Hisense Home Appliances Group Co., Ltd.
SZSE:000921.SZ
23.74 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,939.273 | 6,001.295 | 7,022.572 | 7,110.772 | 6,120.563 | 3,648.464 | 2,996.028 | 2,227.421 | 1,014.41 | 870.664 | 473.787 | 516.065 | 398.533 | 429.182 | 126.647 | 133.456 | 146.528 | 390.504 | 287.098 | 2,320.121 | 2,120.038 | 1,417.085 | 778.191 | 838.71 | 753.14 | 1,391.528 | 1,373.78 | 664.276 |
Kortetermijnbeleggingen
| 17,262.676 | 6,758.234 | 5,625.842 | 2,620.898 | 2,120 | 0.207 | 0.083 | 9.695 | -41.027 | 0.162 | 67.115 | 10.678 | 33.788 | 28.15 | 5.597 | 6.019 | 9.479 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0.965 | 0.963 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 22,201.949 | 12,759.529 | 12,648.414 | 9,731.671 | 8,240.563 | 3,648.671 | 2,996.111 | 2,237.116 | 1,014.41 | 870.826 | 540.902 | 526.744 | 432.32 | 457.333 | 132.244 | 139.475 | 156.007 | 390.506 | 287.1 | 2,320.121 | 2,120.038 | 1,417.085 | 778.191 | 838.71 | 753.14 | 1,392.493 | 1,374.743 | 664.276 |
Nettovorderingen
| 14,792.054 | 13,627.247 | 13,495.324 | 12,006.474 | 9,652.979 | 6,611.251 | 6,902.317 | 6,426.052 | 4,780.119 | 3,967.349 | 4,704.815 | 3,661.672 | 2,452.034 | 2,481.729 | 1,538.302 | 1,120.239 | 1,287.326 | 1,005.479 | 1,335.763 | 1,852.753 | 1,780.509 | 2,322.456 | 1,564.638 | 354.854 | 1,242.67 | 860.062 | 739.005 | 223.852 |
Voorraad
| 6,774.603 | 6,552.835 | 8,436.699 | 4,295.262 | 3,498.945 | 2,955.753 | 3,397.86 | 2,660.045 | 2,270.14 | 2,915.922 | 2,496.36 | 1,738.441 | 1,547.278 | 1,903.102 | 661.613 | 505.528 | 940.284 | 919.837 | 1,248.766 | 3,320.116 | 1,945.618 | 1,123.326 | 1,225.839 | 1,736.641 | 1,484.139 | 1,231.405 | 446.372 | 300.195 |
Overige vlottende activa
| 1,371.312 | 3,689.578 | 5,119.387 | 4,198.014 | 3,127.97 | 1,081.173 | 1,551.317 | 1,678.766 | 467.872 | 287.02 | 5.307 | 3.309 | 3.569 | 6.554 | 40.53 | 19.731 | 15.376 | 5.021 | 39.222 | 20.796 | 187.705 | 0.001 | 0.593 | 757.591 | 789.249 | 685.938 | 769.47 | 461.93 |
Totaal vlottende activa
| 45,139.919 | 36,629.19 | 39,699.823 | 30,231.422 | 24,520.457 | 14,296.848 | 14,847.605 | 13,001.979 | 8,532.541 | 8,041.117 | 7,747.383 | 5,930.166 | 4,435.201 | 4,848.718 | 2,372.688 | 1,784.972 | 2,398.994 | 2,320.842 | 2,910.85 | 7,513.786 | 6,033.87 | 4,862.868 | 3,569.261 | 3,687.796 | 4,269.198 | 4,169.898 | 3,329.59 | 1,650.253 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6,275.469 | 6,024.638 | 6,064.396 | 4,176.388 | 4,104.647 | 3,348.228 | 3,400.651 | 3,555.576 | 3,596.094 | 3,183.726 | 2,622.478 | 1,978.177 | 2,027.773 | 2,019.359 | 1,287.349 | 1,363.019 | 1,376.752 | 1,679.031 | 1,908.564 | 2,410.259 | 1,948.514 | 1,999.316 | 2,088.982 | 2,330.018 | 2,503.63 | 1,826.811 | 1,238.937 | 852.088 |
