Tianjin Jinbin Development Co., Ltd.
SZSE:000897.SZ
2.3 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,063.732 | 1,420.139 | 2,254.432 | 1,841.962 | 1,282.283 | 154.772 | 976.16 | 893.302 | 740.471 | 1,819.465 | 2,542.475 | 2,502.642 | 1,474.226 | 3,447.683 | 1,813.441 | 1,260.366 | 1,680.433 | 1,079.005 | 1,233.362 | 554.815 | 480.497 | 476.731 | 312.956 | 378.356 | 431.884 | 354.627 | 373.386 | 228.403 | 251.67 |
Kosten van de omzet
| 1,719.278 | 684.556 | 1,025.419 | 1,492.76 | 519.839 | 115.657 | 866.691 | 556.243 | 476.128 | 1,341.808 | 2,158.797 | 2,088.511 | 1,252.577 | 2,719.701 | 1,468.449 | 907.678 | 1,247.523 | 751.495 | 961.903 | 400.354 | 347.646 | 316.912 | 194.951 | 284.869 | 342.563 | 280.781 | 286.034 | 153.023 | 183.204 |
Brutowinst
| 1,344.454 | 735.583 | 1,229.013 | 349.202 | 762.444 | 39.115 | 109.469 | 337.059 | 264.343 | 477.657 | 383.677 | 414.13 | 221.649 | 727.981 | 344.992 | 352.688 | 432.91 | 327.51 | 271.46 | 154.462 | 132.851 | 159.819 | 118.005 | 93.486 | 89.321 | 73.846 | 87.352 | 75.38 | 68.466 |
Brutowinstmarge
| 0.439 | 0.518 | 0.545 | 0.19 | 0.595 | 0.253 | 0.112 | 0.377 | 0.357 | 0.263 | 0.151 | 0.165 | 0.15 | 0.211 | 0.19 | 0.28 | 0.258 | 0.304 | 0.22 | 0.278 | 0.276 | 0.335 | 0.377 | 0.247 | 0.207 | 0.208 | 0.234 | 0.33 | 0.272 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 11.219 | 17.9 | 13.563 | 16.607 | 14.782 | 18.702 | 17.826 | 20.761 | 23.781 | 22.081 | 22.797 | 38.445 | 23.913 | 24.641 | 82.201 | 81.447 | 76.491 | 73.588 | 52.576 | 37.551 | 57.389 | 57.754 | 26.656 | 28.667 | 23.281 | 17.162 | 19.692 | 9.064 | 8.907 |
Verkoop- en marketingkosten
| 29.233 | 34.983 | 44.203 | 45.05 | 65.803 | 54.093 | 39.536 | 46.846 | 80.336 | 51.705 | 51.343 | 34.909 | 55.272 | 39.226 | 36.502 | 20.667 | 18.505 | 16.281 | 16.139 | 12.259 | 10.238 | 5.507 | 5.042 | 2.695 | 1.172 | 3.028 | 3.578 | 2.239 | 2.444 |
Verkoop-, algemene en administratieve kosten
| 40.453 | 52.883 | 57.766 | 61.656 | 80.585 | 72.795 | 57.362 | 67.607 | 104.117 | 73.785 | 74.14 | 73.354 | 79.185 | 63.867 | 118.703 | 102.113 | 94.996 | 89.869 | 68.714 | 49.81 | 67.627 | 63.261 | 31.698 | 31.362 | 24.453 | 20.19 | 23.27 | 11.303 | 11.351 |
Overige kosten
| 580.626 | 323.973 | 508.846 | 135.464 | 337.1 | 55.561 | -0.208 | -4.372 | -61.041 | 2.702 | -104.802 | 50.379 | 0.05 | -5.165 | 0.657 | 34.946 | 0.32 | -8.826 | -6.024 | 5.604 | 10.204 | 20.465 | 18.101 | 16.408 | 18.406 | 40.608 | 21.657 | 19.72 | -0.424 |
Bedrijfskosten
| 621.079 | 376.856 | 566.611 | 197.121 | 417.685 | 128.356 | 171.257 | 209.761 | 241.561 | 312.862 | 293.178 | 273.378 | 188.495 | 313.746 | 175.046 | 174.031 | 201.223 | 138.965 | 118.035 | 66.513 | 81.51 | 74.258 | 42.861 | 41.923 | 31.298 | 27.745 | 29.471 | 20.498 | 22.435 |
Bedrijfsresultaat
| 723.375 | 364.515 | 671.483 | 284.634 | 277.568 | -89.241 | -139.614 | 57.028 | -89.044 | 271.313 | -292.164 | 45.6 | -349.637 | 167.656 | 74.127 | 80.13 | 169.476 | 112.987 | 73.471 | 28.206 | 11.368 | 69.543 | 60.596 | 53.912 | 54.177 | 51.656 | 54.163 | 52.542 | 39.276 |
