Hunan TV & Broadcast Intermediary Co., Ltd.
SZSE:000917.SZ
5.48 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 944.543 | 893.328 | 898.257 | 995.441 | 965.426 | 1,154.626 | 804.524 | -216.593 | 1,952.087 | 1,064.452 | 925.739 | 967.719 | 1,188.898 | 1,220.735 | 962.333 | 1,985.232 | 1,497.041 | 1,249.385 | 1,208.284 | 2,292.18 | 1,879.648 | 1,480.213 | 1,424.982 | 3,165.275 | 2,708.886 | 2,299.923 | 2,336.623 | 2,878.573 | 2,074.894 | 2,011.968 | 1,776.046 | 2,270.993 | 1,720.412 | 1,621.287 | 1,873.7 | 2,101.181 | 1,334.03 | 1,353.447 | 1,196.692 | 1,537.465 | 1,401.363 | 1,354.585 | 1,180.463 | 1,339.188 | 1,343.428 | 1,178.96 | 1,241.208 | 1,123.515 | 903.826 | 1,175.026 | 861.308 | 908.452 | 755.259 | 591.726 | 590.039 | 1,561.33 | 1,511.702 | 1,565.435 | 1,552.442 | 1,159.829 | 1,123.279 | 1,005.958 | 885.917 | 888.208 | 826.276 | 861.16 | 775.494 | 693.403 | 696.128 | 815.82 | 444.467 | 492.657 | 510.687 | 575.135 | 451.268 | 525.22 | 438.503 | 478.394 | 372.267 | 525.874 | 282.139 | 412.472 | 292.682 | 298.137 | 225.197 | 203.938 | 240.814 | 223.965 | 101.894 | 181.503 | 176.682 |
Kosten van de omzet
| 698.853 | 668.619 | 632.645 | 612.065 | 695.309 | 842.073 | 564.207 | -476.222 | 1,611.262 | 797.229 | 647.525 | 683.951 | 928.823 | 899.3 | 738.165 | 1,413.078 | 1,342.662 | 1,053.529 | 921.462 | 1,687.809 | 1,515.166 | 1,059.348 | 1,018.848 | 2,376.496 | 2,304.229 | 1,873.236 | 1,879.816 | 2,606.367 | 1,692.624 | 1,639.741 | 1,282.448 | 1,718.129 | 1,192.786 | 1,238.55 | 1,283.421 | 1,438.008 | 959.667 | 986.28 | 734.078 | 1,105.96 | 984.081 | 918.607 | 697.866 | 882.628 | 858.084 | 804.845 | 653.556 | 714.751 | 610.168 | 651.351 | 426.138 | 499.684 | 468.306 | 355.365 | 293.288 | 1,030.834 | 1,265.866 | 1,235.845 | 1,191.063 | 896.455 | 864.945 | 773.2 | 634.97 | 565.024 | 584.747 | 656.293 | 522.893 | 480.851 | 527.039 | 639.971 | 260.125 | 429.259 | 405.051 | 417.19 | 325.703 | 319.394 | 345.292 | 368.999 | 257.741 | 413.913 | 205.109 | 296.927 | 182.381 | 233.014 | 163.133 | 117.639 | 148.247 | 169.201 | 36.831 | 89.862 | 103.661 |
Brutowinst
| 245.691 | 224.71 | 265.612 | 383.375 | 270.117 | 312.554 | 240.317 | 259.63 | 340.824 | 267.223 | 278.214 | 283.768 | 260.075 | 321.436 | 224.168 | 572.154 | 154.379 | 195.856 | 286.822 | 604.371 | 364.481 | 420.865 | 406.134 | 788.78 | 404.657 | 426.686 | 456.807 | 272.206 | 382.27 | 372.228 | 493.598 | 552.864 | 527.626 | 382.737 | 590.279 | 663.173 | 374.363 | 367.166 | 462.613 | 431.504 | 417.282 | 435.978 | 482.597 | 456.561 | 485.344 | 374.115 | 587.653 | 408.765 | 293.657 | 