Angang Steel Company Limited
SZSE:000898.SZ
2.66 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 23,812 | 28,106 | 27,343 | 29,020 | 25,463 | 27,981 | 30,844 | 30,222 | 30,556 | 35,367 | 34,927 | 28,137 | 35,986 | 40,673 | 31,878 | 29,732 | 26,521 | 24,313 | 20,337 | 27,964 | 26,549 | 26,611 | 24,463 | 27,344 | 26,951 | 25,369 | 21,513 | 23,804 | 21,449 | 19,686 | 19,371 | 16,843 | 15,609 | 14,156 | 11,274 | 11,196 | 12,571 | 14,031 | 14,961 | 16,860 | 19,009 | 19,778 | 18,399 | 19,169 | 19,238 | 17,754 | 19,168 | 19,372 | 18,998 | 20,488 | 18,890 | 20,707 | 23,382 | 23,739 | 22,595 | 24,494 | 23,897 | 22,367 | 21,673 | 20,902 | 19,182 | 14,409 | 15,633 | 16,601 | 22,847 | 21,582 | 18,586 | 16,069 | 16,394 | 17,019 | 16,017 | 15,083.865 | 14,512.483 | 12,939.855 | 12,059.797 | 5,366.49 | 6,917.987 | 7,341.187 | 6,862.451 | 7,332.743 | 6,005.019 | 5,477.952 | 4,411.903 | 4,093.025 | 3,454.321 | 3,607.318 | 3,366.072 | 2,860.493 | 2,888.887 | 2,695.147 | 2,326.55 |
Kosten van de omzet
| 25,540 | 28,246 | 28,287 | 29,578 | 25,569 | 28,656 | 30,310 | 29,653 | 31,756 | 34,220 | 32,393 | 27,417 | 32,190 | 35,682 | 28,145 | 26,901 | 23,962 | 22,380 | 18,362 | 26,166 | 24,654 | 23,504 | 22,458 | 24,196 | 21,897 | 21,177 | 17,886 | 19,647 | 18,421 | 17,738 | 16,937 | 14,691 | 13,278 | 11,730 | 10,487 | 12,224 | 11,843 | 12,300 | 13,102 | 14,808 | 16,528 | 17,704 | 16,450 | 17,250 | 17,256 | 15,875 | 16,548 | 18,535 | 18,770 | 18,881 | 19,444 | 21,702 | 21,981 | 21,803 | 20,920 | 23,165 | 22,347 | 18,446 | 18,736 | 18,714 | 16,016 | 12,776 | 16,206 | 19,911 | 17,354 | 15,409 | 13,937 | 12,706 | 12,205 | 11,837 | 11,201 | 11,859.366 | 10,424.851 | 9,230.843 | 9,730.94 | 4,661.154 | 5,926.212 | 6,219.742 | 5,835.015 | 6,243.723 | 5,086.643 | 4,620.195 | 3,863.814 | 3,436.256 | 3,027.226 | 2,885.456 | 2,834.158 | 2,480.739 | 2,469.923 | 2,378.44 | 2,144.695 |
Brutowinst
| -1,728 | -140 | -944 | -558 | -106 | -675 | 534 | 569 | -1,200 | 1,147 | 2,534 | 720 | 3,796 | 4,991 | 3,733 | 2,831 | 2,559 | 1,933 | 1,975 | 1,798 | 1,895 | 3,107 | 2,005 | 3,148 | 5,054 | 4,192 | 3,627 | 4,157 | 3,028 | 1,948 | 2,434 | 2,152 | 2,331 | 2,426 | 787 | -1,028 | 728 | 1,731 | 1,859 | 2,052 | 2,481 | 2,074 | 1,949 | 1,919 | 1,982 | 1,879 | 2,620 | 