Jiangsu Fasten Company Limited
SZSE:000890.SZ
4.35 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 74.494 | 82.41 | 111.669 | 97.81 | 113.842 | 105.851 | 128.427 | 138.353 | 167.542 | 184.293 | 187.387 | 190.601 | 253.566 | 103.532 | 119.77 | 91.134 | 128.852 | 147.981 | 99.092 | -125.684 | 362.85 | 406.94 | 359.503 | 328.176 | 377.848 | 475.711 | 516.354 | 280.788 | 526.11 | 574.669 | 622.729 | 338.443 | 623.944 | 568.024 | 376.324 | 331.443 | 366.398 | 363.449 | 365.252 | 395.858 | 405.497 | 404.762 | 345.978 | 379.725 | 401.62 | 434.711 | 350.389 | 429.515 | 449.887 | 457.969 | 421.043 | 495.999 | 446.687 | 471.21 | 396.634 | 406.714 | 417.694 | 438.713 | 420.147 | 404.131 | 407.892 | 406.246 | 327.063 | 481.72 | 565.465 | 635.767 | 430.814 | 597.683 | 499.067 | 653.086 | 480.098 | 436.042 | 585.318 | 518.671 | 419.414 | 406.227 | 434.133 | 471.953 | 299.107 | 268.866 | 323.563 | 321.249 | 286.107 | 294.476 | 222.982 | 236.88 | 176.643 | 214.713 | 145.806 | 166.993 | 137.715 |
Kosten van de omzet
| 74.057 | 85.064 | 97.783 | 69.18 | 90.922 | 107.146 | 112.891 | 93.049 | 165.962 | 152.006 | 162.395 | 155.592 | 175.572 | 103.797 | 113.516 | 86.863 | 123.376 | 171.179 | 159.996 | 255.542 | 381.75 | 388.953 | 317.204 | 265.363 | 333.482 | 391.714 | 490.528 | 133.754 | 474.741 | 485.53 | 562.341 | 281.54 | 551.114 | 452.834 | 329.424 | 288.47 | 315.361 | 308.284 | 322.153 | 342.671 | 352.718 | 344.279 | 297.05 | 316.668 | 341.471 | 357.738 | 291.675 | 372.341 | 375.051 | 387.213 | 364.026 | 432.81 | 385.228 | 426.896 | 341.977 | 341.816 | 360.874 | 373.889 | 357.447 | 339.91 | 345.317 | 356.627 | 274.162 | 422.626 | 479.35 | 571.624 | 359.72 | 531.383 | 418.235 | 564.824 | 404.226 | 369.374 | 520.032 | 447.662 | 362.744 | 336.337 | 378.059 | 412.747 | 244.609 | 211.993 | 265.808 | 261.72 | 240.078 | 252.091 | 181.382 | 188.956 | 141.003 | 179.043 | 120.948 | 140.11 | 114.947 |
Brutowinst
| 0.438 | -2.654 | 13.886 | 28.63 | 22.92 | -1.295 | 15.536 | 45.304 | 1.58 | 32.288 | 24.991 | 35.009 | 77.994 | -0.265 | 6.254 | 4.271 | 5.476 | -23.198 | -60.904 | -381.226 | -18.9 | 17.987 | 42.299 | 62.813 | 44.365 | 83.997 | 25.827 | 147.034 | 51.369 | 89.139 | 60.388 | 56.903 | 72.83 | 115.189 | 46.9 | 42.973 | 51.037 | 55.165 | 43.098 | 53.187 | 52.779 | 60.483 | 48.928 | 63.057 | 60.15 | 76.973 | 58.714 | 57.173 | 74.837 | 70.756 | 57.018 | 63.189 | 61.459 | 44.314 | 54.656 | 64.897 | 56.82 | 64.824 | 62.701 | 64.22 | 62.575 | 49.619 | 52.901 | 59.095 | 86.115 | 64.143 | 71.093 | 66.3 | 80.833 | 88.261 | 75.872 | 66.669 | 65.286 | 71.009 | 56.67 | 69.891 | 56.074 | 59.207 | 54.498 | 56.872 | 57.754 | 59.529 | 46.03 | 42.385 | 41.6 | 47.923 | 35.639 | 35.67 | 24.858 | 26.882 | 22.768 |
Brutowinstmarge
