Hunan Jingfeng Pharmaceutical Co.,Ltd.

SZSE:000908.SZ

2.9 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 21.64916.092-323.74913.165174.65162.429180.55181.392185.33182.611154.334172.177123.589105.30298.953164.196274.039288.161309.725405.4751,125.247789.029445.33512.107429.701466.35282.12472.125612.091,026.528732.0391,201.92416.082537.887710.761519.713406.322654.226869.97214.52315.86226.96431.13433.44221.96425.04833.07518.57514.99516.66811.00616.62715.69628.91639.96547.32632.92227.47121.74130.38914.5515.44632.13253.27713.95921.0596.02393.0744.36810.4310.21115.09310.78817.53329.08135.81652.51655.01670.64799.26238.567253.785225.473136.7310227.4880264.435192.446200.199211.94174.245157.208150.523233.761274.436183.251241.24
Kortetermijnbeleggingen 0-0.95500-1.897-2.54600049.33751.038-7.43200-0.262-103.6-112.108-119.802-131.404-137.76700020-101.671-103.316-100.404-81.52-51.379-34.824-33.581-30.51100.64300.706236.0443.7390000291.49257.763024.87924.9230000000000002.4-65.208-65.896-66.447-66.9940000.801000.350.3528.50528.50528.50529.65548.54853.85953.85954.8091.310.61.95165.25701.5701.571.5000606020602050
Liquide middelen en kortetermijnbeleggingen 21.64916.092-323.74913.165174.65162.429180.55181.392185.33182.611154.334172.177123.589105.30298.953164.196274.039288.161309.725405.4751,125.247789.029445.33512.107429.701466.35282.12472.125612.091,026.528732.0391,201.92416.082537.887710.761519.713406.322654.226869.97214.52315.86226.96431.13433.44221.96425.04833.07518.57514.99516.66811.00616.62715.69628.91639.96547.32632.92227.47121.74132.78914.5515.44632.13253.27713.95921.0596.02393.87144.36810.4310.56115.44339.29446.03957.58665.471101.063108.875124.506154.068239.877254.385227.423301.9870229.0580266.005193.946200.199211.94174.245217.208210.523253.761334.436203.251291.24
Nettovorderingen 100.594103.63897.82785.916256.584248.561226.225233.178246.702274.414285.061301.267476.458511.337562.042575.8621,055.091919.3941,000.853877.9481,299.5271,432.4871,725.5461,786.2521,767.6781,565.9851,726.651,828.1131,838.0941,691.1692,021.8071,742.8281,441.8331,424.4631,343.3761,251.0341,055.639895.393713.338866.62996.83889.32587.76399.936122.119111.46100.672108.837140.46144.338162.553162.877175.311186.646191.936195.627218.206224.431225.978205.163274.547307.364271.28248.151496.674522.504415.342379.565354.779375.616281.196261.209286.375331.091576.507591.17608.458589.588377.618603.19221.907180.846163.49324.8210213.3270183.408244.545205.014191.991146.407209.46753.49520.35511.053217.77171.774
Voorraad 53.39252.45563.62364.57881.168104.43114.154120.368136.257156.523169.62155.396209.064209.841246.144232.393214.841221.927325.516326.274321.262301.832292.388268.926322.586298.56295.13276.108340.925313.048270.514236.243300.337271.666266.517160.904209.529170.505186.474128.61836.16235.97334.40233.20835.93737.07339.74841.32646.6940.38141.52938.45945.10738.02336.36135.52235.86433.92734.14530.975115.49112.722101.977102.59110.08599.49572.46171.166123.708113.401108.71795.571109.534104.327105.94898.849124.202119.711103.95290.688134.665126.331132.74177.8540143.6890113.307113.135105.43396.35992.70670.07759.82240.89738.69142.35319.141
Overige vlottende activa 14.37414.45915.66314.91635.40637.83936.76336.35831.59334.41444.17548.66944.6857.21452.43549.42612.312112.154162.637173.947135.9464.6454.56223.07922.98625.84216.9175.207205.17546.0119.10616.7642.5622.0831.9821.9393.7394.30911.048-138.5691.1051.04325.752-6.094-19.448-11.174-13.64-10.298-21.177-20.146-17.475-15.557-22.979-21.524-25.876-30.855-43.762-42.061-42.006-36.604-59.267-56.959-54.014-44.707-187.87-205.04-138.368-120.104-84.479-96.776-51.008-0-67.581-86.531-217.887-221.394-228.611-217.0050.532-216.762-38.18900.0110.0110-36.9810-27.781-27.741-27.747-32.553-20.522-28.355130.573131.782107.149-86.899-21.689
