Shandong Shanda Wit Science and Technology Co., Ltd.
SZSE:000915.SZ
30.86 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,614.763 | 1,808.977 | 2,041.601 | 2,048.055 | 1,834.421 | 1,523.789 | 1,833.912 | 1,844.666 | 1,731.217 | 1,230.469 | 1,540.661 | 1,223.434 | 869.167 | 917.437 | 1,121.062 | 1,492.016 | 787.512 | 528.467 | 499.528 | 953.895 | 488.895 | 374.461 | 701.848 | 1,011.235 | 548.648 | 512.504 | 643.735 | 706.858 | 619.665 | 446.038 | 411.56 | 616.19 | 448.452 | 390.221 | 462.769 | 414.62 | 371.178 | 387.678 | 327.704 | 426.238 | 385.549 | 249.406 | 244.061 | 273.367 | 289.045 | 235.739 | 238.919 | 247.995 | 252.827 | 175.916 | 165.167 | 154.484 | 206.846 | 159.108 | 171.048 | 203.872 | 206.136 | 159.712 | 137.194 | 166.449 | 150.554 | 124.88 | 147.486 | 130.031 | 112.636 | 136.869 | 78.216 | 71.224 | 74.027 | 75.653 | 39.382 | 42.531 | 57.167 | 118.954 | 117.31 | 58.793 | 86.143 | 70.639 | 51.279 | 84.998 | 79.552 | 34.841 | 54.035 | 94.924 | 72.618 | 100.79 | 76.506 | 77.003 | 41.734 | 54.759 | 0 | 19.458 | 14.144 | 66.664 | 105.35 | 131.084 | 111.805 | 12.698 |
Kortetermijnbeleggingen
| 1,106.09 | 885.729 | 1,206.76 | 1,214.036 | 1,219.149 | 1,162.968 | 1,057.26 | 948.855 | 833.695 | 1,015.703 | 669.63 | 721.61 | 888.815 | 749.807 | 439.982 | -176.674 | 522.62 | 588.379 | 488.778 | 26 | 380 | 370 | 150 | -106.308 | -118.454 | -119.675 | -119.835 | -116.575 | -111.735 | -115.877 | -124.473 | 1.434 | -126.973 | -134.741 | -135.309 | -149.101 | 0 | 0 | -125.282 | -126.527 | -127.421 | -132.434 | -136.596 | -137.225 | -153.367 | -153.99 | -122.904 | -118.53 | -117.468 | -118.29 | -119.12 | -120.549 | -100.738 | 12.567 | 12.567 | 2.567 | 22.567 | -104.977 | 21.567 | 0 | 6.068 | 7.312 | 6.762 | 14.721 | 10.5 | 18.038 | 21.038 | 21.038 | -111.758 | 26.663 | 0 | 59.92 | 0.3 | 0 | 0 | 0.148 | 0.146 | 0.146 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 25.357 | 25.357 | 27.676 | 27.57 | 29.889 | 29.996 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,720.853 | 2,694.705 | 3,248.361 | 3,262.091 | 3,053.569 | 2,686.757 | 2,891.171 | 2,793.521 | 2,564.912 | 2,246.171 | 2,210.291 | 1,945.044 | 1,757.982 | 1,667.244 | 1,561.044 | 1,492.016 | 1,310.133 | 1,116.846 | 988.306 | 979.895 | 868.895 | 744.461 | 851.848 | 1,011.235 | 548.648 | 512.504 | 643.735 | 706.858 | 619.665 | 446.038 | 411.56 | 617.623 | 448.452 | 390.221 | 462.769 | 414.62 | 371.178 | 387.678 | 327.704 | 426.238 | 385.549 | 249.406 | 244.061 | 273.367 | 289.045 | 235.739 | 238.919 | 247.995 | 252.827 | 175.916 | 165.167 | 154.484 | 206.846 | 159.108 | 171.048 | 203.872 | 206.136 | 159.712 | 137.194 | 166.449 | 150.554 | 124.88 | 147.486 | 130.031 | 123.136 | 136.869 | 78.216 | 71.224 | 74.027 | 75.653 | 39.382 | 42.531 | 57.467 | 118.954 | 117.31 | 58.941 | 86.289 | 70.785 | 51.429 | 85.148 | 79.702 | 34.991 | 54.185 | 95.074 | 72.768 | 100.79 | 76.506 | 77.003 | 41.734 | 54.759 | 0 | 44.815 | 39.501 | 94.34 | 132.919 | 160.973 | 141.801 | 12.698 |
Nettovorderingen
| 202.438 | 460.074 | 404.734 | 316.718 | 351.425 | 335.591 | 328.599 | 284.102 | 423.318 | 376.722 | 490.096 | 358.755 | 600.712 | 597.31 | 643.239 | 643.576 | 657.666 | 648.073 | 669.862 | 651.714 | 704.674 | 649.019 | 405.064 | 389.487 | 600.74 | 601.732 | 687.17 | 648.203 | 751.171 | 663.409 | 613.382 | 545.723 | 611.986 | 602.345 | 549.298 | 512.393 | 475.73 | 503.785 | 590.892 | 653.389 | 487.197 | 440.566 | 442.612 | 401.621 | 361.874 | 331.964 | 316.401 | 282.786 | 268.49 | 236.256 | 265.543 | 235.52 | 226.222 | 209.558 | 183.067 | 140.966 | 181.192 | 189.839 | 172.83 | 192.496 | 177.023 | 170.016 | 159.181 | 199.24 | 245.661 | 295.443 | 231.394 | 208.155 | 200.319 | 233.47 | 241.773 | 244.004 | 276.337 | 258.313 | 252.281 | 245.75 | 224.815 | 244.008 | 229.115 | 222.431 | 240.481 | 233.9 | 235.94 | 195.5 | 120.74 | 180.577 | 187.715 | 243.982 | 336.004 | 330.502 | 0 | 327.501 | 457.952 | 2.492 | 1.222 | 1.23 | 1.704 | 2.355 |
