Zhejiang Qianjiang Motorcycle Co., Ltd.
SZSE:000913.SZ
12.66 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,663.777 | 1,914.887 | 1,345.096 | 999.437 | 1,201.721 | 1,563.058 | 1,333.551 | 1,168.179 | 1,897.327 | 1,653.296 | 929.586 | 863.183 | 1,315.225 | 1,215.419 | 915.623 | 951.977 | 1,146.136 | 982.292 | 532.045 | 872.573 | 1,021.438 | 995.96 | 894.627 | 468.288 | 709.677 | 1,134.319 | 776.236 | 856.056 | 612.649 | 704.169 | 542.932 | 691.719 | 484.849 | 579.233 | 502.268 | 542.054 | 414.163 | 597.516 | 585.583 | 514.558 | 579.943 | 557.713 | 751.496 | 741.983 | 895.043 | 874.194 | 776.177 | 720.008 | 987.455 | 1,066.995 | 898.402 | 751.231 | 1,089.075 | 1,010.791 | 821.436 | 777.275 | 696.177 | 1,084.998 | 1,229.336 | 891.183 | 864.784 | 774.989 | 1,106.667 | 810.865 | 806.906 | 1,098.312 | 1,197.102 | 1,124.217 | 902.824 | 1,010.401 | 1,176.899 | 859.005 | 826.612 | 839.855 | 878.47 | 912.53 | 788.338 | 674.697 | 812.5 | 849.562 | 847.599 | 764.355 | 790.423 | 894.405 | 707.171 | 685.685 | 795.756 | 740.104 | 731.813 | 577.916 | 650.765 |
Kosten van de omzet
| 1,244.915 | 1,356.476 | 990.583 | 698.364 | 865.333 | 1,135.187 | 996.414 | 875.079 | 1,375.255 | 1,173.161 | 691.33 | 649.003 | 984.359 | 861.249 | 686.972 | 725.984 | 789.423 | 685.382 | 396.575 | 688.145 | 748.431 | 726.338 | 752.625 | 320.274 | 565.971 | 926.642 | 619.046 | 690.254 | 486.327 | 536.742 | 433.852 | 538.106 | 372.775 | 469.368 | 407.377 | 478.299 | 308.205 | 470.924 | 476.099 | 459.313 | 456.342 | 447.552 | 629.691 | 632.199 | 727.126 | 709.398 | 649.895 | 604.591 | 850.277 | 888.795 | 785.514 | 683.554 | 942.125 | 846.056 | 699.115 | 675.609 | 605.515 | 882.494 | 1,023.182 | 747.675 | 704.148 | 615.031 | 904.407 | 658.317 | 680.287 | 902.27 | 990.923 | 1,050.368 | 746.665 | 829.883 | 959.613 | 748.57 | 707.179 | 678.298 | 659.385 | 716.385 | 609.808 | 531.786 | 622.78 | 688.029 | 672.002 | 617.51 | 605.97 | 738.685 | 552.882 | 555.612 | 613.931 | 616.273 | 570.877 | 484.974 | 535.855 |
Brutowinst
| 418.862 | 558.412 | 354.513 | 301.074 | 336.387 | 427.871 | 337.137 | 293.099 | 522.071 | 480.134 | 238.256 | 214.18 | 330.865 | 354.17 | 228.651 | 225.993 | 356.714 | 296.911 | 135.47 | 184.428 | 273.006 | 269.622 | 142.001 | 148.013 | 143.705 | 207.677 | 157.19 | 165.802 | 126.322 | 167.427 | 109.08 | 153.613 | 112.074 | 109.865 | 94.891 | 63.754 | 105.958 | 126.592 | 109.484 | 55.245 | 123.602 | 110.161 | 121.805 | 109.784 | 167.917 | 164.795 | 126.282 | 115.418 | 137.178 | 178.2 | 112.888 | 67.678 | 146.95 | 164.734 | 122.322 | 101.667 | 90.661 | 202.503 | 206.154 | 143.508 | 160.636 | 159.958 | 202.26 | 152.548 | 126.618 | 196.043 | 206.179 | 73.849 | 156.16 | 180.518 | 217.286 | 110.435 | 119.432 | 161.557 | 219.084 | 196.145 | 178.53 | 142.911 | 189.72 | 161.533 | 175.597 | 146.845 | 184.452 | 155.719 | 154.29 | 130.073 | 181.825 | 123.831 | 160.936 | 92.942 | 114.911 |