Totaal vlottende activa 202.614186.644258.878213.757547.808553.259557.692571.297599.882647.962653.191677.509853.79883.694959.5741,021.8771,556.2841,541.6361,798.7311,783.6442,881.9822,527.9932,467.8252,590.3642,542.9512,356.7362,320.8172,581.5532,996.2833,076.7563,043.4663,197.7552,160.8132,236.0992,322.6361,933.5911,675.2291,724.4331,780.831,071.201149.967153.306179.051160.491160.572162.407159.854158.439180.968181.241197.613202.407213.136232.061242.386247.62243.229243.768239.858232.323345.319378.572351.375359.311432.848438.009445.459424.499438.375402.672349.467372.223367.623394.925522.154534.095605.112601.168606.608631.185558.26561.561523.665704.6720549.0930534.939523.885482.899467.736392.836468.397454.413446.794491.33376.476360.466
Niet-vlottende activa:
Materiële vaste activa, netto 418.014422.449424.262434.206522.816544.711555.981566.419694.095702.735709.116726.103967.19990.31,004.4741,013.8191,042.2431,080.9011,2261,231.951,211.7771,116.4941,103.281,049.247846.995805.775770.991784.972738.891692.366672.439667.684656.431634.227608.136483.865459.475416.388405.603347.39580.24481.04582.40283.65588.35889.53789.55104.235106.395107.655107.757109.188112.817113.303103.735104.362104.773105.501106.563122.528127.406128.038129.661130.962115.812116.525115.398115.747120.532122.138133.947174.57259.32260.319177.943180.175141.769143.346144.225146.332176.514177.046177.878155.0470189.1250189.153168.004166.823160.425158.369126.914115.106112.41581.71665.60765.023
Goodwill 0.1170.1170.1170.11733.0333.0333.0333.0333.0333.0333.0333.0372.30572.30571.97671.976386.686432.688432.688432.688737.373737.373737.373737.373781.988781.988707.812705.814705.814705.814705.814705.814697.372688.348688.348688.348687.416687.85684.041355.941000208.5870208.587208.587000000000000000001.20.90.360.36000000000000000000000000000000
Immateriële activa 164.567165.596168.911168.218239.933236.709232.897204.355211.101209.661210.339210.441256.013255.263251.097244.778342.74349.191380.81365.228398.779375.3355.866348.181277.69257.803237.555248.53211.257183.534174.929162.412141.261108.619120.99270.87272.24764.39264.8929.58342.90943.12243.54443.82144.08944.38544.78458.63957.33957.70758.2658.59858.77859.15145.19645.46345.54545.76846.236321.075351.202352.675355.533356.085175.094169.36483.23783.3484.08183.728100.317105.44195.41195.51191.99692.21587.37687.77989.05891.755103.994104.873105.44103.0910117.7040109.08544.19840.82544.42941.43546.54449.1144.19343.82223.71224.008
Goodwill en immateriële activa 164.684165.713169.028168.335272.963269.739265.927237.385244.131242.692243.37243.471328.318327.568323.073316.753729.426781.879813.498797.9161,136.1521,112.6731,093.2391,085.5541,059.6791,039.791945.367954.344917.071889.348880.743868.226838.633796.967809.34759.22759.663752.242748.931385.52442.90943.12243.54443.82144.08944.38544.78458.63957.33957.70758.2658.59858.77859.15145.19645.46345.54545.76846.236321.075351.202352.675355.533356.085176.294170.26483.59783.784.08183.728100.317105.44195.41195.51191.99692.21587.37687.77989.05891.755103.994104.873105.44103.0910117.7040109.08544.19840.82544.42941.43546.54449.1144.19343.82223.71224.008
