Lanzhou Huanghe Enterprise Co., Ltd
SZSE:000929.SZ
9.51 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 62.883 | 54.773 | 48.214 | 39.557 | 66.152 | 58.791 | 73.639 | 48.329 | 74.033 | 71.526 | 72.607 | 42.739 | 80.133 | 84.187 | 101.483 | 57.416 | 85.003 | 103.396 | 60.814 | 93.143 | 109.826 | 134.099 | 118.403 | 96.165 | 130.445 | 130.16 | 151.829 | 89.918 | 174.851 | 159.712 | 171.637 | 120.746 | 201.409 | 176.727 | 178.587 | 109.199 | 194.254 | 197.118 | 201.301 | 120.372 | 224.029 | 242.372 | 208.941 | 137.652 | 248.601 | 264.979 | 236.446 | 147.259 | 226.501 | 242.59 | 200.09 | 140.217 | 227.516 | 215.954 | 185.688 | 110.207 | 239.861 | 231.019 | 189.812 | 116.959 | 218.936 | 291.409 | 224.134 | 125.724 | 286.076 | 363.279 | 233.761 | 122.116 | 223.778 | 259.894 | 212.174 | 135.758 | 249.271 | 201.458 | 166.915 | 95.6 | 202.3 | 211.33 | 145.564 | 93.17 | 136.066 | 140.907 | 66.584 | 31.183 | 83.532 | 77.16 | 52.465 | 26.429 | 64.227 | 65.364 | 27.095 |
Kosten van de omzet
| 45.984 | 53.095 | 48.034 | 50.035 | 48.724 | 43.779 | 62.357 | 56.209 | 55.662 | 54.48 | 58.154 | 47.95 | 63.03 | 66.279 | 73.937 | 72.358 | 62.344 | 73.686 | 48.3 | 88.982 | 75.64 | 89.919 | 82.963 | 88.413 | 82.062 | 82.318 | 97.7 | 83.122 | 121.938 | 118.878 | 124.077 | 110.39 | 138.317 | 118.46 | 120.632 | 91.617 | 125.355 | 123.582 | 117.279 | 83.052 | 130.626 | 147.233 | 119.217 | 79.782 | 162.087 | 175.601 | 150.536 | 90.993 | 136.428 | 148.917 | 126.265 | 97.318 | 142.55 | 129.223 | 115.367 | 66.508 | 157.688 | 143.924 | 114.063 | 71.756 | 143.965 | 191.262 | 151.416 | 64.631 | 196.218 | 246.211 | 159.922 | 69.513 | 147.431 | 159.958 | 142.549 | 77.802 | 165.967 | 125.175 | 121.4 | 58.836 | 138.4 | 149.19 | 111.21 | 60.004 | 96.78 | 97.666 | 45.177 | 21.438 | 60.552 | 53.838 | 38.15 | 15.079 | 47.827 | 61.525 | 0 |
Brutowinst
| 16.9 | 1.678 | 0.179 | -10.478 | 17.428 | 15.012 | 11.282 | -7.879 | 18.371 | 17.046 | 14.453 | -5.211 | 17.104 | 17.908 | 27.546 | -14.942 | 22.659 | 29.71 | 12.515 | 4.161 | 34.186 | 44.181 | 35.44 | 7.751 | 48.382 | 47.842 | 54.129 | 6.796 | 52.913 | 40.835 | 47.56 | 10.356 | 63.092 | 58.267 | 57.955 | 17.582 | 68.899 | 73.536 | 84.022 | 37.32 | 93.403 | 95.139 | 89.723 | 57.871 | 86.513 | 89.378 | 85.91 | 56.266 | 90.073 | 93.673 | 73.825 | 42.899 | 84.966 | 86.73 | 70.321 | 43.7 | 82.173 | 87.095 | 75.749 | 45.203 | 74.971 | 100.147 | 72.718 | 61.092 | 89.858 | 117.068 | 73.838 | 52.603 | 76.347 | 99.936 | 69.625 | 57.956 | 83.303 | 76.283 | 45.515 | 36.764 | 63.9 | 62.14 | 34.354 | 33.167 | 39.286 | 43.241 | 21.407 | 9.745 | 22.979 | 23.322 | 14.315 | 11.349 | 16.399 | 3.84 | 27.095 |
