Jiangxi Ganneng Co., Ltd.
SZSE:000899.SZ
8.45 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,028.426 | 1,379.026 | 1,694.001 | 1,704.654 | 1,962.913 | 1,720.723 | 1,700.633 | 1,291.887 | 1,469.572 | 638.909 | 742.383 | 688.293 | 636.971 | 782.878 | 591.417 | 819.387 | 699.317 | 617.209 | 541.277 | 703.81 | 706.124 | 608.75 | 651.644 | 725.238 | 647.292 | 632.927 | 562.182 | 541.959 | 520.681 | 394.87 | 668.759 | 606.177 | 628.907 | 386.705 | 554.772 | 666.589 | 716.673 | 474.38 | 694.992 | 714.116 | 647.121 | 583.217 | 724.587 | 646.912 | 796.667 | 528.694 | 676.817 | 604.119 | 661.279 | 542.313 | 762.348 | 584.005 | 761.982 | 642.964 | 600.655 | 613.192 | 545.232 | 380.575 | 517.915 | 642.664 | 572.006 | 503.784 | 449.446 | 492.303 | 590.907 | 1,041.104 | 131.986 | 110.331 | 167.121 | 184.07 | 179.37 | 190.497 | 195.737 | 170.381 | 163.909 | 178.309 | 176.203 | 160.534 | 152.325 | 194.723 | 184.82 | 124.356 | 149.404 | 150.211 | 165.898 | 125.653 | 126.322 | 151.162 | 130.351 | 102.838 | 131.19 |
Kosten van de omzet
| 1,654.571 | 1,170.692 | 1,438.882 | 1,490.958 | 1,589.556 | 1,505.444 | 1,631.144 | 1,325.603 | 1,281.445 | 564.273 | 710.543 | 856.207 | 676.135 | 691.887 | 533.269 | 766.07 | 508.851 | 423.84 | 422.125 | 646.009 | 568.369 | 462.607 | 521.553 | 661.671 | 557.371 | 528.33 | 518.166 | 507.315 | 435.216 | 354.224 | 567.119 | 593.116 | 430.865 | 227.691 | 323.841 | 404.526 | 443.834 | 308.692 | 456.405 | 506.544 | 444.806 | 414.975 | 537.39 | 490.789 | 555.743 | 388.246 | 482.309 | 471.065 | 538.82 | 455.19 | 666.664 | 599.004 | 751.831 | 621.905 | 593.815 | 569.306 | 511.335 | 327.154 | 452.832 | 581.809 | 468.989 | 411.621 | 367.734 | 381.369 | 497.13 | 895.925 | 130.22 | 112.451 | 152.605 | 170.144 | 162.798 | 184.59 | 172.837 | 152.18 | 145.429 | 165.015 | 160.313 | 150.378 | 149.086 | 184.467 | 174.928 | 121.363 | 118.801 | 123.522 | 121.739 | 102.273 | 100.283 | 114.71 | 101.731 | 0 | 105.266 |
Brutowinst
| 373.855 | 208.334 | 255.119 | 213.696 | 373.357 | 215.279 | 69.489 | -33.716 | 188.127 | 74.635 | 31.84 | -167.914 | -39.164 | 90.99 | 58.148 | 53.316 | 190.466 | 193.369 | 119.153 | 57.801 | 137.755 | 146.143 | 130.09 | 63.567 | 89.921 | 104.597 | 44.015 | 34.644 | 85.464 | 40.646 | 101.64 | 13.061 | 198.042 | 159.014 | 230.931 | 262.063 | 272.839 | 165.688 | 238.587 | 207.572 | 202.316 | 168.242 | 187.198 | 156.123 | 240.924 | 140.448 | 194.508 | 133.054 | 122.459 | 87.123 | 95.683 | -14.999 | 10.151 | 21.058 | 6.839 | 43.886 | 33.897 | 53.421 | 65.083 | 60.855 | 103.017 | 92.162 | 81.712 | 110.934 | 93.777 | 145.179 | 1.766 | -2.12 | 14.516 | 13.926 | 16.573 | 5.907 | 22.9 | 18.201 | 18.48 | 13.294 | 15.89 | 10.157 | 3.239 | 10.255 | 9.892 | 2.993 | 30.603 | 26.689 | 44.159 | 23.38 | 26.039 | 36.452 | 28.62 | 102.838 | 25.923 |
Brutowinstmarge
| 0.184 | 0.151 | 0.151 | 0.125 | 0.19 | 0.125 | 0.041 | -0.026 | 0.128 | 0.117 | 0.043 | -0.244 | -0.061 | 0.116 | 0.098 | 0.065 | 0.272 | 0.313 | 0.22 | 0.082 | 0.195 | 0.24 | 0.2 | 0.088 | 0.139 | 0.165 | 0.078 | 0.064 | 0.164 | 0.103 | 0.152 | 0.022 | 0.315 | 0.411 | 0.416 | 0.393 | 0.381 | 0.349 | 0.343 | 0.291 | 0.313 | 0.288 | 0.258 | 0.241 | 0.302 | 0.266 | 0.287 | 0.22 | 0.185 | 0.161 | 0.126 | -0.026 | 0.013 | 0.033 | 0.011 | 0.072 | 0.062 | 0.14 | 0.126 | 0.095 | 0.18 | 0.183 | 0.182 | 0.225 | 0.159 | 0.139 | 0.013 | -0.019 | 0.087 | 0.076 | 0.092 | 0.031 | 0.117 | 0.107 | 0.113 | 0.075 | 0.09 | 0.063 | 0.021 | 0.053 | 0.054 | 0.024 | 0.205 | 0.178 | 0.266 | 0.186 | 0.206 | 0.241 | 0.22 | 1 | 0.198 |
Onderzoek- en ontwikkelingskosten
| 37.708 | 15.665 | 11.895 | 36.005 | 34.041 | 23.303 | 10.106 | 91.126 | 24.405 | 12.425 | 10.79 | -5.011 | 27.132 | 16.744 | 10.679 | -27.911 | 28.119 | 28.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 87.628 | -16.278 | 30.761 | -34.595 | 60.247 | -3.231 | 19.896 | 22.38 | 63.087 | -15.83 | 25.881 | -38.563 | 62.582 | -12.435 | 23.234 | -16.246 | 22.949 | -5.978 | 17.44 | -2.219 | 22.408 | -2.775 | 13.091 | -26.94 | 14.764 | -5.452 | 15.294 | -21.342 | 15.684 | -4.234 | 11.979 | -18.78 | 17.499 | -1.599 | 10.29 | -15.739 | 13.146 | -1.417 | 12.977 | -12.445 | 15.935 | 1.219 | 12 | -9.287 | 13.249 | 2.833 | 11.419 | -6.881 | 12.708 | 13.095 | 11.414 | 17.089 | 79.564 | 11.505 | 9.494 | 16.341 | 66.526 | 11.287 | 10.109 | 14.013 | 10.398 | 13.385 | 10.644 | 20.208 | 12.806 | 20.904 | 12.871 | 18.491 | 14.208 | 16.054 | 10.594 | 15.081 | 15.652 | 15.791 | 14.667 | 19.665 | 15.528 | 18.002 | 12.183 | 13.635 | 14.527 | 15.583 | 10.701 | 14.251 | 11.317 | 14.474 | 9.899 | 15.739 | 12.495 | 0 | 7.525 |
Verkoop- en marketingkosten