Brutowinstmarge
| 0.252 | 0.292 | 0.264 | 0.301 | 0.28 | 0.274 | 0.253 | 0.251 | 0.275 | 0.29 | 0.256 | 0.248 | 0.252 | 0.291 | 0.25 | 0.237 | 0.311 | 0.302 | 0.255 | 0.211 | 0.267 | 0.271 | 0.159 | 0.316 | 0.202 | 0.183 | 0.203 | 0.194 | 0.206 | 0.238 | 0.201 | 0.222 | 0.231 | 0.19 | 0.189 | 0.118 | 0.256 | 0.212 | 0.187 | 0.107 | 0.213 | 0.198 | 0.162 | 0.148 | 0.188 | 0.189 | 0.163 | 0.16 | 0.139 | 0.167 | 0.126 | 0.09 | 0.135 | 0.163 | 0.149 | 0.131 | 0.13 | 0.187 | 0.168 | 0.161 | 0.186 | 0.206 | 0.183 | 0.188 | 0.157 | 0.178 | 0.172 | 0.066 | 0.173 | 0.179 | 0.185 | 0.129 | 0.144 | 0.192 | 0.249 | 0.215 | 0.226 | 0.212 | 0.234 | 0.19 | 0.207 | 0.192 | 0.233 | 0.174 | 0.218 | 0.19 | 0.228 | 0.167 | 0.22 | 0.161 | 0.177 |
Onderzoek- en ontwikkelingskosten
| 84.124 | 103.013 | 70.017 | 84.498 | 72.553 | 96.634 | 70.535 | 103.22 | 76.238 | 87.512 | 49.141 | 73.146 | 46.515 | 44.45 | 51.795 | 56.342 | 39.422 | 35.029 | 35.256 | 52.093 | 41.649 | 38.518 | 23.307 | 26.733 | 42.016 | 88.451 | 19.99 | 113.863 | 24.542 | 33.744 | 0 | 145.159 | 0 | 59.957 | 0 | 140.609 | 0 | 45.848 | 0 | 128.2 | 0 | 41.394 | 0 | 105.823 | 0 | 40.113 | 0 | 92.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 132.313 | -14.959 | 58.035 | -103.17 | 166.734 | -13.122 | 66.791 | -90.925 | 161.327 | -17.288 | 50.808 | -92.728 | 130.196 | -9.255 | 42.074 | -89.605 | 46.425 | -18.832 | 43.714 | -74.341 | 41.551 | -4.383 | 43.527 | -76.715 | 47.493 | -28.393 | 59.957 | -128.256 | 66.724 | -24.958 | 55.092 | -157.191 | 53.117 | -36.819 | 79.469 | -166.73 | 84.262 | -35.941 | 62.053 | -165.058 | 89.625 | -17.939 | 50.113 | -141.67 | 71.307 | -14.465 | 44.83 | -104.065 | 55.414 | 71.74 | 37.26 | -103.096 | 55.259 | -14.282 | 40.808 | -123.098 | 61.716 | 64.552 | 45.86 | 57.548 | 58.318 | 78.904 | 37.677 | 48.075 | 51.545 | 59.387 | 42.389 | 55.031 | 41.832 | 44.922 | 42.505 | 44.161 | 36.617 | 55.638 | 38.679 | 50.976 | 49.533 | 31.881 | 31.728 | 18.783 | 29.464 | 21.126 | 29.101 | 44.765 | 25.554 | 15.425 | 17.306 | 32.025 | 16.475 | 13.967 | 18.145 |
Verkoop- en marketingkosten
