Hunan Jingfeng Pharmaceutical Co.,Ltd.
SZSE:000908.SZ
2.9 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 21.649 | 16.092 | -323.749 | 13.165 | 174.65 | 162.429 | 180.55 | 181.392 | 185.33 | 182.611 | 154.334 | 172.177 | 123.589 | 105.302 | 98.953 | 164.196 | 274.039 | 288.161 | 309.725 | 405.475 | 1,125.247 | 789.029 | 445.33 | 512.107 | 429.701 | 466.35 | 282.12 | 472.125 | 612.09 | 1,026.528 | 732.039 | 1,201.92 | 416.082 | 537.887 | 710.761 | 519.713 | 406.322 | 654.226 | 869.97 | 214.523 | 15.862 | 26.964 | 31.134 | 33.442 | 21.964 | 25.048 | 33.075 | 18.575 | 14.995 | 16.668 | 11.006 | 16.627 | 15.696 | 28.916 | 39.965 | 47.326 | 32.922 | 27.471 | 21.741 | 30.389 | 14.55 | 15.446 | 32.132 | 53.277 | 13.959 | 21.05 | 96.023 | 93.07 | 44.368 | 10.43 | 10.211 | 15.093 | 10.788 | 17.533 | 29.081 | 35.816 | 52.516 | 55.016 | 70.647 | 99.26 | 238.567 | 253.785 | 225.473 | 136.731 | 0 | 227.488 | 0 | 264.435 | 192.446 | 200.199 | 211.94 | 174.245 | 157.208 | 150.523 | 233.761 | 274.436 | 183.251 | 241.24 |
Kortetermijnbeleggingen
| 0 | -0.955 | 0 | 0 | -1.897 | -2.546 | 0 | 0 | 0 | 49.337 | 51.038 | -7.432 | 0 | 0 | -0.262 | -103.6 | -112.108 | -119.802 | -131.404 | -137.767 | 0 | 0 | 0 | 20 | -101.671 | -103.316 | -100.404 | -81.52 | -51.379 | -34.824 | -33.581 | -30.511 | 0 | 0.643 | 0 | 0.706 | 236.044 | 3.739 | 0 | 0 | 0 | 0 | 291.492 | 57.763 | 0 | 24.879 | 24.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.4 | -65.208 | -65.896 | -66.447 | -66.994 | 0 | 0 | 0 | 0.801 | 0 | 0 | 0.35 | 0.35 | 28.505 | 28.505 | 28.505 | 29.655 | 48.548 | 53.859 | 53.859 | 54.809 | 1.31 | 0.6 | 1.95 | 165.257 | 0 | 1.57 | 0 | 1.57 | 1.5 | 0 | 0 | 0 | 60 | 60 | 20 | 60 | 20 | 50 |
Liquide middelen en kortetermijnbeleggingen
| 21.649 | 16.092 | -323.749 | 13.165 | 174.65 | 162.429 | 180.55 | 181.392 | 185.33 | 182.611 | 154.334 | 172.177 | 123.589 | 105.302 | 98.953 | 164.196 | 274.039 | 288.161 | 309.725 | 405.475 | 1,125.247 | 789.029 | 445.33 | 512.107 | 429.701 | 466.35 | 282.12 | 472.125 | 612.09 | 1,026.528 | 732.039 | 1,201.92 | 416.082 | 537.887 | 710.761 | 519.713 | 406.322 | 654.226 | 869.97 | 214.523 | 15.862 | 26.964 | 31.134 | 33.442 | 21.964 | 25.048 | 33.075 | 18.575 | 14.995 | 16.668 | 11.006 | 16.627 | 15.696 | 28.916 | 39.965 | 47.326 | 32.922 | 27.471 | 21.741 | 32.789 | 14.55 | 15.446 | 32.132 | 53.277 | 13.959 | 21.05 | 96.023 | 93.871 | 44.368 | 10.43 | 10.561 | 15.443 | 39.294 | 46.039 | 57.586 | 65.471 | 101.063 | 108.875 | 124.506 | 154.068 | 239.877 | 254.385 | 227.423 | 301.987 | 0 | 229.058 | 0 | 266.005 | 193.946 | 200.199 | 211.94 | 174.245 | 217.208 | 210.523 | 253.761 | 334.436 | 203.251 | 291.24 |
Nettovorderingen
| 100.594 | 103.638 | 97.827 | 85.916 | 256.584 | 248.561 | 226.225 | 233.178 | 246.702 | 274.414 | 285.061 | 301.267 | 476.458 | 511.337 | 562.042 | 575.862 | 1,055.091 | 919.394 | 1,000.853 | 877.948 | 1,299.527 | 1,432.487 | 1,725.546 | 1,786.252 | 1,767.678 | 1,565.985 | 1,726.65 | 1,828.113 | 1,838.094 | 1,691.169 | 2,021.807 | 1,742.828 | 1,441.833 | 1,424.463 | 1,343.376 | 1,251.034 | 1,055.639 | 895.393 | 713.338 | 866.629 | 96.838 | 89.325 | 87.763 | 99.936 | 122.119 | 111.46 | 100.672 | 108.837 | 140.46 | 144.338 | 162.553 | 162.877 | 175.311 | 186.646 | 191.936 | 195.627 | 218.206 | 224.431 | 225.978 | 205.163 | 274.547 | 307.364 | 271.28 | 248.151 | 496.674 | 522.504 | 415.342 | 379.565 | 354.779 | 375.616 | 281.196 | 261.209 | 286.375 | 331.091 | 576.507 | 591.17 | 608.458 | 589.588 | 377.618 | 603.19 | 221.907 | 180.846 | 163.49 | 324.821 | 0 | 213.327 | 0 | 183.408 | 244.545 | 205.014 | 191.991 | 146.407 | 209.467 | 53.495 | 20.355 | 11.053 | 217.771 | 71.774 |
Voorraad