523.675 | 435.17 | 408.768 | 286.953 | 236.361 | 296.751 | 530.496 | 245.836 | 329.59 | 361.379 | 263.374 | 258.334 | 232.758 | 250.948 | 323.184 | 241.529 | 204.867 | 252.601 | 212.552 | 169.089 | 175.849 | 184.343 | 63.398 | 105.636 | 157.944 | 125.565 | 205.827 | 93.211 | 109.395 | 114.526 | 111.961 | 77.03 | 115.546 | 110.301 | 65.124 | 62.065 | 86.3 | 92.566 | 54.764 | 65.063 | 91.641 | 73.021 |
Brutowinstmarge
| 0.26 | 0.252 | 0.296 | 0.385 | 0.28 | 0.271 | 0.299 | -1.199 | 0.175 | 0.251 | 0.301 | 0.293 | 0.219 | 0.263 | 0.233 | 0.288 | 0.103 | 0.157 | 0.237 | 0.264 | 0.194 | 0.284 | 0.285 | 0.249 | 0.149 | 0.186 | 0.195 | 0.095 | 0.184 | 0.185 | 0.278 | 0.243 | 0.307 | 0.236 | 0.315 | 0.316 | 0.281 | 0.271 | 0.387 | 0.281 | 0.298 | 0.322 | 0.409 | 0.341 | 0.361 | 0.317 | 0.473 | 0.364 | 0.325 | 0.446 | 0.505 | 0.45 | 0.38 | 0.399 | 0.503 | 0.34 | 0.163 | 0.211 | 0.233 | 0.227 | 0.23 | 0.231 | 0.283 | 0.364 | 0.292 | 0.238 | 0.326 | 0.307 | 0.243 | 0.216 | 0.415 | 0.129 | 0.207 | 0.275 | 0.278 | 0.392 | 0.213 | 0.229 | 0.308 | 0.213 | 0.273 | 0.28 | 0.377 | 0.218 | 0.276 | 0.423 | 0.384 | 0.245 | 0.639 | 0.505 | 0.413 |
Onderzoek- en ontwikkelingskosten
| 28.387 | 25.171 | 28.723 | 23.105 | 27.097 | 30.579 | 24.186 | 27.56 | 21.711 | 22.686 | 21.858 | 26.632 | 21.192 | 24.066 | 18.87 | 26.481 | 19.635 | 21.617 | 17.139 | 20.587 | 18.263 | 17.853 | 19.168 | 25.959 | 16.128 | 4.38 | 25.437 | 86.108 | 16.668 | 40.068 | 0 | 30.386 | 0 | 39.419 | 0 | 22.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 293.163 | -65.274 | 122.269 | -182.819 | 284.157 | -53.407 | 111.27 | -218.563 | 326.509 | -88.219 | 112.991 | -184.91 | 293.318 | -70.336 | 106.693 | -567.561 | 242.532 | -121.853 | 231.294 | -540.701 | 234.833 | -129.26 | 266.843 | -504.345 | 267.374 | -166.929 | 277.308 | -534.257 | 245.686 | -150.022 | 315.142 | -537.41 | 275.464 | -122.483 | 337.477 | -315.628 | 207.225 | -56.21 | 275.004 | -332.786 | 226.604 | -19.797 | 224.146 | -222.422 | 172.091 | -46.396 | 223.962 | -216.701 | 157.859 | -28.611 | 156.156 | -147.785 | 70.058 | -29.763 | 148.827 | -70.534 | 118.106 | 110.73 | 150.465 | 123.11 | 134.78 | 95.226 | 113.719 | 98.913 | 101.213 | 98.457 | 113.585 | 128.276 | 64.358 | 67.069 | 80.018 | 37.037 | 66.01 | 90.941 | 62.924 | 66.889 | 49.305 | 48.827 | 54.636 | 74.727 | 24.629 | 61.958 | 55.828 | 20.278 | 33.671 | 59.372 | 44.271 | 70.449 | 34.769 | 57.189 | 19.409 |
Verkoop- en marketingkosten
