Kunming Yunnei Power Co.,Ltd.
SZSE:000903.SZ
2.57 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,023.985 | 1,375.612 | 1,740.573 | 1,004.191 | 1,163.086 | 1,285.724 | 1,645.027 | 488.119 | 1,261.344 | 1,099.221 | 1,941.55 | 1,699.985 | 1,475.687 | 2,412.444 | 2,441.436 | 3,025.886 | 2,575.275 | 2,691.799 | 1,715.783 | 2,236.436 | 1,168.605 | 1,477.947 | 1,928.299 | 2,109.813 | 1,234.071 | 1,415.462 | 1,773.955 | 2,003.188 | 992.917 | 1,311.077 | 1,602.496 | 1,362.92 | 757.715 | 874.779 | 930.212 | 825.724 | 554.864 | 642.701 | 808.504 | 791.435 | 434.246 | 524.576 | 670.748 | 742.458 | 518.862 | 650.671 | 659.159 | 794.913 | 425.993 | 584.863 | 575.941 | 572.281 | 469.739 | 534.263 | 623.636 | 661.831 | 485.687 | 562.863 | 617.928 | 578.147 | 568.788 | 703.583 | 640.182 | 363.87 | 389.377 | 501.158 | 537.472 | 464.421 | 453.221 | 515.099 | 519.165 | 422.687 | 360.068 | 446.675 | 498.685 | 429.994 | 339.904 | 461.626 | 401.191 | 430.916 | 302.739 | 338.895 | 484.683 | 311.344 | 243.357 | 233.012 | 284.467 | 297.641 | 199.671 | 307.106 | 286.321 | 216.034 | 160.079 |
Kosten van de omzet
| 1,036.334 | 1,253.153 | 1,534.911 | 1,457.787 | 1,187.871 | 1,232.689 | 1,530.36 | 809.003 | 1,281.872 | 1,154.136 | 1,911.113 | 1,597.287 | 1,371.955 | 2,183.272 | 2,158.523 | 2,823.919 | 2,407.143 | 2,469.579 | 1,419.68 | 1,929.069 | 1,076.537 | 1,331.054 | 1,610.132 | 1,923.644 | 1,091.77 | 1,236.438 | 1,483.142 | 1,778.192 | 897.317 | 1,203.479 | 1,324.848 | 1,268.431 | 635.652 | 727.599 | 753.858 | 765.809 | 436.749 | 531.534 | 624.724 | 639.792 | 367.827 | 429.268 | 515.338 | 584.076 | 400.045 | 512.908 | 520.363 | 645.771 | 351.799 | 485.243 | 475.627 | 471.855 | 401.89 | 455.971 | 525.139 | 633.601 | 410.127 | 466.464 | 510.28 | 506.147 | 482.952 | 600.824 | 550.692 | 305.274 | 332.476 | 431.515 | 433.497 | 395.288 | 366.208 | 415.267 | 407.476 | 341.342 | 289.223 | 365.607 | 410.338 | 361.569 | 285.661 | 391.48 | 329.093 | 352.774 | 253.063 | 287.983 | 410.705 | 249.4 | 190.3 | 187.868 | 225.944 | 227.941 | 156.684 | 250.008 | 233.319 | 157.741 | 124.835 |
Brutowinst
