Asia-potash International Investment (Guangzhou)Co.,Ltd.
SZSE:000893.SZ
26.33 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 700.124 | 589.987 | 564.358 | 755.334 | 755.631 | 981.451 | 1,656.065 | 1,709.772 | 1,793.25 | 1,303.949 | 1,033.513 | 863.335 | 575.927 | 167.876 | 242.315 | 346.287 | 416.094 | 463.325 | 461.021 | 445.737 | 471.512 | 248.915 | 190.203 | 124.605 | 226.695 | 465.028 | 490.89 | 498.641 | 243.108 | 128.016 | 249.061 | 366.006 | 290.188 | 268.715 | 514.723 | 928.897 | 3,344.23 | 4,401.639 | 4,950.067 | 4,600.413 | 3,439.156 | 3,342.256 | 2,329.219 | 2,262.008 | 2,775.06 | 3,641.484 | 4,560.795 | 3,979.583 | 3,625.75 | 3,371.65 | 1,863.78 | 1,647.59 | 3,781.335 | 3,222.993 | 3,280.464 | 2,322.739 | 1,526.097 | 947.76 | 701.355 | 503.89 | 177.864 | 109.302 | 161.447 | 136.293 | 237.663 | 179.773 | 182.434 | 151.269 | 180.925 | 139.836 | 148.294 | 168.565 | 164.894 | 142.015 | 74.892 | 112.739 | 116.654 | 98.643 | 0 | 43.971 | 46.606 | 51.199 | 23.177 | 20.611 | 32.399 | 60.805 | 22.684 | 21.377 | 12.304 | 14.185 | 16.849 | 19.539 | 18.31 | 18.032 | 66.68 | 56.84 | 34.092 | 31.836 | 20.978 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | -15.092 | -14.12 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174 | 0.014 | 353 | 0 | 0 | 0 | 0.025 | 0.137 | 0.026 | 0.039 | 0.177 | 0.647 | 0.316 | 0.534 | 1.252 | 28.831 | 9.632 | 19.104 | 40.256 | 112.119 | 21.665 | 44.444 | 33.782 | 38.22 | 24.722 | 16.879 | 25.696 | 10.586 | 20.689 | 4.717 | 19.842 | 61.321 | 21.738 | 13.445 | 11.466 | 0.937 | 0.844 | 0.919 | 0.909 | 0 | 0 | 0 | 0.551 | -1.791 | -1.901 | -1.33 | -0.167 | -0.279 | -0.784 | 0 | 0 | 0 | 0.241 | 0.241 | 0.241 | 0.238 | 0.238 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 700.124 | 589.987 | 564.358 | 755.334 | 755.631 | 981.451 | 1,656.065 | 1,709.772 | 1,893.25 | 1,303.949 | 1,033.513 | 863.335 | 575.927 | 167.876 | 242.315 | 346.287 | 416.094 | 463.325 | 461.021 | 445.737 | 471.512 | 248.915 | 190.217 | 124.605 | 226.695 | 465.028 | 490.89 | 498.666 | 243.245 | 128.042 | 249.1 | 366.183 | 290.835 | 269.031 | 515.258 | 930.149 | 3,373.061 | 4,411.27 | 4,969.171 | 4,640.67 | 3,551.274 | 3,363.921 | 2,373.664 | 2,295.79 | 2,813.28 | 3,666.207 | 4,577.674 | 4,005.279 | 3,636.336 | 3,392.339 | 1,868.497 | 1,667.431 | 3,842.656 | 3,244.731 | 3,293.909 | 2,334.205 | 1,527.034 | 948.603 | 702.274 | 504.799 | 177.864 | 109.302 | 161.447 | 136.293 | 237.663 | 179.773 | 182.434 | 151.269 | 180.925 | 139.836 | 148.294 | 168.565 | 164.894 | 142.256 | 75.133 | 112.98 | 116.892 | 98.88 | 0 | 44.221 | 46.606 | 51.199 | 23.177 | 20.611 | 32.399 | 60.805 | 22.684 | 21.377 | 12.304 | 14.185 | 16.849 | 19.539 | 18.31 | 18.032 | 66.68 | 56.84 | 34.092 | 31.836 | 20.978 |
Nettovorderingen
| 43.116 | 231.755 | 127.288 | 19.22 | 45.691 | 351.031 | 97.456 | 166.942 | 218.246 | 378.021 | 121.04 | 28.569 | 228.815 | 690.792 | 48.641 | 23.097 | 50.442 | 27.273 | 27.83 | 61.045 | 35.399 | 30.216 | 0 | 11.042 | 38.317 | 15.397 | 13.287 | 28.484 | 58.95 | 474.835 | 46.774 | 123.13 | 80.608 | 87.484 | 86.203 | 362.186 | 105.417 | 621.532 | 290.025 | 467.91 | 766.105 | 609.209 | 670.433 | 681.938 | 558.156 | 170.519 | 40.032 | 40.015 | 141.687 | 0 | 0 | 0 | 0 | 0 | 59.77 | 0 | 19.843 | 21.844 | 24.594 | 40.776 | 0 | 0 | 0 | 654.032 | 448.157 | 633.962 | 547.004 | 452.01 | 367.053 | 365.04 | 0 | 0 | 0 | 0 | 296.93 | 290.109 | 0 | 0 | 0 | 444.01 | 0 | 0 | 0 | 0 | 0 | 0 | 254.221 | 0 | 0 | 496.843 | 0 | 0 | 455.908 | 38.552 | 4.156 | 0 | 4.035 | 25.329 | 357.698 |
Voorraad