837 | 228 | 1,607 | -554 | -995 | 1,401 | 1,936 | 1,675 | 1,329 | 1,550 | 3,921 | 2,937 | 2,188 | 3,166 | 1,633 | -573 | -3,310 | 5,493 | 6,173 | 4,649 | 3,363 | 4,189 | 5,182 | 4,816 | 3,224.499 | 4,087.632 | 3,709.012 | 2,328.857 | 705.336 | 991.775 | 1,121.445 | 1,027.436 | 1,089.02 | 918.376 | 857.757 | 548.089 | 656.769 | 427.095 | 721.862 | 531.914 | 379.754 | 418.964 | 316.707 | 181.855 |
Brutowinstmarge
| -0.073 | -0.005 | -0.035 | -0.019 | -0.004 | -0.024 | 0.017 | 0.019 | -0.039 | 0.032 | 0.073 | 0.026 | 0.105 | 0.123 | 0.117 | 0.095 | 0.096 | 0.08 | 0.097 | 0.064 | 0.071 | 0.117 | 0.082 | 0.115 | 0.188 | 0.165 | 0.169 | 0.175 | 0.141 | 0.099 | 0.126 | 0.128 | 0.149 | 0.171 | 0.07 | -0.092 | 0.058 | 0.123 | 0.124 | 0.122 | 0.131 | 0.105 | 0.106 | 0.1 | 0.103 | 0.106 | 0.137 | 0.043 | 0.012 | 0.078 | -0.029 | -0.048 | 0.06 | 0.082 | 0.074 | 0.054 | 0.065 | 0.175 | 0.136 | 0.105 | 0.165 | 0.113 | -0.037 | -0.199 | 0.24 | 0.286 | 0.25 | 0.209 | 0.256 | 0.304 | 0.301 | 0.214 | 0.282 | 0.287 | 0.193 | 0.131 | 0.143 | 0.153 | 0.15 | 0.149 | 0.153 | 0.157 | 0.124 | 0.16 | 0.124 | 0.2 | 0.158 | 0.133 | 0.145 | 0.118 | 0.078 |
Onderzoek- en ontwikkelingskosten
| 104 | 111 | 80 | 129 | 112 | 111 | 134 | 162 | 170 | 183 | 212 | 239 | 110 | 154 | 137 | 178 | 84 | 78 | 77 | 146 | 83 | 129 | 85 | 218 | 120 | 70 | 75 | 535 | -22 | 71 | 0 | 1,002 | 0 | 19 | 0 | 1,331 | 0 | 25 | 0 | 2,079 | 0 | 8 | 0 | 2,108 | 0 | 0 | 0 | 2,157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 784 | 367 | 281 | 450 | 1,043 | -123 | 319 | 346 | 794 | -157 | 315 | -831 | 1,003 | -225 | 320 | -763 | 309 | -223 | 277 | -755 | 338 | -176 | 286 | -609 | 348 | -228 | 282 | -869 | 327 | -324 | 335 | -1,030 | 433 | -334 | 389 | -887 | 447 | -240 | 452 | -758 | 485 | -114 | 381 | -2,048 | 851 | -543 | 919 | -1,629 | 836 | -453 | 752 | -1,689 | 786 | -538 | 784 | -1,804 | 798 | 927 | 750 | 729 | 815 | 799 | 619 | 1,191 | 1,001 | 889 | 707 | 1,357 | 904 | 978 | 678 | 447.036 | 455.566 | 349.924 | 274.474 | 103.137 | 85.423 | 85.655 | 74.327 | 56.36 | 58.324 | 109.842 | 57.374 | 62.109 | 66.405 | 63.156 | 87.953 | 63.479 | 61.805 | 48.892 | 50.193 |
Verkoop- en marketingkosten