Voorraad
| 116.117 | 97.759 | 91.184 | 86.546 | 104.666 | 101.787 | 89.818 | 87.056 | 78.482 | 84.184 | 92.337 | 102.159 | 153.208 | 162.334 | 143.179 | 134.721 | 145.972 | 123.36 | 131.141 | 117.025 | 145.579 | 131.016 | 129.869 | 128.774 | 135.085 | 119.465 | 108.41 | 113.078 | 124.481 | 120.805 | 118.966 | 142.549 | 138.094 | 109.761 | 115.557 | 118.929 | 125.07 | 104.931 | 105.944 | 100.402 | 109.07 | 112.882 | 111.09 | 108.704 | 104.45 | 96.553 | 80.73 | 76.21 | 72.991 | 69.441 | 65.59 | 63.002 | 69.475 | 66.036 | 69.788 | 68 | 67.657 | 70.97 | 73.046 | 73.314 | 72.29 | 69.657 | 76.923 | 72.053 | 77.98 | 66.207 | 64.539 | 54.853 | 59.761 | 66.975 | 75.912 | 67.788 | 65.478 | 83.131 | 92.139 | 71.303 | 64.264 | 56.759 | 46.031 | 48.858 | 48.018 | 39.374 | 36.682 | 38.087 | 31.777 | 20.208 | 28.898 | 26.556 | 40.278 | 38.054 | 0 | 31.243 | 60.654 | 40.056 | 42.769 | 45.061 | 71.089 | 74.266 |
Overige vlottende activa
| 203.191 | 52.382 | 46.187 | 39.529 | 0.57 | 0.454 | 1.825 | 3.181 | 2.172 | 0.665 | 5.537 | 5.206 | 12.342 | 13.836 | 12.742 | 13.211 | 12.248 | 22.965 | 9.319 | 18.399 | 33.238 | 80.448 | 119.808 | 86.533 | 31.542 | 10.315 | 2.993 | 1.739 | 1.51 | 4.252 | 2.591 | 3.902 | 1.456 | 2.303 | 2.771 | 0.129 | 8.091 | 5.477 | 1.477 | -60.048 | 2.289 | 5.86 | 9.392 | 5.417 | 3.021 | 0.277 | 4.276 | 4.163 | 9.235 | 10.76 | 4.201 | 3.63 | 4.612 | 5.707 | 4.003 | 3.892 | 0.767 | 7.222 | 15.341 | -19.377 | 0.874 | 1.471 | 1.694 | -23.845 | 4.465 | -35.491 | 6.29 | 0.061 | 3.526 | -46.78 | -45.984 | -47.594 | -65.412 | -65.79 | -62.09 | -64.573 | -47.256 | -61.392 | -59.807 | -57.968 | -72.408 | -69.711 | -79.185 | -58.794 | -43.664 | -70.277 | -77.192 | -104.044 | -130.41 | -128.196 | 272.364 | -115.216 | -192.191 | 214.557 | 163.442 | 112.511 | 119.548 | 103.62 |
Totaal vlottende activa
| 3,110.055 | 3,304.921 | 3,790.466 | 3,704.885 | 3,510.231 | 3,124.589 | 3,311.413 | 3,167.861 | 3,068.884 | 2,707.742 | 2,798.26 | 2,411.164 | 2,524.244 | 2,440.723 | 2,360.203 | 2,283.523 | 2,126.019 | 1,911.245 | 1,798.628 | 1,767.033 | 1,752.386 | 1,604.944 | 1,506.588 | 1,616.029 | 1,316.015 | 1,244.017 | 1,442.308 | 1,469.878 | 1,496.827 | 1,234.504 | 1,146.5 | 1,309.798 | 1,199.988 | 1,104.63 | 1,130.395 | 1,046.071 | 980.069 | 1,001.871 | 1,026.017 | 1,119.982 | 984.105 | 808.714 | 807.155 | 789.11 | 758.39 | 664.533 | 640.326 | 611.155 | 603.543 | 492.373 | 500.501 | 456.636 | 507.154 | 440.408 | 427.907 | 416.729 | 455.751 | 427.743 | 398.411 | 412.882 | 400.741 | 366.024 | 385.284 | 377.479 | 451.242 | 463.027 | 380.439 | 334.293 | 337.633 | 329.317 | 311.083 | 306.728 | 333.87 | 394.607 | 399.639 | 311.421 | 328.112 | 310.16 | 266.769 | 298.469 | 295.793 | 238.555 | 247.622 | 269.867 | 181.62 | 231.298 | 215.926 | 243.497 | 287.607 | 295.119 | 272.364 | 288.343 | 365.916 | 351.445 | 340.352 | 319.775 | 334.142 | 192.939 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 889.831 | 902.406 | 913.2 | 919.112 | 894.477 | 900.287 | 907.502 | 918.33 | 880.907 | 885.314 | 872.829 | 881.487 | 883.657 | 894.182 | 900.462 | 905.984 | 893.131 | 891.344 | 836.289 | 841.386 | 888.151 | 891.933 | 868.71 | 841.383 | 830.312 | 809.52 | 804.816 | 764.336 | 781.487 | 769.768 | 748.602 | 721.395 | 690.958 | 689.13 | 559.017 | 559.169 | 557.485 | 553.668 | 533.609 | 515.2 | 483.311 | 477.331 | 474.604 | 466.098 | 457.223 | 442.436 | 438.675 | 436.547 | 418.329 | 405.391 | 398.872 | 399.159 | 396.605 | 391.236 | 391.354 | 389.999 | 357.811 | 386.034 | 384.606 | 372.026 | 378.636 | 348.866 | 339.16 | 321.102 | 322.286 | 310.424 | 305.055 | 298.603 | 277.92 | 267.695 | 269.418 | 380.75 | 393.443 | 390.096 | 361.105 | 379.258 | 347.386 | 203.922 | 175.936 | 177.811 | 180.429 | 182.438 | 183.417 | 184.371 | 217.702 | 158.51 | 153.064 | 148.884 | 138.927 | 137.589 | 0 | 137.738 | 39.512 | 44.17 | 46.443 | 49.013 | 47.196 | 45.609 |