Bedrijfsresultaat ratio
| 0.236 | 0.257 | 0.298 | 0.155 | 0.216 | -0.577 | -0.143 | 0.064 | -0.12 | 0.149 | -0.115 | 0.018 | -0.237 | 0.049 | 0.041 | 0.064 | 0.101 | 0.105 | 0.06 | 0.051 | 0.024 | 0.146 | 0.194 | 0.142 | 0.125 | 0.146 | 0.145 | 0.23 | 0.156 |
Totaal overige inkomsten en kosten netto
| -4.169 | -3.199 | -3.299 | -6.715 | -10.082 | -3.475 | -0.208 | -4.592 | -61.06 | 2.691 | -104.925 | 50.364 | -299.418 | -222.586 | -6.187 | 34.895 | 0.294 | -3.064 | -87.117 | -54.256 | 10.993 | 17.883 | 10.647 | 10.01 | 18.379 | 21.353 | 14.216 | 12.354 | -0.425 |
Inkomen voor belasting
| 719.206 | 361.316 | 668.183 | 277.919 | 267.485 | -152.72 | -139.822 | 52.436 | -150.103 | 274.005 | -397.089 | 95.965 | -349.87 | 162.478 | 67.94 | 115.024 | 169.77 | 101.77 | 66.877 | 33.751 | 22.361 | 90.009 | 78.674 | 70.634 | 72.556 | 73.009 | 68.379 | 64.896 | 38.851 |
Inkomen voor belasting ratio
| 0.235 | 0.254 | 0.296 | 0.151 | 0.209 | -0.987 | -0.143 | 0.059 | -0.203 | 0.151 | -0.156 | 0.038 | -0.237 | 0.047 | 0.037 | 0.091 | 0.101 | 0.094 | 0.054 | 0.061 | 0.047 | 0.189 | 0.251 | 0.187 | 0.168 | 0.206 | 0.183 | 0.284 | 0.154 |
Belastingkosten
| 160.886 | 99.413 | 182.9 | 48.827 | 104.103 | -3.329 | -7.385 | 44.052 | 36.525 | 77.149 | 114.503 | 34.023 | -48.762 | 66.283 | 49.975 | 44.952 | 81.125 | 36.379 | 23.59 | 17.151 | 13.356 | 22.96 | 14.176 | 9.303 | 9.376 | 17.048 | 18.144 | 20.072 | 11.804 |
Nettowinst
| 524.858 | 263.178 | 488.497 | 201.253 | 174.063 | -149.39 | -119.359 | 47.056 | -187.079 | 10.185 | -537.904 | 69.073 | -297.998 | 95.785 | 16.538 | 60.359 | 74.313 | 45.078 | 19.391 | 18.119 | 12.604 | 66.336 | 65.983 | 61.654 | 63.285 | 51.398 | 48.556 | 44.425 | 27.167 |
Nettowinstmarge
| 0.171 | 0.185 | 0.217 | 0.109 | 0.136 | -0.965 | -0.122 | 0.053 | -0.253 | 0.006 | -0.212 | 0.028 | -0.202 | 0.028 | 0.009 | 0.048 | 0.044 | 0.042 | 0.016 | 0.033 | 0.026 | 0.139 | 0.211 | 0.163 | 0.147 | 0.145 | 0.13 | 0.195 | 0.108 |
WPA (Winst Per Aandeel)
| 0.32 | 0.16 | 0.3 | 0.12 | 0.11 | -0.092 | -0.074 | 0.029 | -0.12 | 0.006 | -0.33 | 0.043 | -0.18 | 0.059 | 0.01 | 0.042 | 0.064 | 0.052 | 0.017 | 0.011 | 0.008 | 0.04 | 0.037 | 0.037 | 0.043 | 0.032 | 0.03 | 0.028 | 0.017 |
Verwaterde WPA
| 0.32 | 0.16 | 0.3 | 0.12 | 0.11 | -0.092 | -0.074 | 0.029 | -0.12 | 0.006 | -0.33 | 0.043 | -0.18 | 0.059 | 0.01 | 0.042 | 0.064 | 0.052 | 0.017 | 0.011 | 0.008 | 0.04 | 0.037 | 0.037 | 0.043 | 0.032 | 0.03 | 0.028 | 0.017 |
EBITDA
| 724.103 | 387.392 | 684.861 | 237.335 | 280.404 | -136.952 | -99.594 | 107.605 | -36.166 | 465.541 | -118.971 | 411.477 | -77.837 | 398.648 | 252.47 | 314.738 | 300.563 | 234.369 | 150.548 | 108.634 | 104.032 | 135.075 | 115.433 | 90.817 | 68.562 | 49.019 | 57.881 | 54.882 | 46.031 |
EBITDA ratio
| 0.236 | 0.281 | 0.303 | 0.129 | 0.265 | -0.552 | -0.049 | 0.152 | -0.011 | 0.222 | -0.015 | 0.158 | 0.03 | 0.134 | 0.155 | 0.249 | 0.197 | 0.181 | 0.122 | 0.196 | 0.217 | 0.289 | 0.393 | 0.245 | 0.159 | 0.152 | 0.155 | 0.24 | 0.183 |