| 0.09 | 0.08 | 0.089 | 0.128 | 0.085 | 0.126 | 0.072 | 0.04 | 0.081 | 0.02 | 0.041 | 0.116 | 0.054 | 0.084 | 0.032 | 0.085 | 0.078 | 0.047 | 0.045 | -0.213 | 0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.556 | 0 | 0 | 0 | 12.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.529 | 0.174 | 0.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 87.718 | 32.496 | 30.85 | -34.467 | 60.332 | -3.105 | 19.968 | 22.44 | 63.167 | -15.811 | 25.922 | -38.447 | 62.636 | -12.351 | 23.265 | -16.161 | 23.027 | -5.931 | 17.485 | -2.433 | 22.776 | -2.775 | 13.091 | -26.94 | 14.764 | -5.452 | 15.294 | -21.342 | 15.684 | -4.234 | 11.979 | -18.78 | 17.499 | -1.599 | 10.29 | -15.739 | 13.146 | -1.417 | 12.977 | -12.445 | 15.935 | 1.219 | 12 | -9.287 | 13.249 | 2.833 | 11.419 | -6.881 | 12.708 | 13.095 | 11.414 | 17.089 | 91.12 | 11.505 | 9.494 | 16.341 | 78.85 | 11.287 | 10.109 | 14.013 | 10.398 | 13.385 | 10.644 | 20.208 | 12.806 | 20.904 | 12.871 | 18.491 | 14.208 | 16.054 | 10.594 | 15.081 | 15.652 | 15.791 | 14.667 | 19.665 | 15.528 | 18.002 | 12.183 | 13.106 | 14.701 | 15.938 | 10.701 | 14.251 | 11.317 | 14.474 | 9.899 | 15.739 | 12.495 | 0 | 7.525 |
Overige kosten
| -26.622 | 0.907 | 0.758 | -1,617.028 | -14.961 | -1.385 | 5.277 | -14.317 | -39.814 | 44.145 | 5.186 | -13.929 | 4.622 | 0.447 | 0.622 | -15.516 | 0.547 | 0.975 | -0.481 | -28.112 | 0.933 | -0.01 | -0.109 | -9.73 | -0.602 | 2.276 | -0.548 | -170.109 | 0.631 | -2.069 | 0.089 | -1.41 | 6.549 | 0.032 | -4.099 | -1.225 | -0.006 | 0.179 | 0.242 | 4.469 | 0.405 | -0.012 | 0.185 | 0.085 | -0.019 | 0.038 | -0.001 | -0.41 | 0.281 | 0.083 | 0.372 | 0.254 | 0.038 | 0.141 | 0.008 | 1.326 | 0.24 | 23.511 | 22.314 | 0.263 | -0.003 | 0.038 | -0.02 | -6.297 | -1.026 | 7.378 | -0.051 | 6.335 | -0.001 | -0.001 | -0 | -0.174 | 0.184 | -0.48 | 0.263 | 0.09 | 0.028 | -0.098 | 0.196 | -0.367 | 0.137 | 0.012 | -0.006 | -1.745 | -0.315 | 0.005 | 0.039 | -2.976 | -0.002 | -0.596 | -0.002 |
Bedrijfskosten
| 98.804 | 48.162 | 46.204 | 1,617.028 | 68.968 | 55.067 | 35.352 | 99.249 | 47.758 | 40.76 | 41.897 | 41.31 | 57.018 | 45.931 | 39.17 | 28.622 | 56.799 | 49.374 | 23.504 | 65.437 | 29.012 | 21.431 | 20.249 | 29.028 | 18.813 | 26.738 | 19.157 | 33.133 | 19.018 | 15.935 | 18.379 | 22.559 | 23.939 | 15.652 | 17.307 | 29.196 | 20.735 | 17.542 | 20.155 | 24.817 | 22.756 | 18.076 | 17.076 | 23.244 | 21.893 | 17.464 | 16.918 | 23.759 | 15.861 | 15.8 | 14.644 | 18.161 | 93.995 | 14.607 | 10.836 | 23.311 | 79.943 | 11.689 | 14.385 | 17.642 | 14.978 | 18.431 | 12.48 | 23.132 | 18.162 | 29.887 | 13.902 | 19.272 | 15.139 | 16.957 | 11.809 | 16.136 | 16.685 | 16.722 | 15.712 | 20.552 | 16.436 | 18.8 | 13.062 | 13.997 | 15.81 | 16.523 | 12.132 | 15.579 | 12.974 | 15.606 | 11.098 | 16.927 | 13.903 | 16.246 | 6.639 |