Langetermijnbeleggingen 44.29245.2644.72444.72456.9757.19454.37850.45649.26300111.289145.33145.33151.169270.371579.43587.659449.827456.55342.334350.774341.298343.641435.409438.675436.994421.802391.823369.562313.638251.116265.488212.404204.44235.86-0129.16598.53886.43100-245.842-12.113020.81620.81600000000000046.341119.838120.525121.076121.624000114.63400194.487169.33344.93344.9334.4143.264-27.925-33.468-33.088-35.15425.85524.89923.099-146.428022.717029.71723.722000-34.386-34.8912.722-37.2976.211-26.605
Belastingvorderingen 10.33110.43612.55210.40924.17625.57426.18727.87223.36323.84921.04423.57169.77970.29363.80564.34361.51456.70659.20357.16347.27848.43148.40448.00930.61820.53419.44117.09321.87121.27520.37519.22621.51920.88622.38820.53716.85914.96921.09113.62600245.84212.1130-20.816-20.816000000.8060.8060.8060.8061.0391.0391.0391.0397.2087.2087.2087.2087.1447.14467.1441.8611.8611.8778.27200000000003.152000000000061.13320.26560.2952050
Overige niet-vlottende activa 184.185187.74190.464188.91510.85510.87414.04115.04515.85565.79361.68410.35693.6596.1898.7912.857.857.8522.8522.85123.203120.123109.696110.29811910910910913013013013012.95612.31911.6819.574246.78711.7439.2799.62173.65373.55248.95948.81370.37870.58471.90648.81951.21151.2251.24651.25548.64948.64972.94273.122106.896134.473132.01161.58.86710.59314.04514.045152.774153.175187.76268.659200.163186.41244.759-7.36729.15329.15329.24530.39548.83554.26554.38455.4382.2111.650166.637867.2273.515883.0023.7813.95128.27928.42828.24261.69853.0552.09152.0750.130.259
Totaal niet-vlottende activa 821.505831.599841.031846.589887.78908.091916.514897.1781,026.7081,035.0681,035.2131,114.791,604.2671,629.6711,641.3111,668.1372,420.4622,514.9952,571.3792,566.4292,860.7442,748.4962,695.9172,636.7492,491.72,413.7742,281.7932,287.2112,199.6552,102.5512,017.1951,936.2521,795.0271,676.8031,655.9861,509.0561,482.7851,324.5081,283.442842.597196.806197.72174.904176.289202.826204.506206.239211.693214.945216.582217.263219.041221.051221.91222.68223.753258.253286.781285.85552.484614.521619.039627.522629.924452.025447.109392.757389.885406.636394.139475.388450.249428.817429.915303.599306.049250.054251.922254.58258.371308.574308.468309.569278.347867.227333.061883.002331.735239.875235.927233.282228.046200.77243.509231.687200.611115.66112.686
Totaal activa 1,024.1191,018.2431,099.9091,060.3461,435.5881,461.351,474.2061,468.4741,626.591,683.0311,688.4041,792.32,458.0572,513.3652,600.8852,690.0143,976.7464,056.6314,370.1094,350.0735,742.7265,276.4885,163.7425,227.1135,034.6514,770.5114,602.614,868.7645,195.9395,179.3075,060.665,134.0083,955.8413,912.9023,978.6223,442.6483,158.0143,048.9413,064.2721,913.799346.773351.025353.955336.78363.398366.913366.093370.133395.913397.823414.876421.448434.187453.971465.066471.373501.482530.549525.708784.806959.84997.611978.897989.235884.873885.118838.216814.384845.011796.811824.855822.472796.44824.841825.753840.144855.166853.09861.188889.556866.834870.03833.233983.019867.227882.153883.002866.675763.76718.825701.018620.882669.166697.922678.481691.94492.136473.152
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 106.582119.554165.388148.936112.847124.085135.688138.543113.787122.59125.419122.967194.023151.509224.828186.249136.242134.96163.984187.057194.684178.368165.709194.813143.234127.446119.287114.239140.765121.124119.406111.042139.832139.078150.059134.475153.64127.77119.76586.7148.72752.13452.81858.2453.51460.06755.45561.40154.1250.1946.8746.39540.9250.18449.00650.02949.5150.67755.02345.5639.73941.55535.0949.86351.40250.15854.93453.34551.22554.45354.19353.95849.69964.35768.69362.82666.84994.66783.745110.13155.3953.91547.651181.907078.197079.21759.55150.31550.38946.46337.78634.59412.34516.37811.20811.155