Goodwill
| 226.409 | 226.409 | 226.409 | 132.572 | 132.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,341.856 | 1,459.616 | 1,644.453 | 1,745.045 | 1,918.063 | 714.707 | 716.335 | 737.342 | 694.38 | 670.945 | 521.783 | 495.497 | 520.066 | 533.089 | 402.182 | 437.257 | 464.944 | 418.508 | 535.373 | 1,071.067 | 1,073.069 | 313.882 | 305.784 | 313.97 | 323.956 | 277.346 | 251.986 | 213.134 |
Goodwill en immateriële activa
| 1,568.265 | 1,686.025 | 1,870.862 | 1,877.617 | 2,050.635 | 714.707 | 716.335 | 737.342 | 694.38 | 670.945 | 521.783 | 495.497 | 520.066 | 533.089 | 402.182 | 437.257 | 464.944 | 418.508 | 535.373 | 1,071.067 | 1,073.069 | 313.882 | 305.784 | 313.97 | 323.956 | 277.346 | 251.986 | 213.134 |
Langetermijnbeleggingen
| 11,667.7 | -5,177.745 | -4,150.917 | -2,097.144 | -1,651.919 | 3,326.576 | 2,509.649 | 1,621.589 | 1,368.18 | 1,219.881 | 930.386 | 741.247 | 576.968 | 541.863 | 231.416 | 135.187 | 119.445 | 50.834 | 63.254 | 0 | 0 | 0 | 0 | 0 | 0 | 139.205 | 88.341 | 0 |
Belastingvorderingen
| 1,125.597 | 984.168 | 897.869 | 704.014 | 634.775 | 93.478 | 104.405 | 97.263 | 103.091 | 106.813 | 36.617 | 7.295 | 3.624 | 6.893 | 12.873 | 13.647 | 11.3 | 0.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -94.749 | 25.757 | 0 |
Overige niet-vlottende activa
| 169.545 | 15,229.275 | 11,566.516 | 6,919.339 | 4,332.068 | 48.068 | 28.808 | 41.31 | -1.469 | 44.312 | 106.062 | 47.953 | 71.808 | 69.047 | 41.715 | 45.006 | 49.894 | 17.839 | 2.302 | 165.239 | 438.089 | 480.473 | 562.937 | 579.584 | 388.555 | 345.627 | 15.172 | 124.081 |
Totaal niet-vlottende activa
| 20,806.576 | 18,746.361 | 16,248.726 | 11,580.214 | 9,470.206 | 7,531.057 | 6,759.847 | 6,053.08 | 5,760.276 | 5,225.677 | 4,217.326 | 3,270.169 | 3,200.238 | 3,170.251 | 1,975.534 | 1,994.116 | 2,022.335 | 2,167.095 | 2,509.493 | 3,646.566 | 3,459.671 | 2,793.671 | 2,957.703 | 3,223.571 | 3,216.141 | 2,494.241 | 1,620.192 | 1,189.303 |
Totaal activa
| 65,946.496 | 55,375.551 | 55,948.549 | 41,811.636 | 33,990.664 | 21,827.905 | 21,607.452 | 19,055.059 | 14,292.817 | 13,266.794 | 11,964.709 | 9,200.335 | 7,635.44 | 8,018.969 | 4,348.222 | 3,779.088 | 4,421.329 | 4,487.937 | 5,420.343 | 11,160.351 | 9,493.541 | 7,656.539 | 6,526.964 | 6,911.367 | 7,485.339 | 6,664.139 | 4,949.781 | 2,839.556 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 12,049.877 | 21,039.938 | 23,293.236 | 18,067.206 | 12,877.67 | 9,815.704 | 10,379.863 | 9,595.123 | 5,809.466 | 4,994.05 | 4,871.609 | 3,768.278 | 2,667.277 | 3,195.43 | 2,059.74 | 1,324.017 | 2,123.484 | 1,975.531 | 2,252.351 | 3,658.812 | 3,340.324 | 1,681.777 | 1,256.859 | 722.804 | 254.4 | 818.121 | 229.712 | 48.926 |
Kortlopende schulden