| 0.006 | -0.032 | 0.124 | 0.293 | 0.201 | -0.012 | 0.121 | 0.327 | 0.009 | 0.175 | 0.133 | 0.184 | 0.308 | -0.003 | 0.052 | 0.047 | 0.042 | -0.157 | -0.615 | 3.033 | -0.052 | 0.044 | 0.118 | 0.191 | 0.117 | 0.177 | 0.05 | 0.524 | 0.098 | 0.155 | 0.097 | 0.168 | 0.117 | 0.203 | 0.125 | 0.13 | 0.139 | 0.152 | 0.118 | 0.134 | 0.13 | 0.149 | 0.141 | 0.166 | 0.15 | 0.177 | 0.168 | 0.133 | 0.166 | 0.154 | 0.135 | 0.127 | 0.138 | 0.094 | 0.138 | 0.16 | 0.136 | 0.148 | 0.149 | 0.159 | 0.153 | 0.122 | 0.162 | 0.123 | 0.152 | 0.101 | 0.165 | 0.111 | 0.162 | 0.135 | 0.158 | 0.153 | 0.112 | 0.137 | 0.135 | 0.172 | 0.129 | 0.125 | 0.182 | 0.212 | 0.178 | 0.185 | 0.161 | 0.144 | 0.187 | 0.202 | 0.202 | 0.166 | 0.17 | 0.161 | 0.165 |
Onderzoek- en ontwikkelingskosten
| 2.707 | 2.076 | 2.264 | 2.524 | 3.01 | 2.995 | 3.318 | 8.295 | 4.157 | 5.374 | 1.917 | 1.726 | 1.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.297 | 2.61 | 17.459 | 0 | 12.383 | 0 | 1.996 | 0 | 10.273 | 0 | 5.508 | 0 | 11.138 | 0 | 5.741 | 0 | 10.602 | 0 | 4.4 | 0 | 12.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 24.547 | -4.531 | 11.06 | -15.142 | 24.411 | -2.349 | 7.559 | 22.893 | 24.636 | -1.92 | 8.405 | -10.488 | 19.347 | -0.923 | 4.263 | -6.221 | 4.972 | -2.887 | 5.073 | -12.761 | 12.732 | -2.717 | 13.446 | -19.61 | 12.25 | -4.195 | 13.293 | -48.479 | 29.732 | -9.085 | 31.979 | -46.101 | 36.726 | -1.489 | 21.751 | -34.672 | 21.36 | -9.217 | 20.785 | -34.76 | 23.855 | -10.297 | 21.524 | -34.166 | 19.98 | -6.352 | 19.843 | -40.641 | 21.015 | -11.751 | 22.219 | -36.969 | 25.27 | -7.597 | 21.068 | -34.163 | 17.085 | 21.66 | 21.713 | 20.268 | 19.508 | 17.643 | 17.545 | 42.305 | 23.916 | 18.886 | 24.342 | 21.933 | 22.39 | 16.25 | 25.873 | 18.391 | 19.73 | 22.445 | 20.227 | 41.725 | 21.4 | 19.365 | 23.621 | 33.788 | 14.622 | 19.974 | 16.468 | 14.67 | 20.845 | 20.937 | 14.804 | 19.244 | 8.043 | 9.971 | 8.455 |
Verkoop- en marketingkosten
| 1.392 | 1 | 0.111 | 1.786 | 1.271 | 0.908 | 1.212 | 1.818 | 0.963 | 1.254 | 1.479 | 0.653 | 6.76 | 0.052 | 0.185 | 0.399 | 0.183 | 0.09 | 0.046 | 0.11 | 0.137 | 0.181 | 0.098 | 0.091 | 0.089 | 0.115 | 0.194 | 4.642 | 4.274 | 3.207 | 3.475 | 6.23 | 6.288 | 6.282 | 14.847 | 12.372 | 10.939 | 11.533 | 10.386 | 13.68 | 9.926 | 11.683 | 11.437 | 12.046 | 10.109 | 12.095 | 9.376 | 15.642 | 15.013 | 12.811 | 13.345 | 20.475 | 10.878 | 17.945 | 14.246 | 14.064 | 14.593 | 12.217 | 12.845 | 17.973 | 11.927 | 12.047 | 10.012 | 16.983 | 18.487 | 15.246 | 15.227 | 27.888 | 10.969 | 20.752 | 15.419 | 16.382 | 15.247 | 12.973 | 11.409 | 11.858 | 14.259 | 11.42 | 8.728 | 10.825 | 12.974 | 11.116 | 9.562 | 12.613 | 8.956 | 8.082 | 6.311 | 9.171 | 5.3 | 4.749 | 4.158 |
Verkoop-, algemene en administratieve kosten