| 143.805 | 79.666 | 86.879 | 168.871 | 75.067 | 56.021 | 54.134 | 86.65 | 77.478 | 40.512 | 89.946 | 99.971 | 90.777 | 163.26 | 86.501 | 160.886 | 127.206 | 193.985 | 111.525 | 169.319 | 83.444 | 123.299 | 113.009 | 180.256 | 94.841 | 135.173 | 143.139 | 158.817 | 97.808 | 106.271 | 173.996 | 207.268 | 110.369 | 109.56 | 141.73 | 182.08 | 85.735 | 90.035 | 81.224 | 152.996 | 69.669 | 85.532 | 57.116 | 113.122 | 53.895 | 64.278 | 48.643 | 92.43 | 43.288 | 59.176 | 38.538 | 108.761 | 37.805 | 59.038 | 31.135 | 305.215 | 66.147 | 39.85 | 83.767 | 172.612 | 54.632 | 41.314 | 40.594 | 96.297 | 11.603 | 32.259 | 41.09 | 65.745 | 41.39 | 40.195 | 18.44 | 57.415 | 29.251 | 25.486 | 22.348 | 31.965 | 26.642 | 30.361 | 23.575 | 42.168 | 30.082 | 14.528 | 20.003 | 24.798 | 16.444 | 15.33 | 18.144 | 14.735 | 13.425 | 15.609 | 11.371 |
Verkoop-, algemene en administratieve kosten
| 436.968 | 165.752 | 209.149 | -13.948 | 359.224 | 2.614 | 165.404 | -131.913 | 403.987 | -47.707 | 202.937 | -84.94 | 384.095 | 92.923 | 193.193 | -406.675 | 369.738 | 72.132 | 342.818 | -371.382 | 318.277 | -5.961 | 379.852 | -324.089 | 362.215 | -31.756 | 420.447 | -375.44 | 343.494 | -43.751 | 489.139 | -330.142 | 385.833 | -12.923 | 479.207 | -133.548 | 292.96 | 33.825 | 356.228 | -179.79 | 296.273 | 65.735 | 281.262 | -109.3 | 225.985 | 17.883 | 272.606 | -124.271 | 201.147 | 30.566 | 194.694 | -39.024 | 107.863 | 29.275 | 179.962 | 234.681 | 184.253 | 150.58 | 234.232 | 295.723 | 189.412 | 136.54 | 154.313 | 195.21 | 112.817 | 130.715 | 154.674 | 194.021 | 105.748 | 107.264 | 98.458 | 94.452 | 95.261 | 116.426 | 85.272 | 98.853 | 75.947 | 79.188 | 78.211 | 116.895 | 54.711 | 76.486 | 75.831 | 45.076 | 50.115 | 74.703 | 62.416 | 85.184 | 48.194 | 72.798 | 30.781 |
Overige kosten
| -274.897 | 0.99 | 0.044 | -3.819 | 0.105 | -0.009 | -17.888 | 394.895 | -221.721 | 200.109 | -6.388 | 3.696 | -0.391 | 0.163 | 1.498 | -21.804 | 8.714 | 15.027 | 4.221 | 148.018 | 202.106 | 14.276 | 4.817 | -37.587 | 10.282 | 15.903 | 8.758 | -29.227 | 12.62 | 5.228 | 6.061 | 13.746 | 7.737 | 22.865 | 2.4 | 8.407 | 2.01 | 7.396 | 2.759 | 1.181 | -0.264 | -0.952 | 11.4 | 27.63 | 0.787 | -1.411 | 9.846 | 3.685 | 5.369 | 0.737 | 2.58 | -0.768 | 10.526 | -2.604 | -0.693 | -0.191 | -3.081 | 1.677 | -0.022 | 1.909 | 3.108 | 3.538 | 4.282 | 2.711 | 3.169 | 2.199 | 2.032 | 7.473 | -1.309 | 0.564 | 0.349 | 2.2 | 1.097 | 2.842 | 1.741 | 3.301 | 1.007 | 1.994 | 1.092 | 2.829 | 1.187 | 4.169 | -0.286 | 0.675 | 1.257 | 1.022 | 0.497 | 0.252 | 1.592 | 1.781 | -0.034 |
Bedrijfskosten