| 53.392 | 52.455 | 63.623 | 64.578 | 81.168 | 104.43 | 114.154 | 120.368 | 136.257 | 156.523 | 169.62 | 155.396 | 209.064 | 209.841 | 246.144 | 232.393 | 214.841 | 221.927 | 325.516 | 326.274 | 321.262 | 301.832 | 292.388 | 268.926 | 322.586 | 298.56 | 295.13 | 276.108 | 340.925 | 313.048 | 270.514 | 236.243 | 300.337 | 271.666 | 266.517 | 160.904 | 209.529 | 170.505 | 186.474 | 128.618 | 36.162 | 35.973 | 34.402 | 33.208 | 35.937 | 37.073 | 39.748 | 41.326 | 46.69 | 40.381 | 41.529 | 38.459 | 45.107 | 38.023 | 36.361 | 35.522 | 35.864 | 33.927 | 34.145 | 30.975 | 115.49 | 112.722 | 101.977 | 102.59 | 110.085 | 99.495 | 72.461 | 71.166 | 123.708 | 113.401 | 108.717 | 95.571 | 109.534 | 104.327 | 105.948 | 98.849 | 124.202 | 119.711 | 103.952 | 90.688 | 134.665 | 126.331 | 132.741 | 77.854 | 0 | 143.689 | 0 | 113.307 | 113.135 | 105.433 | 96.359 | 92.706 | 70.077 | 59.822 | 40.897 | 38.691 | 42.353 | 19.141 |
Overige vlottende activa
| 14.374 | 14.459 | 15.663 | 14.916 | 35.406 | 37.839 | 36.763 | 36.358 | 31.593 | 34.414 | 44.175 | 48.669 | 44.68 | 57.214 | 52.435 | 49.426 | 12.312 | 112.154 | 162.637 | 173.947 | 135.946 | 4.645 | 4.562 | 23.079 | 22.986 | 25.842 | 16.917 | 5.207 | 205.175 | 46.01 | 19.106 | 16.764 | 2.562 | 2.083 | 1.982 | 1.939 | 3.739 | 4.309 | 11.048 | -138.569 | 1.105 | 1.043 | 25.752 | -6.094 | -19.448 | -11.174 | -13.64 | -10.298 | -21.177 | -20.146 | -17.475 | -15.557 | -22.979 | -21.524 | -25.876 | -30.855 | -43.762 | -42.061 | -42.006 | -36.604 | -59.267 | -56.959 | -54.014 | -44.707 | -187.87 | -205.04 | -138.368 | -120.104 | -84.479 | -96.776 | -51.008 | -0 | -67.581 | -86.531 | -217.887 | -221.394 | -228.611 | -217.005 | 0.532 | -216.762 | -38.189 | 0 | 0.011 | 0.011 | 0 | -36.981 | 0 | -27.781 | -27.741 | -27.747 | -32.553 | -20.522 | -28.355 | 130.573 | 131.782 | 107.149 | -86.899 | -21.689 |
Totaal vlottende activa
| 202.614 | 186.644 | 258.878 | 213.757 | 547.808 | 553.259 | 557.692 | 571.297 | 599.882 | 647.962 | 653.191 | 677.509 | 853.79 | 883.694 | 959.574 | 1,021.877 | 1,556.284 | 1,541.636 | 1,798.731 | 1,783.644 | 2,881.982 | 2,527.993 | 2,467.825 | 2,590.364 | 2,542.951 | 2,356.736 | 2,320.817 | 2,581.553 | 2,996.283 | 3,076.756 | 3,043.466 | 3,197.755 | 2,160.813 | 2,236.099 | 2,322.636 | 1,933.591 | 1,675.229 | 1,724.433 | 1,780.83 | 1,071.201 | 149.967 | 153.306 | 179.051 | 160.491 | 160.572 | 162.407 | 159.854 | 158.439 | 180.968 | 181.241 | 197.613 | 202.407 | 213.136 | 232.061 | 242.386 | 247.62 | 243.229 | 243.768 | 239.858 | 232.323 | 345.319 | 378.572 | 351.375 | 359.311 | 432.848 | 438.009 | 445.459 | 424.499 | 438.375 | 402.672 | 349.467 | 372.223 | 367.623 | 394.925 | 522.154 | 534.095 | 605.112 | 601.168 | 606.608 | 631.185 | 558.26 | 561.561 | 523.665 | 704.672 | 0 | 549.093 | 0 | 534.939 | 523.885 | 482.899 | 467.736 | 392.836 | 468.397 | 454.413 | 446.794 | 491.33 | 376.476 | 360.466 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 418.014 | 422.449 | 424.262 | 434.206 | 522.816 | 544.711 | 555.981 | 566.419 | 694.095 | 702.735 | 709.116 | 726.103 | 967.19 | 990.3 | 1,004.474 | 1,013.819 | 1,042.243 | 1,080.901 | 1,226 | 1,231.95 | 1,211.777 | 1,116.494 | 1,103.28 | 1,049.247 | 846.995 | 805.775 | 770.991 | 784.972 | 738.891 | 692.366 | 672.439 | 667.684 | 656.431 | 634.227 | 608.136 | 483.865 | 459.475 | 416.388 | 405.603 | 347.395 | 80.244 | 81.045 | 82.402 | 83.655 | 88.358 | 89.537 | 89.55 | 104.235 | 106.395 | 107.655 | 107.757 | 109.188 | 112.817 | 113.303 | 103.735 | 104.362 | 104.773 | 105.501 | 106.563 | 122.528 | 127.406 | 128.038 | 129.661 | 130.962 | 115.812 | 116.525 | 115.398 | 115.747 | 120.532 | 122.138 | 133.947 | 174.57 | 259.32 | 260.319 | 177.943 | 180.175 | 141.769 | 143.346 | 144.225 | 146.332 | 176.514 | 177.046 | 177.878 | 155.047 | 0 | 189.125 | 0 | 189.153 | 168.004 | 166.823 | 160.425 | 158.369 | 126.914 | 115.106 | 112.415 | 81.716 | 65.607 | 65.023 |
Goodwill