Goodwill
| 26.133 | 26.133 | 26.133 | 26.133 | 26.133 | 26.133 | 26.133 | 26.133 | 26.133 | 26.133 | 26.133 | 26.133 | 26.133 | 26.133 | 26.133 | 26.133 | 26.133 | 26.133 | 26.133 | 26.133 | 26.133 | 26.133 | 26.133 | 26.133 | 26.133 | 26.133 | 26.133 | 26.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.133 | 28.384 | 28.384 | 28.384 | 28.384 | 26.384 | 26.384 | 26.384 | 26.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0.112 | 0 | 0.118 | 0 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 170.324 | 171.684 | 172.854 | 174.217 | 176.376 | 177.951 | 179.335 | 180.642 | 181.209 | 178.582 | 179.94 | 180.55 | 182.177 | 161.171 | 162.048 | 163.388 | 181.938 | 183.344 | 184.903 | 186.308 | 182.88 | 184.38 | 185.472 | 186.824 | 105.706 | 106.475 | 107.352 | 108.337 | 166.789 | 167.244 | 168.575 | 170.324 | 183.951 | 176.779 | 177.718 | 178.35 | 164.128 | 162.449 | 156.425 | 156.371 | 151.763 | 157.097 | 158.569 | 160.152 | 159.499 | 160.49 | 160.827 | 159.013 | 160.651 | 162.114 | 163.564 | 165.436 | 161.709 | 163.471 | 165.579 | 190.276 | 161.123 | 170.637 | 172.291 | 173.97 | 175.958 | 180.696 | 182.378 | 184.051 | 188.605 | 190.437 | 192.064 | 193.427 | 195.433 | 197.132 | 191.195 | 192.868 | 195.499 | 197.182 | 195.578 | 197.047 | 177.34 | 128.216 | 129.213 | 130.163 | 133.576 | 134.431 | 135.525 | 136.518 | 177.175 | 126.06 | 125.455 | 126.045 | 33.339 | 33.46 | 0 | 33.922 | 3.494 | 3.591 | 3.687 | 1.175 | 1.208 | 0 |
Goodwill en immateriële activa
| 196.457 | 197.817 | 198.987 | 200.35 | 202.509 | 204.085 | 205.468 | 206.775 | 207.342 | 204.715 | 206.073 | 206.684 | 208.311 | 187.304 | 188.181 | 189.522 | 208.072 | 209.478 | 211.036 | 212.442 | 209.013 | 210.513 | 211.606 | 212.957 | 131.839 | 132.609 | 133.486 | 134.471 | 194.923 | 195.377 | 196.708 | 198.458 | 212.084 | 204.912 | 205.851 | 206.483 | 192.262 | 190.582 | 184.558 | 184.505 | 179.896 | 185.231 | 186.702 | 188.285 | 187.632 | 188.624 | 188.96 | 187.147 | 188.784 | 190.248 | 191.698 | 193.569 | 189.842 | 191.604 | 193.712 | 218.41 | 189.256 | 198.771 | 200.425 | 202.103 | 204.091 | 208.83 | 210.511 | 212.185 | 216.989 | 218.821 | 220.448 | 221.811 | 221.817 | 223.516 | 217.579 | 192.868 | 195.499 | 197.182 | 195.578 | 197.047 | 177.34 | 128.216 | 129.213 | 130.252 | 133.576 | 134.431 | 135.525 | 136.617 | 177.175 | 126.06 | 125.455 | 126.156 | 33.339 | 33.578 | 0 | 34.047 | 3.494 | 3.591 | 3.687 | 1.175 | 1.208 | 0 |
Langetermijnbeleggingen
| 347.239 | 348.586 | 349.501 | 347.999 | -1,028.971 | -973.112 | -868.974 | -757.803 | -619.148 | -796.931 | -452.703 | -502.939 | -776.555 | -637.547 | -327.723 | 288.933 | -420.094 | -485.853 | -386.251 | 76.527 | -277.473 | -267.473 | -47.473 | 208.834 | 620.981 | 602.202 | 282.361 | 219.101 | 334.261 | 356.403 | 377 | 101.093 | 299.5 | 257.268 | 257.836 | 251.627 | 112.527 | 47.527 | 172.808 | 129.053 | 187.947 | 190.961 | 157.123 | 139.752 | 175.894 | 176.557 | 140.47 | 121.096 | 140.034 | 145.857 | 151.686 | 123.116 | 103.305 | 0 | 0 | 0 | 0 | 137.544 | 0 | 0 | 0 | 0 | 0 | 0 | 4.768 | 0 | 0 | 0 | 139.106 | 0 | 0 | -6.232 | 61.555 | 0 | 0 | 63.258 | 68.09 | 115.451 | 146.106 | 147.093 | 135.025 | 130.878 | 124.498 | 123.893 | 113.966 | 0 | 0 | 0 | 0 | 0 | 0 | -1.239 | -25.017 | -27.336 | -27.23 | -29.549 | -29.656 | 0 |
Belastingvorderingen