| 392.146 | 334.644 | 494.629 | 417.06 | 312.483 | 242.423 | 243.838 | 188.924 | 213.404 | 82.909 | 115.683 | 72.674 | 74.368 | 61.191 | 67.059 | 74.122 | 49.934 | 53.322 | 57.204 | 63.712 | 68.775 | 124.568 | 120.329 | 86.319 | 56.956 | 50.409 | 32.42 | 39.815 | 70.884 | 62.142 | 55.337 | 71.46 | 85.03 | 72.206 | 70.74 | 138.766 | 735.771 | 343.699 | 959.665 | 1,197.993 | 1,338.699 | 1,629.177 | 1,336.383 | 1,468.028 | 858.839 | 1,467.091 | 1,686.02 | 1,518.34 | 2,025.002 | 1,436.155 | 1,428.821 | 1,204.342 | 1,395.027 | 1,701.27 | 1,300.576 | 1,350.378 | 1,436.195 | 1,471.355 | 1,125.944 | 1,082.708 | 220.118 | 206.4 | 237.327 | 227.653 | 344.603 | 432.758 | 527.628 | 409.102 | 319.702 | 278.201 | 280.579 | 279.32 | 200.556 | 168.876 | 198.484 | 200.446 | 198.991 | 193.193 | 0 | 185.303 | 135.388 | 133.492 | 132.476 | 151.545 | 144.164 | 150.073 | 156.336 | 149.384 | 153.667 | 125.126 | 137.504 | 131.658 | 149.238 | 235.578 | 143.508 | 177.89 | 185.458 | 149.708 | 105.914 |
Overige vlottende activa
| 293.077 | 318.653 | 221.42 | 118.16 | 338.013 | 257.299 | 256.4 | 197.063 | 170.8 | 292.099 | 159.086 | 74.062 | 217.916 | 708.731 | 102.781 | 51.051 | 89.609 | 66.833 | 57.972 | 54.339 | 48.778 | 78.976 | 322.554 | 68.832 | 289.394 | 46.197 | 93.678 | 75.98 | 472.392 | 328.615 | 632.679 | 353.484 | 411.265 | 355.54 | 210.094 | 313.572 | 705.363 | 774.93 | 425.935 | 462.716 | 525.832 | 692.115 | 746.65 | 577.669 | 540.727 | 522.377 | 191.649 | 338.766 | 135.708 | 190.278 | 380.912 | 113.387 | 158.953 | 99.989 | 73.349 | 55.227 | 61.423 | 38.071 | 19.204 | 56.805 | 467.044 | 401.601 | 335.619 | 551.577 | 448.162 | 633.966 | 547.009 | 62.516 | 84.088 | 78.844 | 343.341 | 219.703 | 324.588 | 342.697 | 297.15 | 290.328 | 334.053 | 326.878 | 0 | 445.162 | 439.539 | 323.815 | 272.85 | 267.834 | 288.577 | 246.813 | 254.226 | 252.699 | 385.729 | 413.98 | 377.477 | 376.696 | 456.135 | 447.807 | 426.813 | 378.823 | 430.221 | 422.645 | 352.145 |
Totaal vlottende activa
| 1,428.464 | 1,347.698 | 1,407.695 | 1,432.853 | 1,451.818 | 1,845.735 | 2,295.774 | 2,270.972 | 2,519.041 | 1,965.754 | 1,396.128 | 1,050.742 | 917.82 | 937.797 | 574.343 | 607.361 | 609.21 | 612.637 | 606.039 | 625.856 | 625.924 | 635.9 | 633.1 | 629.319 | 612.08 | 605.965 | 630.275 | 644.482 | 845.47 | 993.635 | 983.89 | 914.257 | 1,058.545 | 1,109.915 | 1,250.309 | 2,113.283 | 5,016.694 | 6,205.106 | 6,768.077 | 6,751.237 | 6,316.847 | 6,410.425 | 5,216.739 | 4,948.881 | 4,847.173 | 5,826.193 | 6,593.115 | 5,862.385 | 5,797.046 | 5,018.772 | 3,678.231 | 2,985.16 | 5,396.636 | 5,045.99 | 4,727.605 | 3,739.81 | 3,044.495 | 2,479.873 | 1,872.016 | 1,685.089 | 865.027 | 717.302 | 734.393 | 617.417 | 1,030.428 | 1,246.497 | 1,257.07 | 1,031.162 | 951.768 | 861.921 | 772.213 | 667.588 | 690.038 | 653.829 | 570.767 | 603.755 | 649.936 | 618.952 | 0 | 674.686 | 621.533 | 508.506 | 428.503 | 439.99 | 465.139 | 457.692 | 433.246 | 423.461 | 551.7 | 553.291 | 531.83 | 527.894 | 623.683 | 701.672 | 641.157 | 620.803 | 653.805 | 626.912 | 479.037 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 8,589.572 | 8,476.527 | 7,597.601 | 7,265.978 | 5,647.142 | 4,663.755 | 4,031.875 | 3,635.865 | 2,696.698 | 2,122.654 | 1,805.695 | 1,728.826 | 1,664.684 | 1,493.964 | 1,023.068 | 914.864 | 844.226 | 833.802 | 823.638 | 827.333 | 825.373 | 823.315 | 817.461 | 816.3 | 816.587 | 814.58 | 800.832 | 799.194 | 788.887 | 766.493 | 753.182 | 746.644 | 734.749 | 732.771 | 728.583 | 725.142 | 1,951.009 | 1,257.896 | 1,254.8 | 1,229.121 | 1,206.686 | 1,147.762 | 1,132.764 | 1,115.277 | 935.281 | 870.669 | 876.985 | 888.246 | 942.94 | 871.743 | 827.359 | 781.707 | 694.449 | 676.033 | 651.972 | 659.654 | 621.309 | 641.13 | 560.964 | 523.98 | 332.003 | 331.273 | 327.35 | 322.406 | 293.009 | 287.848 | 292.458 | 285.989 | 239.565 | 232.496 | 222.818 | 222.933 | 202.85 | 197.013 | 196.832 | 202.368 | 197.628 | 198.42 | 0 | 192.759 | 190.573 | 192.828 | 195.618 | 199.131 | 200.514 | 203.5 | 205.843 | 208.398 | 211.09 | 