| 0.117 | 0.117 | 0.117 | 0.117 | 33.03 | 33.03 | 33.03 | 33.03 | 33.03 | 33.03 | 33.03 | 33.03 | 72.305 | 72.305 | 71.976 | 71.976 | 386.686 | 432.688 | 432.688 | 432.688 | 737.373 | 737.373 | 737.373 | 737.373 | 781.988 | 781.988 | 707.812 | 705.814 | 705.814 | 705.814 | 705.814 | 705.814 | 697.372 | 688.348 | 688.348 | 688.348 | 687.416 | 687.85 | 684.041 | 355.941 | 0 | 0 | 0 | 208.587 | 0 | 208.587 | 208.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0.9 | 0.36 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 164.567 | 165.596 | 168.911 | 168.218 | 239.933 | 236.709 | 232.897 | 204.355 | 211.101 | 209.661 | 210.339 | 210.441 | 256.013 | 255.263 | 251.097 | 244.778 | 342.74 | 349.191 | 380.81 | 365.228 | 398.779 | 375.3 | 355.866 | 348.181 | 277.69 | 257.803 | 237.555 | 248.53 | 211.257 | 183.534 | 174.929 | 162.412 | 141.261 | 108.619 | 120.992 | 70.872 | 72.247 | 64.392 | 64.89 | 29.583 | 42.909 | 43.122 | 43.544 | 43.821 | 44.089 | 44.385 | 44.784 | 58.639 | 57.339 | 57.707 | 58.26 | 58.598 | 58.778 | 59.151 | 45.196 | 45.463 | 45.545 | 45.768 | 46.236 | 321.075 | 351.202 | 352.675 | 355.533 | 356.085 | 175.094 | 169.364 | 83.237 | 83.34 | 84.081 | 83.728 | 100.317 | 105.441 | 95.411 | 95.511 | 91.996 | 92.215 | 87.376 | 87.779 | 89.058 | 91.755 | 103.994 | 104.873 | 105.44 | 103.091 | 0 | 117.704 | 0 | 109.085 | 44.198 | 40.825 | 44.429 | 41.435 | 46.544 | 49.11 | 44.193 | 43.822 | 23.712 | 24.008 |
Goodwill en immateriële activa
| 164.684 | 165.713 | 169.028 | 168.335 | 272.963 | 269.739 | 265.927 | 237.385 | 244.131 | 242.692 | 243.37 | 243.471 | 328.318 | 327.568 | 323.073 | 316.753 | 729.426 | 781.879 | 813.498 | 797.916 | 1,136.152 | 1,112.673 | 1,093.239 | 1,085.554 | 1,059.679 | 1,039.791 | 945.367 | 954.344 | 917.071 | 889.348 | 880.743 | 868.226 | 838.633 | 796.967 | 809.34 | 759.22 | 759.663 | 752.242 | 748.931 | 385.524 | 42.909 | 43.122 | 43.544 | 43.821 | 44.089 | 44.385 | 44.784 | 58.639 | 57.339 | 57.707 | 58.26 | 58.598 | 58.778 | 59.151 | 45.196 | 45.463 | 45.545 | 45.768 | 46.236 | 321.075 | 351.202 | 352.675 | 355.533 | 356.085 | 176.294 | 170.264 | 83.597 | 83.7 | 84.081 | 83.728 | 100.317 | 105.441 | 95.411 | 95.511 | 91.996 | 92.215 | 87.376 | 87.779 | 89.058 | 91.755 | 103.994 | 104.873 | 105.44 | 103.091 | 0 | 117.704 | 0 | 109.085 | 44.198 | 40.825 | 44.429 | 41.435 | 46.544 | 49.11 | 44.193 | 43.822 | 23.712 | 24.008 |
Langetermijnbeleggingen
| 44.292 | 45.26 | 44.724 | 44.724 | 56.97 | 57.194 | 54.378 | 50.456 | 49.263 | 0 | 0 | 111.289 | 145.33 | 145.33 | 151.169 | 270.371 | 579.43 | 587.659 | 449.827 | 456.55 | 342.334 | 350.774 | 341.298 | 343.641 | 435.409 | 438.675 | 436.994 | 421.802 | 391.823 | 369.562 | 313.638 | 251.116 | 265.488 | 212.404 | 204.44 | 235.86 | -0 | 129.165 | 98.538 | 86.431 | 0 | 0 | -245.842 | -12.113 | 0 | 20.816 | 20.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.341 | 119.838 | 120.525 | 121.076 | 121.624 | 0 | 0 | 0 | 114.634 | 0 | 0 | 194.487 | 169.333 | 44.933 | 44.933 | 4.414 | 3.264 | -27.925 | -33.468 | -33.088 | -35.154 | 25.855 | 24.899 | 23.099 | -146.428 | 0 | 22.717 | 0 | 29.717 | 23.722 | 0 | 0 | 0 | -34.386 | -34.891 | 2.722 | -37.297 | 6.211 | -26.605 |
Belastingvorderingen
| 10.331 | 10.436 | 12.552 | 10.409 | 24.176 | 25.574 | 26.187 | 27.872 | 23.363 | 23.849 | 21.044 | 23.571 | 69.779 | 70.293 | 63.805 | 64.343 | 61.514 | 56.706 | 59.203 | 57.163 | 47.278 | 48.431 | 48.404 | 48.009 | 30.618 | 20.534 | 19.441 | 17.093 | 21.871 | 21.275 | 20.375 | 19.226 | 21.519 | 20.886 | 22.388 | 20.537 | 16.859 | 14.969 | 21.091 | 13.626 | 0 | 0 | 245.842 | 12.113 | 0 | -20.816 | -20.816 | 0 | 0 | 0 | 0 | 0 | 0.806 | 0.806 | 0.806 | 0.806 | 1.039 | 1.039 | 1.039 | 1.039 | 7.208 | 7.208 | 7.208 | 7.208 | 7.144 | 7.144 | 6 | 7.144 | 1.861 | 1.861 | 1.877 | 8.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.133 | 20.265 | 60.295 | 20 | 50 |
Overige niet-vlottende activa
