Sichuan Hexie Shuangma Co., Ltd.
SZSE:000935.SZ
15.1 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,219.345 | 1,219.589 | 1,223.803 | 1,472.724 | 1,810.461 | 1,939.574 | 2,747.964 | 2,237.958 | 1,974.566 | 1,996.45 | 2,017.157 | 1,864.904 | 2,033.81 | 636.077 | 724.117 | 595.396 | 556.041 | 571.788 | 393.596 | 455.663 | 490.805 | 441.423 | 426.857 | 445.652 | 365.526 | 303.27 | 266.515 | 241.878 |
Kosten van de omzet
| 600.29 | 707.462 | 630.032 | 785.277 | 954.125 | 1,035.882 | 2,151.895 | 1,858.033 | 1,766.454 | 1,597.203 | 1,666.762 | 1,696.674 | 1,604.941 | 499.125 | 548.13 | 460.822 | 533.907 | 502.995 | 337.808 | 410.449 | 392.348 | 311.571 | 276.363 | 288.325 | 237.177 | 213.42 | 177.419 | 158.162 |
Brutowinst
| 619.054 | 512.127 | 593.771 | 687.447 | 856.336 | 903.692 | 596.069 | 379.925 | 208.113 | 399.247 | 350.395 | 168.23 | 428.869 | 136.952 | 175.987 | 134.574 | 22.135 | 68.793 | 55.788 | 45.214 | 98.457 | 129.852 | 150.494 | 157.327 | 128.348 | 89.85 | 89.096 | 83.715 |
Brutowinstmarge
| 0.508 | 0.42 | 0.485 | 0.467 | 0.473 | 0.466 | 0.217 | 0.17 | 0.105 | 0.2 | 0.174 | 0.09 | 0.211 | 0.215 | 0.243 | 0.226 | 0.04 | 0.12 | 0.142 | 0.099 | 0.201 | 0.294 | 0.353 | 0.353 | 0.351 | 0.296 | 0.334 | 0.346 |
Onderzoek- en ontwikkelingskosten
| 21.328 | 46.255 | 33.755 | 9.232 | 5.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 29.734 | 25.867 | 36.575 | 35.562 | 33.094 | 44.874 | 69.933 | 70.732 | 99.51 | 61.369 | 63.999 | 47.612 | 49.586 | 26.342 | 46.513 | 42.479 | 39.289 | 50.937 | 35.971 | 71.077 | 50.821 | 37.692 | 48.36 | 56.134 | 42.74 | 22.416 | 27.174 | 25.759 |
Verkoop- en marketingkosten
| 7.357 | 15.985 | 18.867 | 16.387 | 37.174 | 37.18 | 98.495 | 50.074 | 22.778 | 19.191 | 16.036 | 14.764 | 14.804 | 7.047 | 6.285 | 7.059 | 31.527 | 45.712 | 15.363 | 25.351 | 38.184 | 34.176 | 33.19 | 19.667 | 15.667 | 7.747 | 6.106 | 6.526 |
Verkoop-, algemene en administratieve kosten
| 37.091 | 41.852 | 55.442 | 51.949 | 70.269 | 82.054 | 168.428 | 120.806 | 122.288 | 80.561 | 80.035 | 62.376 | 64.39 | 33.39 | 52.798 | 49.538 | 70.816 | 96.65 | 51.335 | 96.428 | 89.005 | 71.868 | 81.55 | 75.801 | 58.406 | 30.162 | 33.28 | 32.286 |
Overige kosten
| -575.577 | 83.638 | 81.523 | 54.034 | 14.11 | 1.729 | 2.139 | 63.044 | 28.033 | 13.243 | 19.374 | 22.291 | 136.358 | 23.88 | 127.167 | 49.576 | 3.368 | 4.478 | 25.867 | -12.478 | 3.921 | -0.086 | 0.491 | 0.933 | -0.134 | 1.051 | 0.661 | -0.285 |
Bedrijfskosten
| -517.159 | 171.745 | 170.72 | 115.216 | 89.733 | 69.172 | 185.154 | 188.243 | 218.294 | 145.062 | 141.517 | 108.493 | 100.302 | 65.82 | 58.517 | 53.587 | 73.808 | 99.954 | 53.824 | 98.73 | 91.943 | 75.405 | 86.166 | 80.571 | 62.36 | 33.359 | 36.128 | 34.605 |
Bedrijfsresultaat
| 1,136.213 | 936.972 | 799.839 | 869.575 | 825.039 | 806.396 | 292.795 | 96.715 | -113.577 | 194.557 | 220.451 | 17.496 | 313.734 | 34.754 | 98.295 | 35.146 | -325.698 | -50.39 | -4.607 | -72.6 | 2.58 | 51.612 | 66.69 | 76.579 | 57.294 | 48.668 | 44.487 | 42.88 |