| 286 | 142 | 125 | 172 | 168 | 159 | 129 | 150 | 141 | 193 | 116 | 138 | 131 | -530 | 857 | 871 | 800 | 828 | 705 | 777 | 748 | 802 | 737 | 814 | 704 | 716 | 699 | 560 | 586 | 556 | 632 | 497 | 470 | 500 | 461 | 562 | 558 | 569 | 622 | 584 | 600 | 528 | 506 | 483 | 470 | 424 | 366 | 355 | 342 | 344 | 314 | 488 | 308 | 417 | 336 | 411 | 444 | 410 | 357 | 372 | 275 | 252 | 182 | 380 | 462 | 452 | 393 | 433 | 418 | 452 | 295 | 328.442 | 226.331 | 186.571 | 217.656 | 121.523 | 113.36 | 114.036 | 113.956 | 142.812 | 109.842 | 100.858 | 69.68 | 78.92 | 55.558 | 52.871 | 43.685 | 49.932 | 52.955 | 43.465 | 39.008 |
Verkoop-, algemene en administratieve kosten
| 1,070 | 509 | 406 | 556 | 1,211 | 36 | 448 | 496 | 935 | 36 | 431 | -693 | 1,134 | -755 | 1,177 | 108 | 1,109 | 605 | 982 | 22 | 1,086 | 626 | 1,023 | 205 | 1,052 | 488 | 981 | -309 | 913 | 232 | 967 | -533 | 903 | 166 | 850 | -325 | 1,005 | 329 | 1,074 | -174 | 1,085 | 414 | 887 | -1,565 | 1,321 | -119 | 1,285 | -1,274 | 1,178 | -109 | 1,066 | -1,201 | 1,094 | -121 | 1,120 | -1,393 | 1,242 | 1,337 | 1,107 | 1,101 | 1,090 | 1,051 | 801 | 1,571 | 1,463 | 1,341 | 1,100 | 1,790 | 1,322 | 1,430 | 973 | 775.478 | 681.897 | 536.495 | 492.13 | 224.66 | 198.783 | 199.691 | 188.283 | 199.172 | 168.166 | 210.7 | 127.054 | 141.029 | 121.963 | 116.027 | 131.638 | 113.411 | 114.76 | 92.357 | 89.201 |
Overige kosten
| -544 | -62 | -12 | -118 | -12 | 21 | 208 | 184 | -215 | 775 | 252 | 1,376 | -402 | -132 | -18 | -29 | -20 | 22 | -14 | 43 | -14 | 16 | -6 | 35 | -12 | -41 | 2 | -7 | 2 | 118 | 13 | -14 | 20 | 18 | 14 | 28 | 28 | 71 | 15 | 47 | 28 | 20 | 56 | 50 | 30 | 65 | 8 | 38 | 20 | 32 | 18 | 90 | 19 | 92 | 13 | 92 | 21 | -17 | 44 | 20 | 4 | 22 | 47 | 22 | 9 | 57 | 41 | 88 | -8 | -2 | 7 | -230.329 | -99.429 | -52.42 | -0.822 | 28.894 | 26.833 | 24.451 | 23.354 | 34.294 | 20.674 | 21.324 | 18.046 | 6.906 | 12.626 | -49.785 | 5.575 | -39.404 | 29.423 | -12.576 | 5.522 |
Bedrijfskosten
| 630 | 771 | 688 | 803 | 966 | 904 | 790 | 842 | 890 | 994 | 895 | 922 | 842 | 376 | 1,548 | 1,711 | 1,437 | 1,425 | 1,305 | 1,547 | 1,367 | 1,476 | 1,328 | 1,644 | 1,453 | 1,314 | 1,272 | 1,640 | 1,137 | 1,037 | 1,151 | 1,022 | 974 | 925 | 904 | 1,049 | 1,044 | 1,093 | 1,157 | 1,213 | 1,128 | 1,028 | 912 | 1,191 | 1,360 | 1,263 | 1,393 | 1,126 | 1,221 | 1,101 | 1,097 | 1,528 | 1,135 | 1,263 | 1,131 | 1,457 | 1,315 | 1,395 | 1,181 | 1,154 | 1,148 | 1,084 | 840 | 1,718 | 1,739 | 1,626 | 1,340 | 1,971 | 1,574 | 1,563 | 1,171 | 831.941 | 789.87 | 657.997 | 576.192 | 246.186 | 242.044 | 199.691 | 214.156 | 242.392 | 168.166 | 210.729 | 133.559 | 149.651 | 125.65 | 131.446 | 142.498 | 123.065 | 120.123 | 96.991 | 94.15 |
Bedrijfsresultaat
| -2,358 | -936 | -1,613 | -1,361 | -1,105 | -1,588 | -170 | -317 | -2,125 | 90 | 1,593 | -202 | 3,034 | 4,644 | 2,047 | 749 | 1,094 | 280 | 359 | -215 | 378 | 1,296 | 566 | 1,408 | 3,217 | 2,592 | 2,106 | 2,143 | 1,500 | 795 | 1,088 | 485 | 831 | 1,067 | -792 | -2,877 | -1,081 | 75 | 10 | 141 | 650 | 449 | 325 | 30 | 56 | 59 | 519 | -1,034 | -1,713 | -239 | -2,577 | -3,425 | -71 | 11 | 39 | -975 | -354 | 2,121 | 1,461 | 694 | 1,906 | -1,788 | -23 | -6,380 | 2,716 | 4,393 | 3,149 | 1,189 | 2,413 | 3,377 | 3,471 | 2,206.131 | 3,098.204 | 2,791.903 | 1,513.762 | 471.314 | 759.326 | 939.292 | 812.776 | 826.984 | 752.84 | 639.763 | 414.636 | 509.219 | 312.097 | 598.094 | 396.184 | 262.456 | 307.112 | 223.288 | 86.53 |
Bedrijfsresultaat ratio
| -0.099 | -0.033 | -0.059 | -0.047 | -0.043 | -0.057 | -0.006 | -0.01 | -0.07 | 0.003 | 0.046 | -0.007 | 0.084 | 0.114 | 0.064 | 0.025 | 0.041 | 0.012 | 0.018 | -0.008 | 0.014 | 0.049 | 0.023 | 0.051 | 0.119 | 0.102 | 0.098 | 0.09 | 0.07 | 0.04 | 0.056 | 0.029 | 0.053 | 0.075 | -0.07 | -0.257 | -0.086 | 0.005 | 0.001 | 0.008 | 0.034 | 0.023 | 0.018 | 0.002 | 0.003 | 0.003 | 0.027 | -0.053 | -0.09 | -0.012 | -0.136 | -0.165 | -0.003 | 0 | 0.002 | -0.04 | -0.015 | 0.095 | 0.067 | 0.033 | 0.099 | -0.124 | -0.001 | -0.384 | 0.119 | 0.204 | 0.169 | 0.074 | 0.147 | 0.198 | 0.217 | 0.146 | 0.213 | 0.216 | 0.126 | 0.088 | 0.11 | 0.128 | 0.118 | 0.113 | 0.125 | 0.117 | 0.094 | 0.124 | 0.09 | 0.166 | 0.118 | 0.092 | 0.106 | 0.083 | 0.037 |
Totaal overige inkomsten en kosten netto
| -153 | -62 | -12 | 13 | 9 | -12 | -15 | -15 | -18 | 42 | -60 | 9 | -47 | -181 | -18 | -38 | -20 | -7 | -14 | -23 | -14 | -10 | -6 | -29 | -12 | -38 | -384 | -12 | -273 | -26 | 1 | -24 | 20 | 31 | 2 | 4 | 26 | 68 | 12 | 27 | -57 | -7 | 51 | -3 | 13 | 339 | -708 | 819 | -723 | 25 | 12 | 76 | 6 | 74 | 9 | 82 | 14 | -34 | 43 | 0 | -2 | 19 | 45 | -18 | -1 | -15 | -2 | -31 | -10 | -45 | 6 | -234.781 | -74 | -53.88 | -3 | -0.907 | 0.534 | 0.161 | -0.042 | -1.389 | -0.028 | -0.042 | -0.021 | -5.032 | 2.663 | -58.168 | -2.274 | -26.807 | -0.049 | -0.249 | -0.282 |