| 184.185 | 187.74 | 190.464 | 188.915 | 10.855 | 10.874 | 14.041 | 15.045 | 15.855 | 65.793 | 61.684 | 10.356 | 93.65 | 96.18 | 98.791 | 2.85 | 7.85 | 7.85 | 22.85 | 22.85 | 123.203 | 120.123 | 109.696 | 110.298 | 119 | 109 | 109 | 109 | 130 | 130 | 130 | 130 | 12.956 | 12.319 | 11.681 | 9.574 | 246.787 | 11.743 | 9.279 | 9.621 | 73.653 | 73.552 | 48.959 | 48.813 | 70.378 | 70.584 | 71.906 | 48.819 | 51.211 | 51.22 | 51.246 | 51.255 | 48.649 | 48.649 | 72.942 | 73.122 | 106.896 | 134.473 | 132.011 | 61.5 | 8.867 | 10.593 | 14.045 | 14.045 | 152.774 | 153.175 | 187.762 | 68.659 | 200.163 | 186.412 | 44.759 | -7.367 | 29.153 | 29.153 | 29.245 | 30.395 | 48.835 | 54.265 | 54.384 | 55.438 | 2.211 | 1.65 | 0 | 166.637 | 867.227 | 3.515 | 883.002 | 3.781 | 3.951 | 28.279 | 28.428 | 28.242 | 61.698 | 53.05 | 52.091 | 52.075 | 0.13 | 0.259 |
Totaal niet-vlottende activa
| 821.505 | 831.599 | 841.031 | 846.589 | 887.78 | 908.091 | 916.514 | 897.178 | 1,026.708 | 1,035.068 | 1,035.213 | 1,114.79 | 1,604.267 | 1,629.671 | 1,641.311 | 1,668.137 | 2,420.462 | 2,514.995 | 2,571.379 | 2,566.429 | 2,860.744 | 2,748.496 | 2,695.917 | 2,636.749 | 2,491.7 | 2,413.774 | 2,281.793 | 2,287.211 | 2,199.655 | 2,102.551 | 2,017.195 | 1,936.252 | 1,795.027 | 1,676.803 | 1,655.986 | 1,509.056 | 1,482.785 | 1,324.508 | 1,283.442 | 842.597 | 196.806 | 197.72 | 174.904 | 176.289 | 202.826 | 204.506 | 206.239 | 211.693 | 214.945 | 216.582 | 217.263 | 219.041 | 221.051 | 221.91 | 222.68 | 223.753 | 258.253 | 286.781 | 285.85 | 552.484 | 614.521 | 619.039 | 627.522 | 629.924 | 452.025 | 447.109 | 392.757 | 389.885 | 406.636 | 394.139 | 475.388 | 450.249 | 428.817 | 429.915 | 303.599 | 306.049 | 250.054 | 251.922 | 254.58 | 258.371 | 308.574 | 308.468 | 309.569 | 278.347 | 867.227 | 333.061 | 883.002 | 331.735 | 239.875 | 235.927 | 233.282 | 228.046 | 200.77 | 243.509 | 231.687 | 200.611 | 115.66 | 112.686 |
Totaal activa
| 1,024.119 | 1,018.243 | 1,099.909 | 1,060.346 | 1,435.588 | 1,461.35 | 1,474.206 | 1,468.474 | 1,626.59 | 1,683.031 | 1,688.404 | 1,792.3 | 2,458.057 | 2,513.365 | 2,600.885 | 2,690.014 | 3,976.746 | 4,056.631 | 4,370.109 | 4,350.073 | 5,742.726 | 5,276.488 | 5,163.742 | 5,227.113 | 5,034.651 | 4,770.511 | 4,602.61 | 4,868.764 | 5,195.939 | 5,179.307 | 5,060.66 | 5,134.008 | 3,955.841 | 3,912.902 | 3,978.622 | 3,442.648 | 3,158.014 | 3,048.941 | 3,064.272 | 1,913.799 | 346.773 | 351.025 | 353.955 | 336.78 | 363.398 | 366.913 | 366.093 | 370.133 | 395.913 | 397.823 | 414.876 | 421.448 | 434.187 | 453.971 | 465.066 | 471.373 | 501.482 | 530.549 | 525.708 | 784.806 | 959.84 | 997.611 | 978.897 | 989.235 | 884.873 | 885.118 | 838.216 | 814.384 | 845.011 | 796.811 | 824.855 | 822.472 | 796.44 | 824.841 | 825.753 | 840.144 | 855.166 | 853.09 | 861.188 | 889.556 | 866.834 | 870.03 | 833.233 | 983.019 | 867.227 | 882.153 | 883.002 | 866.675 | 763.76 | 718.825 | 701.018 | 620.882 | 669.166 | 697.922 | 678.481 | 691.94 | 492.136 | 473.152 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 106.582 | 119.554 | 165.388 | 148.936 | 112.847 | 124.085 | 135.688 | 138.543 | 113.787 | 122.59 | 125.419 | 122.967 | 194.023 | 151.509 | 224.828 | 186.249 | 136.242 | 134.96 | 163.984 | 187.057 | 194.684 | 178.368 | 165.709 | 194.813 | 143.234 | 127.446 | 119.287 | 114.239 | 140.765 | 121.124 | 119.406 | 111.042 | 139.832 | 139.078 | 150.059 | 134.475 | 153.64 | 127.77 | 119.765 | 86.71 | 48.727 | 52.134 | 52.818 | 58.24 | 53.514 | 60.067 | 55.455 | 61.401 | 54.12 | 50.19 | 46.87 | 46.395 | 40.92 | 50.184 | 49.006 | 50.029 | 49.51 | 50.677 | 55.023 | 45.56 | 39.739 | 41.555 | 35.09 | 49.863 | 51.402 | 50.158 | 54.934 | 53.345 | 51.225 | 54.453 | 54.193 | 53.958 | 49.699 | 64.357 | 68.693 | 62.826 | 66.849 | 94.667 | 83.745 | 110.131 | 55.39 | 53.915 | 47.651 | 181.907 | 0 | 78.197 | 0 | 79.217 | 59.551 | 50.315 | 50.389 | 46.463 | 37.786 | 34.594 | 12.345 | 16.378 | 11.208 | 11.155 |