212.352 | 213.109 | 216.857 | 260.255 | 267.217 | 251.557 | 261.308 | 262.979 | 261.549 | 151.205 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6,635.565 | 6,651.284 | 6,654.485 | 6,665.46 | 6,561.953 | 6,581.806 | 6,540.806 | 6,558.291 | 6,531.229 | 2,718.034 | 2,729.928 | 2,739.489 | 2,744.931 | 2,749.023 | 2,751.715 | 2,755.333 | 2,757.737 | 2,761.243 | 2,763.905 | 2,765.568 | 2,768.787 | 2,771.71 | 2,774.679 | 2,776.935 | 2,780.174 | 2,782.989 | 2,783.851 | 2,785.723 | 3,494.553 | 3,497.511 | 3,499.846 | 3,502.108 | 3,502.513 | 3,504.628 | 3,506.806 | 3,508.781 | 3,574.487 | 53.863 | 52.087 | 52.26 | 52.68 | 52.936 | 53.352 | 53.767 | 54.157 | 54.565 | 54.899 | 55.29 | 54.482 | 54.839 | 55.197 | 55.535 | 55.889 | 55.438 | 55.779 | 56.119 | 56.355 | 56.69 | 57.025 | 57.36 | 84.397 | 84.721 | 85.71 | 86.006 | 86.875 | 87.39 | 86.748 | 87.304 | 61.997 | 62.14 | 62.529 | 59.895 | 46.372 | 46.272 | 46.45 | 46.974 | 46.857 | 47.188 | 0 | 47.139 | 47.308 | 47.473 | 47.759 | 48.035 | 47.95 | 48.161 | 48.431 | 48.78 | 49.177 | 49.527 | 49.96 | 50.393 | 51.26 | 52.077 | 51.194 | 51.724 | 52.254 | 52.784 | 41.798 |
Goodwill en immateriële activa
| 6,635.565 | 6,651.284 | 6,654.485 | 6,665.46 | 6,561.953 | 6,581.806 | 6,540.806 | 6,558.291 | 6,531.229 | 2,718.034 | 2,729.928 | 2,739.489 | 2,744.931 | 2,749.023 | 2,751.715 | 2,755.333 | 2,757.737 | 2,761.243 | 2,763.905 | 2,765.568 | 2,768.787 | 2,771.71 | 2,774.679 | 2,776.935 | 2,780.174 | 2,782.989 | 2,783.851 | 2,785.723 | 3,494.553 | 3,497.511 | 3,499.846 | 3,502.108 | 3,502.513 | 3,504.628 | 3,506.806 | 3,508.781 | 3,574.487 | 53.863 | 52.087 | 52.26 | 52.68 | 52.936 | 53.352 | 53.767 | 54.157 | 54.565 | 54.899 | 55.29 | 54.482 | 54.839 | 55.197 | 55.535 | 55.889 | 55.438 | 55.779 | 56.119 | 56.355 | 56.69 | 57.025 | 57.36 | 84.397 | 84.721 | 85.71 | 86.006 | 86.875 | 87.39 | 86.748 | 87.304 | 61.997 | 62.14 | 62.529 | 59.895 | 46.372 | 46.272 | 46.45 | 46.974 | 46.857 | 47.188 | 0 | 47.139 | 47.308 | 47.473 | 47.759 | 48.035 | 47.95 | 48.161 | 48.431 | 48.78 | 49.177 | 49.527 | 49.96 | 50.393 | 51.26 | 52.077 | 51.194 | 51.724 | 52.254 | 52.784 | 41.798 |
Langetermijnbeleggingen
| 116.474 | 110.559 | 107.587 | 90.472 | 77.155 | 61.443 | 32.5 | 32.5 | 0 | 0 | 0 | 1.494 | 1.59 | 1.685 | 1.565 | 0.913 | -857.615 | 0 | -0.171 | 0 | 0 | 0.594 | 0.891 | 0 | 1.511 | 1.813 | 2.116 | 2.418 | 1.863 | 1.974 | 1.961 | 1.824 | 1.353 | 1.684 | 1.466 | 0.748 | -26.831 | -7.632 | 2.992 | 2.131 | 2.291 | 1.815 | 1.38 | 1.402 | 1.367 | 1.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.449 | 4.791 | 4.901 | 4.33 | 3.167 | 2.008 | 3.585 | 1.729 | 0 | 0 | 2.06 | 2.759 | 3.983 | 12.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 215.776 | 216.256 | 181.236 | 162.533 | 151.099 | 104.437 | 67.554 | 46.576 | 8.914 | 9.65 | 8.694 | 4.477 | 0.207 | 12.401 | 11.365 | 11.261 | 0.954 | 0.488 | 0.171 | 0.244 | 0.482 | 0.39 | 0.763 | 0.154 | 0.512 | 0.174 | 0.133 | 0.354 | 1.327 | 1.197 | 0.877 | 0.962 | 0.065 | 0.118 | 0.164 | 0.164 | 3.126 | 3.213 | 3.296 | 3.539 | 12.194 | 21.658 | 7.153 | 7.232 | 3.721 | 3.8 | 3.879 | 3.958 | 4.037 | 4.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.171 | 0.987 | 0.994 | 1.014 | 1.014 | 43.421 | 43.421 | 43.421 | 0 | 0 | 1.538 | 1.786 | 2.198 | 1.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 454.761 | 87.435 | 471.435 | 80.996 | 627.152 | 530.1 | 336.306 | 302.168 | 307.351 | 139.962 | 25.209 | 29.635 | 20.01 | 41.248 | 63.186 | 27.971 | 857.615 | 0 | 0.171 | -0 | 0.297 | 0.635 | 0.551 | 1.209 | 2.533 | 2.647 | 8.209 | 3.077 | 6.526 | 17.973 | 16.13 | 5.07 | 1.697 | 1.518 | 1.858 | 3.104 | 36.654 | 32.91 | 19.397 | 19.003 | 31.954 | 69.196 | 85.219 | 85.532 | 168.555 | 167.541 | 1.406 | 1.309 | 0.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.018 | 3.172 | 3.187 | 3.202 | -15.403 | -0.956 | -0.956 | -0.787 | 0.41 | 0.533 | 0.656 | 0.779 | 3.674 | 5.158 | 1.148 | 1.271 | 1.394 | 1.517 | 2.454 | 964.45 | 2.448 | 2.009 | 150.303 | 146.112 | 146.322 | 150.024 | 149.671 | 144.681 | 144.828 | 3.121 | 3.26 | 3.435 | 3.567 | 4.747 | 8.416 | 8.595 | 8.974 | 9.603 | 9.741 | 4.919 |