Inkomen voor belasting
| -2,511 | -998 | -1,625 | -1,365 | -1,096 | -1,588 | -185 | -332 | -2,143 | 218 | 1,988 | -736 | 2,987 | 4,640 | 2,029 | 711 | 1,074 | 273 | 345 | -238 | 364 | 1,286 | 560 | 1,379 | 3,205 | 2,554 | 2,105 | 2,131 | 1,480 | 769 | 1,100 | 461 | 851 | 1,098 | -790 | -2,873 | -1,055 | 143 | 22 | 168 | 593 | 442 | 376 | 27 | 69 | 113 | 519 | -1,001 | -1,716 | -214 | -2,565 | -3,349 | -65 | 85 | 48 | -893 | -340 | 2,087 | 1,504 | 694 | 1,904 | -1,769 | 14 | -6,398 | 2,715 | 4,378 | 3,147 | 1,158 | 2,405 | 3,332 | 3,478 | 1,971.35 | 2,992.588 | 2,738.023 | 1,511.039 | 470.407 | 759.86 | 939.453 | 812.734 | 825.595 | 752.812 | 639.721 | 414.615 | 504.187 | 314.76 | 539.926 | 393.91 | 235.649 | 307.063 | 223.039 | 86.248 |
Inkomen voor belasting ratio
| -0.105 | -0.036 | -0.059 | -0.047 | -0.043 | -0.057 | -0.006 | -0.011 | -0.07 | 0.006 | 0.057 | -0.026 | 0.083 | 0.114 | 0.064 | 0.024 | 0.04 | 0.011 | 0.017 | -0.009 | 0.014 | 0.048 | 0.023 | 0.05 | 0.119 | 0.101 | 0.098 | 0.09 | 0.069 | 0.039 | 0.057 | 0.027 | 0.055 | 0.078 | -0.07 | -0.257 | -0.084 | 0.01 | 0.001 | 0.01 | 0.031 | 0.022 | 0.02 | 0.001 | 0.004 | 0.006 | 0.027 | -0.052 | -0.09 | -0.01 | -0.136 | -0.162 | -0.003 | 0.004 | 0.002 | -0.036 | -0.014 | 0.093 | 0.069 | 0.033 | 0.099 | -0.123 | 0.001 | -0.385 | 0.119 | 0.203 | 0.169 | 0.072 | 0.147 | 0.196 | 0.217 | 0.131 | 0.206 | 0.212 | 0.125 | 0.088 | 0.11 | 0.128 | 0.118 | 0.113 | 0.125 | 0.117 | 0.094 | 0.123 | 0.091 | 0.15 | 0.117 | 0.082 | 0.106 | 0.083 | 0.037 |
Belastingkosten
| 10 | 25 | 25 | -144 | -337 | -398 | -40 | -304 | -626 | -25 | 500 | -182 | 674 | 969 | 500 | 50 | 242 | 61 | 54 | -278 | 68 | 277 | 145 | 280 | 787 | 649 | 517 | -184 | 14 | 15 | 23 | -187 | 181 | 186 | -175 | 833 | -10 | 10 | 4 | 166 | 248 | 151 | 90 | 22 | 7 | -49 | -7 | 44 | -461 | -70 | -629 | -895 | -43 | -12 | 1 | -313 | -111 | 480 | 352 | 338 | 11 | -198 | 6 | -1,134 | 442 | 841 | 704 | 200 | 642 | 922 | 1,084 | 278.552 | 883.439 | 794.604 | 411.405 | 104.28 | 268.702 | 321.157 | 208.83 | 244.082 | 253.973 | 224.639 | 133.712 | -23.105 | 29.863 | 183.443 | 130.003 | 27.121 | 111.923 | 89.905 | 28.462 |