Brutowinstmarge
| 0.269 | 0.031 | 0.004 | -0.265 | 0.263 | 0.255 | 0.153 | -0.163 | 0.248 | 0.238 | 0.199 | -0.122 | 0.213 | 0.213 | 0.271 | -0.26 | 0.267 | 0.287 | 0.206 | 0.045 | 0.311 | 0.329 | 0.299 | 0.081 | 0.371 | 0.368 | 0.357 | 0.076 | 0.303 | 0.256 | 0.277 | 0.086 | 0.313 | 0.33 | 0.325 | 0.161 | 0.355 | 0.373 | 0.417 | 0.31 | 0.417 | 0.393 | 0.429 | 0.42 | 0.348 | 0.337 | 0.363 | 0.382 | 0.398 | 0.386 | 0.369 | 0.306 | 0.373 | 0.402 | 0.379 | 0.397 | 0.343 | 0.377 | 0.399 | 0.386 | 0.342 | 0.344 | 0.324 | 0.486 | 0.314 | 0.322 | 0.316 | 0.431 | 0.341 | 0.385 | 0.328 | 0.427 | 0.334 | 0.379 | 0.273 | 0.385 | 0.316 | 0.294 | 0.236 | 0.356 | 0.289 | 0.307 | 0.322 | 0.313 | 0.275 | 0.302 | 0.273 | 0.429 | 0.255 | 0.059 | 1 |
Onderzoek- en ontwikkelingskosten
| 0.477 | 0.496 | 0.465 | 0.589 | 0.652 | 0.577 | 0.564 | 0.566 | 0.616 | 0.518 | 0.613 | 0.411 | 0.626 | 0.616 | 0.595 | 0.572 | 0.581 | 0.584 | 0.493 | 1.034 | 0.569 | 0.676 | 0.669 | 0.562 | 0.704 | 1.291 | 0 | 3.212 | 0 | 1.672 | 0 | 3.205 | 0 | 1.58 | 0 | 2.952 | 0 | 1.286 | 0 | 2.66 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0 | 0.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 20.348 | -4.626 | 8.234 | -18.783 | 22.348 | -4.641 | 8.558 | -19.235 | 22.27 | -5.406 | 8.103 | -22.284 | 23.838 | -4.344 | 8.843 | -22.013 | 8.275 | -4.112 | 8.056 | -22.817 | 8.529 | -5.673 | 11.044 | -20.327 | 7.494 | -6.003 | 10.584 | -23.859 | 8.383 | -5.797 | 11.273 | -30.924 | 11.825 | -6.971 | 14.123 | -33.939 | 14.365 | -7.561 | 17.097 | -32.949 | 14.935 | -9.918 | 17.884 | -27.678 | 13.033 | -7.941 | 14.194 | -32.878 | 13.526 | 15.111 | 14.015 | -32.878 | 16.324 | -6.007 | 15.01 | -27.341 | 12.183 | 12.719 | 14.536 | 12.549 | 10.055 | 14.357 | 11.874 | 14.083 | 16.359 | 16.079 | 14.628 | 12.899 | 14.15 | 13.872 | 11.069 | 20.351 | 14.615 | 17.693 | 9.529 | 22.15 | 14.074 | 12.335 | 8.546 | 13.622 | 9.206 | 7.988 | 5.246 | 12.858 | 6.373 | 6.798 | 3.14 | 26.861 | 4.351 | 0 | 0 |
Verkoop- en marketingkosten