| 20,723.683 | 1,607.424 | 3,030.334 | 51.589 | 140.82 | 5,442.369 | 6,141.026 | 5,227.855 | 223.497 | 253.985 | 191.682 | 30.309 | 1,004.999 | 1,101.262 | 1,336.072 | 1,814.949 | 1,310.972 | 1,556.702 | 2,160.523 | 2,915.931 | 1,264.418 | 1,025.398 | 1,528.268 | 457.477 | 901.142 | 834.196 | 650.159 | 317.969 |
Belastingschulden
| 508.3 | 705.822 | 725.413 | 498.918 | 510.979 | 230.676 | 265.564 | 222.92 | 161.686 | 174.793 | -156.767 | -48.995 | -90.091 | -209.998 | -78.087 | -18.486 | -65.431 | -99.152 | 178.388 | -4.438 | -26.988 | 42.794 | -153.545 | -184.852 | 11.118 | 349.43 | 182.286 | 76.236 |
Uitgestelde opbrengsten
| 1,444.088 | 1,145.145 | 6,226.536 | 4,261.164 | 4,064.749 | 716.041 | 791.262 | 831.779 | 1,905.948 | 2,167.435 | 1,819.842 | 1,756.332 | 1,264.218 | 1,095.902 | 700.98 | 732.757 | 695.704 | 771.813 | 1,254.458 | 588.941 | 628.739 | 918.859 | 367.916 | 584.11 | 667.146 | 824.807 | 602.299 | 291.083 |
Overige kortlopende verplichtingen
| 9,824.444 | 12,572.435 | 5,462.376 | 4,339.381 | 3,755.169 | -2,467.629 | -3,203.095 | -2,293.185 | 1,507.04 | 1,445.904 | 1,481.069 | 1,403.473 | 1,225.665 | 1,433.59 | 838.964 | 635.298 | 709.857 | 930.286 | 511.234 | 981.342 | 546.08 | 442.697 | 598.718 | 553.272 | 65.706 | 155.068 | 25.505 | 34.947 |
Totaal kortlopende verplichtingen
| 44,042.092 | 36,364.942 | 38,012.482 | 26,719.339 | 20,838.409 | 13,506.486 | 14,109.055 | 13,361.571 | 9,445.95 | 8,861.374 | 8,364.202 | 6,958.392 | 6,162.159 | 6,826.184 | 4,935.756 | 4,507.021 | 4,840.017 | 5,234.333 | 6,178.565 | 8,145.025 | 5,779.561 | 4,068.73 | 3,751.762 | 2,317.664 | 1,888.395 | 2,632.192 | 1,507.674 | 692.926 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 42.957 | 297.004 | 428.332 | 28.357 | 24.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.793 | 0 | 0 | 16.723 | 544.354 | 714.767 | 29.962 | 237.306 | 217.121 | 187.773 | 118.519 | 10.485 |
Uitgestelde opbrengsten niet-vlottend
| 149.189 | 145.836 | 152.987 | 99.077 | 113.147 | 98.41 | 73.013 | 54.687 | 51.751 | 60.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 158.435 | 168.18 | 174.217 | 74.465 | 58.367 | 4.045 | 1.137 | 0.707 | 0.348 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,008.573 | 2,120.824 | 1,589.28 | 483.879 | 475.055 | 329.558 | 337.091 | 314.633 | 320.959 | 404.412 | 417.17 | 368.735 | 312.466 | 281.837 | 113.572 | 114.215 | 144.006 | 60.572 | 73.923 | 69.962 | 62.779 | 75.822 | 116.492 | 117.148 | 125.393 | 104.251 | 85.769 | 163.996 |
Totaal niet-vlottende verplichtingen
| 2,359.155 | 2,731.844 | 2,344.816 | 685.777 | 671.392 | 432.012 | 411.241 | 370.027 | 373.057 | 464.839 | 417.17 | 368.735 | 312.466 | 281.837 | 113.572 | 114.215 | 199.798 | 60.572 | 73.923 | 86.685 | 607.133 | 790.589 | 146.454 | 354.454 | 342.514 | 292.023 | 204.288 | 174.482 |