Kortlopende schulden
| 495.622 | 564.913 | 496.516 | 498.912 | 499.632 | 507.085 | 513.177 | 516.455 | 618.436 | 693.033 | 780.885 | 864.648 | 1,225.506 | 1,238.55 | 1,278.203 | 1,423.092 | 1,087.682 | 1,172.844 | 1,385.648 | 1,306.451 | 1,447.43 | 932.333 | 822.017 | 895.307 | 701.2 | 621.2 | 604.49 | 621.2 | 840 | 840 | 720 | 809.362 | 604.371 | 607.362 | 757.812 | 516.45 | 463.45 | 443.45 | 542 | 480 | 251.57 | 251.57 | 247.67 | 233.57 | 296.07 | 296.07 | 296.07 | 296.07 | 296.07 | 296.07 | 327.8 | 327.8 | 213 | 213 | 218 | 219 | 195.419 | 222.019 | 226.019 | 226.019 | 299.832 | 370.682 | 371.307 | 367.019 | 384.219 | 387.782 | 405.419 | 405.419 | 297.319 | 323.319 | 321.119 | 358.679 | 357.183 | 374.108 | 368.488 | 377.053 | 384.734 | 367.597 | 370.32 | 369.58 | 217.58 | 217.58 | 186.58 | 340.58 | 0 | 231.08 | 0 | 225.08 | 134.63 | 113.63 | 112.63 | 37.63 | 46.9 | 81.9 | 90 | 125.29 | 9 | 4.95 |
Belastingschulden
| 0 | 29.216 | 25.119 | 24.412 | 32.668 | 28.967 | 34.063 | 47.049 | 50.248 | 45.399 | 36.188 | 24.756 | 8.614 | 5.233 | 8.68 | 7.578 | 36.885 | 24.017 | 10.957 | 8.888 | 21.019 | 26.738 | 27.738 | 106.693 | 61.069 | 68.146 | 47.99 | 109.822 | 57.188 | 61.558 | 42.301 | 152.351 | 40.639 | 64.329 | 46.085 | 114.06 | 66.23 | 61.804 | 44.001 | 61.283 | 5.906 | 6.42 | 6.858 | -18.418 | -19.242 | -18.849 | -21.646 | -20.025 | -23.008 | -22.098 | -21.111 | -21.292 | -24.917 | -22.64 | -22.766 | -24.251 | -25.438 | -25.139 | -23.624 | -27.836 | -33.336 | -33.716 | -33.472 | -35.354 | -27.037 | -26.401 | -23.374 | -19.537 | -22.728 | -22.169 | -21.634 | -10.345 | -18.893 | -19.002 | -18.317 | -16.208 | -20.889 | -21.923 | -23.271 | -21.234 | -22.252 | -21.882 | -18.165 | -12.533 | 0 | -15.839 | 0 | -5.338 | -4.99 | -5.665 | -2.007 | -2.33 | 4.02 | 8.036 | 10.412 | 8.643 | 4.148 | 6.995 |
Uitgestelde opbrengsten
| 16.841 | 399.132 | 406.956 | 383.023 | 457.648 | 430.803 | 33.807 | 26.205 | 27.357 | 0 | 0 | 371.166 | 251.833 | 256.274 | 250.72 | 246.549 | 216.125 | -50.943 | 118.722 | 125.715 | 143.27 | 137.996 | 127.201 | 246.606 | 198.645 | 202.275 | 174.879 | 258.406 | 290.457 | 335.197 | 196.485 | 339.618 | 193.797 | 209.624 | 192.345 | 293.88 | 220.497 | 221.579 | 217.476 | 220.677 | 47.074 | 47.228 | 45.545 | 32.072 | 9.047 | 70.646 | 72.114 | 60.202 | 50.704 | 48.424 | 41.257 | 37.152 | 28.579 | 26.906 | 25.94 | 20.687 | 31.904 | 22.275 | 20.634 | 44.227 | 38.928 | 36.347 | 32.346 | 20.801 | 34.19 | 51.273 | 30.596 | 6.708 | 152.154 | 78.874 | 103.982 | 65.543 | 50.354 | 47.053 | 50.244 | 59.328 | 19.876 | 5.735 | 19.162 | 17.748 | 18.544 | 8.838 | 31.548 | 5.551 | 0 | -0.285 | 0 | 10.412 | 7.944 | 6.184 | 5.144 | 6.901 | 24.255 | 27.426 | 16.991 | 14.183 | 14.217 | 19.183 |
Overige kortlopende verplichtingen
| 418.04 | 11.488 | 9.14 | 10.672 | 10.656 | 10.179 | 399.331 | 402.158 | 378.683 | 361.071 | 345.431 | 2.303 | 2.308 | 4.12 | 25.186 | 2.777 | 105 | 211.794 | 57.207 | 49.19 | 26.83 | 31.816 | 33.846 | 46.366 | 26.656 | 21.68 | 45.444 | 53.58 | 22.989 | 29.048 | 25.138 | 32.649 | 18.22 | 26.987 | 28.523 | 24.851 | 15.759 | 15.812 | 15.595 | 10.464 | 8.161 | 6.218 | 5.775 | 3.673 | 7.767 | 8.145 | 9.817 | 8.567 | 18.499 | 14.781 | 3.338 | 3.932 | 7.424 | 5.577 | 5.617 | 4.703 | 36.29 | 37.789 | 21.607 | 16.085 | 14.238 | 37.589 | 16.161 | 12.615 | 25.681 | 8.662 | 5.469 | 5.679 | 10.462 | 6.537 | 6.808 | 7.896 | 7.469 | 7.904 | 7.407 | 11.274 | 26.522 | 29.872 | 33.513 | 35.648 | 32.291 | 30.918 | 13.863 | 29.6 | 0 | 31.08 | 0 | 19.271 | 16.304 | 8.818 | 8.352 | 7.03 | 7.87 | 6.666 | 6.422 | 4.93 | 3.529 | 3.038 |
Totaal kortlopende verplichtingen