| -12.349 | 122.46 | 205.662 | -453.595 | -24.785 | 53.035 | 114.668 | -320.884 | -20.528 | -54.914 | 30.438 | 102.698 | 103.732 | 229.172 | 282.914 | 201.967 | 168.133 | 222.22 | 296.103 | 307.367 | 92.068 | 146.893 | 318.167 | 186.169 | 142.301 | 179.024 | 290.813 | 224.996 | 95.6 | 107.598 | 277.648 | 94.489 | 122.063 | 147.181 | 176.353 | 59.915 | 118.115 | 111.167 | 183.78 | 151.643 | 66.419 | 95.308 | 155.41 | 158.383 | 118.817 | 137.764 | 138.796 | 149.142 | 74.194 | 99.62 | 100.314 | 100.427 | 67.849 | 78.292 | 98.497 | 28.231 | 75.56 | 96.399 | 107.648 | 72 | 85.836 | 102.759 | 89.49 | 58.596 | 56.901 | 69.643 | 103.975 | 69.133 | 87.013 | 99.831 | 111.689 | 81.345 | 70.845 | 81.068 | 88.347 | 68.425 | 54.243 | 70.146 | 72.097 | 78.143 | 49.676 | 50.912 | 73.978 | 61.944 | 53.056 | 45.144 | 58.523 | 69.699 | 42.987 | 57.098 | 53.002 | 58.294 | 35.245 |
Brutowinstmarge
| -0.012 | 0.089 | 0.118 | -0.452 | -0.021 | 0.041 | 0.07 | -0.657 | -0.016 | -0.05 | 0.016 | 0.06 | 0.07 | 0.095 | 0.116 | 0.067 | 0.065 | 0.083 | 0.173 | 0.137 | 0.079 | 0.099 | 0.165 | 0.088 | 0.115 | 0.126 | 0.164 | 0.112 | 0.096 | 0.082 | 0.173 | 0.069 | 0.161 | 0.168 | 0.19 | 0.073 | 0.213 | 0.173 | 0.227 | 0.192 | 0.153 | 0.182 | 0.232 | 0.213 | 0.229 | 0.212 | 0.211 | 0.188 | 0.174 | 0.17 | 0.174 | 0.175 | 0.144 | 0.147 | 0.158 | 0.043 | 0.156 | 0.171 | 0.174 | 0.125 | 0.151 | 0.146 | 0.14 | 0.161 | 0.146 | 0.139 | 0.193 | 0.149 | 0.192 | 0.194 | 0.215 | 0.192 | 0.197 | 0.181 | 0.177 | 0.159 | 0.16 | 0.152 | 0.18 | 0.181 | 0.164 | 0.15 | 0.153 | 0.199 | 0.218 | 0.194 | 0.206 | 0.234 | 0.215 | 0.186 | 0.185 | 0.27 | 0.22 |
Onderzoek- en ontwikkelingskosten
| 63.517 | 68.902 | 64.632 | 69.18 | 56.937 | 56.213 | 54.291 | 64.791 | 44.306 | 41.689 | 50.577 | 49.115 | 36.676 | 66.853 | 68.875 | 48.227 | 34.367 | 44.403 | 15.07 | 2.758 | 16.882 | 15.451 | 13.814 | -13.969 | 19.011 | 52.124 | 18.107 | 70.074 | 9.269 | 123.05 | 0 | 58.887 | 0 | 30.867 | 0 | 89.015 | 0 | 26.507 | 0 | 26.179 | 0 | 40.314 | 0 | 45.237 | 0 | 30.157 | 0 | 34.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 116.324 | -20.829 | 50.057 | -103.724 | 117.452 | -21.088 | 56.619 | -88.136 | 117.764 | -31.574 | 51.873 | -110.508 | 134.443 | -34.473 | 60.56 | -107.053 | 51.668 | -44.192 | 68.816 | -114.418 | 48.427 | -41.792 | 69.089 | -107.264 | 45.466 | -54.666 | 75.953 | -139.613 | 59.83 | -52.803 | 69.839 | -140.417 | 54.394 | -45.527 | 65.833 | -101.561 | 48.349 | -22.144 | 44.716 | -84.131 | 27.074 | -17.527 | 36.453 | -91.993 | 37.721 | -9.732 | 38.795 | -77.384 | 33.35 | 42.546 | 44.746 | -75.735 | 40.22 | -13.942 | 43.181 | -81.115 | 26.736 | 50.435 | 49.238 | 37.375 | 31.017 | 47.243 | 43.889 | 68.855 | 27 | 29.759 | 26.258 | 11.207 | 15.957 | 34.561 | 22.843 | 27.88 | 14.071 | 27.231 | 34.164 | 21.024 | 17.606 | 26.849 | 28.755 | 23.577 | 9.087 | 22.438 | 28.228 | 7.624 | 14.562 | 23.463 | 19.368 | 0.323 | 33.164 | -4.391 | 15.692 | 19.83 | 11.89 |
Verkoop- en marketingkosten
| 85.951 | 70.442 | 37.885 | 165.445 | 69.611 | 24.045 | 33.688 | 64.487 | 59.7 | 35.803 | 28.817 | 36.742 | 27.751 | 49.399 | 33.788 | -30.351 | 70.795 | 80.88 | 58.256 | 60.717 | 59.022 | 61.098 | 61.945 | 60.36 | 47.674 | 59.787 | 54.278 | 57.378 | 40.83 | 37.757 | 47.76 | 46.359 | 39.178 | 41.378 | 35.509 | 33.468 | 23.802 | 31.503 | 34.496 | 11.605 | 24.982 | 29.03 | 30.844 | 26.953 | 21.221 | 23.517 | 27.268 | 17.388 | 22.954 | 28.784 | 27.024 | 24.509 | 23.465 | 26.148 | 27.286 | 47.366 | 15.087 | 19.487 | 24.997 | 54.885 | 21.579 | 25.616 | 21.41 | 19.559 | 17.973 | 23.193 | 20.881 | 11.48 | 20.143 | 34.201 | 23.43 | 18.84 | 12.87 | 26.666 | 28.737 | 12.85 | 17.964 | 19.742 | 22.657 | 16.146 | 7.252 | 16.856 | 20.273 | 2.685 | 14.783 | 6.554 | 15.531 | 6.854 | 4.878 | 12.454 | 8.507 | 5.348 | 4.564 |
Verkoop-, algemene en administratieve kosten
| 202.275 | 49.613 | 87.942 | 61.721 | 187.063 | 2.957 | 90.307 | -23.65 | 177.464 | 4.229 | 80.691 | -73.766 | 162.193 | 14.926 | 94.348 | -137.404 | 122.464 | 36.688 | 127.073 | -53.701 | 107.449 | 19.306 | 131.034 | -46.904 | 93.14 | 5.121 | 130.23 | -82.235 | 100.659 | -15.047 | 117.599 | -94.058 | 93.571 | -4.149 | 101.342 | -68.093 | 72.151 | 9.36 | 79.212 | -72.526 | 52.055 | 11.502 | 67.297 | -65.04 | 58.943 | 13.784 | 66.063 | -59.996 | 56.304 | 71.33 | 71.771 | -51.226 | 63.685 | 12.206 | 70.467 | -33.749 | 41.823 | 69.923 | 74.236 | 92.259 | 52.596 | 72.859 | 65.299 | 88.413 | 44.972 | 52.952 | 47.139 | 22.688 | 36.101 | 68.762 | 46.273 | 46.72 | 26.941 | 53.897 | 62.901 | 33.873 | 35.57 | 46.591 | 51.412 | 39.724 | 16.34 | 39.294 | 48.501 | 10.309 | 29.345 | 30.018 | 34.899 | 7.178 | 38.041 | 8.063 | 24.199 | 25.178 | 16.454 |
Overige kosten