| 190.459 | 189.932 | 241.055 | 409.036 | 222.363 | 187.002 | 171.701 | 290.542 | 203.977 | 175.087 | 218.407 | 345.148 | 226.974 | 285.875 | 203.038 | 534.82 | 394.774 | 480.044 | 331.074 | 501.55 | 330.832 | 386.396 | 400.379 | 759.929 | 378.528 | 368.281 | 422.963 | 477.665 | 350.744 | 386 | 494.622 | 573.661 | 388.877 | 384.319 | 494.16 | 572.258 | 304.352 | 338.231 | 365.19 | 356.458 | 306.29 | 344.33 | 290.516 | 387.505 | 246.243 | 274.306 | 290.929 | 335.198 | 215.999 | 249 | 210.401 | 289.075 | 119.88 | 211.904 | 186.532 | 611.214 | 251.679 | 221.529 | 299.339 | 344.691 | 237.259 | 179.042 | 194.477 | 235.119 | 150.014 | 171.588 | 189.278 | 226.693 | 136.896 | 146.385 | 118.641 | 112.828 | 120.292 | 144.668 | 106.529 | 124.628 | 95.345 | 99.391 | 96.422 | 137.828 | 68.649 | 93.797 | 89.713 | 62.539 | 60.875 | 84.081 | 72.68 | 94.488 | 53.651 | 82.146 | 40.331 |
Bedrijfsresultaat
| 35.634 | 34.777 | 88.104 | 257.996 | 104.044 | 129.602 | 75.063 | 270.076 | 188.625 | 133.337 | 112.879 | -56.953 | 38.164 | 779.059 | 38.938 | -351.579 | -622.413 | -17.505 | -174.377 | 167.56 | -90.06 | 51.873 | 4.73 | 431.28 | -31.558 | 24.482 | 45.202 | -364.905 | -0.632 | 96.068 | 193.887 | 295.082 | 133.879 | 20.114 | 162.893 | 116.5 | 293.518 | 36.07 | 144.596 | 41.439 | 130.581 | 70.84 | 199.993 | 95.825 | 189.164 | 139.433 | 182.844 | 234.905 | 122.831 | 150.764 | 175.871 | -77.252 | 266.359 | 280.974 | 282.062 | 439.672 | 55.181 | 48.593 | 48.577 | -55.346 | 31.827 | 37.026 | 30.274 | 20.456 | 49.475 | 66.311 | 40.208 | 98.866 | 65.617 | 21.56 | 62.859 | 26.07 | -30.989 | 13.815 | 6.532 | 17.817 | 1.489 | 2.948 | -5.023 | -27 | -1.755 | 20.637 | 11.053 | 3.955 | -7.48 | 4.794 | 7.123 | -43.568 | 14.549 | 11.888 | 19.105 |
Bedrijfsresultaat ratio
| 0.038 | 0.039 | 0.098 | 0.259 | 0.108 | 0.112 | 0.093 | -1.247 | 0.097 | 0.125 | 0.122 | -0.059 | 0.032 | 0.638 | 0.04 | -0.177 | -0.416 | -0.014 | -0.144 | 0.073 | -0.048 | 0.035 | 0.003 | 0.136 | -0.012 | 0.011 | 0.019 | -0.127 | -0 | 0.048 | 0.109 | 0.13 | 0.078 | 0.012 | 0.087 | 0.055 | 0.22 | 0.027 | 0.121 | 0.027 | 0.093 | 0.052 | 0.169 | 0.072 | 0.141 | 0.118 | 0.147 | 0.209 | 0.136 | 0.128 | 0.204 | -0.085 | 0.353 | 0.475 | 0.478 | 0.282 | 0.037 | 0.031 | 0.031 | -0.048 | 0.028 | 0.037 | 0.034 | 0.023 | 0.06 | 0.077 | 0.052 | 0.143 | 0.094 | 0.026 | 0.141 | 0.053 | -0.061 | 0.024 | 0.014 | 0.034 | 0.003 | 0.006 | -0.013 | -0.051 | -0.006 | 0.05 | 0.038 | 0.013 | -0.033 | 0.024 | 0.03 | -0.195 | 0.143 | 0.065 | 0.108 |
Totaal overige inkomsten en kosten netto
