Sichuan Lutianhua Company Limited By Shares
SZSE:000912.SZ
4.19 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,374.031 | 7,534.431 | 6,752.856 | 5,617.953 | 5,507.204 | 4,405.401 | 3,734.774 | 3,059.175 | 3,027.805 | 4,003.543 | 4,070.809 | 4,167.93 | 3,844.735 | 3,504.906 | 4,746.229 | 5,800.785 | 5,885.671 | 4,716.514 | 3,122.767 | 2,669.892 | 2,151.848 | 1,694.175 | 1,540.704 | 1,375.512 | 1,383.802 | 855.954 | 824.436 | 810.021 |
Kosten van de omzet
| 5,521.621 | 6,197.533 | 5,443.664 | 4,888.547 | 4,813.051 | 3,447.112 | 3,303.609 | 2,996.17 | 2,742.663 | 3,908.423 | 3,548.084 | 3,432.14 | 3,162.515 | 3,107.561 | 4,058.041 | 4,776.808 | 4,743.711 | 3,584.455 | 2,046.872 | 1,861.637 | 1,550.184 | 1,269.429 | 1,228.953 | 1,039.728 | 947.963 | 597.803 | 556.764 | 554.585 |
Brutowinst
| 852.41 | 1,336.898 | 1,309.192 | 729.406 | 694.153 | 958.289 | 431.164 | 63.005 | 285.142 | 95.121 | 522.725 | 735.79 | 682.22 | 397.344 | 688.188 | 1,023.977 | 1,141.96 | 1,132.06 | 1,075.895 | 808.255 | 601.664 | 424.747 | 311.75 | 335.784 | 435.839 | 258.151 | 267.672 | 255.436 |
Brutowinstmarge
| 0.134 | 0.177 | 0.194 | 0.13 | 0.126 | 0.218 | 0.115 | 0.021 | 0.094 | 0.024 | 0.128 | 0.177 | 0.177 | 0.113 | 0.145 | 0.177 | 0.194 | 0.24 | 0.345 | 0.303 | 0.28 | 0.251 | 0.202 | 0.244 | 0.315 | 0.302 | 0.325 | 0.315 |
Onderzoek- en ontwikkelingskosten
| 78.672 | 77.341 | 37.338 | 27.15 | 2.812 | 5.318 | 2.503 | 23.792 | 27.833 | 16.234 | 60.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 81.998 | 83.423 | 77.955 | 64.341 | 59.734 | 109.073 | 48.934 | 65.546 | 95.493 | 134.587 | 102.482 | 94.885 | 103.641 | 108.345 | 441.469 | 454.101 | 407.238 | 305.501 | 264.274 | 191.215 | 178.742 | 139.059 | 122.007 | 117.484 | 133.279 | 62.379 | 64.435 | 59.953 |
Verkoop- en marketingkosten
| 76.474 | 68.024 | 58.171 | 45.166 | 47.386 | 42.837 | 40.5 | 39.555 | 50.426 | 67.398 | 61.924 | 58.922 | 57.694 | 69.298 | 72.245 | 64.986 | 60.986 | 239.941 | 189.04 | 158.142 | 165.963 | 100.46 | 62.382 | 34.305 | 22.244 | 11.259 | 5.728 | 2.227 |
Verkoop-, algemene en administratieve kosten
| 557.135 | 151.448 | 136.126 | 109.507 | 107.119 | 151.909 | 89.433 | 105.101 | 145.919 | 201.985 | 164.406 | 153.807 | 161.335 | 177.643 | 513.714 | 519.087 | 468.223 | 545.443 | 453.315 | 349.357 | 344.705 | 239.52 | 184.389 | 151.788 | 155.524 | 73.638 | 70.162 | 62.18 |
Overige kosten
| -24.937 | 548.732 | 577.793 | 306.65 | 329.227 | 383.538 | -1.48 | 17.871 | 53.194 | 13.033 | 8.369 | -2.864 | 2.564 | 33.555 | 63.417 | 13.803 | 5.806 | 32.184 | 76.726 | -17.151 | 25.698 | 9.206 | 25.591 | 38.063 | 19.478 | -1.74 | -0.354 | 1.048 |
Bedrijfskosten
| 660.744 | 777.521 | 751.258 | 443.306 | 439.158 | 540.766 | 358.503 | 409.184 | 371.647 | 537.066 | 486.694 | 466.522 | 470.547 | 528.404 | 521.803 | 530.061 | 477.901 | 551.399 | 466.41 | 358.841 | 349.758 | 247.091 | 192.429 | 159.968 | 164.825 | 79.029 | 75.435 | 68.072 |
Bedrijfsresultaat
