Jinling Pharmaceutical Company Limited
SZSE:000919.SZ
7.85 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 709.287 | 758.736 | 746.53 | 681.495 | 662.847 | 732.862 | 708.535 | 617.112 | 701.677 | 659.163 | 693.017 | 697.742 | 688.792 | 720.618 | 701.603 | 685.295 | 675.236 | 629.397 | 513.804 | 594.946 | 650.836 | 675.832 | 613.306 | 592.303 | 741.846 | 773.402 | 791.528 | 725.381 | 755.309 | 879.495 | 831.627 | 924.822 | 845.379 | 938.226 | 870.226 | 872.373 | 781.13 | 854.899 | 712.973 | 712.338 | 678.026 | 745.549 | 636.029 | 721.602 | 605.056 | 676.728 | 602.327 | 632.822 | 518.7 | 619.527 | 533.885 | 591.376 | 509.881 | 638.493 | 517.273 | 557.89 | 545.106 | 602.472 | 455.672 | 514.141 | 425.154 | 541.316 | 486.096 | 447.632 | 372.987 | 561.665 | 406.598 | 396.762 | 394.882 | 431.764 | 325.562 | 391.675 | 307.937 | 348.654 | 327.469 | 304.636 | 288.843 | 364.161 | 278.16 | 295.616 | 213.93 | 295.045 | 197.163 | 256.739 | 178.953 | 243.557 | 170.467 | 197.945 | 128.226 | 203.337 | 100.052 |
Kosten van de omzet
| 576.281 | 626.043 | 576.634 | 544.659 | 525.993 | 569.668 | 559.305 | 523.937 | 556.994 | 524.839 | 537.056 | 554.039 | 532.992 | 545.744 | 545.909 | 526.925 | 499.055 | 488.177 | 428.18 | 499.793 | 473.309 | 489.499 | 474.131 | 470.119 | 566.666 | 574.607 | 591.365 | 538.457 | 598.502 | 679.912 | 667.392 | 753.798 | 676.58 | 726.555 | 688 | 719.954 | 611.662 | 634.148 | 548.019 | 566.575 | 513.668 | 522.114 | 498.021 | 542.12 | 468.494 | 498.606 | 481.573 | 478.185 | 401.83 | 455.08 | 418.084 | 442.97 | 384.62 | 465.984 | 398.352 | 397.668 | 423.846 | 434.089 | 334.258 | 351.161 | 295.518 | 391.259 | 366 | 312.673 | 256.931 | 394.13 | 306.488 | 248.633 | 309.083 | 276.248 | 261.463 | 243.971 | 223.68 | 211.491 | 241.078 | 187.602 | 193.535 | 229.369 | 182.869 | 169.21 | 139.4 | 159.691 | 109.751 | 142.478 | 120.773 | 119.789 | 95.587 | 100.05 | 77.164 | 88.175 | 50.346 |
Brutowinst
| 133.006 | 132.693 | 169.895 | 136.836 | 136.854 | 163.194 | 149.229 | 93.175 | 144.683 | 134.324 | 155.961 | 143.703 | 155.8 | 174.874 | 155.695 | 158.371 | 176.181 | 141.219 | 85.624 | 95.153 | 177.528 | 186.334 | 139.175 | 122.184 | 175.179 | 198.795 | 200.163 | 186.924 | 156.806 | 199.584 | 164.235 | 171.024 | 168.799 | 211.671 | 182.226 | 152.42 | 169.468 | 220.752 | 164.953 | 145.763 | 164.358 | 223.435 | 138.009 | 179.482 | 136.562 | 178.122 | 120.754 | 154.637 | 116.87 | 164.448 | 115.801 | 148.406 | 125.261 | 172.509 | 118.921 | 160.221 | 121.26 | 168.383 | 121.414 | 162.98 | 129.636 | 150.057 | 120.096 | 134.959 | 116.056 | 167.534 | 100.11 | 148.129 | 85.798 | 155.516 | 64.099 | 147.704 | 84.256 | 137.163 | 86.391 | 117.035 | 95.309 | 134.792 | 95.291 | 126.405 | 74.529 | 135.354 | 87.412 | 114.261 | 58.18 | 123.768 | 74.88 | 97.895 | 51.062 | 115.162 | 49.706 |
