Hunan TV & Broadcast Intermediary Co., Ltd.

SZSE:000917.SZ

5.48 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,247.7951,313.0651,142.8741,553.4131,104.339974.781,551.4941,878.1092,305.9541,726.8892,112.452,058.3621,924.8281,959.8562,288.1072,463.3682,525.2672,107.0612,114.2052,185.7571,910.9482,088.672,179.1282,696.9212,123.7061,801.3311,339.8292,159.3941,426.2051,594.3231,656.9271,531.7732,037.8741,734.9111,994.0351,951.0531,358.9791,540.3541,438.471,619.7451,233.2681,166.2991,493.0124,360.6641,110.5961,167.3111,428.9321,562.2591,212.1371,267.8831,457.0911,289.0161,482.6321,737.251,899.5522,925.7012,428.6332,281.4842,143.3632,310.8311,726.081,645.4061,692.861,747.2531,184.0971,215.6731,602.941,315.4331,285.7641,256.794754.238901.652950.5141,043.766628.627642.873540.276587.051725.676710.208663.487841.651619.382787.078551.388572.9340457.525481.232613.09587.876736.0231,339.3021,594.19985.045155.047285.732516.89537.949
Kortetermijnbeleggingen 1,444.6561,538.6041,735.1231,320.3061,428.7571,294.6281,518.0391,233.1421,208.1681,212.1671,411.1051,761.3952,005.0771,477.5441,346.9071,431.0671,497.2941,563.611,303.8191,317.646-90.765-89.715-83.589-94.6770.3020.8050.8840.9920.8710.8910.8910.8430.5930.367230.820.792-39.102-37.428-36.03-36.056-34.117-28.633-30.5076.046.40316.0119.42421.12932.76137.44532.12532.88745.10654.24472.9877.0672.60847.35257.89925.85715.8613.41612.857-14.53626.42641.587121.14548.44772.4899.932164.07657.49790.45888.21190.14898.729163.46274.97256.119277.34296.352256.803359.212322.435179.37160.9790179.8769.82687.09570.59670.59624000000
Liquide middelen en kortetermijnbeleggingen 2,692.4512,851.6692,877.9972,873.7192,533.0962,269.4083,069.5343,111.2513,514.1212,939.0563,523.5563,819.7573,929.9053,437.43,635.0143,894.4354,022.5613,670.6723,418.0243,503.4031,910.9482,088.672,179.1282,696.9212,124.0091,802.1361,340.7122,160.3861,427.0761,595.2131,657.8191,532.6162,038.4671,735.2782,224.8551,951.8461,358.9791,540.3541,438.471,619.7451,233.2681,166.2991,493.0124,366.7041,1171,183.3211,448.3571,583.3881,244.8981,305.3281,489.2161,321.9031,527.7381,791.4951,972.5323,002.7612,501.2412,328.8362,201.2622,336.6871,741.941,658.8231,705.7171,747.2531,210.5221,257.261,724.0851,363.8791,358.2451,356.726918.313959.1491,040.9721,131.977718.775741.602703.736862.021981.795987.548959.8391,098.453978.5941,109.513730.758733.9130637.394551.058700.185658.472806.6191,363.3021,594.19985.045155.047285.732516.89537.949
Nettovorderingen 718.8921,059.7161,637.3271,626.021,594.591,731.3171,749.3311,891.7052,111.5431,840.7461,838.1391,817.9241,790.3131,833.4461,949.2412,470.2372,362.762,403.2032,485.9772,734.3392,655.8883,011.7292,715.1383,001.2082,982.4482,698.8322,764.7792,723.2252,358.692,547.5942,428.0352,492.1152,356.6262,334.8731,918.4051,956.0522,365.792,060.9871,541.9131,538.1971,671.1911,650.7021,348.0551,083.322,522.2842,596.4272,229.5332,145.0321,453.8421,519.4051,045.485861.549743.911778.566487.147391.078288.202512.184557.198543.688681.786886.009734.305732.4461,111.8431,001.4251,257.1191,000.6271,903.2321,401.1211,855.6361,448.5321,961.5391,864.8651,091.4091,600.3341,356.1311,254.3751,354.746913.608928.781,861.5521,261.7371,645.4492,096.4491,441.22702,421.252,005.1341,045.0441,531.2471,653.832325.61843.10566.47127.36188.527160.50494.288