Bedrijfsresultaat ratio
| 0.932 | 0.768 | 0.654 | 0.59 | 0.456 | 0.416 | 0.107 | 0.043 | -0.058 | 0.097 | 0.109 | 0.009 | 0.154 | 0.055 | 0.136 | 0.059 | -0.586 | -0.088 | -0.012 | -0.159 | 0.005 | 0.117 | 0.156 | 0.172 | 0.157 | 0.16 | 0.167 | 0.177 |
Totaal overige inkomsten en kosten netto
| -6.583 | -7.805 | -349.566 | 112.101 | -2.282 | 1.729 | -73.132 | 62.917 | 5.978 | 23.612 | 18.93 | -3.611 | 132.811 | 109.194 | 125.596 | 47.947 | -273.052 | -65.919 | 23.251 | -40.144 | 1.351 | -0.263 | -0.673 | -0.533 | -0.162 | -2.873 | 0.092 | -0.87 |
Inkomen voor belasting
| 1,129.63 | 929.167 | 1,140.402 | 981.676 | 822.756 | 808.126 | 294.934 | 158.245 | -107.599 | 205.599 | 239.381 | 39.73 | 449.458 | 56.556 | 223.892 | 83.093 | -324.727 | -47.595 | 18.644 | -89.369 | 3.931 | 51.349 | 66.016 | 76.593 | 57.132 | 48.765 | 44.579 | 42.01 |
Inkomen voor belasting ratio
| 0.926 | 0.762 | 0.932 | 0.667 | 0.454 | 0.417 | 0.107 | 0.071 | -0.054 | 0.103 | 0.119 | 0.021 | 0.221 | 0.089 | 0.309 | 0.14 | -0.584 | -0.083 | 0.047 | -0.196 | 0.008 | 0.116 | 0.155 | 0.172 | 0.156 | 0.161 | 0.167 | 0.174 |
Belastingkosten
| 147.065 | 105.762 | 154.987 | 93.35 | 96.385 | 104.39 | 48 | 49.956 | -1.944 | 39.773 | 42.077 | -32.509 | 118.693 | 9.8 | 3.365 | 21.163 | -9.95 | 1.613 | 3.072 | 1.81 | 3.425 | 16.602 | 12.323 | 15.588 | 14.603 | 16.093 | 14.711 | 13.863 |
Nettowinst
| 985.474 | 825.124 | 988.734 | 888.754 | 728.684 | 695.658 | 203.666 | 84.539 | -113.725 | 32.943 | 68.462 | 8.506 | 162.651 | 33.931 | 210.191 | 53.579 | -315.914 | -49.422 | 8.542 | -78.212 | 7.462 | 32.785 | 51.214 | 58.501 | 40.676 | 32.673 | 29.868 | 28.147 |
Nettowinstmarge
| 0.808 | 0.677 | 0.808 | 0.603 | 0.402 | 0.359 | 0.074 | 0.038 | -0.058 | 0.017 | 0.034 | 0.005 | 0.08 | 0.053 | 0.29 | 0.09 | -0.568 | -0.086 | 0.022 | -0.172 | 0.015 | 0.074 | 0.12 | 0.131 | 0.111 | 0.108 | 0.112 | 0.116 |
WPA (Winst Per Aandeel)
| 1.29 | 1.08 | 1.3 | 1.16 | 0.95 | 0.91 | 0.27 | 0.11 | -0.16 | 0.17 | 0.11 | 0.01 | 0.26 | 0.39 | 0.66 | 0.17 | -0.99 | -0.15 | 0.027 | -0.25 | 0.023 | 0.12 | 0.16 | 0.18 | 0.13 | 0.1 | 0.094 | 0.088 |
Verwaterde WPA
| 1.29 | 1.08 | 1.3 | 1.16 | 0.95 | 0.91 | 0.27 | 0.11 | -0.16 | 0.17 | 0.11 | 0.01 | 0.26 | 0.39 | 0.66 | 0.17 | -0.99 | -0.15 | 0.027 | -0.25 | 0.023 | 0.12 | 0.16 | 0.18 | 0.13 | 0.1 | 0.094 | 0.088 |
EBITDA
| 858.414 | 1,002.958 | 851.178 | 1,011.664 | 901.416 | 941.665 | 600.112 | 469.663 | 214.391 | 460.458 | 481.822 | 287.71 | 675.322 | 144.288 | 292.827 | 169.579 | -223.39 | -20.555 | 72.944 | -19.87 | 64.832 | 93.247 | 110.125 | 107.505 | 91.522 | 58.046 | 52.968 | 49.11 |
EBITDA ratio
| 0.704 | 1.068 | 0.696 | 0.659 | 0.498 | 0.488 | 0.232 | 0.217 | 0.123 | 0.231 | 0.24 | 0.165 | 0.334 | 0.227 | 0.407 | 0.363 | 0.031 | 0.054 | 0.184 | -0.044 | 0.132 | 0.211 | 0.258 | 0.244 | 0.25 | 0.198 | 0.199 | 0.203 |