| 25.939 | 9.326 | 11.171 | -13.356 | 25.683 | -1.44 | 8.771 | 24.86 | 25.598 | -0.666 | 9.884 | -9.836 | 26.106 | -0.871 | 4.448 | -5.822 | 5.155 | -2.797 | 5.119 | -12.651 | 12.87 | -2.536 | 13.545 | -19.518 | 12.339 | -4.08 | 13.487 | -43.837 | 34.007 | -5.878 | 35.454 | -39.871 | 43.014 | 4.793 | 36.598 | -22.3 | 32.299 | 2.316 | 31.171 | -21.08 | 33.781 | 1.385 | 32.961 | -22.12 | 30.089 | 5.743 | 29.22 | -24.999 | 36.029 | 1.061 | 35.564 | -16.494 | 36.148 | 10.347 | 35.314 | -20.099 | 31.679 | 33.877 | 34.559 | 38.24 | 31.435 | 29.69 | 27.557 | 59.288 | 42.403 | 34.131 | 39.569 | 49.821 | 33.358 | 37.003 | 41.292 | 34.773 | 34.977 | 35.418 | 31.635 | 53.583 | 35.659 | 30.785 | 32.349 | 44.613 | 27.597 | 31.089 | 26.031 | 27.283 | 29.801 | 29.02 | 21.115 | 28.415 | 13.342 | 14.719 | 12.612 |
Overige kosten
| -0.359 | 0.01 | 0.133 | -27.538 | 0.018 | -0.056 | 0.275 | -42.495 | -16.33 | 14.434 | 0.208 | -1.884 | -0.359 | 7.062 | 0.015 | -0.037 | 1.025 | 0 | -0 | -0.002 | 1.771 | -0 | 0.07 | -0.159 | -0.001 | -0.101 | 0.028 | -1.111 | 0.322 | 2.034 | 0.106 | -0.44 | -0.187 | 1.449 | 1.333 | 4.382 | 1.772 | 0.087 | 0.339 | 1.038 | 0.506 | 0.518 | -0.148 | 0.043 | -0.13 | 0.712 | 1.701 | 1.154 | 0.136 | 0.068 | 0.752 | 0.969 | 0.254 | -0.077 | 0.97 | 7.755 | 2.553 | 0.234 | 1.561 | -3.483 | 4.017 | 1.76 | 2.726 | 22.505 | 0.275 | 2.033 | 1.846 | 3.1 | 0.972 | 0.328 | 2.349 | 0.282 | 1.939 | 5.089 | 1.126 | 0.862 | 1.408 | 1.766 | 1.412 | 10.476 | 0.435 | 6.14 | 0.359 | -0.914 | 5.157 | 1.147 | 2.707 | -4.31 | 0.297 | 6.02 | 2.356 |
Bedrijfskosten
| 28.287 | 11.391 | 13.674 | 32.452 | 16.662 | 13.528 | 12.364 | -9.34 | 13.425 | 19.142 | 12.009 | 18.482 | 21.793 | 6.191 | 1.291 | 12.605 | 6.18 | 9.095 | 6.214 | 18.792 | 14.641 | 17.318 | 15.541 | 22.797 | 13.76 | 17.689 | 15.806 | 35.649 | 37.004 | 39.643 | 37.796 | 43.237 | 44.55 | 50.702 | 38.562 | 40.947 | 33.688 | 35.059 | 32.524 | 40.668 | 35.69 | 35.304 | 34.111 | 40.823 | 32.14 | 38.901 | 30.574 | 46.522 | 38.197 | 38.398 | 36.926 | 50.787 | 37.916 | 40.098 | 36.048 | 41.222 | 32.981 | 34.419 | 35.036 | 38.942 | 31.963 | 30.165 | 27.989 | 60.596 | 42.629 | 34.941 | 40.119 | 50.632 | 34.881 | 36.045 | 42.753 | 37.336 | 35.083 | 35.956 | 31.829 | 54.2 | 36.197 | 31.022 | 32.577 | 45.757 | 27.784 | 31.225 | 26.198 | 28.628 | 29.98 | 29.209 | 21.196 | 27.624 | 13.767 | 15.329 | 12.923 |
Bedrijfsresultaat
| -27.849 | -14.045 | -16.914 | -29.18 | -9.283 | -30.478 | -12.265 | 54.644 | -11.846 | 26.394 | 0.498 | 62.616 | 34.274 | -19.401 | 2.998 | 0.97 | 4.423 | 50.447 | -29.854 | -592.866 | -48.387 | -119.846 | 14.823 | -116.176 | 3.123 | 47.145 | 8.358 | 147.876 | -8.565 | 22.146 | 10.919 | 4.685 | 100.303 | 44.509 | 4.321 | 1.107 | -0.223 | 3.598 | 4.4 | 3.893 | 3.853 | 6.264 | 4.008 | 5.114 | 4.708 | 9.411 | 8.974 | 1.569 | 4.586 | 7.768 | 6.096 | 10.426 | 5.576 | 1.509 | 4.656 | 1.694 | 1.748 | 9.532 | 7.565 | 11.96 | 5.086 | 6.64 | 6.925 | -9.816 | 6.721 | 2.62 | 5.537 | -21.263 | 9.034 | 26.652 | 8.665 | 9.67 | 8.721 | 19.851 | 9.421 | 5.756 | 7.03 | 18.196 | 10.03 | 4.552 | 11.48 | 20.822 | 9.513 | 5.404 | 4.47 | 13.58 | 10.643 | 0.613 | 7.178 | 20.948 | 12.876 |