Bedrijfsresultaat
| 275.051 | 160.172 | 201.34 | 87.627 | 288.563 | 132.608 | 5.127 | -132.966 | 130.595 | 36.083 | -2.597 | -225.625 | -90.968 | 52.234 | 26.541 | 12.87 | 148.046 | 134.264 | 77.79 | -17.798 | 110.476 | 129.415 | 106.007 | 24.191 | 88.429 | 74.461 | 23.16 | 9.352 | 70.358 | 20.678 | 87.935 | -13.136 | 168.99 | 136.948 | 199.692 | 196.686 | 220.284 | 133.562 | 200.642 | 135.437 | 135.408 | 102.867 | 125.626 | 86.224 | 166.548 | 64.557 | 123.145 | 47.519 | 42.994 | 63.313 | 10.843 | -93.217 | -68.623 | -52.608 | -57.485 | -20.795 | -27.609 | -0.805 | 9.459 | 14.616 | 40.958 | 23.375 | 15.726 | 33.478 | 10.024 | -8.886 | -3.044 | 17.28 | -11.363 | -3.453 | 21.936 | 13.386 | 20.636 | 14.014 | 19.55 | -0.722 | 12.967 | 7.277 | 15.715 | 1.64 | 6.047 | 0.349 | 33.769 | 28.739 | 25.789 | 13.687 | 24.47 | 9.83 | 14.63 | -102.127 | 124.55 |
Bedrijfsresultaat ratio
| 0.136 | 0.116 | 0.119 | 0.051 | 0.147 | 0.077 | 0.003 | -0.103 | 0.089 | 0.056 | -0.003 | -0.328 | -0.143 | 0.067 | 0.045 | 0.016 | 0.212 | 0.218 | 0.144 | -0.025 | 0.156 | 0.213 | 0.163 | 0.033 | 0.137 | 0.118 | 0.041 | 0.017 | 0.135 | 0.052 | 0.131 | -0.022 | 0.269 | 0.354 | 0.36 | 0.295 | 0.307 | 0.282 | 0.289 | 0.19 | 0.209 | 0.176 | 0.173 | 0.133 | 0.209 | 0.122 | 0.182 | 0.079 | 0.065 | 0.117 | 0.014 | -0.16 | -0.09 | -0.082 | -0.096 | -0.034 | -0.051 | -0.002 | 0.018 | 0.023 | 0.072 | 0.046 | 0.035 | 0.068 | 0.017 | -0.009 | -0.023 | 0.157 | -0.068 | -0.019 | 0.122 | 0.07 | 0.105 | 0.082 | 0.119 | -0.004 | 0.074 | 0.045 | 0.103 | 0.008 | 0.033 | 0.003 | 0.226 | 0.191 | 0.155 | 0.109 | 0.194 | 0.065 | 0.112 | -0.993 | 0.949 |
Totaal overige inkomsten en kosten netto
| 25.759 | -25.003 | 0.758 | -6.317 | -14.961 | -1.385 | 0.493 | -14.781 | -0.934 | -22.16 | 0.109 | -13.929 | 4.622 | 0.447 | -26.978 | -15.516 | 0.547 | 0.975 | -2.72 | -28.112 | 0.933 | -0.01 | -0.109 | -9.73 | -0.602 | 2.276 | -0.548 | -169.95 | 0.611 | -2.194 | 0.076 | -15.082 | 5.842 | 0.032 | -4.1 | -1.292 | -0.007 | 0.179 | 0.242 | 4.429 | 0.405 | -0.012 | 0.185 | -0.391 | -0.046 | -58.398 | -54.445 | -61.189 | -63.337 | 0.083 | 0.315 | 0.208 | 0.038 | 0.139 | 0.008 | 1.291 | 0.238 | 0.152 | -0.001 | 0.259 | -0.005 | 0.035 | -0.02 | -6.312 | -1.026 | 7.359 | 0.257 | 5.997 | -0.761 | -0.034 | -0.017 | -0.225 | 7.589 | -0.497 | 0.102 | -0.022 | -0.008 | -0.033 | 0 | -0.079 | 0.017 | -0.059 | -0.008 | -0.75 | -0.226 | -0.041 | -0.001 | -2.985 | -0.002 | -21.935 | -0.002 |