| 191.665 | 467.596 | 463.503 | 393.131 | 249.507 | 364.792 | -1,372.472 | -656.95 | -65.522 | -1,403.835 | -401.988 | 108.123 | 31.536 | -255.218 | 59.239 | 410.994 | 677.625 | 588.066 | 581.534 | 421.651 | 219.95 | 139.388 | 104.1 | 143.972 | 192.318 | 170.818 | 185.35 | 176.297 |
Bedrijfsresultaat ratio
| 0.03 | 0.062 | 0.069 | 0.07 | 0.045 | 0.083 | -0.367 | -0.215 | -0.022 | -0.351 | -0.099 | 0.026 | 0.008 | -0.073 | 0.012 | 0.071 | 0.115 | 0.125 | 0.186 | 0.158 | 0.102 | 0.082 | 0.068 | 0.105 | 0.139 | 0.2 | 0.225 | 0.218 |
Totaal overige inkomsten en kosten netto
| -4.637 | 3.702 | -3.831 | -30.314 | 11.558 | -9.726 | -1.48 | 17.726 | 52.995 | 4.258 | -31.894 | -168.053 | -142.329 | -94.897 | -24.188 | 20.714 | 8.697 | 28.684 | 67.549 | -46.629 | 28.566 | 12.47 | 25.676 | 37.289 | 5.578 | -2.067 | -0.578 | 0.935 |
Inkomen voor belasting
| 189.105 | 471.298 | 459.672 | 362.817 | 261.065 | 355.066 | -1,373.951 | -642.102 | -12.527 | -1,399.577 | -399.204 | 100.676 | 33.56 | -223.835 | 119.758 | 421.944 | 674.051 | 616.743 | 649.083 | 401.358 | 248.516 | 151.859 | 129.776 | 178.486 | 206.302 | 168.751 | 184.772 | 177.232 |
Inkomen voor belasting ratio
| 0.03 | 0.063 | 0.068 | 0.065 | 0.047 | 0.081 | -0.368 | -0.21 | -0.004 | -0.35 | -0.098 | 0.024 | 0.009 | -0.064 | 0.025 | 0.073 | 0.115 | 0.131 | 0.208 | 0.15 | 0.115 | 0.09 | 0.084 | 0.13 | 0.149 | 0.197 | 0.224 | 0.219 |
Belastingkosten
| 40.644 | 104.752 | 7.627 | -19.113 | -19.712 | 4.828 | 114.703 | -4.148 | 17.089 | -51.018 | -32.687 | 21.2 | 14.039 | 15.958 | 39.777 | 53.36 | 86.576 | 109.81 | 100.788 | 61.071 | 41.161 | 10.639 | 18.47 | 49.373 | 30.431 | 25.124 | 27.639 | 26.665 |
Nettowinst
| 150.038 | 367.272 | 446.156 | 380.852 | 283.268 | 351.598 | -1,487.704 | -637.201 | 18.271 | -1,140.809 | -297.512 | 15.85 | 15.337 | -167.014 | 111.001 | 300.139 | 454.134 | 440.083 | 456.433 | 266.268 | 163.282 | 114.165 | 103.931 | 124.492 | 155.838 | 143.627 | 157.134 | 150.568 |
Nettowinstmarge
| 0.024 | 0.049 | 0.066 | 0.068 | 0.051 | 0.08 | -0.398 | -0.208 | 0.006 | -0.285 | -0.073 | 0.004 | 0.004 | -0.048 | 0.023 | 0.052 | 0.077 | 0.093 | 0.146 | 0.1 | 0.076 | 0.067 | 0.067 | 0.091 | 0.113 | 0.168 | 0.191 | 0.186 |
WPA (Winst Per Aandeel)
| 0.096 | 0.23 | 0.28 | 0.24 | 0.18 | 0.35 | -2.54 | -1.09 | 0.03 | -1.95 | -0.51 | 0.027 | 0.035 | -0.29 | 0.19 | 0.51 | 0.79 | 0.77 | 0.64 | 0.37 | 0.23 | 0.16 | 0.15 | 0.17 | 0.22 | 0.25 | 0.27 | 0.26 |
Verwaterde WPA
| 0.096 | 0.23 | 0.28 | 0.24 | 0.18 | 0.35 | -2.54 | -1.09 | 0.03 | -1.95 | -0.51 | 0.027 | 0.035 | -0.29 | 0.19 | 0.51 | 0.79 | 0.77 | 0.64 | 0.37 | 0.23 | 0.16 | 0.15 | 0.17 | 0.22 | 0.25 | 0.27 | 0.26 |
EBITDA
| 500.928 | 803.582 | 779.871 | 687.648 | 576.552 | 693.212 | 399.607 | -33.313 | 469.52 | -461.833 | 144.33 | 527.73 | 368.268 | 283.557 | 616.796 | 814.616 | 1,000.168 | 932.203 | 901.894 | 606.62 | 450.913 | 359.396 | 339.368 | 419.73 | 441.977 | 179.122 | 192.237 | 187.364 |
EBITDA ratio
| 0.079 | 0.115 | 0.12 | 0.121 | 0.102 | 0.161 | 0.107 | -0.011 | 0.149 | -0.012 | 0.058 | 0.128 | 0.098 | 0.067 | 0.128 | 0.14 | 0.172 | 0.192 | 0.285 | 0.227 | 0.21 | 0.212 | 0.22 | 0.308 | 0.326 | 0.209 | 0.233 | 0.231 |