Brutowinstmarge
| 0.188 | 0.175 | 0.228 | 0.201 | 0.206 | 0.223 | 0.211 | 0.151 | 0.206 | 0.204 | 0.225 | 0.206 | 0.226 | 0.243 | 0.222 | 0.231 | 0.261 | 0.224 | 0.167 | 0.16 | 0.273 | 0.276 | 0.227 | 0.206 | 0.236 | 0.257 | 0.253 | 0.258 | 0.208 | 0.227 | 0.197 | 0.185 | 0.2 | 0.226 | 0.209 | 0.175 | 0.217 | 0.258 | 0.231 | 0.205 | 0.242 | 0.3 | 0.217 | 0.249 | 0.226 | 0.263 | 0.2 | 0.244 | 0.225 | 0.265 | 0.217 | 0.251 | 0.246 | 0.27 | 0.23 | 0.287 | 0.222 | 0.279 | 0.266 | 0.317 | 0.305 | 0.277 | 0.247 | 0.301 | 0.311 | 0.298 | 0.246 | 0.373 | 0.217 | 0.36 | 0.197 | 0.377 | 0.274 | 0.393 | 0.264 | 0.384 | 0.33 | 0.37 | 0.343 | 0.428 | 0.348 | 0.459 | 0.443 | 0.445 | 0.325 | 0.508 | 0.439 | 0.495 | 0.398 | 0.566 | 0.497 |
Onderzoek- en ontwikkelingskosten
| 26.777 | 16.221 | 20.776 | 36.949 | 14.563 | 13.4 | 14.231 | 29.002 | 25.071 | 10.581 | 9.516 | 17.663 | 16.644 | 15.768 | 6.94 | 14.828 | 9.289 | 9.558 | 10.034 | 16.453 | 10.748 | 7.773 | 8.941 | 6.154 | 7.135 | 27.948 | 13.717 | 55.877 | 4.181 | 14.133 | 0 | 35.979 | 0 | 16.493 | 0 | 41.043 | 0 | 0 | 0 | 40.138 | 0 | 0 | 0 | 36.412 | 0 | 14.271 | 0 | 33.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 200.243 | -41.857 | 80.91 | -156.174 | 199.3 | -36.543 | 76.594 | -150.063 | 186.395 | -36.424 | 74.352 | -162.978 | 191.241 | -29.115 | 74.14 | -105.309 | 77.887 | -24.024 | 56.516 | -152.506 | 76.238 | -30.201 | 72.5 | -138.971 | 74.322 | -63.667 | 94.332 | -153.186 | 77.822 | -26.393 | 70.632 | -157.69 | 78.418 | -44.383 | 81.896 | -153.575 | 62.036 | -26.604 | 74.86 | -128.188 | 67.961 | -18.256 | 56.652 | -99.204 | 55.287 | -17.433 | 48.217 | -68.738 | 47.656 | -19.52 | 46.471 | -84.862 | 48.841 | -20.993 | 48.045 | -69.22 | 41.811 | 37.823 | 43.963 | 50.762 | 49.061 | 40.835 | 35.039 | 56.867 | 38.582 | 29.379 | 28.9 | 57.452 | 39.227 | 47.412 | 35.419 | 55.14 | 31.15 | 53.063 | 35.225 | 46.138 | 35.958 | 42.502 | 33.467 | 40.162 | 25.512 | 50.861 | 31.828 | 49.41 | 25.736 | 49.59 | 25.854 | 49.522 | 25.441 | 27.18 | 15.843 |
Verkoop- en marketingkosten