| -2.082 | 110.546 | 0.044 | 0.889 | 0.105 | -0.009 | 0.066 | 0.17 | -60.276 | -51.542 | -41.115 | 3.696 | 4.673 | 743.661 | 19.306 | -410.717 | -373.305 | 281.71 | -125.904 | 212.757 | 78.396 | 31.68 | 3.791 | 364.842 | -47.405 | -18.02 | 20.117 | -188.432 | -19.588 | 114.945 | 200.904 | 330.967 | 0.891 | 42.234 | 69.159 | 33.716 | 225.325 | 15.771 | 48.605 | -32.992 | 19.301 | -21.978 | 19.312 | 58.719 | -49.551 | 33.76 | -104.034 | 164.152 | 50.036 | -124.417 | -46.318 | -197.55 | 109.814 | 254.047 | 170.851 | 519.706 | 57.944 | -58.089 | -13.486 | 27.289 | 13.859 | -13.152 | -21.915 | -64.898 | -38.871 | 35.231 | -21.083 | 120.48 | 32.116 | -7.34 | -2.494 | 74.715 | -17.503 | 1.241 | -12.859 | -64.735 | 1.498 | -9.9 | -23.081 | -1.538 | -11.13 | -3.454 | -10.051 | 0.567 | -10.293 | 1.663 | -14.224 | -5.023 | 0.662 | 0.668 | -13.661 |
Inkomen voor belasting
| 33.552 | 145.323 | 88.148 | 258.885 | 104.148 | 129.593 | 75.129 | 270.247 | 128.349 | 81.795 | 71.764 | -53.257 | 37.774 | 779.222 | 40.435 | -373.383 | -613.699 | -2.477 | -170.156 | 315.578 | 112.046 | 66.149 | 9.547 | 393.693 | -21.276 | 40.385 | 53.96 | -393.891 | 11.938 | 101.173 | 199.88 | 310.17 | 139.64 | 40.652 | 165.278 | 124.631 | 295.337 | 44.706 | 146.028 | 42.054 | 130.293 | 69.671 | 211.393 | 127.775 | 189.549 | 133.568 | 192.69 | 237.719 | 127.694 | 150.258 | 178.451 | -77.857 | 276.886 | 278.505 | 281.07 | 438.988 | 52.1 | 49.972 | 48.555 | -54.028 | 34.935 | 40.564 | 34.556 | 23.167 | 52.644 | 68.51 | 42.24 | 106.339 | 64.309 | 22.124 | 63.208 | 26.777 | -31.026 | 15.587 | 7.225 | 18.79 | 0.93 | 2.523 | -4.454 | -25.788 | -1.658 | 21.55 | 10.652 | 3.891 | -7.663 | 4.849 | 6.642 | -44.032 | 14.107 | 11.916 | 19.05 |
Inkomen voor belasting ratio
| 0.036 | 0.163 | 0.098 | 0.26 | 0.108 | 0.112 | 0.093 | -1.248 | 0.066 | 0.077 | 0.078 | -0.055 | 0.032 | 0.638 | 0.042 | -0.188 | -0.41 | -0.002 | -0.141 | 0.138 | 0.06 | 0.045 | 0.007 | 0.124 | -0.008 | 0.018 | 0.023 | -0.137 | 0.006 | 0.05 | 0.113 | 0.137 | 0.081 | 0.025 | 0.088 | 0.059 | 0.221 | 0.033 | 0.122 | 0.027 | 0.093 | 0.051 | 0.179 | 0.095 | 0.141 | 0.113 | 0.155 | 0.212 | 0.141 | 0.128 | 0.207 | -0.086 | 0.367 | 0.471 | 0.476 | 0.281 | 0.034 | 0.032 | 0.031 | -0.047 | 0.031 | 0.04 | 0.039 | 0.026 | 0.064 | 0.08 | 0.054 | 0.153 | 0.092 | 0.027 | 0.142 | 0.054 | -0.061 | 0.027 | 0.016 | 0.036 | 0.002 | 0.005 | -0.012 | -0.049 | -0.006 | 0.052 | 0.036 | 0.013 | -0.034 | 0.024 | 0.028 | -0.197 | 0.138 | 0.066 | 0.108 |
Belastingkosten