| 8.465 | 8.469 | 8.527 | 8.482 | 3.853 | 3.894 | 4.736 | 5.112 | 4.376 | 4.373 | 4.302 | 4.272 | 10.81 | 10.948 | 10.699 | 11.572 | 10.391 | 11.623 | 12.824 | 11.882 | 12.204 | 12.408 | 13.374 | 14.232 | 10.072 | 9.986 | 9.97 | 9.869 | 8.963 | 9.504 | 9.054 | 8.44 | 6.604 | 6.604 | 6.604 | 6.604 | 5.927 | 5.927 | 5.927 | 5.927 | 8.497 | 8.497 | 8.497 | 8.497 | 7.987 | 7.987 | 7.987 | 7.987 | 7.788 | 7.788 | 7.788 | 7.788 | 7.42 | 7.42 | 7.42 | 7.42 | 6.569 | 6.569 | 6.569 | 6.569 | 6.775 | 6.775 | 6.775 | 6.775 | 5.272 | 6.909 | 6.909 | 6.909 | 6.232 | 6.232 | 6.232 | 6.232 | 0.402 | 0 | 0 | 0 | 1.975 | 0 | 0 | 0 | 0.308 | 0.353 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 19.287 | 15.573 | 18.074 | 17.466 | 1,413.48 | 1,363.64 | 1,258.515 | 1,150.217 | 1,052.689 | 1,227.674 | 888.7 | 934.759 | 1,108.104 | 950.569 | 636.703 | 15.443 | 703.1 | 797.88 | 704.107 | 243.194 | 502.328 | 480.578 | 261.219 | 6.276 | 83.887 | 83.887 | 171.89 | 177.353 | 16.391 | 16.391 | 16.391 | 143.028 | 10.954 | 10.954 | 10.954 | 10.954 | 136.23 | 140.821 | -0.001 | -0.001 | -0 | -0.44 | -0.053 | -0.001 | -20.627 | -20.627 | -20.647 | -22.055 | -20.107 | -20.107 | -20.107 | -20.707 | -0.047 | 114.121 | 114.97 | 105.819 | 126.667 | -0.014 | 127.339 | 116.119 | 113.497 | 115.609 | 113.579 | 122.372 | 118.606 | 127.074 | 130.98 | 131.669 | -0.001 | 139.229 | 139.032 | 53.751 | 0.094 | 61.834 | 63.161 | 1.226 | -0.016 | 1.467 | 1.581 | 1.814 | -0.017 | -0.016 | 0.064 | 0.317 | 0.544 | 101.565 | 98.382 | 42.893 | 34.518 | 24.118 | 195.502 | 25.357 | 25.357 | 27.676 | 27.57 | 29.889 | 29.996 | 0.386 |
Totaal niet-vlottende activa
| 1,461.28 | 1,472.85 | 1,488.289 | 1,493.41 | 1,485.348 | 1,498.793 | 1,507.248 | 1,522.632 | 1,526.167 | 1,525.145 | 1,519.202 | 1,524.263 | 1,434.327 | 1,405.457 | 1,408.323 | 1,411.454 | 1,394.6 | 1,424.472 | 1,378.005 | 1,385.43 | 1,334.222 | 1,327.959 | 1,307.436 | 1,283.682 | 1,677.091 | 1,638.203 | 1,402.523 | 1,305.13 | 1,336.025 | 1,347.444 | 1,347.755 | 1,172.413 | 1,220.1 | 1,168.868 | 1,040.262 | 1,034.838 | 1,004.431 | 938.525 | 896.901 | 834.684 | 859.652 | 861.58 | 826.874 | 802.632 | 808.108 | 794.976 | 755.446 | 730.722 | 734.829 | 729.178 | 729.938 | 702.925 | 697.126 | 704.382 | 707.456 | 721.648 | 680.304 | 728.904 | 718.938 | 696.818 | 703 | 680.08 | 670.025 | 662.434 | 667.922 | 663.228 | 663.392 | 658.992 | 645.074 | 636.672 | 632.26 | 627.369 | 650.994 | 649.112 | 619.844 | 640.79 | 594.775 | 449.056 | 452.837 | 456.97 | 449.322 | 448.085 | 443.719 | 445.198 | 509.387 | 386.135 | 376.9 | 317.934 | 206.785 | 195.286 | 195.502 | 195.903 | 43.346 | 48.101 | 50.47 | 50.528 | 48.744 | 45.995 |
Totaal activa
| 4,571.335 | 4,777.771 | 5,278.755 | 5,198.294 | 4,995.578 | 4,623.382 | 4,818.661 | 4,690.493 | 4,595.051 | 4,232.887 | 4,317.463 | 3,935.427 | 3,958.571 | 3,846.18 | 3,768.527 | 3,694.978 | 3,520.619 | 3,335.717 | 3,176.634 | 3,152.463 | 3,086.607 | 2,932.903 | 2,814.024 | 2,899.711 | 2,993.105 | 2,882.22 | 2,844.831 | 2,775.008 | 2,832.852 | 2,581.948 | 2,494.255 | 2,482.21 | 2,420.088 | 2,273.498 | 2,170.657 | 2,080.909 | 1,984.499 | 1,940.396 | 1,922.919 | 1,954.666 | 1,843.757 | 1,670.294 | 1,634.029 | 1,591.741 | 1,566.498 | 1,459.509 | 1,395.771 | 1,341.877 | 1,338.371 | 1,221.551 | 1,230.439 | 1,159.562 | 1,204.28 | 1,144.791 | 1,135.363 | 1,138.377 | 1,136.056 | 1,156.647 | 1,117.349 | 1,109.7 | 1,103.741 | 1,046.104 | 1,055.309 | 1,039.912 | 1,119.164 | 1,126.255 | 1,043.832 | 993.284 | 982.707 | 965.989 | 943.343 | 934.097 | 984.863 | 1,043.719 | 1,019.483 | 952.211 | 922.887 | 759.216 | 719.606 | 755.439 | 745.115 | 686.639 | 691.341 | 715.065 | 691.007 | 617.433 | 592.826 | 561.431 | 494.392 | 490.405 | 467.866 | 484.246 | 409.262 | 399.545 | 390.823 | 370.303 | 382.886 | 238.935 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 23.792 | 28.28 | 36.382 | 32.191 | 38.716 | 36.241 | 38.552 | 40.703 | 34.819 | 38.28 | 64.802 | 70.564 | 157.605 | 