| 43.723 | 28.727 | 6.809 | 21.789 | 30.535 | 25.235 | 8.607 | 27.76 | 27.123 | 21.04 | 10.076 | 45.907 | 18.247 | 25.671 | 9.49 | 31.971 | 17.665 | 10.005 | 4.155 | 30.696 | 15.45 | 18.301 | 11.587 | 27.527 | 42.369 | 54.259 | 39.849 | 60.219 | 32.96 | 39.596 | 33.419 | 32.712 | 30.646 | 40.333 | 27.862 | 37.664 | 37.178 | 35.068 | 21.607 | 37.726 | 35.508 | 45.454 | 21.55 | 37.391 | 28.627 | 38.477 | 25.375 | 40.467 | 33.484 | 31.479 | 21.959 | 32.761 | 27.436 | 21.888 | 27.21 | 38.015 | 37.247 | 29.959 | 30.506 | 40.44 | 24.088 | 38.87 | 23.627 | 32.336 | 24.304 | 40.582 | 20.417 | 31.291 | 22.297 | 31.88 | 19.126 | 38.018 | 17.491 | 22.395 | 18.493 | 13.922 | 22.869 | 21.655 | 14.05 | 8.813 | 17.909 | 21.543 | 20.841 | 12.372 | 15.301 | 27.463 | 13.863 | -4.8 | 11.561 | 20.776 | 9.606 |
Verkoop-, algemene en administratieve kosten
| 243.967 | 98.985 | 87.719 | -134.385 | 229.835 | -11.308 | 85.201 | -122.303 | 213.518 | -15.384 | 84.428 | -117.071 | 209.487 | -3.443 | 83.63 | -73.338 | 95.552 | -14.019 | 60.671 | -121.81 | 91.688 | -11.9 | 84.087 | -111.444 | 116.691 | -9.408 | 134.181 | -92.966 | 110.782 | 13.203 | 104.051 | -124.978 | 109.065 | -4.05 | 109.758 | -115.911 | 99.214 | 8.464 | 96.467 | -90.462 | 103.468 | 27.198 | 78.202 | -61.813 | 83.914 | 21.044 | 73.592 | -28.271 | 81.14 | 11.959 | 68.43 | -52.101 | 76.277 | 0.895 | 75.255 | -31.205 | 79.058 | 67.782 | 74.47 | 91.202 | 73.149 | 79.705 | 58.667 | 89.203 | 62.886 | 69.96 | 49.317 | 88.743 | 61.524 | 79.292 | 54.545 | 93.158 | 48.641 | 75.458 | 53.718 | 60.06 | 58.827 | 64.157 | 47.517 | 48.975 | 43.42 | 72.404 | 52.669 | 61.781 | 41.037 | 77.053 | 39.717 | 44.723 | 37.002 | 47.955 | 25.45 |
Overige kosten
| -132.256 | 0.071 | 0.214 | 1.192 | 0.396 | 0.095 | -4.363 | 225.214 | -108.683 | 111.664 | 3.038 | -32.283 | 20.356 | -20.212 | -0.574 | -49.571 | -0.623 | -49.053 | 0.264 | 90.017 | -0.963 | -0.417 | -2.162 | -3.921 | -0.017 | -0.276 | 1.929 | -22.46 | 16.873 | 0.546 | 0.438 | -0.307 | -0.23 | -0.225 | 1.037 | 6.473 | 4.202 | -0.137 | -1.14 | 2.395 | -0.325 | 0.078 | -0.5 | 0.196 | -2.067 | -0.335 | -0.344 | 13.346 | -2.951 | -0.448 | -1.351 | 0.59 | 0.62 | -1.112 | 0.009 | 2.251 | -2.218 | -0.87 | 0.533 | -0.879 | 6.79 | -1.461 | 1.544 | -0.102 | 0.333 | 1.249 | 0.814 | -0.636 | -0.465 | -0.699 | 0.366 | -2.244 | 1.514 | -1.62 | 6.126 | -3.208 | 2.774 | 1.364 | 0.751 | -5.104 | 1.45 | 0.292 | 1.865 | -1.744 | 0.525 | 0.447 | 0.588 | -0.497 | -0.029 | 0.724 | -0.075 |
Bedrijfskosten