Totaal niet-vlottende activa
| 16,012.148 | 15,542.06 | 15,012.345 | 14,265.44 | 13,064.501 | 11,941.541 | 11,009.042 | 10,575.399 | 9,544.192 | 4,990.3 | 4,569.527 | 4,503.921 | 4,431.422 | 4,298.321 | 3,850.899 | 3,710.343 | 3,602.918 | 3,595.534 | 3,587.715 | 3,593.145 | 3,594.94 | 3,596.645 | 3,594.345 | 3,594.597 | 3,601.319 | 3,602.203 | 3,595.14 | 3,590.765 | 4,293.156 | 4,285.148 | 4,271.996 | 4,256.608 | 4,240.375 | 4,240.718 | 4,238.877 | 4,237.938 | 5,538.446 | 1,340.251 | 1,332.574 | 1,306.054 | 1,305.804 | 1,293.367 | 1,279.868 | 1,263.21 | 1,163.081 | 1,097.934 | 937.168 | 948.804 | 1,002.087 | 930.699 | 882.555 | 837.242 | 750.339 | 731.471 | 707.751 | 715.773 | 677.664 | 697.82 | 617.998 | 581.358 | 419.572 | 419.18 | 416.262 | 411.628 | 384.706 | 380.177 | 383.764 | 377.884 | 347.523 | 342.299 | 331.276 | 286.502 | 254.381 | 248.03 | 249.097 | 256.916 | 260.023 | 248.062 | 964.45 | 242.345 | 239.889 | 390.604 | 389.489 | 393.488 | 398.488 | 401.332 | 398.955 | 402.006 | 263.388 | 265.139 | 266.504 | 270.817 | 316.261 | 327.711 | 311.346 | 322.006 | 324.837 | 324.073 | 197.922 |
Totaal activa
| 17,440.612 | 16,889.758 | 16,420.04 | 15,698.292 | 14,516.319 | 13,787.275 | 13,304.816 | 12,846.371 | 12,063.233 | 6,956.054 | 5,965.655 | 5,554.663 | 5,349.243 | 5,236.119 | 4,425.242 | 4,317.704 | 4,212.128 | 4,208.17 | 4,193.753 | 4,219.001 | 4,220.863 | 4,232.544 | 4,227.445 | 4,223.916 | 4,213.399 | 4,208.168 | 4,225.415 | 4,235.247 | 5,138.626 | 5,278.783 | 5,255.886 | 5,170.865 | 5,298.92 | 5,350.632 | 5,489.187 | 6,351.222 | 10,555.141 | 7,545.357 | 8,100.651 | 8,057.29 | 7,622.651 | 7,703.792 | 6,496.607 | 6,212.091 | 6,010.254 | 6,924.127 | 7,530.283 | 6,811.189 | 6,799.133 | 5,949.471 | 4,560.786 | 3,822.402 | 6,146.975 | 5,777.462 | 5,435.355 | 4,455.583 | 3,722.159 | 3,177.693 | 2,490.013 | 2,266.447 | 1,284.598 | 1,136.482 | 1,150.655 | 1,029.046 | 1,415.134 | 1,626.674 | 1,640.834 | 1,409.046 | 1,299.292 | 1,204.22 | 1,103.489 | 954.09 | 944.419 | 901.859 | 819.864 | 860.671 | 909.96 | 867.014 | 964.45 | 917.031 | 861.422 | 899.11 | 817.991 | 833.478 | 863.627 | 859.023 | 832.202 | 825.467 | 815.087 | 818.43 | 798.334 | 798.711 | 939.944 | 1,029.382 | 952.502 | 942.809 | 978.642 | 950.986 | 676.959 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,242.986 | 1,142.828 | 1,066.209 | 1,188.348 | 665.354 | 714.53 | 695.432 | 623.047 | 585.99 | 491.425 | 315.652 | 308.393 | 354.758 | 377.139 | 167.576 | 137.841 | 139.664 | 142.863 | 136.59 | 147.795 | 168.396 | 198.106 | 226.455 | 231.785 | 233.802 | 245.97 | 252.694 | 259.049 | 304.362 | 299.716 | 297.127 | 340.886 | 358.233 | 375.169 | 631.957 | 863.692 | 486.673 | 454.874 | 917.666 | 1,396.319 | 1,059.04 | 476.019 | 1,472.83 | 298.468 | 763.772 | 1,271.781 | 1,653.649 | 1,025.246 | 2,008.462 | 2,416.452 | 2,126.885 | 1,234.247 | 494.988 | 491.023 | 486.52 | 265.483 | 799.035 | 998.726 | 797.017 | 634.805 | 747.537 | 646.991 | 642.244 | 550.768 | 843.924 | 1,005.16 | 1,000.279 | 722.006 | 667.37 | 573.431 | 507.413 | 442.155 | 402.994 | 367.65 | 295.612 | 300.819 | 352.925 | 315.484 | 0 | 238.45 | 208.295 | 192.111 | 167.299 | 179.639 | 178.515 | 165.625 | 146.833 | 128.524 | 118.281 | 107.429 | 91.673 | 94.177 | 77.004 | 163.453 | 29.947 | 34.29 | 44.18 | 33.482 | 110.382 |
Kortlopende schulden