| -51.588 | 0.01 | 0.046 | -0.012 | 0.087 | -0.158 | -8.296 | 160.371 | -78.382 | 55.23 | -1.226 | -1.582 | 0.345 | -0.134 | 0.45 | -0.553 | -0.076 | 0.488 | 0.184 | -0.231 | 0.278 | -0.105 | -0.018 | -0.357 | 1.113 | -2.828 | 2.634 | -51.477 | 26.008 | 32.821 | 6.262 | 25.494 | 38.401 | 2.679 | 39.221 | 29.661 | 22.476 | 6.862 | 0.42 | 18.981 | 5.599 | 26.605 | 2.43 | 19.173 | 2.852 | 0.029 | 15.978 | 7.272 | -0.907 | 1.24 | 0.407 | 54.539 | -0.247 | 10.162 | -0.056 | 181.916 | 1.914 | -0.145 | 0.093 | 184.677 | 3.882 | 0.414 | 19.986 | 65.48 | -0.135 | 0.108 | 12.72 | 0.638 | 0.266 | 0.004 | 0.036 | 2.13 | 2.815 | 3.667 | 2.43 | 4.302 | 1.358 | 3.947 | 2.717 | 3.467 | 4.681 | 2.151 | 2.948 | -0.909 | 0.464 | 1.285 | 0.579 | 0.983 | -0.592 | 0.939 | 0.807 | 1.325 | 1.123 |
Bedrijfskosten
| 214.204 | 181.089 | 147.769 | 265.197 | 158.794 | 136.801 | 136.302 | 201.512 | 143.388 | 101.148 | 130.042 | 139.252 | 107.817 | 170.573 | 117.605 | 58.183 | 154.952 | 142.539 | 141.031 | 144.588 | 117.016 | 120.092 | 130.259 | 100.542 | 103.476 | 107.286 | 133.307 | 74.562 | 106.787 | 73.438 | 128.18 | 109.573 | 97.463 | 98.931 | 105.258 | 103.935 | 72.795 | 77.574 | 80.611 | 83.729 | 53.11 | 89.105 | 68.525 | 97.914 | 62.221 | 86.261 | 69.339 | 81.749 | 58.254 | 73.336 | 74.385 | 74.365 | 65.399 | 76.769 | 71.873 | 99.446 | 43.851 | 72.713 | 74.501 | 93.425 | 54.555 | 75.939 | 68.544 | 89.368 | 46.466 | 54.234 | 49.01 | 24.45 | 38.532 | 71.764 | 48.371 | 48.712 | 29.179 | 56.528 | 65.518 | 35.588 | 37.818 | 48.59 | 52.128 | 41.551 | 18.362 | 40.311 | 50.466 | 12.129 | 30.929 | 30.722 | 35.642 | 8.103 | 19.522 | 29.209 | 25.962 | 26.522 | 16.966 |
Bedrijfsresultaat
| -226.553 | -87.555 | -7.646 | -871.785 | -204.707 | -133.837 | -50.735 | -776.045 | -188.808 | -217.905 | -99.604 | -111.987 | -6.596 | 19.133 | 157.173 | 36.068 | 6.123 | 64.567 | 128.288 | 17.724 | -13.935 | 12.439 | 156.818 | 42.319 | 14.341 | 58.991 | 144.239 | 142.935 | -11.428 | 35.921 | 133.472 | 52.848 | 12.357 | 33.817 | 55.176 | 12.967 | 25.174 | 22.97 | 82.246 | 44.229 | 17.1 | -2.95 | 70.074 | 20.21 | 31.508 | 32.673 | 42.702 | -6.155 | 7.168 | 20.425 | 20.897 | -35.206 | -3.157 | -2.726 | 22.256 | -112.756 | 26.764 | 23.016 | 31.192 | -29.364 | 28.394 | 28.515 | 19.706 | -28.506 | 16.803 | 25.138 | 48.902 | 33.745 | 43.56 | 52.734 | 100.66 | 49.471 | 40.262 | 49.451 | 23.482 | 25.309 | 12.584 | 11.079 | 19.278 | 25.49 | 19.48 | 10.871 | 24.828 | 63.377 | 21.313 | 27.664 | 22.509 | 50.261 | 21.985 | 26.155 | 23.448 | 36.601 | 12.364 |