| 39.816 | 17.024 | 8.709 | 10.527 | 10.225 | 12.769 | 8.765 | 8.403 | 11.33 | 8.717 | 12.507 | 12.522 | 17.706 | 12.849 | 14.239 | 5.228 | 18.403 | 20.064 | 10.133 | 9.76 | 21.415 | 25.866 | 20.633 | 7.677 | 20.503 | 26.293 | 24.868 | 12.747 | 20.612 | 29.39 | 23.78 | 19.545 | 28.149 | 29.245 | 18.969 | 16.283 | 26.332 | 35.966 | 33.818 | 19.384 | 32.597 | 35.654 | 32.003 | 27.362 | 35.138 | 40.45 | 34.657 | 27.173 | 34.633 | 40.131 | 25.815 | 36.275 | 37.335 | 32.914 | 23.256 | 9.308 | 30.427 | 37.484 | 26.673 | -2.258 | 28.962 | 40.125 | 27.631 | 17.032 | 24.005 | 38.152 | 22.705 | 16.976 | 24.421 | 33.792 | 20.821 | 13.743 | 21.94 | 25.293 | 11.933 | 12.214 | 16.773 | 13.469 | 7.488 | 6.52 | 10.346 | 10.221 | 5.002 | 5.07 | 6.981 | 6.285 | 3.153 | 2.366 | 3.57 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 60.164 | 23.662 | 16.906 | 15.258 | 32.574 | 8.128 | 17.323 | -10.832 | 33.6 | 3.31 | 20.61 | -9.761 | 41.544 | 8.505 | 23.082 | -16.785 | 26.678 | 15.952 | 18.189 | -13.056 | 29.944 | 20.193 | 31.678 | -12.65 | 27.997 | 20.29 | 35.452 | -11.112 | 28.995 | 23.593 | 35.053 | -11.378 | 39.975 | 22.275 | 33.092 | -17.656 | 40.697 | 28.405 | 50.915 | -13.566 | 47.532 | 25.735 | 49.887 | -0.316 | 48.171 | 32.509 | 48.85 | -5.706 | 48.158 | 55.242 | 39.83 | 3.397 | 53.659 | 26.907 | 38.266 | -18.033 | 42.61 | 50.203 | 41.209 | 10.291 | 39.017 | 54.482 | 39.505 | 31.115 | 40.364 | 54.232 | 37.333 | 29.876 | 38.572 | 47.664 | 31.89 | 34.094 | 36.555 | 42.986 | 21.461 | 34.365 | 30.847 | 25.805 | 16.034 | 20.142 | 19.553 | 18.209 | 10.248 | 17.928 | 13.354 | 13.082 | 6.293 | 29.227 | 7.922 | 0 | 0 |
Overige kosten
| -10.343 | 0.158 | -0.324 | -20.063 | -0.226 | 0.034 | 6.509 | 26.851 | -8.315 | 0.412 | -0.055 | -0.164 | 0.011 | -0.061 | 0.027 | -1.639 | 0.966 | 0.701 | 0.495 | -0.155 | -0.847 | -0.112 | 0.001 | -0.612 | -0.19 | -0.005 | -0.452 | -1.198 | 0.068 | 0.067 | 0.085 | 3.726 | 0.753 | -0.039 | 0.125 | 3.008 | 5.377 | -0.21 | 0.737 | 2.853 | 6.103 | 0.194 | 2.029 | 10.118 | 0.303 | 0.322 | -0.063 | 3.325 | 0.488 | 0.056 | 0.029 | 1.047 | 0.851 | 1.941 | 0.18 | -0.483 | -0.117 | 0.478 | 0.702 | 1.327 | 0.276 | 1.861 | 1.019 | 2.509 | -0.212 | -0.367 | 1.611 | 0.38 | 0.051 | 0.055 | 2.484 | 0.205 | 1.882 | 1.461 | 0.817 | 2.822 | 0.996 | 1.763 | 3.216 | 3.759 | 1.167 | 0.492 | 0.59 | -0.065 | -0.525 | 0.164 | 0.167 | 20.303 | 2.451 | 5.292 | -0.014 |
Bedrijfskosten