Inkomen voor belasting
| 300.81 | 113.996 | 202.098 | 81.31 | 273.602 | 131.223 | 5.62 | -147.747 | 129.661 | 36.095 | -1.493 | -239.554 | -86.347 | 52.681 | 27.164 | -2.646 | 148.593 | 135.239 | 77.309 | -45.91 | 111.408 | 129.405 | 105.898 | 14.46 | 87.827 | 76.737 | 22.612 | -160.598 | 70.969 | 18.483 | 88.011 | -22.453 | 174.831 | 136.979 | 195.592 | 195.394 | 220.277 | 133.741 | 200.884 | 139.866 | 135.812 | 102.855 | 125.811 | 85.833 | 166.502 | 64.595 | 123.145 | 47.099 | 43.261 | 63.396 | 11.159 | -93.01 | -68.585 | -52.468 | -57.477 | -19.503 | -27.372 | -0.653 | 9.458 | 14.876 | 40.953 | 23.409 | 15.706 | 27.166 | 8.998 | -1.528 | -3.094 | 23.277 | -11.364 | -3.487 | 21.919 | 13.161 | 20.652 | 13.517 | 19.652 | -0.744 | 12.96 | 7.245 | 15.715 | 1.561 | 6.064 | 0.289 | 33.761 | 27.989 | 25.563 | 13.646 | 24.469 | 6.845 | 14.628 | 7.127 | 18.142 |
Inkomen voor belasting ratio
| 0.148 | 0.083 | 0.119 | 0.048 | 0.139 | 0.076 | 0.003 | -0.114 | 0.088 | 0.056 | -0.002 | -0.348 | -0.136 | 0.067 | 0.046 | -0.003 | 0.212 | 0.219 | 0.143 | -0.065 | 0.158 | 0.213 | 0.163 | 0.02 | 0.136 | 0.121 | 0.04 | -0.296 | 0.136 | 0.047 | 0.132 | -0.037 | 0.278 | 0.354 | 0.353 | 0.293 | 0.307 | 0.282 | 0.289 | 0.196 | 0.21 | 0.176 | 0.174 | 0.133 | 0.209 | 0.122 | 0.182 | 0.078 | 0.065 | 0.117 | 0.015 | -0.159 | -0.09 | -0.082 | -0.096 | -0.032 | -0.05 | -0.002 | 0.018 | 0.023 | 0.072 | 0.046 | 0.035 | 0.055 | 0.015 | -0.001 | -0.023 | 0.211 | -0.068 | -0.019 | 0.122 | 0.069 | 0.106 | 0.079 | 0.12 | -0.004 | 0.074 | 0.045 | 0.103 | 0.008 | 0.033 | 0.002 | 0.226 | 0.186 | 0.154 | 0.109 | 0.194 | 0.045 | 0.112 | 0.069 | 0.138 |
Belastingkosten
| -0.094 | 1.254 | 0 | 0.034 | 0.359 | 1.489 | 0.27 | 1.122 | 3.442 | 0.322 | -23.518 | 0.14 | -2.04 | 3.324 | 0.096 | -35.285 | 27.882 | 30.778 | 18.934 | -7.89 | 17.332 | 27.135 | 21.012 | 13.112 | 17.321 | -3.378 | -1.698 | -15.189 | 0.742 | -0.439 | 15.301 | -7.93 | 38.024 | 30.685 | 45.935 | 56.076 | 52.128 | 25.42 | 42.114 | 33.766 | 30.188 | 26.213 | 26.359 | -47.412 | -52.483 | -58.427 | -54.444 | -61.776 | -63.604 | -8.009 | -70.196 | -60.057 | 15.22 | -59.059 | -53.488 | -39.878 | 18.436 | -42.537 | -41.239 | 3.136 | 7.728 | 0.591 | 2.969 | 4.12 | -67.188 | -126.046 | 5.392 | 0.09 | -0.556 | 0.366 | 0.146 | 80.656 | 0.698 | 14.41 | 0.175 | 0.021 | -0.211 | -0.366 | 0.587 | -0.734 | -0.982 | -1.367 | 3.293 | 1.623 | 3.508 | 3.053 | 2.388 | 2.484 | 2.447 | 0.977 | 2.75 |