Voorraad 968.332974.08974.4973.4391,010.0431,009.472997.57997.3581,053.6741,033.5111,018.1421,027.1131,038.7311,186.1921,074.9371,071.9531,411.1441,804.2731,808.5181,820.6752,278.6882,611.3382,680.0462,710.1143,046.2482,821.9692,866.6883,143.1093,342.633,250.2962,984.7922,952.9712,634.212,634.1992,047.6252,025.8991,822.7671,757.0551,741.3491,711.6291,665.9331,658.3571,544.0331,537.5341,567.5661,599.8451,576.6151,597.6352,020.9981,957.0921,984.5071,968.5372,060.2621,537.3361,422.9951,380.1281,139.2671,079.651,054.2221,078.2141,043.13979.657967.862948.297857.388827.743772.16696.464459.999475.179398.179346.327232.214260.935333.03318.433305.69254.555237.023246.415192.153169.225203.779138.11164.16360.183063.07472.80475.48261.91248.65719.85424.59718.46613.8192.6422.7333.843
Overige vlottende activa 883.708735.32429.88427.9436.60332.02332.15730.2227.67825.6327.19841.95236.26434.22248.42139.593256.637280.829263.45276.728630.432450.2871,288.973656.3891,269.891,515.4661,909.355906.761833.609482.273925.994514.535493.985766.825400.428858.467276.07211.612111.205199.36459.15538.696911.107409.23-619.622-650.011-489.326-559.435-190.929-186.025-112.399-134.318-192.465100100100-41.103-95.705-92.652-121.598-210.877-274.541-208.685-231.98-367.936-292.623-474.717-356.445-667.903-522.465-744.692-534.89-775.164-767.5020.02-624.451-427.506-406.123-459.2660.209-0-598.57-0-505.506-682.971-00-825.875-774.8420.002-528.336-611.102-85.46197.790.89255.8-71.535-54.750.13
Totaal vlottende activa 5,263.3845,620.7895,519.6085,501.1175,174.3335,042.225,848.5926,030.5356,707.0185,838.9426,407.0356,706.7456,795.2126,491.2616,707.6137,476.2188,053.1018,158.9777,975.9698,335.1457,475.9568,162.0238,863.2859,064.6339,422.5958,838.4038,881.5348,933.4817,962.0047,875.3767,996.6397,492.2377,523.2887,471.1746,591.3136,792.2635,823.6055,570.0074,832.9375,068.9344,629.5484,514.0525,296.2067,396.7884,587.2284,729.5834,765.1784,766.624,528.8094,595.84,406.8094,017.6724,139.4464,207.3973,982.6744,873.9673,887.6073,824.9663,720.0293,836.9923,255.983,249.9483,199.1983,196.0162,811.8182,793.8043,278.6472,704.5253,053.5722,710.5612,427.4372,219.1182,459.562,490.2742,143.2352,035.9181,938.0511,964.8272,114.2982,147.782,080.7722,530.662,444.1092,387.5662,208.3992,235.32302,295.8431,854.1541,820.7121,723.2951,898.0061,623.3111,759.601260.874252.026405.366625.382136.209
Niet-vlottende activa:
Materiële vaste activa, netto 1,244.1011,257.4471,275.8311,287.6861,312.5681,316.9341,319.3271,331.3131,314.6061,336.4291,330.6561,339.1651,268.9011,277.7481,292.4561,301.5286,773.2196,838.9926,910.2326,974.4156,979.67,055.0827,133.5977,154.977,160.8897,199.5277,256.217,280.4316,810.9696,808.3466,843.0686,822.7346,795.2026,788.9526,830.736,790.2466,654.8696,636.1516,623.6346,570.1686,469.8266,446.5556,413.3516,387.4216,219.6766,150.0956,012.2245,943.3025,735.6085,032.174,925.4614,809.824,606.0134,424.9654,289.0864,293.8944,068.7813,995.7553,816.0563,790.4943,684.533,635.8723,581.4453,448.1313,235.713,095.8212,995.1122,951.7982,399.9692,251.411,639.8941,581.8131,564.8161,563.7061,491.071,502.4811,419.8151,400.9191,437.391,452.251,187.5851,181.4461,206.3281,211.791,194.5341,204.9801,204.771,304.3271,306.9631,302.9421,311.6381,108.694902.666803.823756.477678.4437.947322.937