Kortlopende schulden 495.622564.913496.516498.912499.632507.085513.177516.455618.436693.033780.885864.6481,225.5061,238.551,278.2031,423.0921,087.6821,172.8441,385.6481,306.4511,447.43932.333822.017895.307701.2621.2604.49621.2840840720809.362604.371607.362757.812516.45463.45443.45542480251.57251.57247.67233.57296.07296.07296.07296.07296.07296.07327.8327.8213213218219195.419222.019226.019226.019299.832370.682371.307367.019384.219387.782405.419405.419297.319323.319321.119358.679357.183374.108368.488377.053384.734367.597370.32369.58217.58217.58186.58340.580231.080225.08134.63113.63112.6337.6346.981.990125.2994.95
Belastingschulden 029.21625.11924.41232.66828.96734.06347.04950.24845.39936.18824.7568.6145.2338.687.57836.88524.01710.9578.88821.01926.73827.738106.69361.06968.14647.99109.82257.18861.55842.301152.35140.63964.32946.085114.0666.2361.80444.00161.2835.9066.426.858-18.418-19.242-18.849-21.646-20.025-23.008-22.098-21.111-21.292-24.917-22.64-22.766-24.251-25.438-25.139-23.624-27.836-33.336-33.716-33.472-35.354-27.037-26.401-23.374-19.537-22.728-22.169-21.634-10.345-18.893-19.002-18.317-16.208-20.889-21.923-23.271-21.234-22.252-21.882-18.165-12.5330-15.8390-5.338-4.99-5.665-2.007-2.334.028.03610.4128.6434.1486.995
Uitgestelde opbrengsten 16.841399.132406.956383.023457.648430.80333.80726.20527.35700371.166251.833256.274250.72246.549216.125-50.943118.722125.715143.27137.996127.201246.606198.645202.275174.879258.406290.457335.197196.485339.618193.797209.624192.345293.88220.497221.579217.476220.67747.07447.22845.54532.0729.04770.64672.11460.20250.70448.42441.25737.15228.57926.90625.9420.68731.90422.27520.63444.22738.92836.34732.34620.80134.1951.27330.5966.708152.15478.874103.98265.54350.35447.05350.24459.32819.8765.73519.16217.74818.5448.83831.5485.5510-0.285010.4127.9446.1845.1446.90124.25527.42616.99114.18314.21719.183
Overige kortlopende verplichtingen 418.0411.4889.1410.67210.65610.179399.331402.158378.683361.071345.4312.3032.3084.1225.1862.777105211.79457.20749.1926.8331.81633.84646.36626.65621.6845.44453.5822.98929.04825.13832.64918.2226.98728.52324.85115.75915.81215.59510.4648.1616.2185.7753.6737.7678.1459.8178.56718.49914.7813.3383.9327.4245.5775.6174.70336.2937.78921.60716.08514.23837.58916.16112.61525.6818.6625.4695.67910.4626.5376.8087.8967.4697.9047.40711.27426.52229.87233.51335.64832.29130.91813.86329.6031.08019.27116.3048.8188.3527.037.876.6666.4224.933.5293.038
Totaal kortlopende verplichtingen 1,037.0851,095.0881,0781,041.5431,080.7831,072.1521,082.0031,083.3611,138.2631,176.6941,251.7361,361.0841,673.671,650.4521,778.9381,858.6651,545.0491,468.6561,725.5611,668.4141,812.2141,280.5141,148.7721,383.0931,069.735972.601944.11,047.4251,294.2121,325.3691,061.0291,292.671956.22983.0511,128.739969.656853.346808.61894.835797.85355.532357.15351.807327.555366.399434.928433.457426.241419.392409.465419.265415.279289.922295.666298.563294.419313.123332.76323.284331.891392.737486.173454.904450.298495.491497.875496.419471.151511.161463.183486.101486.076464.706493.421494.832510.481497.981497.871506.74533.106323.806311.252279.642557.6380340.0720333.98218.43178.947176.51598.024116.811150.585125.758160.78137.95338.325
Langlopende verplichtingen:
Langetermijnschulden 72.15123.01993.9494.96882.42782.38882.64582.3685.95886.1479.6518.8748.9916.18730.15937.824388.669388.794388.919389.044875.911875.373891.84874.312984.28985.763982.9611,182.7961,290.7561,290.1241,288.9851,169.887519.2514.2444.2160.81711715656000-74.7220626200000114.8114.8114.8114.8144.8144.8144.8144.864.8192.072192.072192.0720000003.77600.030.030010101010000001001024.4524.4524.4524.4539.6842.6843.1840.1831.18227.232