Nettowinst
| 300.361 | 135.16 | 203.541 | 81.715 | 272.773 | 129.564 | 5.552 | -149.056 | 124.925 | 35.794 | 22.025 | -239.564 | -84.97 | 49.297 | 27.064 | 32.882 | 119.959 | 104.581 | 58.553 | -38.333 | 94.41 | 102.271 | 84.887 | 1.348 | 87.827 | 76.716 | 22.612 | -145.409 | 70.227 | 18.922 | 72.71 | -14.523 | 136.808 | 106.294 | 149.657 | 139.318 | 168.149 | 108.322 | 158.771 | 106.101 | 105.625 | 76.642 | 99.451 | 86.591 | 166.502 | 64.595 | 123.145 | 47.099 | 43.261 | 63.396 | 11.159 | -93.01 | -68.585 | -52.468 | -57.477 | -20.995 | -27.372 | -0.653 | 9.458 | 11.74 | 33.225 | 22.818 | 12.737 | 24.169 | 10.595 | 0.34 | 0.606 | 22.677 | -13.764 | -7.37 | 19.737 | 12.706 | 20.028 | 11.624 | 16.186 | -1.825 | 12.293 | 8.73 | 15.662 | 1.588 | 6.648 | 4.277 | 30.684 | 25.993 | 22.17 | 10.038 | 21.403 | 5.014 | 12.182 | 6.15 | 15.392 |
Nettowinstmarge
| 0.148 | 0.098 | 0.12 | 0.048 | 0.139 | 0.075 | 0.003 | -0.115 | 0.085 | 0.056 | 0.03 | -0.348 | -0.133 | 0.063 | 0.046 | 0.04 | 0.172 | 0.169 | 0.108 | -0.054 | 0.134 | 0.168 | 0.13 | 0.002 | 0.136 | 0.121 | 0.04 | -0.268 | 0.135 | 0.048 | 0.109 | -0.024 | 0.218 | 0.275 | 0.27 | 0.209 | 0.235 | 0.228 | 0.228 | 0.149 | 0.163 | 0.131 | 0.137 | 0.134 | 0.209 | 0.122 | 0.182 | 0.078 | 0.065 | 0.117 | 0.015 | -0.159 | -0.09 | -0.082 | -0.096 | -0.034 | -0.05 | -0.002 | 0.018 | 0.018 | 0.058 | 0.045 | 0.028 | 0.049 | 0.018 | 0 | 0.005 | 0.206 | -0.082 | -0.04 | 0.11 | 0.067 | 0.102 | 0.068 | 0.099 | -0.01 | 0.07 | 0.054 | 0.103 | 0.008 | 0.036 | 0.034 | 0.205 | 0.173 | 0.134 | 0.08 | 0.169 | 0.033 | 0.093 | 0.06 | 0.117 |
WPA (Winst Per Aandeel)
| 0.31 | 0.14 | 0.21 | 0.082 | 0.28 | 0.13 | 0.006 | -0.12 | 0.13 | 0.037 | 0.023 | -0.25 | -0.087 | 0.051 | 0.028 | 0.034 | 0.12 | 0.11 | 0.06 | -0.039 | 0.097 | 0.1 | 0.087 | 0.001 | 0.09 | 0.079 | 0.023 | -0.15 | 0.072 | 0.019 | 0.075 | -0.015 | 0.14 | 0.11 | 0.15 | 0.22 | 0.26 | 0.17 | 0.25 | 0.16 | 0.16 | 0.12 | 0.15 | 0.13 | 0.26 | 0.1 | 0.19 | 0.073 | 0.067 | 0.098 | 0.017 | -0.14 | -0.11 | -0.081 | -0.089 | -0.033 | -0.042 | -0.001 | 0.015 | 0.018 | 0.051 | 0.035 | 0.02 | 0.037 | 0.016 | 0.001 | 0.001 | 0.035 | -0.021 | -0.013 | 0.031 | 0.022 | 0.031 | 0.02 | 0.025 | -0.003 | 0.014 | 0.015 | 0.018 | 0.003 | 0.008 | 0.007 | 0.036 | 0.045 | 0.026 | 0.017 | 0.025 | 0.009 | 0.021 | 0.011 | 0.018 |