| 138.488 | 115.205 | 110.992 | 156.355 | 125.167 | 129.673 | 95.069 | 131.913 | 129.905 | 106.862 | 96.983 | 114.285 | 129.243 | 115.747 | 94.139 | 125.35 | 107.249 | 75.279 | 71.926 | 98.973 | 104.942 | 102.34 | 94.701 | 96.249 | 127.619 | 124.695 | 138.67 | 158.363 | 114.009 | 116.708 | 107.668 | 109.793 | 112.394 | 128.762 | 112.714 | 119.035 | 103.354 | 137.701 | 99.406 | 109.09 | 106.115 | 129.158 | 81.167 | 126.56 | 86.259 | 101.369 | 76.744 | 122.851 | 83.106 | 83.52 | 70.084 | 86.627 | 78.15 | 63.39 | 76.493 | 84.566 | 82.379 | 71.588 | 75.652 | 94.357 | 75.116 | 82.706 | 61.31 | 91.833 | 65.201 | 73.331 | 51.423 | 91.992 | 63.53 | 82.719 | 55.267 | 96.294 | 50.233 | 77.759 | 55.481 | 62.499 | 60.572 | 66.736 | 49.352 | 51.777 | 44.649 | 75.703 | 53.879 | 64.773 | 42.352 | 79.942 | 40.985 | 47.294 | 37.857 | 50.286 | 26.568 |
Bedrijfsresultaat
| 19.553 | 17.488 | 60.941 | -6.359 | 24.171 | 39.946 | 59.24 | 3.241 | 30.789 | 28.77 | 54.85 | 39.579 | 35.782 | 65.382 | 56.428 | 0.774 | 76.709 | 78.487 | -30.689 | -93.762 | 29.68 | 41.347 | 271.211 | 155.812 | 52.792 | 79.766 | 75.459 | 6.324 | 61.596 | 85.621 | 69.272 | 54.251 | 63.62 | 92.78 | 72.35 | 51.225 | 85.694 | 93.74 | 91.355 | 63.569 | 81.611 | 98.402 | 61.582 | 57.146 | 64.781 | 76.144 | 47.758 | 43.122 | 34.33 | 88.573 | 51.998 | 62.799 | 43.36 | 110.728 | 45.082 | 92.471 | 70.536 | 71.29 | 40.133 | 88.187 | 52.095 | 92.256 | 68.451 | 29.21 | 26.531 | 45.504 | 6.96 | 91.024 | 113.296 | 133.486 | 87.695 | 106.178 | 41.546 | 86.367 | 45.676 | 63.675 | 45.934 | 67.396 | 36.11 | 54.534 | 28.526 | 13.772 | 55.623 | 71.361 | 13.921 | 52.374 | 43.574 | 61.594 | 11.712 | 74.009 | 30.537 |
Bedrijfsresultaat ratio
| 0.028 | 0.023 | 0.082 | -0.009 | 0.036 | 0.055 | 0.084 | 0.005 | 0.044 | 0.044 | 0.079 | 0.057 | 0.052 | 0.091 | 0.08 | 0.001 | 0.114 | 0.125 | -0.06 | -0.158 | 0.046 | 0.061 | 0.442 | 0.263 | 0.071 | 0.103 | 0.095 | 0.009 | 0.082 | 0.097 | 0.083 | 0.059 | 0.075 | 0.099 | 0.083 | 0.059 | 0.11 | 0.11 | 0.128 | 0.089 | 0.12 | 0.132 | 0.097 | 0.079 | 0.107 | 0.113 | 0.079 | 0.068 | 0.066 | 0.143 | 0.097 | 0.106 | 0.085 | 0.173 | 0.087 | 0.166 | 0.129 | 0.118 | 0.088 | 0.172 | 0.123 | 0.17 | 0.141 | 0.065 | 0.071 | 0.081 | 0.017 | 0.229 | 0.287 | 0.309 | 0.269 | 0.271 | 0.135 | 0.248 | 0.139 | 0.209 | 0.159 | 0.185 | 0.13 | 0.184 | 0.133 | 0.047 | 0.282 | 0.278 | 0.078 | 0.215 | 0.256 | 0.311 | 0.091 | 0.364 | 0.305 |
Totaal overige inkomsten en kosten netto