Goodwill 503.923503.923503.923503.923503.923503.923503.923503.923503.923503.923503.923503.923503.923503.923503.923503.923565.593601.938601.938601.938601.938601.938601.938601.938847.039847.039847.039847.039943.873943.873943.873943.8731,181.8461,181.8461,181.8461,181.846193.789193.78962.10362.10362.10362.10362.10362.1030.9940.9940.9940.9940.5610.5610.5610.5610.5610.5610.5610.5610.5380.5610.5610.5610.5610.5612.2040.5614.6640.5610.5610.5613.02611.0750.5617.063010.1250007.43807.5630007.8130008.06308.18808.3130000000
Immateriële activa 48.31450.85953.44454.66159.69561.92264.37466.90269.9167.82366.51658.76558.1459.99862.43164.93804.186812.64819.3821.482808.737814.567815.407817.755827.557833.708840.707847.867852.237857.319860.654866.69891.717843.106852.06840.097798.699800.821804.074801.991803.565793.553774.481780.075751.796753.458740.862728.118725.295377.167370.045369.862361.164362.448360.065361.239356.934354.748306.772307.779327.903328.552321.751256.985208.757211.119211.544214.781217.988213.556152.081147.262159.784151.314159.269161.432146.613141.131148.322142.715119.3120.73122.153115.766125.557126.7340118.322127.761120.974130.337123.502125.882115.684117.403113.751114.551115.351106.255
Goodwill en immateriële activa 552.236554.782557.367558.584563.618565.845568.297570.824573.833571.746570.438562.688562.062563.921566.353568.8531,369.7781,414.5781,421.2371,423.421,410.6751,416.5051,417.3451,419.6931,674.5961,680.7461,687.7461,694.9061,796.111,801.1911,804.5271,810.5632,073.5632,024.9522,033.9062,021.943992.488994.61866.177864.094865.668855.656836.585842.178752.789754.452741.856729.112725.855377.727370.605370.422361.724363.008360.626361.8357.472355.309307.332308.34328.464329.112323.955257.545213.421211.68212.104215.342221.014224.63152.642154.324159.784161.439159.269161.432146.613148.569148.322150.278119.3120.73122.153123.579125.557126.7340126.385127.761129.161130.337131.815125.882115.684117.403113.751114.551115.351106.255
Langetermijnbeleggingen 8,134.6259,551.8817,861.0978,313.5118,188.0978,442.9228,048.6618,331.9568,761.6488,927.3688,759.3828,499.6398,790.2279,636.1339,954.0659,874.2975,022.2164,037.7054,340.5034,166.2526,043.7295,484.7275,644.1575,551.7185,636.2895,740.6695,769.7055,688.9266,034.2276,339.2266,174.9865,912.9014,990.9784,863.9074,223.1014,491.5183,921.3393,496.673,372.0333,196.8672,760.72,329.7722,331.3622,277.4542,130.4781,935.9611,891.7281,866.9911,845.8172,163.5831,871.161,861.5941,978.9141,982.0021,703.3331,963.1211,484.5341,382.6791,502.6971,282.827905.961892.726842.752999.403941.26870.393659.976767.097807.885820.644841.3551,166.043973.516985.7291,046.2121,031.539969.694772.246850.362828.283934.044955.483874.691918.531,015.2851,036.02601,045.7921,267.6441,217.3741,416.5841,084.2181,101.503000000
Belastingvorderingen 98.44598.44599.334108.33592.74192.74992.74392.73760.08860.10260.04460.62475.35476.86476.86476.864135.20672.60372.69272.60666.52266.52267.45266.665252.06449.33549.33512.91212.91212.91213.44910.411.40110.30110.4939.6749.6399.8459.8450.6850.6850.9690.7485.035.8438.3355.588.1338.1333.7733.5742.7894.3081.7232.78911.65312.85212.85212.85220.80521.15721.25121.26523.45123.10625.60919.06131.39528.54660.86725.235111.938105.177105.3570181.18200000379.3450201.557184.0480097.078112.644000000000