| 564.993 | 318.633 | 318.671 | 318.696 | -184.389 | 0 | 0 | 0 | 0 | 111.738 | 72.314 | 26.662 | 23.366 | 23.256 | 9.857 | 0 | 0 | 9.472 | 0 | 9.682 | 0 | 6.875 | 0 | 6.863 | 0 | 6.617 | 0 | 6.534 | 0 | 0 | 0 | 0 | 10 | 162.83 | 55 | 537.997 | 5,062.358 | 6,025.419 | 5,998.085 | 5,534.765 | 4,894.552 | 5,465.933 | 3,020.333 | 3,925.208 | 3,542.266 | 3,892.154 | 4,137.225 | 4,609.885 | 3,850.101 | 2,604.021 | 1,700.045 | 1,691.724 | 4,698.58 | 4,581.217 | 4,027.274 | 3,260.669 | 2,100.731 | 1,346.064 | 839.011 | 737.751 | 60 | 60 | 91 | 50 | 65 | 82.04 | 104.985 | 171.225 | 85.694 | 85.694 | 86.459 | 86.459 | 96.749 | 102.249 | 104.659 | 135.002 | 138.92 | 142.335 | 0 | 285.282 | 288.106 | 288.906 | 294.435 | 295.471 | 296.69 | 296.69 | 297.89 | 298.69 | 301.49 | 305.159 | 306.154 | 303.888 | 331.71 | 339.409 | 315.21 | 310.21 | 313.21 | 313.21 | 200.125 |
Belastingschulden
| 337.389 | 141.476 | 193.233 | 109.497 | 118.666 | 149.712 | 80.572 | 86.816 | 61.22 | 113.185 | 92.137 | 76.772 | 61.284 | 172.738 | 36.057 | 40.044 | 51.512 | 39.945 | 42.651 | 42.528 | 92.574 | 78.185 | 66 | 58.151 | 48.186 | 37.134 | 30.87 | 26.512 | 16.949 | 14.041 | 8.458 | 2.598 | 1.827 | 3.963 | 4.105 | 5.03 | 2.304 | 0.656 | 6.673 | 1.572 | 1.028 | 3.407 | 20.34 | 13.911 | -2.508 | 9.678 | -11.674 | 3.656 | -63.838 | -101.411 | -57.438 | -59.532 | -20.45 | -68.613 | -15.5 | -5.039 | 15.068 | -19.543 | -14.037 | -8.173 | -0.985 | 3.65 | 1.738 | -3.902 | -6.862 | 5.082 | 2.64 | -1.04 | -3.403 | 3.581 | 2.255 | -6.435 | 5.167 | 5.553 | 4.471 | 9.931 | 6.482 | 11.057 | 0 | 7.011 | 4.984 | 12.991 | 8.173 | 10.246 | 11.048 | 17.528 | 11.562 | 19.966 | 22.395 | 35.619 | 32.462 | 36.666 | 39.536 | 28.98 | 37.829 | 36.434 | 25.401 | 36.221 | 60.822 |
Uitgestelde opbrengsten
| 232.529 | 133.72 | 179.909 | 174.978 | 609.391 | 535.93 | 127.776 | 45.106 | 61.646 | 0 | 109.985 | 152.783 | 61.284 | 172.738 | 36.057 | 0 | 0 | -9.472 | 0 | -9.682 | 0 | -6.875 | 0 | -6.863 | 0 | -6.617 | 0 | -6.534 | 0 | 0 | 0 | 0 | 10.538 | 12.52 | 17.695 | 26.686 | 164.652 | 49.629 | 152.165 | 84.662 | 68.417 | 87.419 | 164.011 | 78.692 | 58.549 | 87.517 | 63.965 | 58.865 | -24.126 | -72.64 | -41.836 | -35.84 | 30.503 | -22.447 | 17.253 | 38.666 | 76.195 | 117.287 | 74.749 | 96.532 | 11.793 | 18.73 | 20.534 | 10.892 | 10.902 | 30.609 | 29.848 | 30.227 | 22.401 | 30.005 | 20.756 | 7.366 | 14.925 | 26.216 | 14.36 | 31.466 | 33.563 | 34.325 | 0 | 63.772 | 57.537 | 112.46 | 56.968 | 59.623 | 65.369 | 61.04 | 58.262 | 64.9 | 61.871 | 72.107 | 71.563 | 72.03 | 68.9 | 98.792 | 60.409 | 43.531 | 39.277 | 41.904 | 88.658 |
Overige kortlopende verplichtingen
| 182.932 | 627.975 | 505.396 | 605.901 | 232.882 | 255.828 | 357.556 | 288.549 | 152.284 | 125.629 | 137.308 | 26.395 | 52.447 | 22.137 | 63.471 | 26.729 | 30.905 | 21.594 | 31.787 | 39.733 | 42.392 | 50.731 | 52.558 | 47.459 | 57.324 | 37.945 | 58.938 | 55.29 | 200.542 | 324.998 | 288.37 | 156.505 | 275.809 | 168.035 | 135.888 | 289.05 | 423.791 | 331.968 | 418.143 | 321.954 | 626.165 | 791.45 | 823.052 | 603.291 | 466.158 | 339.323 | 308.795 | 321.077 | 299.149 | 369.527 | 244.272 | 403.643 | 324.635 | 214.27 | 284.089 | 297.088 | 278.727 | 322.817 | 340.327 | 388.029 | 68.553 | 24.848 | 19.44 | 1,097.032 | 20.677 | 31.184 | 32.497 | 33.6 | 27.929 | 27.817 | 21.316 | 14.304 | 14.513 | 21.57 | 11.46 | 22.108 | 27.726 | 26.504 | 0 | 59.279 | 54.461 | 102.137 | 49.908 | 50.24 | 55.449 | 44.586 | 49.204 | 45.741 | 40.123 | 38.016 | 40.302 | 40.263 | 31.133 | 33.796 | 23.372 | 7.184 | 14.258 | 0.981 | 29.028 |
Totaal kortlopende verplichtingen