| 0.697 | 11.988 | 2.252 | -1.935 | 0.396 | 0.095 | -0.26 | -2.895 | 13.288 | 0.154 | -0.426 | -1.929 | 9.109 | 6.515 | -5.701 | -32.05 | 7.154 | 12.556 | -44.123 | -87.46 | -43.869 | -43.063 | 224.575 | 125.956 | 5.215 | 5.391 | 15.895 | -44.401 | 35.647 | 3.199 | 12.962 | -7.955 | 6.681 | 9.507 | 3.771 | 24.357 | 21.83 | 10.439 | 24.449 | 27.796 | 22.982 | 4.007 | 4.199 | 3.923 | 12.112 | -1.104 | 3.285 | 22.152 | -2.428 | 7.02 | 4.911 | 1.285 | -4.315 | 0.375 | 2.473 | 18.142 | 29.351 | -26.577 | -5.17 | 18.464 | 3.988 | 23.431 | 11.007 | -14.405 | -24.164 | -47.642 | -41.273 | 34.448 | 90.41 | 59.99 | 79.185 | 49.686 | 8.135 | 26.581 | 8.752 | 8.837 | 10.348 | -2.434 | -10.567 | -22.075 | -2.451 | -47.564 | 20.627 | 18.494 | -2.85 | 6.362 | 8.734 | 9.222 | -2.158 | 8.449 | 7.067 |
Inkomen voor belasting
| 20.249 | 29.475 | 61.155 | -5.167 | 24.567 | 40.041 | 58.98 | 0.345 | 44.077 | 28.924 | 54.424 | 37.651 | 35.666 | 65.641 | 55.855 | 0.971 | 76.086 | 78.496 | -30.425 | -91.28 | 28.717 | 40.93 | 269.049 | 151.89 | 52.775 | 79.49 | 77.388 | -15.839 | 78.445 | 86.075 | 69.529 | 53.276 | 63.085 | 92.415 | 73.283 | 57.742 | 87.944 | 93.49 | 89.997 | 64.469 | 81.225 | 98.284 | 61.04 | 56.845 | 62.415 | 75.649 | 47.295 | 53.938 | 31.335 | 87.947 | 50.627 | 63.063 | 42.796 | 109.494 | 44.901 | 93.797 | 68.232 | 70.218 | 40.592 | 87.086 | 58.509 | 90.782 | 69.793 | 28.721 | 26.69 | 46.562 | 7.415 | 90.585 | 112.679 | 132.787 | 88.017 | 102.515 | 42.61 | 85.365 | 45.732 | 61.92 | 46.896 | 67.191 | 36.116 | 50.992 | 28.702 | 13.076 | 55.824 | 68.799 | 13.712 | 51.505 | 43.396 | 60.46 | 11.364 | 74.029 | 30.333 |
Inkomen voor belasting ratio
| 0.029 | 0.039 | 0.082 | -0.008 | 0.037 | 0.055 | 0.083 | 0.001 | 0.063 | 0.044 | 0.079 | 0.054 | 0.052 | 0.091 | 0.08 | 0.001 | 0.113 | 0.125 | -0.059 | -0.153 | 0.044 | 0.061 | 0.439 | 0.256 | 0.071 | 0.103 | 0.098 | -0.022 | 0.104 | 0.098 | 0.084 | 0.058 | 0.075 | 0.099 | 0.084 | 0.066 | 0.113 | 0.109 | 0.126 | 0.091 | 0.12 | 0.132 | 0.096 | 0.079 | 0.103 | 0.112 | 0.079 | 0.085 | 0.06 | 0.142 | 0.095 | 0.107 | 0.084 | 0.171 | 0.087 | 0.168 | 0.125 | 0.117 | 0.089 | 0.169 | 0.138 | 0.168 | 0.144 | 0.064 | 0.072 | 0.083 | 0.018 | 0.228 | 0.285 | 0.308 | 0.27 | 0.262 | 0.138 | 0.245 | 0.14 | 0.203 | 0.162 | 0.185 | 0.13 | 0.172 | 0.134 | 0.044 | 0.283 | 0.268 | 0.077 | 0.211 | 0.255 | 0.305 | 0.089 | 0.364 | 0.303 |
Belastingkosten