Overige niet-vlottende activa 1,543.01369.7241,838.9061,426.1931,499.0741,362.0381,591.5711,303.8261,278.7811,277.4771,475.0941,823.6882,064.4021,530.1541,399.5541,485.8321,586.5961,652.1941,415.0311,426.8033.23.23.211.099116.02299.79991.435100.718525.213510.009499.168464.92846.27647.434274.90146.1094463.6463.64-0.031-0.016-0.01636.82833.0242.13245.10745.9955.516189.779164.292164.80759.65868.28883.57788.25387.01562.44672.99938.67828.30126.11126.344-0.01240.77954.057133.42461.23288.445115.597177.67646.4680.0240.0022.365117.0233.373293.434275.356296.097315.142279.827-0.159343.0750.18305,201.171204.308-0.332-0.07898.65299.42428.485431.716234.096148.003109.22514.354
Totaal niet-vlottende activa 11,572.4211,532.27911,632.53511,694.3111,656.09811,780.48911,620.59811,630.65611,988.95712,173.12212,195.61312,285.80312,760.94513,084.82113,289.29313,307.37414,887.01614,016.07314,159.69614,063.49514,503.72514,026.03614,265.75114,204.14114,639.79614,772.80514,854.4314,814.31515,179.43215,471.68515,334.66115,024.57513,916.41913,736.64513,372.93813,360.30911,582.3711,141.0710,935.32910,704.61410,096.8499,632.6539,582.2519,544.6299,140.9948,888.4838,699.258,590.9748,370.9297,771.3927,335.2917,210.2167,009.0996,842.5716,438.3456,709.8576,009.4555,809.045,711.9365,433.1914,968.0614,904.9784,795.7484,726.3324,454.6214,255.0564,026.2254,014.533,548.7073,440.8262,872.4342,973.8822,810.0782,816.0532,804.2722,812.4742,720.6772,615.1672,711.432,726.9072,556.0712,537.4862,582.3582,596.9742,537.1152,551.7885,201.1712,581.2542,796.4772,766.0632,948.5152,627.0942,364.5641,450.0661,155.3221,018.231802.951562.523443.546
Totaal activa 16,835.80417,153.06817,152.14317,195.42816,830.43116,822.70817,469.1917,661.19218,695.97518,012.06418,602.64818,992.54819,556.15819,576.08219,996.90620,783.59322,940.11722,175.04922,135.66622,398.64121,979.68122,188.0623,129.03623,268.77424,062.39123,611.20823,735.96423,747.79623,141.43623,347.06123,331.30122,516.81221,439.70821,207.81919,964.25120,152.57217,405.97516,711.07715,768.26615,773.54814,726.39714,146.70614,878.45716,941.41813,728.22213,618.06613,464.42813,357.59412,899.73812,367.19211,742.111,227.88811,148.54411,049.96810,421.01911,583.8259,897.0629,634.0069,431.9659,270.1838,224.0418,154.9267,994.9467,922.3487,266.4387,048.867,304.8726,719.0556,602.2796,151.3875,299.8715,1935,269.6385,306.3274,947.5074,848.3924,658.7284,579.9954,825.7274,874.6874,636.8435,068.1465,026.4674,984.544,745.5144,787.1115,201.1714,877.0984,650.6314,586.7764,671.814,525.13,987.8763,209.6661,416.1951,270.2571,208.3171,187.905579.755
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 734.49709.012732.766714.839708.767793.726752.266819.451965.466756.979893.239924.3081,025.0271,008.917992.4011,066.0721,844.4021,629.7841,776.1421,758.8061,341.7691,338.3941,246.6151,424.5551,679.0671,316.9991,559.921,461.8321,047.0151,017.4991,047.3681,355.2461,018.8691,125.6341,092.4881,018.118916.693996.926836.935889.282730.455720.39587.6481,076.5361,124.871,128.3841,096.5261,056.8271,169.3591,071.312953.968847.581897.273762.323682.163756.216918.524802.563586.657532.986491.845521.515661.489665.681562.115604.981573.968582.723443.089394.286267.61241.307329.235315.989307.726294.352264.966249.533342.917440.205323.088197.965163.243142.161181.684194.362067.37421.23314.85817.99221.59215.55237.2787.8915.89210.67217.110.631