| 100.798 | 73.151 | 42.109 | 58.435 | 57.811 | 56.495 | 45.265 | 62.054 | 51.367 | 49.658 | 36.44 | 32.058 | 35.126 | 62.973 | 27.444 | 10.052 | 36.494 | 34.103 | 35.252 | 57.362 | 37.081 | 39.19 | 27.727 | 47.312 | 31.971 | 35.684 | 23.906 | 43.567 | 32.334 | 24.989 | 18.594 | 31.277 | 18.682 | 20.328 | 22.048 | 29.357 | 19.428 | 24.341 | 28.564 | 40.849 | 29.94 | 27.639 | 24.107 | 45.295 | 27.853 | 36.009 | 29.929 | 51.299 | 27.274 | 32.365 | 12.91 | 53.032 | 25.552 | 19.058 | 16.549 | 39.582 | 21.234 | 29.731 | 28.011 | 11.986 | 31.295 | 33.558 | 57.676 | 32.711 | 35.338 | 43.927 | 52.121 | -29.753 | 52.143 | 34.217 | 69.8 | 36.614 | 30.985 | 45.042 | 59.925 | 37.083 | 40.073 | 16.735 | 43.409 | 16.586 | 35.717 | 22.295 | 42.134 | 33.501 | 41.171 | 32.687 | 53.976 | 20.095 | 36.052 | 14.389 | 20.392 |
Verkoop-, algemene en administratieve kosten
| 127.609 | 58.192 | 100.144 | -44.735 | 224.545 | 43.373 | 112.056 | -28.871 | 212.694 | 32.37 | 87.248 | -60.67 | 165.322 | 53.717 | 69.518 | -79.553 | 82.919 | 15.271 | 78.965 | -16.979 | 78.632 | 34.807 | 71.254 | -29.402 | 79.464 | 7.292 | 83.863 | -84.689 | 99.058 | 0.03 | 73.687 | -125.914 | 71.799 | -16.492 | 101.517 | -137.373 | 103.69 | -11.6 | 90.616 | -124.209 | 119.565 | 9.699 | 74.221 | -96.375 | 99.16 | 21.544 | 74.759 | -52.766 | 82.688 | 104.105 | 50.169 | -50.064 | 80.811 | 4.776 | 57.357 | -83.516 | 82.95 | 94.283 | 73.871 | 69.534 | 89.612 | 112.462 | 95.353 | 80.786 | 86.883 | 103.315 | 94.51 | 25.278 | 93.975 | 79.14 | 112.305 | 80.774 | 67.602 | 100.68 | 98.604 | 88.059 | 89.606 | 48.616 | 75.137 | 35.369 | 65.18 | 43.421 | 71.235 | 78.267 | 66.725 | 48.112 | 71.282 | 52.12 | 52.527 | 28.356 | 38.537 |
Overige kosten
| -22.12 | 1.529 | 1.228 | 6.008 | 4.439 | -0.673 | 73.803 | 220.606 | 52.077 | 193.875 | 58.213 | 3.303 | 4.954 | -1.783 | 1.104 | -47.52 | 2.189 | 3.604 | -0.449 | -39.698 | 0.097 | 5.97 | 0.222 | 1.089 | 2.112 | -0.411 | 1.403 | -6.611 | 4.893 | 4.814 | 1.395 | 6.263 | 5.334 | 1.99 | 2.366 | 7.148 | 2.192 | 2.384 | 15.637 | 16.811 | 2.769 | 1.72 | 5.372 | 7.722 | 10.675 | -0.715 | 1.668 | 3.056 | -0.023 | -18.37 | 0.612 | 2.293 | 0.547 | 1.414 | 1.934 | -8.483 | 0.827 | 61.901 | -0.972 | 2.203 | 1.964 | 1.105 | 0.349 | 5.88 | 1.654 | -3.737 | 0.157 | 12.484 | -0.108 | -7.08 | -0.522 | -3.528 | -0.659 | -4.394 | 2.787 | -5.13 | 3.713 | -1.434 | 3.099 | -4.436 | 3.035 | 4.289 | -0.872 | -9.219 | -0.205 | -1.27 | 0.226 | 0.282 | 0.363 | -0.38 | 2.486 |
Bedrijfskosten