| 4.363 | 1.879 | 13.988 | -5.445 | 2.603 | 4.421 | 9.655 | -8.115 | 6.851 | 5.187 | 9.98 | 7.472 | 6.798 | 14.32 | 13.287 | 7.415 | 14.548 | 12.498 | -2.992 | -1.75 | 6.617 | 11.158 | 47.714 | 18.88 | 11.984 | 23.666 | 18.136 | -2.34 | 14.845 | 15.392 | 17.382 | 10.864 | 10.838 | 20.009 | 18.014 | 4.923 | 20.356 | 20.419 | 21.47 | 12.113 | 16.004 | 19.917 | 11.82 | 13.803 | 12.63 | 14.698 | 11.008 | 6.874 | 8.406 | 16.043 | 13.266 | 14.598 | 10.266 | 14.595 | 10.175 | 18.113 | 10.969 | 5.504 | 5.551 | -1.747 | 18.586 | 9.871 | 15.451 | 6.83 | 0.978 | 6.216 | 0.998 | 14.729 | 19.025 | 19.486 | 13.156 | 4.784 | 10.317 | 19.68 | 8.219 | 2.87 | 15.259 | 12.432 | 6.311 | 9.908 | 6.836 | 6.038 | 9.984 | 9.095 | 2.32 | 10.626 | 9.137 | 16.784 | 1.648 | 13.3 | 3.938 |
Nettowinst
| 19.55 | 8.274 | 43.545 | 2.043 | 20.088 | 33.937 | 43.585 | 8.46 | 33.735 | 19.971 | 39.24 | 23.108 | 21.56 | 40.958 | 35 | -12.465 | 53.228 | 51.987 | -27.613 | -91.056 | 9.166 | 16.904 | 210.306 | 122.461 | 29.895 | 42.329 | 47.101 | -5.961 | 42.496 | 57.561 | 43.03 | 26.792 | 43.605 | 61.958 | 47.797 | 46.163 | 46.029 | 58.675 | 57.242 | 35.485 | 52.273 | 68.557 | 40.869 | 34.377 | 39.451 | 50.974 | 31.088 | 42.086 | 14.877 | 57.627 | 28.966 | 39.508 | 22.611 | 78.027 | 25.056 | 68.023 | 45.399 | 52.895 | 26.414 | 76.769 | 31.724 | 63.824 | 48.641 | 24.037 | 19.768 | 33.297 | 5.496 | 72.015 | 80.232 | 94.542 | 60.677 | 83.147 | 28.481 | 56.149 | 34.05 | 55.354 | 28.87 | 49.986 | 23.639 | 42.748 | 18.894 | 8.604 | 42.108 | 57.868 | 9.341 | 35.247 | 29.588 | 39.479 | 8.412 | 55.688 | 25.102 |
Nettowinstmarge
| 0.028 | 0.011 | 0.058 | 0.003 | 0.03 | 0.046 | 0.062 | 0.014 | 0.048 | 0.03 | 0.057 | 0.033 | 0.031 | 0.057 | 0.05 | -0.018 | 0.079 | 0.083 | -0.054 | -0.153 | 0.014 | 0.025 | 0.343 | 0.207 | 0.04 | 0.055 | 0.06 | -0.008 | 0.056 | 0.065 | 0.052 | 0.029 | 0.052 | 0.066 | 0.055 | 0.053 | 0.059 | 0.069 | 0.08 | 0.05 | 0.077 | 0.092 | 0.064 | 0.048 | 0.065 | 0.075 | 0.052 | 0.067 | 0.029 | 0.093 | 0.054 | 0.067 | 0.044 | 0.122 | 0.048 | 0.122 | 0.083 | 0.088 | 0.058 | 0.149 | 0.075 | 0.118 | 0.1 | 0.054 | 0.053 | 0.059 | 0.014 | 0.182 | 0.203 | 0.219 | 0.186 | 0.212 | 0.092 | 0.161 | 0.104 | 0.182 | 0.1 | 0.137 | 0.085 | 0.145 | 0.088 | 0.029 | 0.214 | 0.225 | 0.052 | 0.145 | 0.174 | 0.199 | 0.066 | 0.274 | 0.251 |
WPA (Winst Per Aandeel)
| 0.031 | 0.013 | 0.085 | 0.004 | 0.04 | 0.067 | 0.087 | 0.017 | 0.066 | 0.04 | 0.077 | 0.059 | 0.043 | 0.081 | 0.069 | -0.025 | 0.11 | 0.1 | -0.055 | -0.18 | 0.018 | 0.034 | 0.42 | 0.24 | 0.059 | 0.084 | 0.094 | -0.012 | 0.084 | 0.11 | 0.085 | 0.053 | 0.087 | 0.12 | 0.095 | 0.092 | 0.091 | 0.12 | 0.11 | 0.07 | 0.1 | 0.14 | 0.081 | 0.07 | 0.078 | 0.1 | 0.062 | 0.084 | 0.03 | 0.11 | 0.058 | 0.079 | 0.045 | 0.15 | 0.05 | 0.13 | 0.09 | 0.1 | 0.052 | 0.15 | 0.063 | 0.13 | 0.097 | 0.048 | 0.039 | 0.066 | 0.011 | 0.14 | 0.16 | 0.19 | 0.12 | 0.16 | 0.048 | 0.11 | 0.07 | 0.11 | 0.042 | 0.099 | 0.035 | 0.085 | 0.028 | 0.017 | 0.062 | 0.11 | 0.014 | 0.07 | 0.044 | 0.078 | 0.017 | 0.11 | 0.19 |