| 25.181 | 46.162 | 31.685 | 84.072 | 35.573 | 47.76 | 29.088 | 40.465 | 37.963 | 21.499 | 20.118 | 50.139 | 26.605 | 107.192 | -9.714 | 138.211 | 21.335 | 27.987 | 16.193 | 136.172 | 25.876 | 31.994 | 8.797 | 141.794 | 20.854 | 22.526 | 9.817 | 120.415 | -14.264 | 34.236 | 14.894 | 125.548 | 17.292 | 26.136 | 9.967 | 43.984 | 74.351 | 16.391 | 2.551 | 45.317 | 2.966 | 10.361 | 7.592 | 40.972 | 10.313 | -13.878 | 29.334 | 38.014 | -17.873 | 24.655 | 0.093 | 104.131 | -3.123 | -12.155 | 32.951 | 54.441 | 12.894 | -2.158 | 4.141 | -90.641 | 8.483 | 4.701 | 5.513 | 26.046 | 7.276 | 13.105 | 4.908 | 39.803 | -0.678 | -15.808 | 45.472 | 7.389 | -33.676 | 7.627 | 4.158 | 25.498 | 1.156 | 0.529 | 2.601 | 4.449 | 4.005 | 2.727 | 7.3 | -6.426 | -5.468 | -6.088 | 6.088 | -17.052 | 9.484 | -6.609 | 4.647 |
Nettowinst
| -8.991 | 42.307 | 27.674 | 95.822 | 24.192 | 29.435 | 46.041 | 229.782 | 90.386 | 60.296 | 51.646 | -131.177 | -9.322 | 452.003 | 18.923 | -559.09 | -642.081 | -125.343 | -141.88 | 42.827 | 57.11 | 2.581 | 8.593 | 222.886 | -99.978 | 18.674 | -54.003 | -574.205 | -12.095 | 20.918 | 101.093 | 118.948 | 79.122 | 7.116 | 127.956 | 38.114 | 195.624 | 23.159 | 124.456 | 7.4 | 91.751 | 44.739 | 188.65 | 81.556 | 127.974 | 111.887 | 162.25 | 170.504 | 165.259 | 138.319 | 112.809 | -124.437 | 225.364 | 199.522 | 207.994 | 374.347 | 16.021 | 15.315 | 4.7 | 5.377 | 9.226 | 8.039 | 6.783 | -52.827 | 8.172 | 33.665 | 32.322 | 48.065 | 32.464 | 20.061 | 12.805 | 16.155 | 0.566 | 1.35 | 1.351 | 0.021 | 2.255 | 1.48 | 4.067 | -20.415 | 2.519 | 20.601 | 10.787 | 15.831 | 3.257 | 19.377 | 9.107 | -22.332 | 16.133 | 24.362 | 22.176 |
Nettowinstmarge
| -0.01 | 0.047 | 0.031 | 0.096 | 0.025 | 0.025 | 0.057 | -1.061 | 0.046 | 0.057 | 0.056 | -0.136 | -0.008 | 0.37 | 0.02 | -0.282 | -0.429 | -0.1 | -0.117 | 0.019 | 0.03 | 0.002 | 0.006 | 0.07 | -0.037 | 0.008 | -0.023 | -0.199 | -0.006 | 0.01 | 0.057 | 0.052 | 0.046 | 0.004 | 0.068 | 0.018 | 0.147 | 0.017 | 0.104 | 0.005 | 0.065 | 0.033 | 0.16 | 0.061 | 0.095 | 0.095 | 0.131 | 0.152 | 0.183 | 0.118 | 0.131 | -0.137 | 0.298 | 0.337 | 0.353 | 0.24 | 0.011 | 0.01 | 0.003 | 0.005 | 0.008 | 0.008 | 0.008 | -0.059 | 0.01 | 0.039 | 0.042 | 0.069 | 0.047 | 0.025 | 0.029 | 0.033 | 0.001 | 0.002 | 0.003 | 0 | 0.005 | 0.003 | 0.011 | -0.039 | 0.009 | 0.05 | 0.037 | 0.053 | 0.014 | 0.095 | 0.038 | -0.1 | 0.158 | 0.134 | 0.126 |
WPA (Winst Per Aandeel)
| -0.006 | 0.03 | 0.02 | 0.068 | 0.017 | 0.021 | 0.033 | 0.17 | 0.059 | 0.04 | 0.036 | -0.085 | -0.005 | 0.24 | 0.01 | -0.4 | -0.45 | -0.09 | -0.1 | 0.03 | 0.04 | 0.003 | 0.01 | 0.18 | -0.08 | 0.014 | -0.04 | -0.47 | -0.01 | 0.015 | 0.07 | 0.075 | 0.05 | 0.005 | 0.09 | 0.027 | 0.14 | 0.017 | 0.09 | 0.006 | 0.07 | 0.031 | 0.13 | 0.083 | 0.13 | 0.11 | 0.16 | 0.19 | 0.18 | 0.16 | 0.13 | -0.14 | 0.56 | 0.22 | 0.23 | 0.42 | 0.018 | 0.015 | 0.005 | 0.005 | 0.009 | 0.011 | 0.009 | -0.059 | 0.009 | 0.04 | 0.036 | 0.054 | 0.041 | 0.024 | 0.015 | 0.019 | 0.001 | 0.002 | 0.001 | 0 | 0.003 | 0.002 | 0.005 | -0.024 | 0.003 | 0.024 | 0.009 | 0.019 | 0.003 | 0.023 | 0.008 | -0.026 | 0.019 | 0.029 | 0.019 |