Nettowinst
| -2,395 | -1,032 | -1,657 | -1,142 | -769 | -1,197 | -145 | -28 | -1,517 | 234 | 1,482 | -554 | 2,306 | 3,663 | 1,520 | 653 | 825 | 208 | 292 | 65 | 297 | 1,008 | 417 | 1,097 | 2,415 | 1,909 | 1,590 | 2,320 | 1,462 | 754 | 1,069 | 639 | 677 | 915 | -615 | -3,705 | -1,043 | 136 | 19 | 5 | 346 | 291 | 286 | 5 | 63 | 162 | 540 | -987 | -1,194 | -88 | -1,888 | -2,385 | 19 | 149 | 71 | -533 | -178 | 1,602 | 1,148 | 397 | 1,893 | -1,571 | 8 | -5,264 | 2,273 | 3,537 | 2,443 | 958 | 1,763 | 2,410 | 2,394 | 1,692.798 | 2,109.149 | 1,943.419 | 1,099.634 | 366.127 | 491.158 | 618.296 | 603.904 | 581.513 | 498.839 | 415.082 | 280.903 | 527.292 | 284.897 | 356.483 | 263.907 | 208.528 | 195.14 | 133.134 | 57.786 |
Nettowinstmarge
| -0.101 | -0.037 | -0.061 | -0.039 | -0.03 | -0.043 | -0.005 | -0.001 | -0.05 | 0.007 | 0.042 | -0.02 | 0.064 | 0.09 | 0.048 | 0.022 | 0.031 | 0.009 | 0.014 | 0.002 | 0.011 | 0.038 | 0.017 | 0.04 | 0.09 | 0.075 | 0.074 | 0.097 | 0.068 | 0.038 | 0.055 | 0.038 | 0.043 | 0.065 | -0.055 | -0.331 | -0.083 | 0.01 | 0.001 | 0 | 0.018 | 0.015 | 0.016 | 0 | 0.003 | 0.009 | 0.028 | -0.051 | -0.063 | -0.004 | -0.1 | -0.115 | 0.001 | 0.006 | 0.003 | -0.022 | -0.007 | 0.072 | 0.053 | 0.019 | 0.099 | -0.109 | 0.001 | -0.317 | 0.099 | 0.164 | 0.131 | 0.06 | 0.108 | 0.142 | 0.149 | 0.112 | 0.145 | 0.15 | 0.091 | 0.068 | 0.071 | 0.084 | 0.088 | 0.079 | 0.083 | 0.076 | 0.064 | 0.129 | 0.082 | 0.099 | 0.078 | 0.073 | 0.068 | 0.049 | 0.025 |
WPA (Winst Per Aandeel)
| -0.26 | -0.11 | -0.18 | -0.12 | -0.082 | -0.13 | -0.016 | -0.003 | -0.16 | 0.025 | 0.16 | -0.059 | 0.25 | 0.39 | 0.16 | 0.07 | 0.088 | 0.022 | 0.031 | 0.007 | 0.032 | 0.11 | 0.044 | 0.12 | 0.26 | 0.2 | 0.2 | 0.25 | 0.18 | 0.08 | 0.11 | 0.068 | 0.072 | 0.097 | -0.065 | -0.39 | -0.095 | 0.017 | 0.002 | 0.001 | 0.037 | 0.031 | 0.031 | 0.001 | 0.007 | 0.017 | 0.058 | -0.11 | -0.13 | -0.009 | -0.2 | -0.29 | 0.002 | 0.016 | 0.008 | -0.058 | -0.019 | 0.17 | 0.12 | 0.042 | 0.2 | -0.15 | 0 | -0.56 | 0.24 | 0.38 | 0.26 | 0.12 | 0.23 | 0.31 | 0.31 | 0.22 | 0.28 | 0.25 | 0.18 | 0.048 | 0.12 | 0.08 | 0.15 | 0.076 | 0.13 | 0.054 | 0.071 | 0.068 | 0.072 | 0.046 | 0.066 | 0.027 | 0.025 | 0.017 | 0.015 |