Bedrijfsresultaat ratio
| -0.221 | -0.064 | -0.004 | -0.868 | -0.176 | -0.104 | -0.031 | -1.59 | -0.15 | -0.198 | -0.051 | -0.066 | -0.004 | 0.008 | 0.064 | 0.012 | 0.002 | 0.024 | 0.075 | 0.008 | -0.012 | 0.008 | 0.081 | 0.02 | 0.012 | 0.042 | 0.081 | 0.071 | -0.012 | 0.027 | 0.083 | 0.039 | 0.016 | 0.039 | 0.059 | 0.016 | 0.045 | 0.036 | 0.102 | 0.056 | 0.039 | -0.006 | 0.104 | 0.027 | 0.061 | 0.05 | 0.065 | -0.008 | 0.017 | 0.035 | 0.036 | -0.062 | -0.007 | -0.005 | 0.036 | -0.17 | 0.055 | 0.041 | 0.05 | -0.051 | 0.05 | 0.041 | 0.031 | -0.078 | 0.043 | 0.05 | 0.091 | 0.073 | 0.096 | 0.102 | 0.194 | 0.117 | 0.112 | 0.111 | 0.047 | 0.059 | 0.037 | 0.024 | 0.048 | 0.059 | 0.064 | 0.032 | 0.051 | 0.204 | 0.088 | 0.119 | 0.079 | 0.169 | 0.11 | 0.085 | 0.082 | 0.169 | 0.077 |
Totaal overige inkomsten en kosten netto
| -0.043 | 0.01 | 0.046 | -22.344 | 12.233 | -0.158 | 0.605 | 0.269 | 16.439 | 0.143 | -17.157 | -1.582 | 0.345 | -28.704 | 0.45 | -119.447 | -0.994 | 0.488 | 0.184 | -0.231 | 0.278 | -0.105 | -0.018 | -0.357 | 1.113 | -2.828 | 2.634 | -51.297 | 26.008 | 18.406 | 6.262 | 25.448 | 38.427 | 2.643 | 39.221 | 28.742 | 22.476 | 6.837 | 0.418 | 18.933 | 5.597 | 26.358 | 2.375 | 19.115 | 2.846 | -18.833 | -10.778 | -66.25 | -9.724 | 1.226 | 0.407 | 35.144 | -0.249 | 1.455 | -0.135 | 181.85 | 1.914 | -0.145 | 0.084 | 135.574 | 3.883 | 0.374 | 19.593 | 65.453 | -0.135 | 0.108 | 12.72 | 0.656 | 0.266 | 0.004 | 0.036 | -4.32 | 1.037 | -0.607 | 0.135 | 0.151 | 0.105 | 0.106 | 0.42 | -0.09 | 0.01 | 0.484 | 0.038 | -2.758 | 0.09 | 0.207 | 0.005 | -0.155 | -1.08 | -0.184 | 0.038 | 0.122 | -0.03 |
Inkomen voor belasting
| -226.597 | -87.544 | -7.601 | -871.797 | -204.62 | -133.996 | -50.13 | -775.776 | -187.672 | -217.762 | -116.762 | -113.569 | -6.25 | 19 | 157.623 | 35.515 | 6.046 | 65.055 | 128.472 | 17.493 | -13.657 | 12.334 | 156.801 | 41.962 | 15.454 | 56.163 | 146.873 | 91.638 | 14.581 | 54.327 | 139.734 | 78.296 | 50.784 | 36.46 | 94.396 | 41.71 | 47.65 | 29.806 | 82.663 | 