Totaal passiva
| 46,401.247 | 39,096.786 | 40,357.298 | 27,405.117 | 21,509.801 | 13,938.498 | 14,520.297 | 13,731.599 | 9,819.008 | 9,326.213 | 8,781.372 | 7,327.127 | 6,474.625 | 7,108.021 | 5,049.328 | 4,621.236 | 5,039.815 | 5,294.905 | 6,252.489 | 8,231.71 | 6,386.694 | 4,859.319 | 3,898.216 | 2,672.118 | 2,230.909 | 2,924.215 | 1,711.962 | 867.407 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,387.935 | 1,362.725 | 1,362.725 | 1,362.725 | 1,362.725 | 1,362.725 | 1,362.725 | 1,362.725 | 1,362.725 | 1,358.496 | 1,354.055 | 1,354.055 | 1,354.055 | 1,354.055 | 992.007 | 992.007 | 992.007 | 992.007 | 992.007 | 992.007 | 992.007 | 992.007 | 992.007 | 992.007 | 992.007 | 882.007 | 882.007 | 805.409 |
Ingehouden winsten
| 9,355.458 | 7,248.125 | 6,104.843 | 5,624.296 | 4,644.257 | 3,339.457 | 2,646.204 | 1,083.915 | 273.659 | -211.244 | -860.387 | -2,099.392 | -2,817.157 | -3,044.172 | -3,524.065 | -3,674.263 | -3,447.562 | -3,776.597 | -3,782.493 | -88.877 | 184.436 | -1,211.93 | -1,380.907 | 351.043 | 1,029.462 | 700.167 | 482.586 | 182.089 |
Overige gereserveerde algehele resultaten
| 1,134.442 | 951.032 | 917.963 | 840.019 | 765.577 | 675.662 | 596.099 | 446.763 | 373.839 | 39.991 | 40.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,702.339 | 1,956.375 | 1,956.824 | 1,952.075 | 1,949.034 | 1,973.98 | 1,974.061 | 1,974.064 | 2,033.795 | 2,271.12 | 2,214.713 | 2,257.379 | 2,268.226 | 2,231.358 | 1,683.845 | 1,690.815 | 1,682.071 | 1,737.661 | 1,700.635 | 1,690.874 | 1,604.773 | 2,794.924 | 2,791.517 | 2,791.206 | 2,793.742 | 1,756.958 | 1,647.613 | 908.838 |
Totaal eigen vermogen van aandeelhouders
| 13,580.174 | 11,518.257 | 10,342.355 | 9,779.116 | 8,721.594 | 7,351.824 | 6,579.089 | 4,867.466 | 4,044.018 | 3,458.363 | 2,748.731 | 1,512.042 | 805.124 | 541.241 | -848.214 | -991.442 | -773.484 | -1,046.929 | -1,089.852 | 2,594.003 | 2,781.215 | 2,575.001 | 2,402.617 | 4,134.256 | 4,815.21 | 3,339.131 | 3,012.206 | 1,896.335 |
Totaal eigen vermogen
| 19,396.059 | 16,278.765 | 15,591.251 | 14,406.519 | 12,480.863 | 7,889.407 | 7,087.156 | 5,323.46 | 4,473.809 | 3,940.581 | 3,183.338 | 1,873.208 | 1,160.815 | 910.948 | -701.106 | -842.148 | -618.486 | -806.968 | -832.146 | 2,928.641 | 3,018.582 | 2,797.22 | 2,628.748 | 4,239.249 | 5,254.43 | 3,739.924 | 3,237.819 | 1,972.149 |
Totaal passiva en aandeelhoudersvermogen
| 65,946.496 | 55,375.551 | 55,948.549 | 41,811.636 | 33,990.664 | 21,827.905 | 21,607.452 | 19,055.059 | 14,292.817 | 13,266.794 | 11,964.709 | 9,200.335 | 7,635.44 | 8,018.969 | 4,348.222 | 3,779.088 | 4,421.329 | 4,487.937 | 5,420.343 | 11,160.351 | 9,405.276 | 7,656.539 | 6,526.964 | 6,911.367 | 7,485.339 | 6,664.139 | 4,949.781 | 2,839.556 |