Verwaterde WPA
| -0.26 | -0.11 | -0.18 | -0.12 | -0.082 | -0.13 | -0.016 | -0.003 | -0.16 | 0.024 | 0.15 | -0.058 | 0.24 | 0.39 | 0.16 | 0.07 | 0.082 | 0.022 | 0.031 | 0.007 | 0.032 | 0.11 | 0.041 | 0.12 | 0.25 | 0.2 | 0.2 | 0.25 | 0.18 | 0.08 | 0.11 | 0.068 | 0.072 | 0.097 | -0.065 | -0.39 | -0.095 | 0.017 | 0.002 | 0.001 | 0.037 | 0.031 | 0.031 | 0.001 | 0.007 | 0.017 | 0.058 | -0.1 | -0.13 | -0.009 | -0.2 | -0.29 | 0.002 | 0.016 | 0.008 | -0.058 | -0.019 | 0.17 | 0.12 | 0.042 | 0.2 | -0.15 | 0 | -0.56 | 0.24 | 0.38 | 0.26 | 0.12 | 0.23 | 0.31 | 0.31 | 0.22 | 0.28 | 0.25 | 0.18 | 0.048 | 0.12 | 0.08 | 0.15 | 0.076 | 0.13 | 0.054 | 0.071 | 0.068 | 0.072 | 0.046 | 0.066 | 0.027 | 0.025 | 0.017 | 0.015 |
EBITDA
| -2,243 | -816 | -648 | -411.5 | -224.5 | -602 | 779 | 725.5 | -1,255.5 | 1,263 | 2,993 | 347.5 | 3,976.5 | 4,639 | 3,138 | 1,741.25 | 2,089.5 | 1,405.5 | 1,486 | 859 | 1,450.25 | 2,489 | 1,599.25 | 1,733 | 3,659 | 3,673.5 | 2,688 | 3,205 | 2,080 | 1,165 | 1,294 | 587 | 1,925 | 1,249 | 377 | -3,558 | -316 | -278 | 1,198 | -545 | 1,973 | 962 | 1,593 | -496 | 1,095 | 511 | 2,652.25 | -1,161 | -602 | 181 | -1,044 | -2,597 | 375 | 763 | 762 | -350 | 589 | 2,804 | 1,881 | 1,102 | 2,047 | 2,186 | -2,975 | -6,999 | 4,643 | 4,660 | 3,316 | 1,421 | 2,620 | 3,645 | 3,621 | 3,057.266 | 4,347.906 | 3,963.066 | 2,721.762 | 807.077 | 966.82 | 1,204.423 | 1,025.533 | 1,154.281 | 971.175 | 895.647 | 595.275 | 649.881 | 437.085 | 685.235 | 523.201 | 264.235 | 285.007 | 233.55 | 87.705 |
EBITDA ratio
| -0.094 | -0.029 | -0.056 | -0.014 | -0.039 | -0.054 | -0.006 | -0.005 | -0.072 | 0.007 | 0.046 | -0.006 | 0.088 | 0.114 | 0.07 | 0.041 | 0.047 | 0.024 | 0.033 | 0.014 | 0.019 | 0.07 | 0.022 | 0.057 | 0.136 | 0.12 | 0.109 | 0.118 | 0.096 | 0.058 | 0.067 | 0.035 | 0.105 | 0.088 | 0.033 | -0.262 | 0.007 | -0.02 | 0.08 | 0.001 | 0.104 | 0.049 | 0.087 | 0.007 | 0.057 | 0.029 | 0.089 | -0.06 | -0.032 | 0.009 | -0.055 | -0.125 | 0.016 | 0.032 | 0.034 | -0.014 | 0.025 | 0.125 | 0.087 | 0.053 | 0.107 | 0.152 | -0.19 | -0.349 | 0.203 | 0.216 | 0.178 | 0.088 | 0.16 | 0.214 | 0.227 | 0.203 | 0.3 | 0.306 | 0.226 | 0.15 | 0.14 | 0.164 | 0.149 | 0.157 | 0.162 | 0.164 | 0.135 | 0.159 | 0.127 | 0.19 | 0.155 | 0.092 | 0.099 | 0.087 | 0.038 |