63.163 | 22.697 | 23.408 | 72.449 | 39.325 | 34.354 | 32.669 | 58.68 | 1.143 | 6.215 | 21.651 | 21.304 | -0.062 | -3.406 | -1.271 | 22.121 | 69.094 | 28.679 | 22.87 | 31.275 | 106.211 | 32.276 | 28.888 | 39.299 | 36.946 | 16.668 | 25.246 | 61.622 | 34.401 | 43.826 | 52.739 | 100.696 | 45.151 | 41.298 | 48.845 | 23.616 | 25.46 | 12.688 | 11.185 | 19.698 | 25.401 | 19.489 | 11.355 | 24.865 | 60.619 | 21.403 | 27.871 | 22.514 | 50.106 | 20.905 | 25.971 | 23.486 | 36.723 | 12.334 |
Inkomen voor belasting ratio
| -0.221 | -0.064 | -0.004 | -0.868 | -0.176 | -0.104 | -0.03 | -1.589 | -0.149 | -0.198 | -0.06 | -0.067 | -0.004 | 0.008 | 0.065 | 0.012 | 0.002 | 0.024 | 0.075 | 0.008 | -0.012 | 0.008 | 0.081 | 0.02 | 0.013 | 0.04 | 0.083 | 0.046 | 0.015 | 0.041 | 0.087 | 0.057 | 0.067 | 0.042 | 0.101 | 0.051 | 0.086 | 0.046 | 0.102 | 0.08 | 0.052 | 0.045 | 0.108 | 0.053 | 0.066 | 0.05 | 0.089 | 0.001 | 0.015 | 0.037 | 0.037 | -0 | -0.007 | -0.002 | 0.035 | 0.104 | 0.059 | 0.041 | 0.051 | 0.184 | 0.057 | 0.041 | 0.061 | 0.102 | 0.043 | 0.05 | 0.115 | 0.074 | 0.097 | 0.102 | 0.194 | 0.107 | 0.115 | 0.109 | 0.047 | 0.059 | 0.037 | 0.024 | 0.049 | 0.059 | 0.064 | 0.034 | 0.051 | 0.195 | 0.088 | 0.12 | 0.079 | 0.168 | 0.105 | 0.085 | 0.082 | 0.17 | 0.077 |
Belastingkosten
| 0.486 | 6.415 | -0.541 | 16.445 | 4.726 | -0.809 | 0.138 | 33.023 | 0.752 | -0.749 | -22.438 | -25.75 | -2.481 | -9.11 | 19.213 | -22.102 | -1.52 | 8.981 | 20.868 | -30.347 | -6.841 | -0.098 | 24.237 | 0.928 | 2.515 | 5.631 | 21.762 | 9.161 | 0.831 | 8.529 | 21.892 | 4.24 | 8.684 | 6.739 | 16.756 | 3.654 | 9.493 | 5.824 | 11.656 | 7.426 | 5.06 | 1.971 | 12.327 | 11.325 | 6.493 | 5.815 | 10.566 | -9.102 | 4.617 | 5.597 | 6.181 | 0.931 | 3.11 | 4.819 | 7.301 | -12.023 | 6.889 | 7.112 | 7.652 | 2.938 | 7.719 | 6.284 | 9.281 | 11.257 | 3.755 | 5.455 | 9.863 | 5.337 | 8.075 | 7.419 | 16.068 | 5.218 | 6.459 | 3.567 | 4.836 | 4.825 | 2.941 | 4.043 | 4.26 | 6.032 | 5.13 | 2.053 | 3.327 | 15.899 | 3.794 | 4.527 | 3.542 | 8.721 | 3.555 | 4.194 | 3.806 | 2.135 | 6.03 |
Nettowinst