157.109 | 135.176 | 185.14 | 125.498 | 140.275 | 147.711 | 169.869 | 128.815 | 124.147 | 116.088 | 137.855 | 111.492 | 116.961 | 117.232 | 147.99 | 155.84 | 161.387 | 165.914 | 198.948 | 181.977 | 155.807 | 140.942 | 169.414 | 129.557 | 131.593 | 126.794 | 150.372 | 160.684 | 129.381 | 99.793 | 109.08 | 80.371 | 72.573 | 48.589 | 58.972 | 53.745 | 57.647 | 55.521 | 71.028 | 50.616 | 63.14 | 59.171 | 116.404 | 109.57 | 142.406 | 136.406 | 143.476 | 131.633 | 67.561 | 134.776 | 142.788 | 187.197 | 207.163 | 129.961 | 121.036 | 63.74 | 71.701 | 72.766 | 64.59 | 53.057 | 116.381 | 102.854 | 59.139 | 57.984 | 53.109 | 44.941 | 73.042 | 59.385 | 36.976 | 61.668 | 89.276 | 73.748 | 94.162 | 91.489 | 39.099 | 26.556 | 22.818 | 0 | 49.823 | 44.646 | 44.441 | 34.357 | 27.695 | 20.395 | 24.199 |
Kortlopende schulden
| 187.88 | 0.744 | 379.924 | 0.067 | 2.105 | 4.163 | 6.146 | 7.892 | 6.742 | 5.832 | 3.849 | 9.023 | 7.923 | 5.214 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 21 | 30 | 30 | 30.5 | 40.5 | 31.5 | 35 | 78.74 | 52.74 | 83.74 | 93.74 | 63.74 | 91.58 | 92.33 | 82.34 | 32.34 | 55.13 | 93.13 | 93.13 | 113.13 | 98.223 | 101.123 | 87.323 | 112.323 | 87.323 | 123.764 | 115.764 | 144.764 | 144.764 | 141.2 | 177.2 | 147.2 | 147.2 | 166.2 | 184.2 | 142.7 | 142.7 | 127.5 | 123 | 149.74 | 175 | 192.715 | 292.815 | 288.26 | 296.56 | 293.06 | 272.32 | 255.93 | 263.26 | 223.26 | 212.27 | 204.89 | 201.3 | 218.3 | 216.3 | 226.3 | 220.47 | 249.7 | 225.3 | 197.3 | 216.3 | 167.3 | 158.8 | 0 | 121.56 | 70.56 | 52.26 | 37.738 | 18.918 | 25.8 | 25.8 |
Belastingschulden
| 27.205 | 66.964 | 138.378 | 39.51 | 131.257 | 78.13 | 123.588 | 41.186 | 81.539 | 71.352 | 79.962 | 25.586 | 66.717 | 55.6 | 57.636 | 19.87 | 47.613 | 47.5 | 11.326 | 15.703 | 4.398 | 7.839 | 7.699 | 12.032 | 8.59 | 19.377 | 25.637 | 51.845 | 47.962 | 25.78 | 32.411 | 55.932 | 63.565 | 43.288 | 32.1 | 28.128 | 8.85 | 13.252 | 9.601 | 28.605 | 30.432 | 16.561 | 17.131 | 17.929 | 6.569 | 14.618 | 10.178 | 11.694 | 14.425 | 3.339 | 12.136 | 9.039 | 10.969 | 5.271 | 4.248 | 4.526 | -0.619 | -0.777 | -4.65 | -5.748 | -9.275 | -3.091 | 3.78 | 4.969 | 7.672 | 11.266 | 12.04 | 7.178 | 10.661 | 8.269 | 6.6 | 11.919 | 8.249 | 4.309 | 2.877 | 3.756 | 4.328 | 4.273 | 2.843 | 6.55 | 3.514 | 5.67 | 7.154 | 7.462 | -0.121 | 0.65 | -0.149 | 5.945 | 6.02 | 3.767 | 0 | 6.294 | -1.874 | 0.993 | 5.554 | 5.587 | 7.901 | 7.27 |
Uitgestelde opbrengsten
| 78.591 | 76.43 | 85.81 | 109.242 | 596.576 | 498.403 | 206.117 | 162.203 | 192.76 | 0 | 182.437 | 113.436 | 210.56 | 157.447 | 0 | 0 | 0 | 0 | 0 | 235.554 | 211.087 | 191.917 | 121.451 | 165.501 | 183.376 | 185.085 | 204.372 | 289.735 | 198.401 | 123.849 | 104.89 | 203.243 | 153.779 | 139.021 | 111.37 | 129.616 | 84.439 | 76.271 | 102.418 | 148.067 | 121.821 | 104.385 | 130.931 | 141.62 | 100.51 | 108.288 | 93.345 | 131.172 | 101.567 | 86.955 | 83.348 | 93.109 | 87.467 | 90.866 | 75.344 | 82.585 | 85.887 | 125.488 | 90.28 | 98.27 | 101.518 | 113.5 | 157.2 | 148.939 | 141.133 | 188.705 | 118.104 | 112.519 | 85.446 | 95.619 | 89.029 | 111.828 | 117.254 | 124.753 | 126.932 | 133.647 | 108.683 | 79.824 | 81.315 | 91.317 | 93.771 | 65.667 | 45.719 | 42.772 | 67.484 | 23.047 | 38.714 | 48.512 | 38.687 | 41.309 | 0 | 48.104 | 40.14 | 39.258 | 48.994 | 51.455 | 0 | 0 |
Overige kortlopende verplichtingen
| 80.905 | 409.565 | 357.005 | 451.079 | 10.969 | 7.13 | 610.784 | 327.209 | 342.302 | 466.177 | 282.236 | 251.64 | 196.678 | 159.887 | 397.19 | 480.07 | 395.814 | 362.686 | 291.607 | 83.48 | 107.374 | 100.214 | 104.199 | 159.412 | 202.528 | 154.218 | 148.688 | 89.251 | 116.603 | 62.503 | 70.933 | 81.127 | 94.464 | 65.577 | 67.361 | 39.868 | 74.116 | 55.921 | 65.145 | 71.663 | 67.834 | 43.505 | 82.88 | 85.804 | 93.519 | 39.661 | 43.754 | 29.562 | 70.285 | 31.364 | 57.281 | 42.536 | 75.901 | 61.169 | 68.676 | 42.167 | 55.698 | 36.701 | 41.237 | 34.361 | 61.905 | 51.586 | 41.196 | 44.724 | 104.11 | 51.11 | 112.18 | 59.972 | 70.913 | 43.743 | 43.726 | 23.294 | 58.861 | 69.44 | 87.257 | 49.672 | 69.803 | 45.376 | 25.644 | 27.349 | 11.915 | 9.434 | 7.915 | 10.521 | 12.243 | 7.811 | 4.964 | 3.565 | 6.82 | 10.869 | 215.281 | 12.271 | 3.729 | 4.897 | 5.457 | 9.241 | 50.155 | 48.129 |