Verwaterde WPA
| 0.031 | 0.013 | 0.085 | 0.004 | 0.04 | 0.067 | 0.087 | 0.017 | 0.066 | 0.039 | 0.077 | 0.059 | 0.043 | 0.081 | 0.069 | -0.025 | 0.11 | 0.1 | -0.055 | -0.18 | 0.018 | 0.034 | 0.42 | 0.24 | 0.059 | 0.084 | 0.094 | -0.012 | 0.084 | 0.11 | 0.085 | 0.053 | 0.087 | 0.12 | 0.095 | 0.092 | 0.091 | 0.12 | 0.11 | 0.07 | 0.1 | 0.14 | 0.081 | 0.07 | 0.078 | 0.1 | 0.062 | 0.084 | 0.03 | 0.11 | 0.058 | 0.079 | 0.045 | 0.15 | 0.05 | 0.13 | 0.09 | 0.1 | 0.052 | 0.15 | 0.063 | 0.13 | 0.097 | 0.048 | 0.039 | 0.066 | 0.011 | 0.14 | 0.16 | 0.19 | 0.12 | 0.16 | 0.048 | 0.11 | 0.07 | 0.11 | 0.042 | 0.099 | 0.035 | 0.085 | 0.028 | 0.017 | 0.062 | 0.11 | 0.014 | 0.07 | 0.044 | 0.078 | 0.017 | 0.11 | 0.19 |
EBITDA
| 20.263 | 52.773 | 63.671 | -8.05 | 26.906 | 44.504 | 59.589 | -31.487 | 28.261 | 34.413 | 63.458 | 7.519 | 64.618 | 44.17 | 73.371 | 3.988 | 76.678 | 27.132 | 16.349 | 111.784 | 78.36 | 315.606 | -165.347 | 156.68 | 50.854 | 92.775 | 61.684 | 67.535 | 38.201 | 105.348 | 54.903 | 87.801 | 59.502 | 100.137 | 67.109 | 111.065 | 74.933 | 139.46 | 57.319 | 108.476 | 56.886 | 104.156 | 63.733 | 84.988 | 40.665 | 93.205 | 45.378 | 56.748 | 30.609 | 80.893 | 35.857 | 79.73 | 55.065 | 117.08 | 41.903 | 103.666 | 7.754 | 95.575 | 50.936 | 115.168 | 72.206 | 93.244 | 67.291 | -102.591 | 27.755 | 25.036 | 97.186 | 366.321 | -7.049 | 221.001 | -4.27 | 171.501 | 47.685 | 117.048 | 44.934 | 82.086 | 47.952 | 74.131 | 59.256 | 42.368 | 43.427 | 49.598 | 43.679 | 100.297 | 21.423 | 73.378 | 44.396 | 77.408 | -4.32 | 82.401 | 23.138 |
EBITDA ratio
| 0.029 | 0.07 | 0.085 | -0.012 | 0.041 | 0.061 | 0.084 | -0.051 | 0.04 | 0.052 | 0.092 | 0.011 | 0.094 | 0.061 | 0.105 | 0.006 | 0.114 | 0.043 | 0.032 | 0.188 | 0.12 | 0.467 | -0.27 | 0.265 | 0.069 | 0.12 | 0.078 | 0.093 | 0.051 | 0.12 | 0.066 | 0.095 | 0.07 | 0.107 | 0.077 | 0.127 | 0.096 | 0.163 | 0.08 | 0.152 | 0.084 | 0.14 | 0.1 | 0.118 | 0.067 | 0.138 | 0.075 | 0.09 | 0.059 | 0.131 | 0.067 | 0.135 | 0.108 | 0.183 | 0.081 | 0.186 | 0.014 | 0.159 | 0.112 | 0.224 | 0.17 | 0.172 | 0.138 | -0.229 | 0.074 | 0.045 | 0.239 | 0.923 | -0.018 | 0.512 | -0.013 | 0.438 | 0.155 | 0.336 | 0.137 | 0.269 | 0.166 | 0.204 | 0.213 | 0.143 | 0.203 | 0.168 | 0.222 | 0.391 | 0.12 | 0.301 | 0.26 | 0.391 | -0.034 | 0.405 | 0.231 |