Kortlopende schulden 987.5652,192.5181,160.3911,483.0811,432.4021,979.3912,815.3382,344.1353,014.7522,497.5583,067.122,565.3382,650.6912,178.8722,615.9411,668.0812,163.3051,756.8011,152.6311,762.7351,733.6963,427.634,043.7383,737.4843,264.9112,830.0972,326.1564,105.0832,676.8993,075.5712,661.8922,121.8351,874.5771,764.6322,802.3823,038.7352,352.52,189.71,747.911,849.807877.844357.5543071,032.551,599.811,798.11,598.81,7971,5601,621.61,140.351,290.35293.35371.9293.35303.35311.35532.35737.41,017.61,524.551,917.032,354.082,398.311,088.781,228.581,584.081,689.15987.351,325.331,206.781,025.721,254.031,154.79816.321,062.091,050.661,034.71,059.71,055.271,030.61,152.061,148.231,247.681,036.851,077.9401,3911,030.35794.451,028.45828.451,094.422270.302171.18542.464.476.472.4
Belastingschulden 121.11983.234184.743216.284168.682176.392200.472236.86212.269188.68249.658203.808219.37320.464258.031243.56186.313171.263150.996181.216127.919145.376147.954198.819156.161159.764249.855315.933189.167204.173227.447299.293147.81169.034206.983240.713188.572118.041140.078161.354111.31397.153105.043143.16499.879105.146144.069169.882131.754187.959192.773248.474207.687251.833374.145390.381201.231217.345217.656234.373329.715286.575273.859256.783221.839208.851179.99160.883105.86785.32669.59928.28619.08751.27734.28726.976-15.472-11.973-8.782-0.21-2.232-3.884-6.951-15.875-11.3540.9280-23.3754.8094.03-7.597-16.38524.63233.35523.38427.1727.481.7512.752
Uitgestelde opbrengsten 653.19283.527912.3721,083.453936.004982.072325.5740336.18001,591.2981,779.8591,381.5441,700.8461,971.029350.452694.0481,206.0591,328.9361,117.9631,242.1681,115.9281,408.5311,226.541,060.1881,230.6371,262.6111,056.381848.146965.0471,111.3771,008.676904.016920.361,015.93615.52509.907608.112747.916534.442533.078442.894911.378488.553490.708549.065577.071604.021459.28400.315553.49729.827770.603938.2291,152.968420.751464.846455.46465.97550.326543.67494.668507.678466.842289.434480.999570.933235.005221.095325.852202.509244.391309.824210.919243.637190.065158.445231.352207.345219.413188.602179.756237.375101.977120.2990286.26423.475142.794274.773256.37556.506149.47743.03442.2146.49221.93530.271
Overige kortlopende verplichtingen 1,782.375694.84314.9296.5818.73610.725767.8861,265.7751,091.4491,351.4581,522.34493.149.0527.3194.7824.0151,638.661,103.396414.543461.637318.425250.124348.393454.44494.177495.504446.091526.768302.328348.148393.617409.409218.23357.565336.812465.342240.723242.609318.204267.702149.311189.356212.965253.132294.23388.052322.867313.909234.002194.39190.331275.12191.164266.44373.8841,041.744881.052854.585995.4041,163.785584.199596.022466.523338.627387.2432.72365.17367.218283.584265.652191.95730.227168.006231.5138.77465.97541.45223.09254.20139.58920.35333.10813.49224.1659.9467.72907.6545.3745.36150.791131.2190.3392.6980.3890.0181.6681.5762.137
Totaal kortlopende verplichtingen 4,157.623,879.92,820.4583,287.9533,085.9093,765.9144,661.0644,429.3615,407.8464,605.9955,482.7035,174.0845,464.6294,576.6525,313.9714,709.1965,996.8185,184.0284,549.3755,312.1134,511.8536,258.3176,754.6747,025.0096,664.6955,702.7895,562.8057,356.2945,082.6235,289.3645,067.9244,997.8664,120.3534,151.8465,152.0425,538.1254,125.4363,939.1423,511.1613,754.7072,292.0521,800.3771,550.5063,273.5953,507.4623,805.2443,567.2583,744.8073,567.3823,346.5822,684.9642,966.542,111.6142,171.2652,287.6263,254.2782,531.6772,654.3442,774.9213,180.3413,150.923,578.2373,976.763,910.2962,504.9372,555.7163,004.2163,210.0231,949.0282,206.3631,992.1981,499.7641,995.6622,012.1121,373.7391,666.0531,547.1431,465.771,688.171,742.4091,593.4541,571.7361,504.7211,651.3811,330.4571,400.32901,752.2921,080.432957.4631,372.0071,237.6361,166.819459.756222.49990.519123.231117.011115.44