| 295.114 | 363.251 | 204.674 | 250.958 | 285.593 | 285.377 | 256.394 | 294.955 | 341.008 | 313.757 | 194.602 | 187.447 | 212.996 | 238.664 | 162.888 | 141.869 | 177.077 | 175.1 | 126.442 | 209.228 | 91.044 | 169.557 | 100.3 | 130.558 | 139.265 | 154.071 | 116.549 | 138.608 | 121.525 | 119.251 | 92.43 | 182.653 | 83.964 | 130.359 | 110.496 | 137.487 | 113.414 | 117.909 | 102.737 | 136.221 | 144.724 | 132.517 | 96.623 | 148.355 | 130.653 | 154.127 | 98.112 | 154.65 | 118.009 | 143.77 | 74.504 | 148.278 | 116.56 | 115.377 | 82.088 | 113.748 | 102.303 | 126.83 | 118.621 | 102.142 | 117.676 | 137.35 | 131.957 | 111.876 | 107.685 | 136.745 | 131.373 | 57.312 | 123.25 | 110.672 | 144.146 | 109.232 | 90.474 | 122.862 | 175.875 | 169.997 | 155.231 | 122.826 | 142.577 | 109.332 | 132.626 | 108.008 | 136.418 | 150.22 | 120.745 | 100.655 | 132.548 | 113.674 | 110.626 | 76.257 | 90.004 |
Bedrijfsresultaat
| 138.255 | 209.541 | 144.295 | 50.298 | 133.807 | 236.096 | 75.037 | 25.766 | 210.702 | 193.872 | 33.529 | 19.301 | 108.778 | 134.307 | -21.738 | -5.847 | 158.461 | 127.862 | 21.461 | -111.749 | 260.018 | 93.882 | 17.099 | -36.032 | 4.681 | 53.649 | 30.328 | 40.9 | 2.662 | 24.616 | 28.81 | 299.608 | 25.624 | -10.757 | 72.408 | -129.021 | -31.17 | 8.197 | -4.51 | -74.818 | -62.66 | -73.906 | 6.864 | -35.315 | 38.368 | 6.61 | 13.759 | -17.595 | 15.142 | 7.075 | 12.89 | -68.071 | 4.025 | 20.112 | 27.468 | 20.85 | -3.78 | 36.601 | 60.126 | 63.864 | 41.26 | 37.514 | 33.323 | 11.141 | 7.728 | 34.082 | 26.157 | 25.491 | 28.628 | 51.026 | 40.185 | -14.559 | 21.655 | 32.82 | 39.401 | 13.692 | 19.847 | 16.418 | 42.7 | 41.652 | 48.255 | 33.853 | 41.973 | -1.509 | 30.108 | 27.178 | 47.802 | 10.831 | 51.483 | 21.475 | 26.726 |
Bedrijfsresultaat ratio
| 0.083 | 0.109 | 0.107 | 0.05 | 0.111 | 0.151 | 0.056 | 0.022 | 0.111 | 0.117 | 0.036 | 0.022 | 0.083 | 0.111 | -0.024 | -0.006 | 0.138 | 0.13 | 0.04 | -0.128 | 0.255 | 0.094 | 0.019 | -0.077 | 0.007 | 0.047 | 0.039 | 0.048 | 0.004 | 0.035 | 0.053 | 0.433 | 0.053 | -0.019 | 0.144 | -0.238 | -0.075 | 0.014 | -0.008 | -0.145 | -0.108 | -0.133 | 0.009 | -0.048 | 0.043 | 0.008 | 0.018 | -0.024 | 0.015 | 0.007 | 0.014 | -0.091 | 0.004 | 0.02 | 0.033 | 0.027 | -0.005 | 0.034 | 0.049 | 0.072 | 0.048 | 0.048 | 0.03 | 0.014 | 0.01 | 0.031 | 0.022 | 0.023 | 0.032 | 0.051 | 0.034 | -0.017 | 0.026 | 0.039 | 0.045 | 0.015 | 0.025 | 0.024 | 0.053 | 0.049 | 0.057 | 0.044 | 0.053 | -0.002 | 0.043 | 0.04 | 0.06 | 0.015 | 0.07 | 0.037 | 0.041 |
Totaal overige inkomsten en kosten netto