| -224.675 | -91.124 | -8.676 | -881.948 | -208.452 | -133.767 | -50.268 | -808.799 | -188.424 | -217.012 | -94.323 | -87.942 | -6.121 | 27.905 | 138.192 | 56.623 | 6.713 | 55.281 | 107.619 | 45.407 | -6.201 | 13.256 | 134.108 | 41.856 | 13.873 | 50.356 | 126.149 | 83.114 | 15.048 | 47.439 | 119.191 | 71.988 | 42.341 | 31.294 | 78.271 | 39.436 | 39.733 | 24.559 | 71.788 | 56.733 | 18.589 | 23.192 | 62.784 | 36.87 | 30.407 | 28.6 | 51.48 | 17.592 | 7.722 | 21.05 | 21.38 | 15.899 | -0.807 | 1.897 | 22.932 | 64.072 | 24.445 | 18.654 | 27.32 | 76.486 | 30.249 | 26.535 | 36.674 | 43.057 | 16.271 | 22.488 | 53.751 | 32.139 | 38.565 | 44.755 | 86.103 | 40.665 | 36.138 | 44.644 | 18.777 | 19.164 | 10.205 | 7.239 | 15.887 | 18.93 | 14.667 | 10.141 | 21.697 | 44.709 | 17.606 | 23.329 | 18.962 | 41.417 | 17.367 | 21.778 | 19.688 | 34.712 | 6.138 |
Nettowinstmarge
| -0.219 | -0.066 | -0.005 | -0.878 | -0.179 | -0.104 | -0.031 | -1.657 | -0.149 | -0.197 | -0.049 | -0.052 | -0.004 | 0.012 | 0.057 | 0.019 | 0.003 | 0.021 | 0.063 | 0.02 | -0.005 | 0.009 | 0.07 | 0.02 | 0.011 | 0.036 | 0.071 | 0.041 | 0.015 | 0.036 | 0.074 | 0.053 | 0.056 | 0.036 | 0.084 | 0.048 | 0.072 | 0.038 | 0.089 | 0.072 | 0.043 | 0.044 | 0.094 | 0.05 | 0.059 | 0.044 | 0.078 | 0.022 | 0.018 | 0.036 | 0.037 | 0.028 | -0.002 | 0.004 | 0.037 | 0.097 | 0.05 | 0.033 | 0.044 | 0.132 | 0.053 | 0.038 | 0.057 | 0.118 | 0.042 | 0.045 | 0.1 | 0.069 | 0.085 | 0.087 | 0.166 | 0.096 | 0.1 | 0.1 | 0.038 | 0.045 | 0.03 | 0.016 | 0.04 | 0.044 | 0.048 | 0.03 | 0.045 | 0.144 | 0.072 | 0.1 | 0.067 | 0.139 | 0.087 | 0.071 | 0.069 | 0.161 | 0.038 |
WPA (Winst Per Aandeel)
| -0.12 | -0.048 | -0.005 | -0.42 | -0.11 | -0.07 | -0.026 | -0.42 | -0.098 | -0.11 | -0.049 | -0.046 | -0.003 | 0.015 | 0.072 | 0.034 | 0.004 | 0.029 | 0.056 | 0.022 | -0.003 | 0.007 | 0.068 | 0.021 | 0.007 | 0.026 | 0.064 | 0.05 | 0.008 | 0.027 | 0.068 | 0.043 | 0.024 | 0.02 | 0.049 | 0.025 | 0.025 | 0.015 | 0.045 | 0.043 | 0.014 | 0.017 | 0.046 | 0.027 | 0.022 | 0.021 | 0.038 | 0.014 | 0.006 | 0.015 | 0.016 | 0.01 | -0.001 | 0.001 | 0.017 | 0.051 | 0.035 | 0.013 | 0.019 | 0.056 | 0.022 | 0.02 | 0.028 | 0.029 | 0.011 | 0.016 | 0.039 | 0.03 | 0.036 | 0.062 | 0.064 | 0.056 | 0.05 | 0.062 | 0.017 | 0.027 | 0.007 | 0.01 | 0.011 | 0.026 | 0.01 | 0.014 | 0.015 | 0.062 | 0.012 | 0.032 | 0.013 | 0.058 | 0.024 | 0.03 | 0.015 | 0.048 | 0.009 |
Verwaterde WPA