| 50.298 | 24 | 17.37 | 35.91 | 24.953 | 28.557 | 24.396 | 16.585 | 25.902 | 24.671 | 27.998 | 26.925 | 34.122 | 31.053 | 32.328 | 13.831 | 34.427 | 40.075 | 24.991 | 22.2 | 39.567 | 46.544 | 42.384 | 24.064 | 39.782 | 48.642 | 49.33 | 25.756 | 43.071 | 54.394 | 49.084 | 43.389 | 53.98 | 59.083 | 47.156 | 35.864 | 55.526 | 66.323 | 67.414 | 48.611 | 65.699 | 72.18 | 67.982 | 59.892 | 67.283 | 79.512 | 70.692 | 56.069 | 70.071 | 77.761 | 60.528 | 61.581 | 75.622 | 69.99 | 56.838 | 36.319 | 62.637 | 69.949 | 60.242 | 19.88 | 56.663 | 77.273 | 57.457 | 41.427 | 61.278 | 77.977 | 55.066 | 39.361 | 58.712 | 69.588 | 48.336 | 43.433 | 57.967 | 64.044 | 34.853 | 42.012 | 48.323 | 43.962 | 26.147 | 29.994 | 32.276 | 30.615 | 15.092 | 21.468 | 20.989 | 19.098 | 9.707 | 31.493 | 13.671 | 14.382 | 11.053 |
Bedrijfsresultaat
| -33.399 | -22.322 | -17.191 | -46.388 | -7.74 | 36.06 | -13.113 | -17.231 | -7.53 | 32.093 | -9.569 | -53.448 | 86.224 | -11.24 | 10.848 | -38.308 | -4.814 | 12.932 | -27.678 | -23.488 | -3.971 | 3.002 | 37.926 | -49.482 | 2.613 | -29.446 | 0.464 | -15.236 | 21.277 | -4.725 | 22.852 | -16.914 | 23.161 | -4.266 | -23.84 | 15.06 | -98.636 | 89.896 | 82.815 | 46.148 | 47.172 | 30.091 | 14.698 | -1.17 | 30.463 | -0.998 | 30.276 | 19.576 | 8.147 | 17.907 | 15.695 | -31.553 | -11.002 | 9.722 | 20.021 | 5.232 | 17.825 | 118.993 | 12.75 | 21.909 | 16.468 | 21.063 | 12.974 | 3.307 | 22.888 | 33.067 | 11.013 | -4.014 | 10.558 | 24.547 | 14.9 | 10.519 | 19.591 | 12.635 | 3.378 | 10.524 | 6.427 | 10.264 | 4.075 | 4.398 | 2.397 | 7.046 | 1.305 | -14.033 | -5.222 | -1.408 | 3.503 | -29.804 | 1.021 | 24.179 | -11.053 |
Bedrijfsresultaat ratio
| -0.531 | -0.408 | -0.357 | -1.173 | -0.117 | 0.613 | -0.178 | -0.357 | -0.102 | 0.449 | -0.132 | -1.251 | 1.076 | -0.134 | 0.107 | -0.667 | -0.057 | 0.125 | -0.455 | -0.252 | -0.036 | 0.022 | 0.32 | -0.515 | 0.02 | -0.226 | 0.003 | -0.169 | 0.122 | -0.03 | 0.133 | -0.14 | 0.115 | -0.024 | -0.133 | 0.138 | -0.508 | 0.456 | 0.411 | 0.383 | 0.211 | 0.124 | 0.07 | -0.008 | 0.123 | -0.004 | 0.128 | 0.133 | 0.036 | 0.074 | 0.078 | -0.225 | -0.048 | 0.045 | 0.108 | 0.047 | 0.074 | 0.515 | 0.067 | 0.187 | 0.075 | 0.072 | 0.058 | 0.026 | 0.08 | 0.091 | 0.047 | -0.033 | 0.047 | 0.094 | 0.07 | 0.077 | 0.079 | 0.063 | 0.02 | 0.11 | 0.032 | 0.049 | 0.028 | 0.047 | 0.018 | 0.05 | 0.02 | -0.45 | -0.063 | -0.018 | 0.067 | -1.128 | 0.016 | 0.37 | -0.408 |
Totaal overige inkomsten en kosten netto