| 2,560.83 | 2,230.912 | 2,083.509 | 2,222.442 | 1,326.138 | 1,295.864 | 1,133.56 | 998.412 | 799.493 | 841.977 | 617.411 | 494.431 | 491.854 | 595.27 | 276.961 | 204.614 | 222.081 | 213.874 | 211.028 | 239.738 | 303.362 | 333.898 | 345.014 | 344.258 | 339.312 | 327.665 | 342.502 | 347.385 | 521.853 | 638.756 | 593.954 | 499.988 | 656.406 | 709.998 | 826.95 | 1,695.769 | 5,975.127 | 6,812.917 | 7,340.567 | 7,254.61 | 6,580.785 | 6,736.809 | 5,336.554 | 4,840.879 | 4,769.688 | 5,512.936 | 6,087.995 | 5,959.864 | 6,093.874 | 5,288.589 | 4,013.764 | 3,270.082 | 5,497.754 | 5,217.898 | 4,782.383 | 3,818.201 | 3,193.561 | 2,648.065 | 1,962.318 | 1,752.412 | 875.105 | 735.489 | 754.422 | 612.428 | 922.738 | 1,123.467 | 1,140.401 | 925.791 | 777.591 | 690.523 | 617.442 | 536.482 | 519.423 | 497.022 | 416.202 | 467.861 | 526.052 | 495.38 | 0 | 590.022 | 555.846 | 596.146 | 519.815 | 535.596 | 541.703 | 524.429 | 505.49 | 492.921 | 482.289 | 486.224 | 470.591 | 474.994 | 479.383 | 565.638 | 406.358 | 388.118 | 397.049 | 389.085 | 400.357 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,520.018 | 1,490.174 | 1,379.6 | 575.552 | 509.387 | 132.134 | 12.517 | 12.468 | 13.103 | 14.267 | 6.969 | 8.124 | 8.136 | 9.249 | 10.559 | 11.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177.308 | 124.637 | 164.968 | 182.799 | 200.629 | 218.46 | 236.291 | 247.621 | 258.952 | 481.18 | 495.428 | 481.292 | 335.325 | 327.027 | 233.735 | 220.253 | 200.836 | 115 | 115 | 115 | 115 | 150 | 190 | 190 | 20 | 20 | 20 | 130 | 30 | 30 | 30 | 30 | 30 | 30 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0 | 5.9 | 6.2 | 0 | 0 | 0.024 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 10.174 | 12.6 | 15.552 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.083 | 11.4 | 11.728 | 12.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | -30 | -27.172 | -27.172 | -27.172 | -27.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 239.117 | 224.089 | 201.265 | 199.368 | 173.769 | 169.978 | 175.948 | 149.708 | 122.077 | 111.473 | 101.973 | 96.051 | 82.805 | 78.961 | 77.12 | 72.39 | 61.537 | 61.537 | 53.467 | 53.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.978 | 2.17 | 5.027 | 6.288 | 4.808 | 4.808 | 0.674 | 0.674 | 0.674 | 0.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.817 | 3.878 | 0 | 3.788 | 3.737 | 3.737 | 3.556 | 3.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 64.01 | 64.353 | 63.518 | 62.877 | 59.703 | 59.553 | 58.501 | 58.501 | 49.845 | 49.845 | 49.845 | 49.845 | 43.364 | 43.364 | 43.364 | 31.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.672 | 65.34 | 65.34 | 12.35 | 12.667 | 12.983 | 13.3 | 13.617 | 13.933 | 14.25 | 14.567 | 14.883 | 15.2 | 15.517 | 15.833 | 16.15 | 16.467 | 16.783 | 17.1 | 18.683 | 19 | 10.613 | 19 | 2.5 | 0 | 0 | 0 | 2.828 | 2.828 | 2.828 | 2.828 | 3.898 | 3.898 | 3.702 | 3.702 | 2.702 | 1.502 | 1.501 | 1.701 | 0.78 | 0.78 | 0 | 0.78 | 4.197 | 4.197 | 4.197 | 4.197 | 2.29 | 2.09 | 2.09 | 2 | 0.5 | 2.5 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0.541 | 0.198 | 0 |
Totaal niet-vlottende verplichtingen
| 1,823.145 | 1,778.615 | 1,644.384 | 837.797 | 742.859 | 361.665 | 246.966 | 220.677 | 185.025 | 175.585 | 158.786 | 154.02 | 134.305 | 131.574 | 131.044 | 115.755 | 61.537 | 61.537 | 53.467 | 53.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.978 | 2.17 | 5.027 | 6.288 | 4.808 | 4.808 | 189.065 | 188.383 | 242.71 | 260.875 | 212.979 | 231.127 | 249.274 | 260.921 | 272.569 | 495.113 | 509.678 | 495.859 | 350.208 | 342.227 | 249.251 | 236.086 | 216.986 | 131.467 | 131.783 | 132.1 | 133.683 | 169 | 200.613 | 209 | 26.317 | 23.878 | 20 | 33.788 | 36.565 | 36.565 | 36.384 | 36.384 | 33.898 | 33.898 | 18.702 | 3.702 | 2.702 | 1.502 | 1.501 | 1.701 | 0.78 | 0.78 | 0 | 0.78 | 4.197 | 4.197 | 4.197 | 4.197 | 2.29 | 2.09 | 2.09 | 2 | 0.5 | 2.5 | 2.4 | 1.5 | 5.9 | 6.2 | 0 | 0 | 0.565 | 0.198 | 0 |
Totaal passiva