Uitgestelde opbrengsten niet-vlottend 18.04818.94220.05520.7321.8722.76922.7324.80841.26145.89343.4551.006108.471113.842120.687124.169129.164162.379172.195173.168177.413107.613110.52561.61270.35438.93535.15937.20133.61834.61338.34538.83938.21138.70539.19939.69339.38737.97238.46638.9600029.7220-70.5-70.500000-114.8-114.8-114.8-114.800-0192.072192.0720000000000000000000000000000000-39.68-42.68-43.18-40.18-31.182-6.978
Uitgestelde belastingverplichtingen niet-vlottend 7.6467.7427.4777.7024.1334.1335.8544.195.2175.2175.3335.2698.8588.8588.8588.8583.9113.9117.9657.9654.0263.9373.9253.9251.6011.4411.4411.4410.690.690.690.690.540.540.540.54-148.199-143.199-29.049-29.0493.8493.8493.9163.9163.983.984.0474.0474.1784.1784.1784.1784.3094.3094.3094.3094.444.444.444.444.5644.5644.5644.5644.7014.7014.7014.7010006.568000000000000000000003.44.1154.8315.5476.2626.978
Overige niet-vlottende verplichtingen 149.59347.849.08349.08358.72658.72658.00458.92828.6328.6338.33638.33622.31922.31922.31922.31962.301111.258140.865169.675173.56693.295139.62642.093106.3640009.57614.84714.54719.54714.10219.10218.51923.51917117156560004508.58.5000.6971.21.2114.8114.8114.8114.85.5195.5198.25310.9343.4813.4773.5913.6611.5791.5791.5791.57900000000777776660000000039.6842.6843.1840.1831.1826.978
Totaal niet-vlottende verplichtingen 247.43897.503170.555172.484167.156168.016169.233170.284161.067165.88796.77103.485148.638161.207182.023193.17584.045666.342709.945739.8521,230.9151,080.2171,145.916981.9431,162.5991,026.1391,019.5611,221.4381,334.641,340.2751,342.5671,228.963572.053572.547502.458224.552233.187236.772121.417121.9113.8493.8493.9163.9163.983.984.0474.0474.1784.8755.3785.378119.109119.109119.109119.109154.759154.759157.492352.245264.918200.114200.227200.2976.286.286.286.28003.7766.5680.030.030017171717766601001024.4524.4524.4524.4543.0846.79548.01145.72737.44434.21
Totaal passiva 1,284.5231,192.5911,248.5551,214.0271,247.9381,240.1681,251.2361,253.6461,299.331,342.5811,348.5061,464.5691,822.3091,811.661,960.9612,051.8362,129.0942,134.9982,435.5062,408.2663,043.1292,360.7312,294.6882,365.0352,232.3351,998.741,963.6612,268.8632,628.8522,665.6442,403.5952,521.6341,528.2731,555.5981,631.1961,194.2081,086.5331,045.3831,016.253919.761359.381361355.724331.471370.379438.908437.504430.288423.57414.34424.643420.657409.031414.775417.672413.528467.882487.519480.776684.136657.655686.287655.131650.595501.771504.156502.699477.432511.161463.183489.877486.076464.736493.451494.832510.481514.981514.871523.74550.106330.806317.252285.642563.638867.227350.072883.002343.98242.88203.397200.965122.474159.89197.38173.769206.50875.39772.535
Eigen vermogen:
Preferente aandelen 0305.835111.958111.9580306.292000168.3270306.050247.43300000000000.0270000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69336.71336.71336.71336.71336.71275.42528028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028002800280280280280280280280280140140140
Ingehouden winsten -1,283.624-1,201.096-1,173.795-1,177.3-997.788-961.861-947.737-949.015-850.609-832.315-817.514-820.852-642.533-573.405-629.646-657.192482.578545.317414.816413.4341,153.2981,359.2751,315.4371,296.2411,230.7161,180.9241,149.5381,122.8071,085.9091,041.6441,016.133982.941826.254777.799779.391739.041638.903575.42508.29466.566-490.263-487.631-479.436-472.363-484.842-487.56-486.983-475.732-443.372-432.236-425.488-414.936-390.654-376.62-368.425-357.966-381.428-372.005-370.353-360.957-161.214-147.606-136.481-122.509-86.039-86.306-87.096-89.021-94.463-94.672-93.304-91.887-92.586-92.881-93.387-94.615-94.533-96.507-97.179-97.58995.964109.714104.354-21.309098.655089.79889.99785.06179.51177.88384.65975.30663.873.74944.25728.135