| 0.013 | 14.031 | 10.937 | -32.246 | 0.105 | 49.687 | 6.619 | 9.205 | -45.591 | 40.062 | 3.488 | -17.39 | 103.253 | 1.268 | 0.027 | -1.639 | 0.069 | 0.701 | -14.842 | -0.773 | -1.274 | 1.795 | 44.87 | -31.25 | -6.178 | -29.912 | -0.452 | -0.781 | -0.204 | -0.346 | 24.461 | 3.774 | 0.294 | -0.163 | -34.514 | 2.945 | -106.992 | 81.843 | 66.82 | 1.707 | 4.627 | 6.932 | 2.029 | 5.645 | 11.535 | -10.643 | 15.038 | 0.753 | 0.488 | 0.056 | 0.029 | 0.952 | 0.851 | 1.941 | 0.18 | -0.483 | -0.117 | 0.478 | 0.702 | 1.865 | 0.276 | 1.861 | 1.019 | 2.503 | -0.212 | -0.367 | 1.611 | -4.092 | 0.051 | 0.009 | 2.484 | 0.05 | 0.279 | 0.409 | 0.298 | 3.555 | 0.341 | -0.195 | 0.016 | 2.242 | 0.054 | 0.024 | -0.131 | 0.015 | 0.263 | -0.215 | -0.125 | 26.923 | 0.034 | -11.331 | -7.317 |
Inkomen voor belasting
| -33.386 | -8.291 | -6.254 | -78.634 | -7.965 | 36.094 | -6.443 | -17.993 | -53.121 | 32.505 | -9.624 | -53.612 | 86.235 | -11.301 | 10.876 | -39.947 | -3.848 | 13.633 | -27.184 | -23.644 | -4.818 | 2.89 | 37.926 | -50.095 | 2.423 | -29.452 | 0.012 | -16.017 | 21.342 | -5.071 | 22.937 | -13.14 | 23.692 | -4.43 | -23.715 | 18.005 | -93.62 | 89.063 | 83.427 | 47.855 | 51.799 | 29.891 | 16.727 | 4.476 | 30.766 | -0.777 | 30.256 | 20.329 | 8.634 | 17.963 | 15.724 | -30.601 | -10.15 | 11.663 | 20.201 | 4.749 | 17.708 | 119.471 | 13.452 | 23.774 | 16.744 | 22.923 | 13.993 | 5.81 | 22.677 | 32.7 | 12.624 | -8.106 | 10.61 | 24.556 | 17.384 | 10.569 | 19.869 | 13.044 | 3.676 | 14.079 | 6.768 | 10.07 | 4.092 | 6.64 | 2.452 | 7.07 | 1.174 | -14.018 | -4.959 | -1.623 | 3.379 | -2.88 | 1.055 | 0 | 0 |
Inkomen voor belasting ratio
| -0.531 | -0.151 | -0.13 | -1.988 | -0.12 | 0.614 | -0.087 | -0.372 | -0.718 | 0.454 | -0.133 | -1.254 | 1.076 | -0.134 | 0.107 | -0.696 | -0.045 | 0.132 | -0.447 | -0.254 | -0.044 | 0.022 | 0.32 | -0.521 | 0.019 | -0.226 | 0 | -0.178 | 0.122 | -0.032 | 0.134 | -0.109 | 0.118 | -0.025 | -0.133 | 0.165 | -0.482 | 0.452 | 0.414 | 0.398 | 0.231 | 0.123 | 0.08 | 0.033 | 0.124 | -0.003 | 0.128 | 0.138 | 0.038 | 0.074 | 0.079 | -0.218 | -0.045 | 0.054 | 0.109 | 0.043 | 0.074 | 0.517 | 0.071 | 0.203 | 0.076 | 0.079 | 0.062 | 0.046 | 0.079 | 0.09 | 0.054 | -0.066 | 0.047 | 0.094 | 0.082 | 0.078 | 0.08 | 0.065 | 0.022 | 0.147 | 0.033 | 0.048 | 0.028 | 0.071 | 0.018 | 0.05 | 0.018 | -0.45 | -0.059 | -0.021 | 0.064 | -0.109 | 0.016 | 0 | 0 |
Belastingkosten
| 4.506 | 4.838 | 2.534 | -2.072 | -1.048 | 0.038 | 2.778 | 6.373 | -11.773 | 3.23 | -3.37 | -4.761 | 10.158 | 1.118 | 1.946 | -14.123 | 7.924 | 4.605 | -4.062 | -8.858 | 1.086 | 4.493 | 13.081 | -6.768 | -0.163 | -6.292 | 1.829 | -3.571 | 0.376 | 9.392 | 4.354 | 7.371 | 5.728 | -0.031 | -5.038 | 36.877 | -10.879 | -14.357 | 7.118 | 18.199 | 10.233 | 7.473 | 4.108 | 5.593 | 7.458 | 0.096 | 5.124 | 8.254 | 1.583 | 4.084 | 3.869 | -3.776 | -2.97 | 1.351 | 3.709 | 1.206 | 3.66 | 14.959 | 3.87 | 2.291 | 2.078 | 3.653 | 2.454 | 2.038 | 3.988 | 2.986 | 4.592 | 2.495 | 2.593 | 1.847 | 1.546 | 0.497 | 0.012 | 0.057 | 10.001 | 0.609 | 0.158 | 20.132 | 7.562 | 2.338 | 5.471 | 2.169 | 1.103 | 5.621 | 6.72 | 0.622 | 0.928 | 44.729 | -10.619 | -0.836 | -1.916 |