| 4,383.976 | 4,009.527 | 3,727.893 | 3,060.239 | 2,068.997 | 1,657.529 | 1,380.526 | 1,219.089 | 984.518 | 1,017.562 | 776.198 | 648.451 | 626.159 | 726.844 | 408.005 | 320.369 | 283.619 | 275.412 | 264.494 | 293.204 | 303.362 | 333.898 | 345.014 | 344.258 | 339.312 | 327.665 | 342.502 | 347.385 | 521.853 | 638.756 | 595.933 | 502.158 | 661.433 | 716.286 | 831.758 | 1,700.577 | 6,164.191 | 7,001.3 | 7,583.277 | 7,515.485 | 6,793.765 | 6,967.936 | 5,585.828 | 5,101.8 | 5,042.257 | 6,008.049 | 6,597.673 | 6,455.723 | 6,444.082 | 5,630.816 | 4,263.015 | 3,506.168 | 5,714.74 | 5,349.364 | 4,914.166 | 3,950.301 | 3,327.244 | 2,817.065 | 2,162.931 | 1,961.412 | 901.422 | 759.366 | 774.422 | 646.216 | 959.303 | 1,160.032 | 1,176.785 | 962.175 | 811.488 | 724.421 | 636.144 | 540.184 | 522.125 | 498.524 | 417.703 | 469.562 | 526.832 | 496.16 | 964.45 | 590.802 | 560.043 | 600.343 | 524.012 | 539.792 | 543.993 | 526.519 | 507.58 | 494.921 | 482.789 | 488.724 | 472.991 | 476.494 | 485.283 | 571.838 | 406.358 | 388.118 | 397.614 | 389.283 | 400.357 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.034 | 4.792 | 5.68 | 4.507 | 3.814 | 3.849 | 2.402 | 1.743 | 1.736 | 1.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 928.851 | 928.851 | 928.851 | 928.851 | 929.139 | 929.139 | 929.139 | 929.139 | 921.139 | 756.903 | 756.903 | 756.903 | 756.903 | 756.903 | 756.903 | 756.903 | 756.903 | 756.903 | 756.903 | 756.903 | 756.903 | 756.903 | 756.903 | 756.903 | 756.903 | 756.903 | 756.903 | 756.903 | 756.903 | 756.903 | 756.903 | 756.903 | 756.903 | 756.903 | 756.903 | 756.903 | 762.903 | 409.455 | 407.67 | 407.67 | 407.67 | 407.67 | 271.78 | 271.78 | 266.78 | 266.78 | 266.78 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 0 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 165 |
Ingehouden winsten
| 3,842.353 | 3,594.143 | 3,405.339 | 3,324.155 | 3,083.436 | 2,805.448 | 2,424.765 | 2,088.724 | 1,575.899 | 1,153.418 | 337.074 | 55.848 | -122.751 | -332.606 | -821.716 | -839.244 | -898.379 | -892.552 | -898.788 | -902.91 | -910.106 | -927.837 | -942.882 | -944.346 | -949.119 | -953.553 | -956.208 | -950.356 | -298.36 | -282.531 | -267.138 | -262.032 | -263.245 | -268.329 | -279.333 | -281.553 | -556.692 | -357.621 | -353.411 | -324.212 | -103.24 | -193.483 | -14.019 | 187.964 | 124.75 | 82.377 | 100.821 | 92.651 | 94.508 | 60.461 | 38.974 | 57.157 | 182.82 | 178.034 | 272.971 | 253.5 | 159.981 | 116.524 | 88.925 | 62.063 | 6.457 | 0.397 | -0.285 | 6.29 | 79.112 | 89.642 | 81.343 | 69.371 | 114.417 | 106.413 | 93.959 | 40.52 | 50.569 | 31.085 | 29.921 | 18.006 | -177.951 | -190.122 | 0 | -197.926 | -219.031 | -221.635 | -226.448 | -226.714 | -198.474 | -185.571 | -193.403 | -187.403 | -185.451 | -185.446 | -189.699 | -192.401 | -59.433 | -56.04 | 19.117 | 37.64 | 61.489 | 42.031 | 24.237 |
Overige gereserveerde algehele resultaten
| 0 | 181.737 | 7,287.131 | 165.63 | 7,331.053 | 201.152 | 7,238.665 | 103.105 | 7,063.691 | 50.703 | 3,796.312 | 50.703 | 3,796.312 | 50.703 | 3,796.312 | -0 | 3.668 | 2.885 | 2.868 | 3.172 | 2.998 | 3.469 | 4.196 | 3.513 | 3.49 | 3.966 | 4.393 | 4.228 | 4.206 | 4.249 | 4.545 | 4.711 | 3.332 | 3.027 | 1.934 | 2.172 | 9.07 | -6.034 | -4.792 | -5.68 | -4.507 | -3.814 | -3.849 | -2.402 | -1.743 | -1.736 | -1.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6,895.439 | 6,961.843 | -331.466 | 6,974.14 | -358.23 | 6,728.643 | -137.92 | 7,096.094 | 0 | 3,977.467 | 0 | 3,741.406 | 0 | 3,796.312 | -31.563 | 3,796.312 | 3,796.312 | 3,745.609 | 3,764.749 | 3,799.484 | 3,764.749 | 3,745.609 | 3,800.507 | 3,745.609 | 3,799.802 | 3,800.278 | 5,499.988 | 3,747.617 | 3,806.517 | 3,806.56 | 3,806.856 | 3,751.609 | 3,734.249 | 3,768.838 | 3,804.246 | 3,804.484 | 3,814.453 | 457.3 | 428.617 | 428.617 | 493.957 | 493.957 | 629.847 | 629.847 | 555.032 | 555.032 | 555.032 | 29.706 | 28.228 | 28.396 | 28.582 | 28.53 | 20.54 | 20.481 | 20.628 | 21.246 | 12.934 | 22.104 | 16.157 | 20.973 | 154.719 | 154.719 | 154.518 | 471.586 | 154.719 | 155 | 160.706 | 155.5 | 151.386 | 151.386 | 151.386 | 155.645 | 149.724 | 150.249 | 150.24 | 150.24 | 338.334 | 338.334 | 326.668 | 301.331 | 297.593 | 297.593 | 297.593 | 297.593 | 295.317 | 295.296 | 295.296 | 295.255 | 295.059 | 292.48 | 292.477 | 293.271 | 292.094 | 339.172 | 291.584 | 280.486 | 281.45 | 297.511 | 87.365 |