| 2.319 | 15.124 | 1.228 | 6.008 | 9.473 | 7.067 | 2.538 | 1.022 | 4.544 | -3.75 | 5.339 | -34.675 | 4.367 | -19.098 | 1.104 | -28.683 | -0.462 | 3.604 | -0.449 | -36.149 | -94.88 | 5.97 | 0.222 | 1.089 | 2.112 | -0.411 | 1.403 | -5.819 | 4.441 | 3.928 | 2.088 | 5.295 | 4.573 | 0.917 | 1.887 | 6.191 | 2.09 | 2.354 | 15.462 | 16.495 | 2.151 | -0.245 | 0.59 | 3.458 | 3.483 | -2.27 | -13.007 | 2.263 | -0.156 | -1.352 | 0.217 | 2.849 | -0.494 | -0.786 | 1.662 | 1.033 | -2.096 | -2.857 | -7.992 | 0.885 | 0.711 | 0.797 | 0.323 | 3.409 | 1.654 | -3.577 | -0.002 | 3.183 | -0.108 | -4.728 | -2.873 | 0.444 | -3.219 | -4.465 | -0.038 | -2.778 | 1.492 | -0.929 | 0.203 | -0.336 | -1.026 | 1.037 | -0.646 | -5.747 | 0.173 | -0.744 | 0.061 | 1.046 | 0.281 | -1.097 | 0.329 |
Inkomen voor belasting
| 140.575 | 211.069 | 145.523 | 56.306 | 136.404 | 237.265 | 77.574 | 26.788 | 215.246 | 196.285 | 37.354 | 24.531 | 110.317 | 135.94 | -20.634 | -34.53 | 160.649 | 131.466 | 21.012 | -147.898 | 260.115 | 99.853 | 17.321 | -34.942 | 6.794 | 53.238 | 31.732 | 36.845 | 7.103 | 28.544 | 28.985 | 304.903 | 30.196 | -9.84 | 74.295 | -122.83 | -29.08 | 10.552 | 10.952 | -58.323 | -60.509 | -74.151 | 7.454 | -31.857 | 41.85 | 4.34 | 15.163 | -15.332 | 14.986 | 5.723 | 13.107 | -65.222 | 3.531 | 19.326 | 29.13 | 21.882 | -5.875 | 33.744 | 52.135 | 64.749 | 41.971 | 38.311 | 33.646 | 14.55 | 9.382 | 30.505 | 26.154 | 28.673 | 28.52 | 46.297 | 37.312 | -14.115 | 18.711 | 28.355 | 39.362 | 10.914 | 21.339 | 15.489 | 42.903 | 41.317 | 47.23 | 34.89 | 41.327 | -7.256 | 30.281 | 26.434 | 47.863 | 11.877 | 51.765 | 20.378 | 27.055 |
Inkomen voor belasting ratio
| 0.084 | 0.11 | 0.108 | 0.056 | 0.114 | 0.152 | 0.058 | 0.023 | 0.113 | 0.119 | 0.04 | 0.028 | 0.084 | 0.112 | -0.023 | -0.036 | 0.14 | 0.134 | 0.039 | -0.169 | 0.255 | 0.1 | 0.019 | -0.075 | 0.01 | 0.047 | 0.041 | 0.043 | 0.012 | 0.041 | 0.053 | 0.441 | 0.062 | -0.017 | 0.148 | -0.227 | -0.07 | 0.018 | 0.019 | -0.113 | -0.104 | -0.133 | 0.01 | -0.043 | 0.047 | 0.005 | 0.02 | -0.021 | 0.015 | 0.005 | 0.015 | -0.087 | 0.003 | 0.019 | 0.035 | 0.028 | -0.008 | 0.031 | 0.042 | 0.073 | 0.049 | 0.049 | 0.03 | 0.018 | 0.012 | 0.028 | 0.022 | 0.026 | 0.032 | 0.046 | 0.032 | -0.016 | 0.023 | 0.034 | 0.045 | 0.012 | 0.027 | 0.023 | 0.053 | 0.049 | 0.056 | 0.046 | 0.052 | -0.008 | 0.043 | 0.039 | 0.06 | 0.016 | 0.071 | 0.035 | 0.042 |
Belastingkosten