Nettowinst
| -30.484 | -7.333 | -0.867 | -57.924 | -6.333 | 20.516 | -9.221 | -24.366 | -41.349 | 26.169 | -3.282 | -20.451 | 38.362 | -7.113 | 8.317 | -9.671 | -10.236 | 9.937 | -19.916 | -1.017 | -6.054 | -2.702 | 25.406 | -33.648 | -2.314 | -26.01 | -5.578 | -5.174 | 14.333 | -10.563 | 17.64 | -5.958 | 12.84 | -7.011 | -24.964 | -10.967 | -87.577 | 98.999 | 68.366 | 32.804 | 30.791 | 12.006 | 2.3 | -1.703 | 15.392 | -6.913 | 18.58 | 12.098 | -1.692 | 5.648 | 5.682 | -16.431 | -11.953 | 2.717 | 11.073 | 3.949 | 6.036 | 87.857 | 3.88 | 10.425 | 6.966 | 8.46 | 4.567 | 8.007 | 5.107 | 19.28 | -2.295 | -10.875 | 0.185 | 13.33 | 5.777 | 1.358 | 12.105 | 5.843 | 0.959 | 8.277 | 2.53 | 4.166 | 0.662 | 1.693 | 1.593 | 4.902 | 0.071 | -12.065 | -4.468 | -2.244 | 2.45 | -0.19 | 0.532 | 0.836 | 1.916 |
Nettowinstmarge
| -0.485 | -0.134 | -0.018 | -1.464 | -0.096 | 0.349 | -0.125 | -0.504 | -0.559 | 0.366 | -0.045 | -0.479 | 0.479 | -0.084 | 0.082 | -0.168 | -0.12 | 0.096 | -0.327 | -0.011 | -0.055 | -0.02 | 0.215 | -0.35 | -0.018 | -0.2 | -0.037 | -0.058 | 0.082 | -0.066 | 0.103 | -0.049 | 0.064 | -0.04 | -0.14 | -0.1 | -0.451 | 0.502 | 0.34 | 0.273 | 0.137 | 0.05 | 0.011 | -0.012 | 0.062 | -0.026 | 0.079 | 0.082 | -0.007 | 0.023 | 0.028 | -0.117 | -0.053 | 0.013 | 0.06 | 0.036 | 0.025 | 0.38 | 0.02 | 0.089 | 0.032 | 0.029 | 0.02 | 0.064 | 0.018 | 0.053 | -0.01 | -0.089 | 0.001 | 0.051 | 0.027 | 0.01 | 0.049 | 0.029 | 0.006 | 0.087 | 0.013 | 0.02 | 0.005 | 0.018 | 0.012 | 0.035 | 0.001 | -0.387 | -0.053 | -0.029 | 0.047 | -0.007 | 0.008 | 0.013 | 0.071 |
WPA (Winst Per Aandeel)
| -0.16 | -0.04 | -0.005 | -0.31 | -0.034 | 0.11 | -0.05 | -0.13 | -0.22 | 0.14 | -0.018 | -0.11 | 0.21 | -0.039 | 0.045 | -0.052 | -0.055 | 0.054 | -0.11 | -0.006 | -0.033 | -0.015 | 0.14 | -0.18 | -0.013 | -0.14 | -0.03 | -0.028 | 0.077 | -0.057 | 0.095 | -0.032 | 0.069 | -0.038 | -0.13 | -0.059 | -0.47 | 0.53 | 0.37 | 0.18 | 0.17 | 0.065 | 0.012 | -0.009 | 0.083 | -0.037 | 0.1 | 0.065 | -0.009 | 0.03 | 0.031 | -0.089 | -0.064 | 0.014 | 0.06 | 0.022 | 0.032 | 0.47 | 0.021 | 0.056 | 0.037 | 0.045 | 0.025 | 0.043 | 0.027 | 0.1 | -0.012 | -0.046 | 0.001 | 0.07 | 0.03 | 0.008 | 0.07 | 0.021 | 0.01 | 0.033 | 0.01 | 0.017 | 0.003 | 0.007 | 0.006 | 0.019 | 0 | -0.048 | -0.018 | -0.009 | 0.01 | 0.001 | 0.002 | 0.003 | 0.008 |