Verwaterde WPA
| -0.006 | 0.03 | 0.02 | 0.068 | 0.017 | 0.021 | 0.033 | 0.17 | 0.059 | 0.04 | 0.036 | -0.085 | -0.005 | 0.24 | 0.01 | -0.39 | -0.45 | -0.088 | -0.1 | 0.03 | 0.04 | 0.003 | 0.01 | 0.18 | -0.08 | 0.014 | -0.04 | -0.47 | -0.01 | 0.015 | 0.07 | 0.075 | 0.05 | 0.005 | 0.09 | 0.027 | 0.14 | 0.017 | 0.09 | 0.006 | 0.07 | 0.031 | 0.13 | 0.083 | 0.13 | 0.11 | 0.16 | 0.19 | 0.18 | 0.16 | 0.13 | -0.14 | 0.56 | 0.22 | 0.23 | 0.42 | 0.018 | 0.015 | 0.005 | 0.005 | 0.009 | 0.011 | 0.009 | -0.059 | 0.009 | 0.04 | 0.036 | 0.054 | 0.041 | 0.024 | 0.015 | 0.019 | 0.001 | 0.002 | 0.001 | 0 | 0.003 | 0.002 | 0.005 | -0.024 | 0.003 | 0.024 | 0.009 | 0.019 | 0.003 | 0.023 | 0.008 | -0.026 | 0.019 | 0.029 | 0.019 |
EBITDA
| 62.951 | 63.914 | 125.642 | 272.191 | 154.809 | 179.001 | 91.061 | 422.429 | 182.372 | 135.866 | 135.225 | 81.361 | 111.917 | 670.281 | 224.012 | -341.163 | 51.628 | 47.5 | -25.61 | 347.188 | 248.996 | 158.782 | 97.564 | 1,000.51 | 104.936 | 252.485 | 51.367 | 701.915 | 21.461 | 484.582 | -51.854 | 781.721 | 143.529 | 263.111 | 96.955 | 746.658 | 101.421 | 206.626 | 74.178 | 330.94 | 87.729 | 177.388 | 198.429 | 384.307 | 235.774 | 249.357 | 303.498 | 463.977 | 66.898 | 314.75 | 208.295 | 831.672 | 141.258 | 601.397 | 114.454 | 625.485 | 59.035 | 190.63 | 60.677 | 185.591 | 18.108 | 97.297 | 53.364 | 217.535 | 80.752 | 209.742 | 53.77 | 385.623 | 43.996 | 112.764 | 48.704 | 133.347 | 14.893 | 119.625 | 40.775 | 148.412 | 23.673 | 64.648 | 37.455 | 83.034 | 26.981 | 93.237 | 38.605 | 105.468 | 21.986 | 40.917 | 19.887 | 50.454 | -33.935 | 54.842 | 32.69 |
EBITDA ratio
| 0.067 | 0.072 | 0.14 | 0.273 | 0.16 | 0.155 | 0.113 | -1.95 | 0.093 | 0.128 | 0.146 | 0.084 | 0.094 | 0.549 | 0.233 | -0.172 | 0.034 | 0.038 | -0.021 | 0.151 | 0.132 | 0.107 | 0.068 | 0.316 | 0.039 | 0.11 | 0.022 | 0.244 | 0.01 | 0.241 | -0.029 | 0.344 | 0.083 | 0.162 | 0.052 | 0.355 | 0.076 | 0.153 | 0.062 | 0.215 | 0.063 | 0.131 | 0.168 | 0.287 | 0.176 | 0.212 | 0.245 | 0.413 | 0.074 | 0.268 | 0.242 | 0.915 | 0.187 | 1.016 | 0.194 | 0.401 | 0.039 | 0.122 | 0.039 | 0.16 | 0.016 | 0.097 | 0.06 | 0.245 | 0.098 | 0.244 | 0.069 | 0.556 | 0.063 | 0.138 | 0.11 | 0.271 | 0.029 | 0.208 | 0.09 | 0.283 | 0.054 | 0.135 | 0.101 | 0.158 | 0.096 | 0.226 | 0.132 | 0.354 | 0.098 | 0.201 | 0.083 | 0.225 | -0.333 | 0.302 | 0.185 |