| 1,037.085 | 1,095.088 | 1,078 | 1,041.543 | 1,080.783 | 1,072.152 | 1,082.003 | 1,083.361 | 1,138.263 | 1,176.694 | 1,251.736 | 1,361.084 | 1,673.67 | 1,650.452 | 1,778.938 | 1,858.665 | 1,545.049 | 1,468.656 | 1,725.561 | 1,668.414 | 1,812.214 | 1,280.514 | 1,148.772 | 1,383.093 | 1,069.735 | 972.601 | 944.1 | 1,047.425 | 1,294.212 | 1,325.369 | 1,061.029 | 1,292.671 | 956.22 | 983.051 | 1,128.739 | 969.656 | 853.346 | 808.61 | 894.835 | 797.85 | 355.532 | 357.15 | 351.807 | 327.555 | 366.399 | 434.928 | 433.457 | 426.241 | 419.392 | 409.465 | 419.265 | 415.279 | 289.922 | 295.666 | 298.563 | 294.419 | 313.123 | 332.76 | 323.284 | 331.891 | 392.737 | 486.173 | 454.904 | 450.298 | 495.491 | 497.875 | 496.419 | 471.151 | 511.161 | 463.183 | 486.101 | 486.076 | 464.706 | 493.421 | 494.832 | 510.481 | 497.981 | 497.871 | 506.74 | 533.106 | 323.806 | 311.252 | 279.642 | 557.638 | 0 | 340.072 | 0 | 333.98 | 218.43 | 178.947 | 176.515 | 98.024 | 116.811 | 150.585 | 125.758 | 160.781 | 37.953 | 38.325 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 72.151 | 23.019 | 93.94 | 94.968 | 82.427 | 82.388 | 82.645 | 82.36 | 85.958 | 86.147 | 9.651 | 8.874 | 8.99 | 16.187 | 30.159 | 37.824 | 388.669 | 388.794 | 388.919 | 389.044 | 875.911 | 875.373 | 891.84 | 874.312 | 984.28 | 985.763 | 982.961 | 1,182.796 | 1,290.756 | 1,290.124 | 1,288.985 | 1,169.887 | 519.2 | 514.2 | 444.2 | 160.8 | 171 | 171 | 56 | 56 | 0 | 0 | 0 | -74.722 | 0 | 62 | 62 | 0 | 0 | 0 | 0 | 0 | 114.8 | 114.8 | 114.8 | 114.8 | 144.8 | 144.8 | 144.8 | 144.8 | 64.8 | 192.072 | 192.072 | 192.072 | 0 | 0 | 0 | 0 | 0 | 0 | 3.776 | 0 | 0.03 | 0.03 | 0 | 0 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 10 | 24.45 | 24.45 | 24.45 | 24.45 | 39.68 | 42.68 | 43.18 | 40.18 | 31.182 | 27.232 |
Uitgestelde opbrengsten niet-vlottend
| 18.048 | 18.942 | 20.055 | 20.73 | 21.87 | 22.769 | 22.73 | 24.808 | 41.261 | 45.893 | 43.45 | 51.006 | 108.471 | 113.842 | 120.687 | 124.169 | 129.164 | 162.379 | 172.195 | 173.168 | 177.413 | 107.613 | 110.525 | 61.612 | 70.354 | 38.935 | 35.159 | 37.201 | 33.618 | 34.613 | 38.345 | 38.839 | 38.211 | 38.705 | 39.199 | 39.693 | 39.387 | 37.972 | 38.466 | 38.96 | 0 | 0 | 0 | 29.722 | 0 | -70.5 | -70.5 | 0 | 0 | 0 | 0 | 0 | -114.8 | -114.8 | -114.8 | -114.8 | 0 | 0 | -0 | 192.072 | 192.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.68 | -42.68 | -43.18 | -40.18 | -31.182 | -6.978 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7.646 | 7.742 | 7.477 | 7.702 | 4.133 | 4.133 | 5.854 | 4.19 | 5.217 | 5.217 | 5.333 | 5.269 | 8.858 | 8.858 | 8.858 | 8.858 | 3.911 | 3.911 | 7.965 | 7.965 | 4.026 | 3.937 | 3.925 | 3.925 | 1.601 | 1.441 | 1.441 | 1.441 | 0.69 | 0.69 | 0.69 | 0.69 | 0.54 | 0.54 | 0.54 | 0.54 | -148.199 | -143.199 | -29.049 | -29.049 | 3.849 | 3.849 | 3.916 | 3.916 | 3.98 | 3.98 | 4.047 | 4.047 | 4.178 | 4.178 | 4.178 | 4.178 | 4.309 | 4.309 | 4.309 | 4.309 | 4.44 | 4.44 | 4.44 | 4.44 | 4.564 | 4.564 | 4.564 | 4.564 | 4.701 | 4.701 | 4.701 | 4.701 | 0 | 0 | 0 | 6.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 | 4.115 | 4.831 | 5.547 | 6.262 | 6.978 |
Overige niet-vlottende verplichtingen
| 149.593 | 47.8 | 49.083 | 49.083 | 58.726 | 58.726 | 58.004 | 58.928 | 28.63 | 28.63 | 38.336 | 38.336 | 22.319 | 22.319 | 22.319 | 22.319 | 62.301 | 111.258 | 140.865 | 169.675 | 173.566 | 93.295 | 139.626 | 42.093 | 106.364 | 0 | 0 | 0 | 9.576 | 14.847 | 14.547 | 19.547 | 14.102 | 19.102 | 18.519 | 23.519 | 171 | 171 | 56 | 56 | 0 | 0 | 0 | 45 | 0 | 8.5 | 8.5 | 0 | 0 | 0.697 | 1.2 | 1.2 | 114.8 | 114.8 | 114.8 | 114.8 | 5.519 | 5.519 | 8.253 | 10.934 | 3.481 | 3.477 | 3.591 | 3.661 | 1.579 | 1.579 | 1.579 | 1.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.68 | 42.68 | 43.18 | 40.18 | 31.182 | 6.978 |
Totaal niet-vlottende verplichtingen