| 27.596 | 0.122 | 5.505 | 2.786 | 7.545 | 36.587 | 5.093 | 18.467 | 16.426 | 37.999 | 5.561 | 0.576 | 7.098 | 25.711 | -14.914 | -3.453 | 30.669 | 37.197 | 17.337 | -33.203 | 49.824 | 30.599 | 10.529 | -3.949 | 4.677 | 9.588 | 9.708 | 9.398 | 6.432 | -0.113 | 7.256 | 42.579 | 27.251 | -11.481 | 34.472 | -10.82 | 12.98 | 11.901 | 10.23 | 54.418 | -14.154 | -9.263 | 4.588 | -9.733 | 25.501 | 3.287 | 10.221 | 1.829 | 12.057 | 6.11 | 3.39 | -14.713 | 7.076 | 14.767 | 9.44 | 9.13 | 5.11 | 21.418 | 13.106 | 22.109 | 14.297 | 11.417 | 14.705 | 7.985 | 4.355 | 12.695 | 8.572 | 8.961 | 15.452 | 12.963 | 14.436 | -11.002 | 17.446 | 8.723 | 13.073 | 7.259 | 3.486 | 8.107 | 14.577 | 11.169 | 15.553 | 14.457 | 15.272 | 0.247 | 13.675 | 9.458 | 15.007 | 5.274 | 15.93 | 3.467 | 6.657 |
Nettowinst
| 117.625 | 209.443 | 139.755 | 54.009 | 130.025 | 206.077 | 73.911 | 7.536 | 210.067 | 165.227 | 34.845 | -37.404 | 103.935 | 112.368 | 58.709 | -20.247 | 135.145 | 108.991 | 15.624 | -71.426 | 211.092 | 74.253 | 14.041 | -10.172 | 6.143 | 47.086 | 20.301 | 31.667 | 0.425 | 28.897 | 21.755 | 273.109 | 4.698 | 7.005 | 43.433 | -98.558 | -38.45 | 0.494 | 6.267 | -94.797 | -45.181 | -60.954 | 5.281 | -16.298 | 17.863 | 2.647 | 9.33 | -12.9 | 4.809 | 4.632 | 12.581 | -51.786 | 1.41 | 9.275 | 23.508 | 16.636 | 1.5 | 12.677 | 39.024 | 43.728 | 27.694 | 26.442 | 20.625 | 2.868 | 4.298 | 14.413 | 19.077 | 13.421 | 14.089 | 25.418 | 24.122 | 0.861 | 6.907 | 18.347 | 24.261 | 6.498 | 12.247 | 5.438 | 26.335 | 20.571 | 29.015 | 17.65 | 23.381 | -8.461 | 15.847 | 15.819 | 30.956 | 6.247 | 33.831 | 14.507 | 17.487 |
Nettowinstmarge
| 0.071 | 0.109 | 0.104 | 0.054 | 0.108 | 0.132 | 0.055 | 0.006 | 0.111 | 0.1 | 0.037 | -0.043 | 0.079 | 0.092 | 0.064 | -0.021 | 0.118 | 0.111 | 0.029 | -0.082 | 0.207 | 0.075 | 0.016 | -0.022 | 0.009 | 0.042 | 0.026 | 0.037 | 0.001 | 0.041 | 0.04 | 0.395 | 0.01 | 0.012 | 0.086 | -0.182 | -0.093 | 0.001 | 0.011 | -0.184 | -0.078 | -0.109 | 0.007 | -0.022 | 0.02 | 0.003 | 0.012 | -0.018 | 0.005 | 0.004 | 0.014 | -0.069 | 0.001 | 0.009 | 0.029 | 0.021 | 0.002 | 0.012 | 0.032 | 0.049 | 0.032 | 0.034 | 0.019 | 0.004 | 0.005 | 0.013 | 0.016 | 0.012 | 0.016 | 0.025 | 0.02 | 0.001 | 0.008 | 0.022 | 0.028 | 0.007 | 0.016 | 0.008 | 0.032 | 0.024 | 0.034 | 0.023 | 0.03 | -0.009 | 0.022 | 0.023 | 0.039 | 0.008 | 0.046 | 0.025 | 0.027 |
WPA (Winst Per Aandeel)
| 0.23 | 0.4 | 0.27 | 0.11 | 0.25 | 0.4 | 0.15 | 0.017 | 0.48 | 0.38 | 0.077 | -0.083 | 0.23 | 0.25 | 0.13 | -0.046 | 0.3 | 0.21 | 0.03 | -0.16 | 0.47 | 0.16 | 0.03 | -0.017 | 0.01 | 0.093 | 0.04 | 0.075 | 0.001 | 0.066 | 0.05 | 0.58 | 0.01 | 0.016 | 0.1 | -0.21 | -0.08 | 0.001 | 0.01 | -0.21 | -0.1 | -0.12 | 0.01 | -0.037 | 0.04 | 0.006 | 0.02 | -0.027 | 0.01 | 0.011 | 0.03 | -0.12 | 0.003 | 0.02 | 0.05 | 0.035 | -0.02 | 0.029 | 0.09 | 0.095 | 0.06 | 0.064 | 0.05 | 0.007 | 0.01 | 0.03 | 0.04 | 0.029 | 0.03 | 0.053 | 0.05 | 0.002 | 0.01 | 0.038 | 0.05 | 0.014 | 0.027 | 0.011 | 0.058 | 0.043 | 0.064 | 0.037 | 0.052 | -0.018 | 0.035 | 0.033 | 0.068 | 0.013 | 0.07 | 0.03 | 0.039 |