Langlopende verplichtingen:
Langetermijnschulden 7901,3622,379.2421,992.1731,983.1151,328.28916.7381,395.0051,432.4071,435.4361,078.71,560.9111,4902,1852,454.1593,469.9254,371.14,430.14,835.9994,133.8665,637.7584,529.1915,004.4394,872.8616,071.0536,419.7526,651.2184,907.1296,059.2885,411.8955,609.0885,239.7955,408.2474,986.6053,269.62,934.0952,215.6432,236.9681,946.751,896.752,277.152,247.153,285.153,809.155,486.155,272.965,375.565,274.965,097.964,770.565,062.564,384.565,011.014,840.14,201.354,151.354,286.43,974.43,620.43,180.42,588.42,103.41,578.41,594.22,396.962,185.61,932.61,132.61,982.11,338.11,311.91,570.31,159.91,187.31,374.4994.6821,033.111,0381,062.71,066.941,017.52948.6942.6763.46386583505959891,053741.35717.35235245249.28327.253294.422315.478212.2
Uitgestelde opbrengsten niet-vlottend 10.45710.49511.53411.5733.9563.9954.0344.0724.1564.1944.2334.2725.9245.9636.4026.0484.48674.12461.21377.19564.29224.37332.41138.8511.3898.92832.08130.5059.759.7510.2819.89410.310.39.311.19.79.9-1,946.75-1,896.75-2,277.15-2,247.15-3,285.15-3,809.15-5,486.15-5,272.96-5,375.56-5,274.96-5,097.96-4,770.56-5,062.56-4,384.56-5,010.704-4,839.7-4,200.75-4,150.75-4,286.4-3,974.4-3,620.4-3,180.4-2,588.4-2,103.4-1,578.4-1,594.2-2,396.96-2,185.600-1,982.1-1,338.1-1,311.088-0.644000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 490.249491.941493.204503.166493.092493.049495.537492.704607.935612.086634.971641.393770.681773.716790.582835.697461.876441.419454.417455.20170.91371.3170.87370.84735.41457.56960.09463.276125.71204.97254.667252.493241.629243.581196.506237.428167.73469.08716.35416.35424.60524.60525.55825.86126.59626.59656.87656.01995.65495.76663.01779.5394.86144.963177.3286.249105.58598.369118.882109.8082.462.9762.7892.2853.6557.38722.89220.82642.90245.2843.8740.644000000000000000000000000000
Overige niet-vlottende verplichtingen 78.70471.5520000000000126126126126126.029126.029143.029143.0291681681681681681681681681681681681680168000-01,946.751,896.752,277.152,247.153,285.153,809.155,486.155,272.965,375.565,274.965,097.964,770.565,062.564,384.565,011.014,840.14,201.354,151.354,286.43,974.43,620.43,180.42,588.42,103.41,578.41,594.22,396.962,185.64.6973.9771,982.11,338.11,311.90.8121.6231.623106.996106.9973.2473.2474.0584.0580000000000000000000
Totaal niet-vlottende verplichtingen 1,369.4091,935.9892,883.982,506.9122,480.1631,825.3241,416.3081,891.7822,044.4982,051.7171,717.9042,206.5752,392.6053,090.6793,377.1434,437.6635,043.4915,071.6735,494.6594,809.2925,940.9644,792.8745,275.7235,150.5586,285.8576,654.2486,911.3945,168.916,362.7485,794.6166,042.0365,670.1835,660.1755,408.4873,475.4063,182.6232,393.0772,315.9551,963.1041,913.1042,301.7552,271.7553,310.7083,835.0115,512.7465,299.5565,432.4365,330.9795,193.6144,866.3265,125.5774,464.095,106.1764,985.4634,379.254,438.1994,391.9854,072.7693,739.2823,290.2082,590.862,106.3761,581.1891,596.4852,400.6152,192.9871,960.191,157.4022,025.0021,383.3841,316.5861,571.1121,161.5231,188.9231,481.3961,101.6791,036.3571,041.2471,066.7581,070.9981,017.52948.6942.6763.46386583505959891,053741.35717.35235245249.28327.253294.422315.478212.2