| 247.438 | 97.503 | 170.555 | 172.484 | 167.156 | 168.016 | 169.233 | 170.284 | 161.067 | 165.887 | 96.77 | 103.485 | 148.638 | 161.207 | 182.023 | 193.17 | 584.045 | 666.342 | 709.945 | 739.852 | 1,230.915 | 1,080.217 | 1,145.916 | 981.943 | 1,162.599 | 1,026.139 | 1,019.561 | 1,221.438 | 1,334.64 | 1,340.275 | 1,342.567 | 1,228.963 | 572.053 | 572.547 | 502.458 | 224.552 | 233.187 | 236.772 | 121.417 | 121.911 | 3.849 | 3.849 | 3.916 | 3.916 | 3.98 | 3.98 | 4.047 | 4.047 | 4.178 | 4.875 | 5.378 | 5.378 | 119.109 | 119.109 | 119.109 | 119.109 | 154.759 | 154.759 | 157.492 | 352.245 | 264.918 | 200.114 | 200.227 | 200.297 | 6.28 | 6.28 | 6.28 | 6.28 | 0 | 0 | 3.776 | 6.568 | 0.03 | 0.03 | 0 | 0 | 17 | 17 | 17 | 17 | 7 | 6 | 6 | 6 | 0 | 10 | 0 | 10 | 24.45 | 24.45 | 24.45 | 24.45 | 43.08 | 46.795 | 48.011 | 45.727 | 37.444 | 34.21 |
Totaal passiva
| 1,284.523 | 1,192.591 | 1,248.555 | 1,214.027 | 1,247.938 | 1,240.168 | 1,251.236 | 1,253.646 | 1,299.33 | 1,342.581 | 1,348.506 | 1,464.569 | 1,822.309 | 1,811.66 | 1,960.961 | 2,051.836 | 2,129.094 | 2,134.998 | 2,435.506 | 2,408.266 | 3,043.129 | 2,360.731 | 2,294.688 | 2,365.035 | 2,232.335 | 1,998.74 | 1,963.661 | 2,268.863 | 2,628.852 | 2,665.644 | 2,403.595 | 2,521.634 | 1,528.273 | 1,555.598 | 1,631.196 | 1,194.208 | 1,086.533 | 1,045.383 | 1,016.253 | 919.761 | 359.381 | 361 | 355.724 | 331.471 | 370.379 | 438.908 | 437.504 | 430.288 | 423.57 | 414.34 | 424.643 | 420.657 | 409.031 | 414.775 | 417.672 | 413.528 | 467.882 | 487.519 | 480.776 | 684.136 | 657.655 | 686.287 | 655.131 | 650.595 | 501.771 | 504.156 | 502.699 | 477.432 | 511.161 | 463.183 | 489.877 | 486.076 | 464.736 | 493.451 | 494.832 | 510.481 | 514.981 | 514.871 | 523.74 | 550.106 | 330.806 | 317.252 | 285.642 | 563.638 | 867.227 | 350.072 | 883.002 | 343.98 | 242.88 | 203.397 | 200.965 | 122.474 | 159.89 | 197.38 | 173.769 | 206.508 | 75.397 | 72.535 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 305.835 | 111.958 | 111.958 | 0 | 306.292 | 0 | 0 | 0 | 168.327 | 0 | 306.05 | 0 | 247.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 416.69 | 336.71 | 336.71 | 336.71 | 336.71 | 336.71 | 275.425 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 0 | 280 | 0 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 280 | 140 | 140 | 140 |
Ingehouden winsten
| -1,283.624 | -1,201.096 | -1,173.795 | -1,177.3 | -997.788 | -961.861 | -947.737 | -949.015 | -850.609 | -832.315 | -817.514 | -820.852 | -642.533 | -573.405 | -629.646 | -657.192 | 482.578 | 545.317 | 414.816 | 413.434 | 1,153.298 | 1,359.275 | 1,315.437 | 1,296.241 | 1,230.716 | 1,180.924 | 1,149.538 | 1,122.807 | 1,085.909 | 1,041.644 | 1,016.133 | 982.941 | 826.254 | 777.799 | 779.391 | 739.041 | 638.903 | 575.42 | 508.29 | 466.566 | -490.263 | -487.631 | -479.436 | -472.363 | -484.842 | -487.56 | -486.983 | -475.732 | -443.372 | -432.236 | -425.488 | -414.936 | -390.654 | -376.62 | -368.425 | -357.966 | -381.428 | -372.005 | -370.353 | -360.957 | -161.214 | -147.606 | -136.481 | -122.509 | -86.039 | -86.306 | -87.096 | -89.021 | -94.463 | -94.672 | -93.304 | -91.887 | -92.586 | -92.881 | -93.387 | -94.615 | -94.533 | -96.507 | -97.179 | -97.589 | 95.964 | 109.714 | 104.354 | -21.309 | 0 | 98.655 | 0 | 89.798 | 89.997 | 85.061 | 79.511 | 77.883 | 84.659 | 75.306 | 63.8 | 73.749 | 44.257 | 28.135 |
Overige gereserveerde algehele resultaten
| 711.191 | -305.835 | -18.575 | -18.593 | 710.442 | -306.292 | 709.947 | 710.253 | 710.643 | -168.327 | 710.552 | -306.05 | 760.534 | -247.433 | 763.871 | 1.044 | 0.39 | 0.497 | 0.668 | 0.504 | 0.652 | 0.379 | 0.212 | 0.066 | -0.027 | 0.32 | 0.272 | 0.293 | 0.37 | 0.359 | 0.357 | 0.389 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0 | 0 | 775.404 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 711.098 | 617.751 | 617.751 | -0 | 710.64 | 0 | 0 | 0 | 710.838 | -0 | 710.552 | 0 | 760.558 | -0 | 759.49 | 759.002 | 759.002 | 757.379 | 757.379 | 757.651 | 757.379 | 760.598 | 770.668 | 793.754 | 804.017 | 832.444 | 838.679 | 814.009 | 820.496 | 