| -0.12 | -0.048 | -0.005 | -0.42 | -0.11 | -0.07 | -0.026 | -0.42 | -0.097 | -0.11 | -0.049 | -0.045 | -0.003 | 0.015 | 0.072 | 0.034 | 0.004 | 0.029 | 0.056 | 0.022 | -0.003 | 0.007 | 0.068 | 0.021 | 0.007 | 0.026 | 0.064 | 0.05 | 0.008 | 0.027 | 0.068 | 0.043 | 0.024 | 0.02 | 0.049 | 0.025 | 0.025 | 0.015 | 0.045 | 0.043 | 0.014 | 0.017 | 0.046 | 0.027 | 0.022 | 0.021 | 0.038 | 0.014 | 0.006 | 0.015 | 0.016 | 0.01 | -0.001 | 0.001 | 0.017 | 0.051 | 0.035 | 0.013 | 0.019 | 0.056 | 0.022 | 0.02 | 0.028 | 0.029 | 0.011 | 0.016 | 0.039 | 0.03 | 0.036 | 0.062 | 0.064 | 0.056 | 0.05 | 0.062 | 0.017 | 0.027 | 0.007 | 0.01 | 0.011 | 0.026 | 0.01 | 0.014 | 0.015 | 0.062 | 0.012 | 0.032 | 0.013 | 0.058 | 0.024 | 0.03 | 0.015 | 0.048 | 0.009 |
EBITDA
| -188.186 | -40.39 | 62.435 | -713.097 | -55.336 | 11.255 | 86.866 | -635.162 | -52.042 | -89.193 | 5.561 | -37.762 | 104.448 | 190.17 | 264.553 | 44.491 | 74.174 | 117.658 | 220.088 | 117.44 | 62.623 | 83.786 | 227.42 | 136.035 | 79.724 | 102.137 | 167.787 | 212.5 | 21.16 | 92.414 | 149.468 | 136.383 | 24.599 | 116.413 | 71.095 | 123.381 | 45.321 | 58.234 | 103.168 | 161.897 | 13.309 | 51.209 | 86.885 | 70.54 | 56.596 | 77.615 | 93.308 | 37.948 | 15.939 | 26.284 | 25.93 | 72.885 | 2.45 | 6.581 | 26.624 | 131.666 | 31.709 | 43.001 | 52.655 | 40.755 | 31.281 | 54.815 | 21.339 | 88.547 | 10.435 | 61.508 | 69.064 | 126.32 | 48.481 | 107.018 | 76.372 | 91.728 | 55.016 | 65.826 | 38.069 | 41.792 | 30.015 | 25.434 | 33.178 | 37.373 | 44.497 | 30.498 | 32.855 | 92.791 | 31.708 | 41.052 | 32.959 | 54.783 | 20.691 | 30.662 | 27.04 | 48.369 | 14.257 |
EBITDA ratio
| -0.184 | -0.03 | 0.036 | -0.71 | -0.154 | -0.062 | -0.01 | -1.054 | -0.117 | -0.133 | -0.047 | -0.022 | 0.012 | 0.047 | 0.066 | 0.095 | 0.004 | 0.044 | 0.079 | 0.105 | -0.003 | 0.058 | 0.089 | 0.056 | 0.042 | 0.072 | 0.089 | 0.106 | -0.023 | 0.068 | 0.093 | 0.17 | 0.032 | 0.133 | 0.076 | 0.166 | 0.082 | 0.091 | 0.128 | 0.214 | -0.016 | 0.098 | 0.13 | 0.153 | 0.109 | 0.119 | 0.105 | 0.088 | 0.038 | 0.045 | 0.045 | 0.127 | 0.005 | 0.012 | 0.043 | 0.199 | 0.065 | 0.076 | 0.085 | 0.07 | 0.056 | 0.078 | 0.033 | 0.243 | 0.027 | 0.123 | 0.128 | 0.293 | 0.137 | 0.278 | 0.088 | 0.234 | 0.153 | 0.157 | 0.072 | 0.097 | 0.088 | 0.062 | 0.083 | 0.101 | 0.147 | 0.09 | 0.068 | 0.298 | 0.13 | 0.176 | 0.116 | 0.184 | 0.104 | 0.1 | 0.094 | 0.224 | 0.089 |