Totaal passiva 5,527.0295,815.8895,704.4385,794.8655,566.0725,591.2376,077.3726,321.1427,452.3446,657.7127,200.6077,380.6597,857.2357,667.338,691.1149,146.85911,040.30910,255.70110,044.03410,121.40510,452.81711,051.19112,030.39712,175.56712,950.55112,357.03712,474.19912,525.20411,445.37111,083.9811,109.9610,668.0499,780.5289,560.3338,627.4488,720.7486,518.5146,255.0975,474.2655,667.8114,593.8064,072.1314,861.2147,108.6069,020.2089,104.88,999.6949,075.7868,760.9968,212.9087,810.5427,430.637,217.797,156.7286,666.8767,692.4786,923.6626,727.1126,514.2036,470.5495,741.7815,684.6135,557.955,506.7814,905.5524,748.7034,964.4064,367.4263,974.033,589.7473,308.7843,070.8753,157.1853,201.0362,855.1352,767.7332,583.52,507.0172,754.9282,813.4072,610.9742,520.3362,447.3212,414.8442,195.4572,235.3295,201.1712,347.2922,069.4322,010.4632,113.3571,954.9861,401.819704.756471.779417.773417.654432.489327.64
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000002.1442.14602.1572.0721.8230000000000000000000000000000000000000000000000000000
Gewone aandelen 1,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,417.5561,015.951,015.951,015.951,015.951,015.95406.378406.378406.378406.378406.378406.378406.378406.378406.378406.378406.378406.378406.378406.378406.378406.378406.378338.649338.649338.649338.649338.649338.649338.649260.499260.499260.499260.499260.499260.499260.499260.499335.92258.4258.4258.4258.40258.4258.4258.4258.4258.4258.4258.4205.4205.4158158135.333
Ingehouden winsten 1,389.121,398.1111,384.1551,356.4811,266.5611,270.721,241.2851,215.1621,101.891,090.6261,077.1281,046.5951,194.5631,203.885751.882732.9591,372.1592,035.5032,160.8472,302.7272,155.1952,123.5982,121.0172,112.4241,912.6422,012.6191,993.9452,047.9482,622.1532,676.7562,591.5522,554.7442,435.7962,413.3762,406.262,278.3042,240.1912,129.622,106.461,982.0041,980.9171,945.8691,901.1291,712.4791,630.9231,502.9491,391.0621,228.8121,186.579952.604814.285701.476840.169645.284445.762237.768-108.783-124.804-131.991-136.691-134.184-143.41-143.321-150.104-84.811-97.689-48.758-81.08135.97178.8012.624141.977137.045136.479135.128133.778169.393170.608169.129155.013179.601179.345184.584173.797170.96167.7030139.219193.867177.734153.372131.196220.067155.023160116.22591.21451.26426.891
Overige gereserveerde algehele resultaten 01,185.3167,527.1271,187.6517,536.8531,193.8017,563.528857.8637,681.5321,440.8217,782.1191,504.0097,778.4861,554.4337,926.3951,695.3891,041.477646.326646.817650.973212.18315.55615.55313.8798.267167.1181.45183.559372.421528.468627.395680.902539.633633.165397.38704.145498.486201.637107.86445.02392.826-2.144-2.14669.557-2.157-2.072-1.8230000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 7,529.0926,339.59806,339.59806,340.73606,701.75706,340.11106,340.11106,349.65906,350.0196,683.2796,683.2796,683.2796,683.2796,674.5186,662.3556,567.0076,565.4456,404.7546,347.4236,338.7126,338.7126,338.7126,364.9686,403.9376,338.7126,353.3236,338.4716,338.466,322.216,314.9516,314.9516,314.9516,314.9516,285.6856,375.8696,357.9236,308.7641,726.8641,709.6911,814.5631,794.9941,682.2421,644.5091,591.2461,640.0981,618.9711,769.3171,869.9672,241.3861,710.481,697.6681,806.9671,684.0461,416.771,419.6051,414.0451,426.7211,382.9891,404.0471,448.5961,481.481,434.071,475.5361,385.1291,382.6881,371.3961,449.5451,449.5451,449.5451,427.6451,422.5411,422.5411,420.0281,415.7041,877.2811,954.5311,954.5311,938.8171,938.4482,344.0261,938.4481,929.8231,929.7251,930.5761,930.5321,930.0571,928.093412.128412.128444.478446.2860