Overige gereserveerde algehele resultaten 711.191-305.835-18.575-18.593710.442-306.292709.947710.253710.643-168.327710.552-306.05760.534-247.433763.8711.0440.390.4970.6680.5040.6520.3790.2120.066-0.0270.320.2720.2930.370.3590.3570.3890.1070.1070.1070.1070.1070.1070.1070.10700775.40400-0-0000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 0711.098617.751617.751-0710.64000710.838-0710.5520760.558-0759.49759.002759.002757.379757.379757.651757.379760.598770.668793.754804.017832.444838.679814.009820.496992.174992.174984.633984.5111,064.5311,097.8021,046.0461,046.0461,045.871239.09197.305197.305-578.098197.305197.551135.259135.259135.259135.259135.259135.259135.259135.259135.259135.259135.259134.379134.379134.619134.619134.379134.379134.379134.169136.3138.053139.435142.849146.659146.659146.659146.659142.795142.795142.795142.795142.554142.554142.554142.554144.004143.954143.954141.858524.684141.379513.233141.379139.587139.587139.587139.587134.924135.44128.547240.547232.482232.482
Totaal eigen vermogen van aandeelhouders -155.743-73.309-45.972-49.494129.344165.469178.9177.928276.724295.213309.728306.39534.691603.843550.915520.0321,658.661,721.5061,589.5521,588.0072,328.2912,533.7232,492.9382,483.6652,441.1592,401.952,398.9452,378.4692,316.9782,279.1882,425.3542,392.1942,227.6842,179.1082,180.7392,173.662,021.7671,958.2841,890.978981.188-12.957-10.326-2.134.942-7.292-72.301-71.723-60.473-28.113-16.977-10.2290.32324.60638.63946.83457.29432.95142.37444.26553.661253.164266.772277.898291.66330.261331.747332.339333.829332.195331.987333.355334.772330.209329.914329.408328.18328.021326.047325.375324.966519.969533.668528.308400.549524.684520.034513.233511.177509.583504.648499.097497.47499.583490.746472.347454.296416.738400.617
Totaal eigen vermogen -260.403-174.348-148.647-153.68187.649221.182222.971214.828327.26340.45339.897327.731635.748701.705639.924638.1781,847.6521,921.6331,934.6041,941.8072,699.5972,915.7582,869.0542,862.0782,802.3172,771.7712,638.9482,599.9022,567.0872,513.6632,657.0652,612.3742,427.5672,357.3042,347.4252,248.442,071.4812,003.5592,048.019994.037-12.608-9.974-1.7695.309-6.981-71.995-71.411-60.155-27.658-16.517-9.7670.79125.15639.19647.39457.84533.643.0344.931100.67302.185311.324323.766338.64383.101380.962335.516336.952333.85333.627334.977336.396331.704331.389330.921329.663340.185338.219337.448339.45536.028552.778547.592419.381524.684532.082513.233522.694520.88515.428500.053498.408509.276500.541504.712485.433416.738401.433
Totaal passiva en aandeelhoudersvermogen 1,024.1191,018.2431,099.9091,060.3461,435.5881,461.351,474.2061,468.4741,626.591,683.0311,688.4041,792.32,458.0572,513.3652,600.8852,690.0143,976.7464,056.6314,370.1094,350.0735,742.7265,276.4885,163.7425,227.1135,034.6514,770.5114,602.614,868.7645,195.9395,179.3075,060.665,134.0083,955.8413,912.9023,978.6223,442.6483,158.0143,048.9413,064.2721,913.799346.773351.025353.955336.78363.398366.913366.093370.133395.913397.823414.876421.448434.187453.971465.066471.373501.482530.549525.708784.806959.84997.611978.897989.235884.873885.118838.216814.384845.011796.811824.855822.472796.44824.841825.753840.144855.166853.09861.188889.556866.834870.03833.233983.019867.227882.153883.002866.675763.76718.825701.018620.882669.166697.922678.481691.94492.136473.152