Verwaterde WPA
| -0.16 | -0.04 | -0.005 | -0.31 | -0.034 | 0.11 | -0.05 | -0.13 | -0.22 | 0.14 | -0.018 | -0.11 | 0.21 | -0.039 | 0.045 | -0.052 | -0.055 | 0.054 | -0.11 | -0.006 | -0.033 | -0.015 | 0.14 | -0.18 | -0.013 | -0.14 | -0.03 | -0.028 | 0.077 | -0.057 | 0.095 | -0.032 | 0.069 | -0.038 | -0.13 | -0.059 | -0.47 | 0.53 | 0.37 | 0.18 | 0.17 | 0.065 | 0.012 | -0.009 | 0.083 | -0.037 | 0.1 | 0.065 | -0.009 | 0.03 | 0.031 | -0.089 | -0.064 | 0.014 | 0.06 | 0.022 | 0.032 | 0.47 | 0.021 | 0.056 | 0.037 | 0.045 | 0.025 | 0.043 | 0.027 | 0.1 | -0.012 | -0.046 | 0.001 | 0.07 | 0.03 | 0.008 | 0.048 | 0.021 | 0.004 | 0.033 | 0.01 | 0.017 | 0.003 | 0.007 | 0.006 | 0.019 | 0 | -0.048 | -0.018 | -0.009 | 0.01 | 0.001 | 0.002 | 0.003 | 0.008 |
EBITDA
| -33.252 | -3.974 | -2.242 | -72.623 | -3.557 | 40.32 | -6.203 | -12.659 | -53.053 | 38.118 | -4.275 | -47.297 | 91.325 | -5.908 | 16.835 | -33.507 | 2.002 | 19.831 | -20.424 | -16.546 | 2.662 | 9.938 | 39.041 | -16.633 | 17.738 | 1.71 | 12.918 | 29.455 | 28.066 | 1.615 | -1.524 | -30.109 | 9.662 | -22.413 | 10.799 | 68.879 | 78.181 | 160.979 | 16.608 | 65.152 | 27.704 | 29.529 | 21.741 | 32.038 | 19.231 | 41.674 | 15.218 | 3.497 | 31.467 | 14.633 | 9.853 | -27.39 | 26.768 | 38.55 | 10.45 | 130.948 | 19.536 | 17.146 | 15.507 | 26.153 | 18.308 | 27.463 | 15.261 | 15.293 | 28.58 | 42.898 | 18.772 | 21.974 | 17.635 | 35.022 | 21.289 | 37.211 | 41.439 | 32.193 | 22.908 | 31.526 | 26.559 | 37.946 | 18.432 | 19.05 | 22.09 | 14.63 | 6.315 | -0.153 | 14.896 | 7.497 | 4.608 | 30.725 | 0.876 | 24.179 | -11.053 |
EBITDA ratio
| -0.529 | -0.335 | -0.326 | -1.062 | -0.054 | 0.724 | -0.234 | -0.74 | -0.038 | 0.107 | 0.054 | -0.311 | 0.341 | -0.013 | 0.078 | -0.572 | -0.354 | -0.014 | -0.113 | -0.236 | 0.024 | -0.05 | -0.102 | -0.173 | 0.136 | 0.013 | 0.085 | 0.328 | 0.169 | -0.065 | -0.028 | -0.554 | 0.006 | -0.127 | 0.294 | -0.105 | 0.402 | 1.2 | -0.002 | 0.541 | 0.071 | 0.118 | 0.152 | 0.284 | 0.03 | 0.157 | 0.05 | 0.024 | 0.139 | 0.06 | 0.049 | -0.195 | 0.118 | 0.179 | 0.056 | 1.188 | 0.081 | 0.074 | 0.082 | 0.224 | 0.084 | 0.094 | 0.068 | 0.122 | 0.1 | 0.118 | 0.08 | 0.18 | 0.079 | 0.135 | 0.1 | 0.274 | 0.166 | 0.16 | 0.137 | 0.33 | 0.131 | 0.18 | 0.127 | 0.204 | 0.162 | 0.104 | 0.095 | -0.005 | 0.178 | 0.097 | 0.088 | 1.163 | 0.014 | 0.37 | -0.408 |