Totaal kortlopende verplichtingen
| 371.168 | 515.019 | 859.122 | 592.578 | 648.366 | 545.937 | 861.599 | 538.007 | 576.623 | 510.289 | 533.324 | 444.663 | 572.765 | 479.657 | 532.366 | 665.211 | 521.312 | 502.961 | 439.318 | 508.903 | 467.276 | 436.279 | 361.737 | 482.768 | 517.396 | 476.264 | 490.292 | 547.976 | 500.845 | 377.74 | 372.237 | 523.818 | 461.72 | 395.405 | 398.413 | 391.638 | 371.853 | 357.525 | 358.097 | 461.682 | 442.669 | 359.611 | 345.944 | 391.634 | 367.531 | 313.652 | 298.818 | 317.929 | 326.721 | 263.288 | 308.473 | 293.995 | 337.748 | 330.939 | 347.956 | 385.92 | 392.354 | 481.795 | 415.123 | 423.308 | 461.256 | 416.846 | 475.872 | 479.15 | 559.939 | 569.979 | 509.985 | 468.526 | 412.815 | 503.878 | 493.78 | 496.272 | 522.233 | 582.893 | 572.973 | 505.718 | 459.729 | 390.579 | 356.79 | 393.008 | 383.371 | 328.377 | 341.603 | 363.039 | 403.175 | 350.319 | 332.468 | 307.476 | 239.364 | 233.796 | 215.281 | 231.759 | 159.075 | 140.856 | 126.546 | 107.309 | 96.351 | 98.129 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 1.5 | 1.5 | 2.5 | 2.5 | 2.5 | 2.5 | 10.595 | 31.09 | 31.602 | 32.359 | 35.033 | 42.699 | 48.711 | 51.007 | 57.291 | 62.666 | 69.001 | 70.421 | 77.863 | 79.458 | 86.052 | 85.532 | 94.588 | 96.205 | 162.857 | 159.646 | 131.529 | 138.45 | 115.358 | 117.57 | 115.212 | 121.853 | 128.245 | 130.137 | 169.405 | 71.203 | 72.94 | 74.224 | 97.197 | 101.039 | 101.65 | 102.983 | 116.072 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 7 | 0 | 0 | 0 | 0 | 17 | 17 |
Uitgestelde opbrengsten niet-vlottend
| 70.034 | 77.313 | 77.249 | 77.857 | 62.532 | 62.691 | 63.11 | 68.565 | 69.18 | 67.861 | 69.857 | 70.722 | 71.793 | 74.161 | 76.58 | 76.987 | 80.473 | 81.186 | 71.512 | 76.413 | 76.135 | 72.465 | 72.91 | 76.151 | 27.898 | 7.976 | 8.166 | 8.389 | 8.681 | 8.934 | 8.839 | 9.076 | 8.782 | 8.854 | 8.246 | 8.208 | 9.212 | 9.923 | 8.449 | 8.24 | 0 | 0 | 0 | 7.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 31.141 | 31.055 | 31.552 | 31.217 | 23.73 | 22.93 | 22.5 | 22.456 | 20.632 | 20.643 | 20.643 | 20.643 | 17.525 | 17.525 | 17.525 | 17.525 | 4.579 | 4.579 | 4.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | -1.5 | -1.5 | -1.5 | -2.5 | -2.5 | -2.5 | -2.5 | 0 | 0 | 0 | -7.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -77.313 | 0 | -77.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 1.5 | 1.5 | 2.5 | 2.5 | 2.5 | 2.5 | 7.641 | 7.723 | 7.69 | 7.635 | 27.959 | 27.984 | 27.598 | 26.89 | 26.482 | 26.494 | 25.897 | 25.91 | 22.54 | 22.396 | 17.4 | 17.405 | 0.019 | 0.023 | 0.027 | 0.037 | 0.053 | 0.08 | 0.11 | 0.132 | 0.16 | 0.552 | 0.748 | 1.068 | 1.16 | 3.636 | 1.943 | 0.2 | 0 | 0 | 0 | 0 | 6.708 | 0 | 0 | 0 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.384 | 0.509 | 0.566 | 0 | 0 | -215.281 | 0 | 0 | 0 | 0 | 0 | 0.6 | 1.2 |
Totaal niet-vlottende verplichtingen
| 101.175 | 31.055 | 108.801 | 31.217 | 86.263 | 85.621 | 85.61 | 91.021 | 89.813 | 88.503 | 90.5 | 91.365 | 89.318 | 91.686 | 94.106 | 94.512 | 85.053 | 85.766 | 76.092 | 76.413 | 76.135 | 72.465 | 72.91 | 76.151 | 33.898 | 13.976 | 8.166 | 8.389 | 8.681 | 8.934 | 8.839 | 9.076 | 10.282 | 10.354 | 9.746 | 9.708 | 11.712 | 12.423 | 10.949 | 10.74 | 18.236 | 38.813 | 39.292 | 39.993 | 62.992 | 70.683 | 76.31 | 77.897 | 83.774 | 89.16 | 94.898 | 96.331 | 100.403 | 101.854 | 103.453 | 102.937 | 94.607 | 96.228 | 162.884 | 159.683 | 131.581 | 138.529 | 115.469 | 117.702 | 115.372 | 122.406 | 128.993 | 131.204 | 170.565 | 74.84 | 74.883 | 74.424 | 97.197 | 101.039 | 101.65 | 102.983 | 122.78 | 52 | 52 | 52 | 52.39 | 52.39 | 52.39 | 52.39 | 0.39 | 0.384 | 0.509 | 0.566 | 3 | 3 | -215.281 | 7 | 0 | 0 | 0 | 0 | 17.6 | 18.2 |