Totaal eigen vermogen van aandeelhouders
| 11,666.644 | 11,484.837 | 11,289.854 | 11,227.146 | 10,985.397 | 10,664.382 | 10,454.649 | 10,114.235 | 9,560.729 | 5,938.491 | 4,890.289 | 4,609.063 | 4,430.464 | 4,220.609 | 3,731.499 | 3,713.971 | 3,658.504 | 3,663.548 | 3,657.295 | 3,653.477 | 3,646.108 | 3,628.847 | 3,614.529 | 3,612.382 | 3,607.587 | 3,603.629 | 3,601.4 | 3,607.087 | 4,265.061 | 4,280.933 | 4,296.622 | 4,301.894 | 4,262.802 | 4,257.412 | 4,281.816 | 4,279.834 | 4,020.664 | 503.1 | 478.083 | 506.395 | 793.88 | 704.331 | 883.758 | 1,087.189 | 944.82 | 902.453 | 920.756 | 344.357 | 344.737 | 310.856 | 289.555 | 307.687 | 425.361 | 420.515 | 515.599 | 496.746 | 394.915 | 360.628 | 327.082 | 305.035 | 383.176 | 377.116 | 376.233 | 382.83 | 455.831 | 466.642 | 464.049 | 446.871 | 487.803 | 479.799 | 467.345 | 413.906 | 422.294 | 403.334 | 402.161 | 390.245 | 382.384 | 370.213 | 326.668 | 325.405 | 300.562 | 297.958 | 293.145 | 292.879 | 318.843 | 331.725 | 323.893 | 329.852 | 331.608 | 329.034 | 324.778 | 321.743 | 454.661 | 457.545 | 532.701 | 540.126 | 564.939 | 545.481 | 276.602 |
Totaal eigen vermogen
| 13,056.636 | 12,880.231 | 12,692.147 | 12,638.053 | 12,447.322 | 12,129.746 | 11,924.289 | 11,627.283 | 11,078.715 | 5,938.491 | 5,189.458 | 4,906.212 | 4,723.083 | 4,509.274 | 4,017.237 | 3,997.335 | 3,928.509 | 3,932.759 | 3,929.259 | 3,925.796 | 3,917.502 | 3,898.647 | 3,882.431 | 3,879.658 | 3,874.087 | 3,880.503 | 3,882.913 | 3,887.862 | 4,616.773 | 4,640.027 | 4,659.953 | 4,668.707 | 4,637.487 | 4,634.346 | 4,657.429 | 4,650.645 | 4,390.949 | 544.058 | 517.374 | 541.805 | 828.886 | 735.856 | 910.778 | 1,110.291 | 967.997 | 916.078 | 932.61 | 355.466 | 355.051 | 318.655 | 297.771 | 316.234 | 432.235 | 428.097 | 521.189 | 505.282 | 394.915 | 360.628 | 327.082 | 305.035 | 383.176 | 377.116 | 376.233 | 382.83 | 455.831 | 466.642 | 464.049 | 446.871 | 487.803 | 479.799 | 467.345 | 413.906 | 422.294 | 403.335 | 402.161 | 391.109 | 383.128 | 370.854 | 326.668 | 326.228 | 301.379 | 298.767 | 293.98 | 293.686 | 319.634 | 332.504 | 324.622 | 330.546 | 332.298 | 329.706 | 325.343 | 322.216 | 454.661 | 457.545 | 546.144 | 554.691 | 581.027 | 561.703 | 276.602 |
Totaal passiva en aandeelhoudersvermogen
| 17,440.612 | 16,889.758 | 16,420.04 | 15,698.292 | 14,516.319 | 13,787.275 | 13,304.816 | 12,846.371 | 12,063.233 | 6,956.054 | 5,965.655 | 5,554.663 | 5,349.243 | 5,236.119 | 4,425.242 | 4,317.704 | 4,212.128 | 4,208.17 | 4,193.753 | 4,219.001 | 4,220.863 | 4,232.544 | 4,227.445 | 4,223.916 | 4,213.399 | 4,208.168 | 4,225.415 | 4,235.247 | 5,138.626 | 5,278.783 | 5,255.886 | 5,170.865 | 5,298.92 | 5,350.632 | 5,489.187 | 6,351.222 | 10,555.141 | 7,545.357 | 8,100.651 | 8,057.29 | 7,622.651 | 7,703.792 | 6,496.607 | 6,212.091 | 6,010.254 | 6,924.127 | 7,530.283 | 6,811.189 | 6,799.133 | 5,949.471 | 4,560.786 | 3,822.402 | 6,146.975 | 5,777.462 | 5,435.355 | 4,455.583 | 3,722.159 | 3,177.693 | 2,490.013 | 2,266.447 | 1,284.598 | 1,136.482 | 1,150.655 | 1,029.046 | 1,415.134 | 1,626.674 | 1,640.834 | 1,409.046 | 1,299.292 | 1,204.22 | 1,103.489 | 954.09 | 944.419 | 901.859 | 819.864 | 860.671 | 909.96 | 867.014 | 964.45 | 917.031 | 861.422 | 899.11 | 817.991 | 833.478 | 863.627 | 859.023 | 832.202 | 825.467 | 815.087 | 818.43 | 798.334 | 798.711 | 939.944 | 1,029.382 | 952.502 | 942.809 | 978.642 | 950.986 | 676.959 |