992.174 | 992.174 | 984.633 | 984.511 | 1,064.531 | 1,097.802 | 1,046.046 | 1,046.046 | 1,045.871 | 239.09 | 197.305 | 197.305 | -578.098 | 197.305 | 197.551 | 135.259 | 135.259 | 135.259 | 135.259 | 135.259 | 135.259 | 135.259 | 135.259 | 135.259 | 135.259 | 135.259 | 134.379 | 134.379 | 134.619 | 134.619 | 134.379 | 134.379 | 134.379 | 134.169 | 136.3 | 138.053 | 139.435 | 142.849 | 146.659 | 146.659 | 146.659 | 146.659 | 142.795 | 142.795 | 142.795 | 142.795 | 142.554 | 142.554 | 142.554 | 142.554 | 144.004 | 143.954 | 143.954 | 141.858 | 524.684 | 141.379 | 513.233 | 141.379 | 139.587 | 139.587 | 139.587 | 139.587 | 134.924 | 135.44 | 128.547 | 240.547 | 232.482 | 232.482 |
Totaal eigen vermogen van aandeelhouders
| -155.743 | -73.309 | -45.972 | -49.494 | 129.344 | 165.469 | 178.9 | 177.928 | 276.724 | 295.213 | 309.728 | 306.39 | 534.691 | 603.843 | 550.915 | 520.032 | 1,658.66 | 1,721.506 | 1,589.552 | 1,588.007 | 2,328.291 | 2,533.723 | 2,492.938 | 2,483.665 | 2,441.159 | 2,401.95 | 2,398.945 | 2,378.469 | 2,316.978 | 2,279.188 | 2,425.354 | 2,392.194 | 2,227.684 | 2,179.108 | 2,180.739 | 2,173.66 | 2,021.767 | 1,958.284 | 1,890.978 | 981.188 | -12.957 | -10.326 | -2.13 | 4.942 | -7.292 | -72.301 | -71.723 | -60.473 | -28.113 | -16.977 | -10.229 | 0.323 | 24.606 | 38.639 | 46.834 | 57.294 | 32.951 | 42.374 | 44.265 | 53.661 | 253.164 | 266.772 | 277.898 | 291.66 | 330.261 | 331.747 | 332.339 | 333.829 | 332.195 | 331.987 | 333.355 | 334.772 | 330.209 | 329.914 | 329.408 | 328.18 | 328.021 | 326.047 | 325.375 | 324.966 | 519.969 | 533.668 | 528.308 | 400.549 | 524.684 | 520.034 | 513.233 | 511.177 | 509.583 | 504.648 | 499.097 | 497.47 | 499.583 | 490.746 | 472.347 | 454.296 | 416.738 | 400.617 |
Totaal eigen vermogen
| -260.403 | -174.348 | -148.647 | -153.68 | 187.649 | 221.182 | 222.971 | 214.828 | 327.26 | 340.45 | 339.897 | 327.731 | 635.748 | 701.705 | 639.924 | 638.178 | 1,847.652 | 1,921.633 | 1,934.604 | 1,941.807 | 2,699.597 | 2,915.758 | 2,869.054 | 2,862.078 | 2,802.317 | 2,771.771 | 2,638.948 | 2,599.902 | 2,567.087 | 2,513.663 | 2,657.065 | 2,612.374 | 2,427.567 | 2,357.304 | 2,347.425 | 2,248.44 | 2,071.481 | 2,003.559 | 2,048.019 | 994.037 | -12.608 | -9.974 | -1.769 | 5.309 | -6.981 | -71.995 | -71.411 | -60.155 | -27.658 | -16.517 | -9.767 | 0.791 | 25.156 | 39.196 | 47.394 | 57.845 | 33.6 | 43.03 | 44.931 | 100.67 | 302.185 | 311.324 | 323.766 | 338.64 | 383.101 | 380.962 | 335.516 | 336.952 | 333.85 | 333.627 | 334.977 | 336.396 | 331.704 | 331.389 | 330.921 | 329.663 | 340.185 | 338.219 | 337.448 | 339.45 | 536.028 | 552.778 | 547.592 | 419.381 | 524.684 | 532.082 | 513.233 | 522.694 | 520.88 | 515.428 | 500.053 | 498.408 | 509.276 | 500.541 | 504.712 | 485.433 | 416.738 | 401.433 |
Totaal passiva en aandeelhoudersvermogen
| 1,024.119 | 1,018.243 | 1,099.909 | 1,060.346 | 1,435.588 | 1,461.35 | 1,474.206 | 1,468.474 | 1,626.59 | 1,683.031 | 1,688.404 | 1,792.3 | 2,458.057 | 2,513.365 | 2,600.885 | 2,690.014 | 3,976.746 | 4,056.631 | 4,370.109 | 4,350.073 | 5,742.726 | 5,276.488 | 5,163.742 | 5,227.113 | 5,034.651 | 4,770.511 | 4,602.61 | 4,868.764 | 5,195.939 | 5,179.307 | 5,060.66 | 5,134.008 | 3,955.841 | 3,912.902 | 3,978.622 | 3,442.648 | 3,158.014 | 3,048.941 | 3,064.272 | 1,913.799 | 346.773 | 351.025 | 353.955 | 336.78 | 363.398 | 366.913 | 366.093 | 370.133 | 395.913 | 397.823 | 414.876 | 421.448 | 434.187 | 453.971 | 465.066 | 471.373 | 501.482 | 530.549 | 525.708 | 784.806 | 959.84 | 997.611 | 978.897 | 989.235 | 884.873 | 885.118 | 838.216 | 814.384 | 845.011 | 796.811 | 824.855 | 822.472 | 796.44 | 824.841 | 825.753 | 840.144 | 855.166 | 853.09 | 861.188 | 889.556 | 866.834 | 870.03 | 833.233 | 983.019 | 867.227 | 882.153 | 883.002 | 866.675 | 763.76 | 718.825 | 701.018 | 620.882 | 669.166 | 697.922 | 678.481 | 691.94 | 492.136 | 473.152 |