Totaal passiva
| 472.342 | 546.074 | 967.923 | 623.795 | 734.629 | 631.558 | 947.209 | 629.027 | 666.435 | 598.793 | 623.824 | 536.028 | 662.084 | 571.343 | 626.472 | 759.723 | 606.365 | 588.727 | 515.41 | 585.317 | 543.411 | 508.744 | 434.647 | 558.919 | 551.294 | 490.241 | 498.458 | 556.365 | 509.526 | 386.674 | 381.076 | 532.894 | 472.002 | 405.759 | 408.159 | 401.346 | 383.565 | 369.948 | 369.046 | 472.422 | 460.905 | 398.425 | 385.236 | 431.627 | 430.522 | 384.335 | 375.128 | 395.826 | 410.495 | 352.449 | 403.371 | 390.327 | 438.151 | 432.793 | 451.409 | 488.857 | 486.961 | 578.023 | 578.008 | 582.991 | 592.838 | 555.376 | 591.34 | 596.852 | 675.311 | 692.384 | 638.978 | 599.73 | 583.379 | 578.718 | 568.663 | 570.696 | 619.43 | 683.933 | 674.623 | 608.701 | 582.509 | 442.579 | 408.79 | 445.008 | 435.761 | 380.767 | 393.993 | 415.429 | 403.565 | 350.703 | 332.977 | 308.042 | 242.364 | 236.796 | 467.866 | 238.759 | 159.075 | 140.856 | 126.546 | 107.309 | 113.951 | 116.329 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 234.331 | 234.331 | 234.331 | 234.331 | 234.331 | 234.331 | 234.331 | 234.331 | 234.331 | 234.331 | 234.331 | 234.331 | 234.331 | 234.331 | 234.331 | 234.331 | 234.331 | 234.331 | 234.331 | 234.331 | 234.331 | 234.331 | 234.331 | 234.331 | 234.331 | 234.331 | 234.331 | 234.331 | 234.331 | 234.331 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 180.255 | 153.571 | 153.571 | 153.571 | 153.571 | 153.571 | 153.571 | 153.571 | 153.571 | 153.571 | 153.571 | 153.571 | 153.571 | 153.571 | 153.571 | 153.571 | 153.571 | 90.336 | 0 | 90.336 | 90.336 | 90.336 | 90.336 | 90.336 | 90.336 | 60.336 |
Ingehouden winsten
| 2,335.945 | 2,419.56 | 2,724.987 | 2,556.351 | 2,431.883 | 2,292.931 | 2,322.28 | 2,158.555 | 2,094.103 | 1,936.334 | 1,975.177 | 1,819.156 | 1,790.504 | 1,701.046 | 1,662.8 | 1,553.834 | 1,501.442 | 1,408.971 | 1,393.836 | 1,344.272 | 1,303.274 | 1,237.609 | 1,243.006 | 1,219.087 | 1,240.268 | 1,237.093 | 1,229.506 | 1,155.574 | 1,145.247 | 1,075.742 | 1,096.655 | 1,010.124 | 980.885 | 945.27 | 885.98 | 839.384 | 777.519 | 758.187 | 755.075 | 712.46 | 639.464 | 576.474 | 567.731 | 519.055 | 485.771 | 451.64 | 427.03 | 389.906 | 357.451 | 327.03 | 303.257 | 273.493 | 260.646 | 229.84 | 212.077 | 184.128 | 173.599 | 141.049 | 121.298 | 116.291 | 106.828 | 99.512 | 86.774 | 81.877 | 80.302 | 76.276 | 69.748 | 68.185 | 52.49 | 48.734 | 42.176 | 37.578 | 38.167 | 37.208 | 29.692 | 31.574 | 34.694 | 31.536 | 26.97 | 29.44 | 29.6 | 28.868 | 23.196 | 27.37 | 30.385 | 29.667 | 21.916 | 25.602 | 28.654 | 39.268 | 0 | 32.365 | 28.008 | 35.644 | 40.049 | 38.656 | 44.641 | 34.979 |
Overige gereserveerde algehele resultaten
| 191.202 | 164.487 | 191.202 | 164.487 | 191.202 | 164.487 | 191.202 | 164.487 | 191.202 | 164.487 | 191.202 | 164.487 | 164.431 | 137.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0.329 | 0.329 | 0 | 0.579 | 0.93 | 0.877 | 0.682 | 0.876 | 0.738 | 0.738 | 1.127 | 1.583 | 1.872 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 26.716 | 0 | 26.716 | 0 | 26.716 | 0 | 26.716 | 0 | 26.716 | 0 | 26.716 | 0 | 26.716 | 164.431 | 164.431 | 152.535 | 152.535 | 152.535 | 152.535 | 143.917 | 143.917 | 144.247 | 143.917 | 125.507 | 125.507 | 125.507 | 108.663 | 92.027 | 92.027 | 92.027 | 92.027 | 82.408 | 82.408 | 82.408 | 82.408 | 74.901 | 74.901 | 74.901 | 74.901 | 68.761 | 68.953 | 68.953 | 68.953 | 62.848 | 62.848 | 62.848 | 63.095 | 57.917 | 57.917 | 57.917 | 57.917 | 53.641 | 53.315 | 53.315 | 53.269 | 49.69 | 55.216 | 55.216 | 55.216 | 55.216 | 55.216 | 55.216 | 55.216 | 54.433 | 54.433 | 54.433 | 54.433 | 68.938 | 68.938 | 68.832 | 68.454 | 64.845 | 91.529 | 91.529 | 91.529 | 81.164 | 79.375 | 79.3 | 79.3 | 75.671 | 75.671 | 75.671 | 75.65 | 73.106 | 73.106 | 73.092 | 72.719 | 69.803 | 124.005 | 0 | 122.786 | 122.603 | 123.062 | 123.062 | 123.062 | 121.935 | 16.945 |