Verwaterde WPA
| 0.23 | 0.4 | 0.27 | 0.11 | 0.25 | 0.4 | 0.15 | 0.015 | 0.48 | 0.38 | 0.077 | -0.083 | 0.23 | 0.25 | 0.13 | -0.045 | 0.3 | 0.21 | 0.03 | -0.16 | 0.47 | 0.16 | 0.03 | -0.017 | 0.01 | 0.093 | 0.04 | 0.075 | 0.001 | 0.066 | 0.05 | 0.58 | 0.01 | 0.016 | 0.1 | -0.21 | -0.08 | 0.001 | 0.01 | -0.21 | -0.1 | -0.12 | 0.01 | -0.037 | 0.04 | 0.006 | 0.02 | -0.027 | 0.01 | 0.011 | 0.03 | -0.12 | 0.003 | 0.02 | 0.05 | 0.035 | -0.02 | 0.029 | 0.09 | 0.095 | 0.06 | 0.064 | 0.05 | 0.007 | 0.01 | 0.03 | 0.04 | 0.029 | 0.03 | 0.053 | 0.05 | 0.002 | 0.01 | 0.038 | 0.05 | 0.014 | 0.027 | 0.011 | 0.058 | 0.043 | 0.064 | 0.037 | 0.052 | -0.018 | 0.035 | 0.033 | 0.068 | 0.013 | 0.07 | 0.03 | 0.039 |
EBITDA
| 145.265 | 211.641 | 154.192 | 112.177 | 148.868 | 279.63 | 114.346 | 62.06 | 215.344 | 215.732 | 64.615 | 7.728 | 110.08 | 137.818 | 5.487 | 4.065 | 177.857 | 132.018 | 56.424 | -154.056 | 264.851 | 101.991 | 32.508 | 0.951 | 37.012 | 80.973 | 35.376 | 35.373 | 7.708 | 62.577 | 16.651 | 331.83 | 133.031 | 83.735 | -22.336 | -125.086 | 42.688 | 21.399 | 6.747 | -138.694 | 7.159 | -37.448 | 54.92 | -34.84 | 57.365 | -5.425 | 28.17 | -56.988 | 19.169 | 41.614 | 64.365 | -135.714 | 35.687 | 32.146 | 50.114 | -68.075 | -19.586 | 156.603 | 142.36 | 25.082 | 54.01 | 0.348 | 90.274 | -2.979 | 12.494 | 28.287 | 96.169 | 7.052 | 32.909 | 37.079 | 92.864 | 25.792 | 25.25 | 71.189 | 62.295 | 48.712 | 44.93 | 47.327 | 69.579 | 74.11 | 54.971 | 50.643 | 59.474 | 2.779 | 44.034 | 38.148 | 59.714 | 21.302 | 42.736 | 24.258 | 24.906 |
EBITDA ratio
| 0.087 | 0.124 | 0.135 | 0.082 | 0.115 | 0.166 | 0.069 | 0.035 | 0.136 | 0.145 | 0.045 | -0.149 | 0.109 | 0.096 | 0.328 | -0.025 | 0.142 | 0.15 | 0.036 | -0.079 | 0.285 | 0.12 | 0.036 | -0.001 | 0.042 | 0.083 | 0.026 | 0.018 | -0.009 | 0.083 | -0 | 0.79 | 0.274 | 0.156 | -0.044 | -0.121 | 0.103 | 0.04 | 0.012 | -0.203 | 0.012 | -0.067 | 0.073 | -0.033 | 0.063 | -0.007 | 0.045 | -0.12 | 0.016 | 0.039 | 0.072 | -0.181 | 0.033 | 0.032 | 0.061 | -0.088 | -0.028 | 0.144 | 0.116 | 0.028 | 0.062 | 0 | 0.082 | 0.006 | 0.015 | 0.026 | 0.08 | 0.006 | 0.034 | 0.041 | 0.079 | 0.03 | 0.054 | 0.085 | 0.071 | 0.053 | 0.057 | 0.07 | 0.086 | 0.087 | 0.065 | 0.066 | 0.075 | 0.003 | 0.062 | 0.056 | 0.075 | 0.029 | 0.058 | 0.042 | 0.038 |