Verwaterde WPA
| 0.31 | 0.14 | 0.21 | 0.081 | 0.28 | 0.13 | 0.006 | -0.12 | 0.12 | 0.035 | 0.022 | -0.25 | -0.087 | 0.051 | 0.028 | 0.034 | 0.12 | 0.11 | 0.06 | -0.039 | 0.097 | 0.1 | 0.087 | 0.001 | 0.09 | 0.079 | 0.023 | -0.15 | 0.072 | 0.019 | 0.075 | -0.015 | 0.14 | 0.11 | 0.15 | 0.22 | 0.26 | 0.17 | 0.25 | 0.16 | 0.16 | 0.12 | 0.15 | 0.13 | 0.26 | 0.1 | 0.19 | 0.073 | 0.067 | 0.098 | 0.017 | -0.14 | -0.11 | -0.081 | -0.089 | -0.032 | -0.042 | -0.001 | 0.015 | 0.018 | 0.051 | 0.035 | 0.02 | 0.037 | 0.016 | 0.001 | 0.001 | 0.035 | -0.021 | -0.013 | 0.031 | 0.022 | 0.031 | 0.02 | 0.025 | -0.003 | 0.014 | 0.015 | 0.018 | 0.003 | 0.008 | 0.007 | 0.036 | 0.045 | 0.026 | 0.017 | 0.025 | 0.009 | 0.021 | 0.011 | 0.018 |
EBITDA
| 322.235 | 314.153 | 363.044 | 287.882 | 435.45 | 292.751 | 168.856 | 2.479 | 243.861 | 105.836 | 62.115 | -170.164 | -23.039 | 113.286 | 87.625 | 71.406 | 210.561 | 207.53 | 159.929 | 37.722 | 180.595 | 197.478 | 176.726 | 42.933 | 117.274 | 130.673 | 50.968 | -99.425 | 100.073 | 76.36 | 83.26 | 65.206 | 174.103 | 179.292 | 213.624 | 313.641 | 252.104 | 214.189 | 218.432 | 239.542 | 179.559 | 179.401 | 170.122 | 189.133 | 219.031 | 148.458 | 232.446 | 235.504 | 165.97 | 71.323 | 81.039 | -263.132 | -4.28 | 6.451 | -3.402 | 27.548 | -47.11 | 41.732 | 50.698 | 49.582 | 88.038 | 117.462 | 69.232 | 166.895 | 75.615 | 155.249 | -4.298 | 73.054 | 11.437 | 25.955 | 4.763 | 96.389 | 33.792 | 35.72 | 2.928 | 90.973 | 26.25 | 63.32 | 17.137 | 74.55 | 19.877 | -13.529 | 18.471 | 11.11 | 31.185 | 7.775 | 14.94 | 10.183 | 11.43 | 32.35 | -6.639 |
EBITDA ratio
| 0.159 | 0.226 | 0.149 | 0.076 | 0.166 | 0.107 | 0.036 | 0.002 | 0.114 | 0.09 | 0.029 | -0.285 | -0.096 | 0.094 | 0.081 | 0.024 | 0.241 | 0.259 | 0.188 | -0.026 | 0.193 | 0.255 | 0.206 | 0.059 | 0.181 | 0.206 | 0.044 | -0.086 | 0.128 | 0.194 | 0.125 | 0.125 | 0.278 | 0.464 | 0.385 | 0.484 | 0.352 | 0.452 | 0.313 | 0.342 | 0.277 | 0.308 | 0.235 | 0.295 | 0.273 | 0.281 | 0.262 | 0.391 | 0.162 | 0.131 | 0.106 | 0.07 | -0.109 | 0.01 | -0.006 | 0.045 | -0.086 | 0.113 | 0.099 | 0.077 | 0.154 | 0.231 | 0.152 | 0.343 | 0.134 | 0.153 | -0.033 | 0.661 | 0.041 | 0.109 | 0.02 | 0.506 | 0.173 | 0.21 | 0.017 | 0.51 | 0.149 | 0.394 | 0.113 | 0.383 | 0.108 | -0.109 | 0.124 | 0.074 | 0.188 | 0.062 | 0.118 | 0.067 | 0.088 | 0.315 | -0.051 |