Totaal eigen vermogen van aandeelhouders
| 2,761.479 | 2,845.093 | 3,150.52 | 2,981.885 | 2,857.416 | 2,718.465 | 2,747.814 | 2,584.088 | 2,519.637 | 2,361.867 | 2,400.71 | 2,244.689 | 2,189.266 | 2,099.808 | 2,061.562 | 1,952.596 | 1,888.309 | 1,795.837 | 1,780.703 | 1,731.139 | 1,681.852 | 1,616.187 | 1,621.584 | 1,597.914 | 1,601.036 | 1,597.808 | 1,590.026 | 1,499.445 | 1,472.343 | 1,402.838 | 1,370.064 | 1,283.989 | 1,245.42 | 1,207.933 | 1,148.643 | 1,102.046 | 1,032.674 | 1,013.342 | 1,010.23 | 967.616 | 888.48 | 825.683 | 816.939 | 768.263 | 728.873 | 694.743 | 670.133 | 633.255 | 595.623 | 565.202 | 541.429 | 511.665 | 494.541 | 463.41 | 445.647 | 417.652 | 403.544 | 376.52 | 356.769 | 351.761 | 342.299 | 334.982 | 322.244 | 317.347 | 314.99 | 310.964 | 304.437 | 302.873 | 301.683 | 297.927 | 291.263 | 286.287 | 283.267 | 282.308 | 274.792 | 276.674 | 269.429 | 264.482 | 259.842 | 262.311 | 258.843 | 258.11 | 252.439 | 256.592 | 257.061 | 256.344 | 248.58 | 251.892 | 252.028 | 253.609 | 245.585 | 245.487 | 240.947 | 249.042 | 253.448 | 252.055 | 256.913 | 112.26 |
Totaal eigen vermogen
| 4,098.993 | 4,154.384 | 4,310.832 | 4,496.642 | 4,260.949 | 3,991.824 | 3,871.452 | 4,061.465 | 3,928.615 | 3,634.094 | 3,693.638 | 3,399.399 | 3,296.487 | 3,274.837 | 3,142.055 | 2,935.255 | 2,914.254 | 2,746.991 | 2,661.224 | 2,567.146 | 2,543.197 | 2,424.16 | 2,379.377 | 2,340.792 | 2,441.811 | 2,391.98 | 2,346.373 | 2,218.643 | 2,323.327 | 2,195.274 | 2,113.179 | 1,949.316 | 1,948.086 | 1,867.74 | 1,762.498 | 1,679.563 | 1,600.934 | 1,570.448 | 1,553.873 | 1,482.244 | 1,382.852 | 1,271.869 | 1,248.793 | 1,160.114 | 1,135.976 | 1,075.174 | 1,020.644 | 946.05 | 927.877 | 869.102 | 827.068 | 769.235 | 766.129 | 711.998 | 683.954 | 649.52 | 649.095 | 578.624 | 539.341 | 526.709 | 510.903 | 490.728 | 463.968 | 443.06 | 443.853 | 433.871 | 404.854 | 393.554 | 399.328 | 387.272 | 374.68 | 363.4 | 365.433 | 359.787 | 344.86 | 343.51 | 340.377 | 316.637 | 310.816 | 310.431 | 309.354 | 305.872 | 297.348 | 299.637 | 287.442 | 266.73 | 259.85 | 253.389 | 252.028 | 253.609 | 245.585 | 245.487 | 250.187 | 258.689 | 264.277 | 262.995 | 268.936 | 122.606 |
Totaal passiva en aandeelhoudersvermogen
| 4,571.335 | 4,777.771 | 5,278.755 | 5,198.294 | 4,995.578 | 4,623.382 | 4,818.661 | 4,690.493 | 4,595.051 | 4,232.887 | 4,317.463 | 3,935.427 | 3,958.571 | 3,846.18 | 3,768.527 | 3,694.978 | 3,520.619 | 3,335.717 | 3,176.634 | 3,152.463 | 3,086.607 | 2,932.903 | 2,814.024 | 2,899.711 | 2,993.105 | 2,882.22 | 2,844.831 | 2,775.008 | 2,832.852 | 2,581.948 | 2,494.255 | 2,482.21 | 2,420.088 | 2,273.498 | 2,170.657 | 2,080.909 | 1,984.499 | 1,940.396 | 1,922.919 | 1,954.666 | 1,843.757 | 1,670.294 | 1,634.029 | 1,591.741 | 1,566.498 | 1,459.509 | 1,395.771 | 1,341.877 | 1,338.371 | 1,221.551 | 1,230.439 | 1,159.562 | 1,204.28 | 1,144.791 | 1,135.363 | 1,138.377 | 1,136.056 | 1,156.647 | 1,117.349 | 1,109.7 | 1,103.741 | 1,046.104 | 1,055.309 | 1,039.912 | 1,119.164 | 1,126.255 | 1,043.832 | 993.284 | 982.707 | 965.989 | 943.343 | 934.097 | 984.863 | 1,043.719 | 1,019.483 | 952.211 | 922.887 | 759.216 | 719.606 | 755.439 | 745.115 | 686.639 | 691.341 | 715.065 | 691.007 | 617.433 | 592.826 | 561.431 | 494.392 | 490.405 | 467.866 | 484.246 | 409.262 | 399.545 | 390.823 | 370.303 | 382.886 | 238.935 |