Totaal eigen vermogen van aandeelhouders 10,335.76810,340.5810,328.83910,301.28610,220.97110,222.81310,222.3710,192.33910,200.97910,289.11410,276.80310,308.27210,390.60510,525.53410,095.83310,195.92310,514.47110,782.66510,908.49911,054.53410,459.45210,219.06510,121.13310,109.2969,833.2189,944.6999,931.6649,987.77510,750.84310,987.74911,040.4410,991.91410,746.30910,802.56910,559.65710,722.21610,471.18410,063.7649,946.8339,759.5359,776.9849,739.2949,676.6099,508.3574,373.7374,228.5914,221.5754,039.7563,884.7713,003.4922,811.9092,747.9532,865.5192,820.9792,722.1072,885.5322,008.0751,979.2422,081.3541,953.7331,688.9641,682.5731,677.1021,682.9951,704.5571,712.7371,738.4861,739.0491,908.691,892.9851,726.4021,863.3141,847.091,846.5231,845.1731,843.8221,857.5371,853.6481,852.1681,835.541,855.8042,392.5452,397.5152,386.7282,368.1772,364.5512,344.0262,336.0672,382.092,365.8592,342.3482,320.1282,408.5242,341.516777.528733.753693.692655.55162.224
Totaal eigen vermogen 11,308.77511,326.68311,447.70511,400.56311,264.35911,231.47111,391.81811,340.04911,243.63111,354.35211,402.04111,611.88911,698.92311,908.75211,305.79211,636.73411,899.80711,919.34912,091.63112,277.23511,526.86411,136.86911,098.63911,093.20711,111.8411,254.17111,261.76511,222.59211,696.06412,263.08112,221.34111,848.76411,659.1811,647.48611,336.80311,431.82510,887.46210,455.9810,294.00110,105.73710,132.59110,074.57410,017.2439,832.8114,708.0144,513.2664,464.7344,281.8084,138.7424,154.2843,931.5583,797.2583,930.7543,893.2393,754.1433,891.3472,973.42,906.8932,917.7622,799.6342,482.262,470.3132,436.9962,415.5662,360.8872,300.1572,340.4662,351.632,628.2492,561.641,991.0872,122.1252,112.4532,105.2922,092.3722,080.6592,075.2282,072.9782,070.7992,061.282,025.8692,547.8112,579.1462,569.6962,550.0572,551.7822,344.0262,529.8052,581.1992,576.3132,558.4532,544.2742,586.0572,504.911944.416852.484790.663755.416252.115
Totaal passiva en aandeelhoudersvermogen 16,835.80417,153.06817,152.14317,195.42816,830.43116,822.70817,469.1917,661.19218,695.97518,012.06418,602.64818,992.54819,556.15819,576.08219,996.90620,783.59322,940.11722,175.04922,135.66622,398.64121,979.68122,188.0623,129.03623,268.77424,062.39123,611.20823,735.96423,747.79623,141.43623,347.06123,331.30122,516.81221,439.70821,207.81919,964.25120,152.57217,405.97516,711.07715,768.26615,773.54814,726.39714,146.70614,878.45716,941.41813,728.22213,618.06613,464.42813,357.59412,899.73812,367.19211,742.111,227.88811,148.54411,049.96810,421.01911,583.8259,897.0629,634.0069,431.9659,270.1838,224.0418,154.9267,994.9467,922.3487,266.4387,048.867,304.8726,719.0556,602.2796,151.3875,299.8715,1935,269.6385,306.3274,947.5074,848.3924,658.7284,579.9954,825.7274,874.6874,636.8435,068.1465,026.4674,984.544,745.5144,787.1115,201.1714,877.0984,650.6314,586.7764,671.814,499.263,987.8763,209.6661,416.1951,270.2571,208.3171,187.905579.755