Bedrijfsresultaat ratio
| -0.374 | -0.17 | -0.151 | -0.298 | -0.082 | -0.288 | -0.096 | 0.395 | -0.071 | 0.143 | 0.003 | 0.329 | 0.135 | -0.187 | 0.025 | 0.011 | 0.034 | 0.341 | -0.301 | 4.717 | -0.133 | -0.295 | 0.041 | -0.354 | 0.008 | 0.099 | 0.016 | 0.527 | -0.016 | 0.039 | 0.018 | 0.014 | 0.161 | 0.078 | 0.011 | 0.003 | -0.001 | 0.01 | 0.012 | 0.01 | 0.01 | 0.015 | 0.012 | 0.013 | 0.012 | 0.022 | 0.026 | 0.004 | 0.01 | 0.017 | 0.014 | 0.021 | 0.012 | 0.003 | 0.012 | 0.004 | 0.004 | 0.022 | 0.018 | 0.03 | 0.012 | 0.016 | 0.021 | -0.02 | 0.012 | 0.004 | 0.013 | -0.036 | 0.018 | 0.041 | 0.018 | 0.022 | 0.015 | 0.038 | 0.022 | 0.014 | 0.016 | 0.039 | 0.034 | 0.017 | 0.035 | 0.065 | 0.033 | 0.018 | 0.02 | 0.057 | 0.06 | 0.003 | 0.049 | 0.125 | 0.093 |
Totaal overige inkomsten en kosten netto
| -0 | 3.659 | 0.133 | -27.538 | 0.018 | -0.056 | 0.143 | 0.847 | -10.297 | -31.893 | -5.673 | -1.884 | -0.359 | -0 | 0.015 | -0.037 | 0 | 0 | -0 | -0.002 | 0 | -0 | 0.07 | -0.159 | -0.001 | -0.101 | 0.028 | -0.965 | 0.272 | 1.892 | 0.083 | -0.44 | -0.284 | 0.173 | 2.79 | 4.381 | 1.762 | 0.087 | 0.339 | 0.911 | 0.446 | 0.468 | -0.148 | -0.312 | -0.13 | -16.847 | -17.564 | 17.179 | -31.931 | 0.067 | 0.725 | -1.092 | 0.254 | -0.165 | 0.97 | 6.058 | 2.46 | 0.22 | 1.561 | -3.529 | 4.017 | 1.258 | 2.726 | -12.978 | 0.275 | 2.033 | 1.846 | 2.901 | 0.972 | 0.328 | 2.349 | -0.347 | 0.083 | -0.145 | 0.001 | -0.427 | 0.002 | -0.078 | -0.097 | -0.098 | 0.033 | -0.016 | 0.158 | -0.485 | 0.542 | 0.027 | 0.334 | -0.204 | 0.246 | 0.06 | 0.002 |
Inkomen voor belasting
| -27.85 | -10.386 | -16.782 | -56.718 | -9.265 | -30.534 | -12.122 | 55.491 | -22.142 | -5.499 | -5.175 | 60.732 | 33.915 | -19.401 | 3.013 | 0.933 | 4.423 | 50.447 | -29.854 | -592.868 | -48.387 | -119.847 | 14.893 | -116.335 | 3.123 | 47.044 | 8.386 | 146.911 | -8.243 | 24.038 | 11.022 | 4.245 | 100.019 | 44.682 | 5.641 | 5.488 | 1.54 | 3.685 | 4.738 | 4.805 | 4.299 | 6.732 | 3.86 | 4.802 | 4.577 | 8.275 | 10.576 | 2.426 | 4.708 | 7.835 | 6.822 | 9.334 | 5.83 | 1.344 | 5.625 | 7.752 | 4.208 | 9.752 | 9.127 | 8.431 | 9.103 | 7.898 | 9.65 | -22.794 | 6.995 | 4.653 | 7.382 | -18.362 | 10.006 | 26.98 | 11.014 | 9.323 | 8.805 | 19.705 | 9.422 | 5.33 | 7.031 | 18.117 | 9.933 | 4.454 | 11.514 | 20.806 | 9.67 | 4.92 | 5.012 | 13.607 | 10.978 | 0.409 | 7.425 | 21.008 | 12.877 |
Inkomen voor belasting ratio
| -0.374 | -0.126 | -0.15 | -0.58 | -0.081 | -0.288 | -0.094 | 0.401 | -0.132 | -0.03 | -0.028 | 0.319 | 0.134 | -0.187 | 0.025 | 0.01 | 0.034 | 0.341 | -0.301 | 4.717 | -0.133 | -0.295 | 0.041 | -0.354 | 0.008 | 0.099 | 0.016 | 0.523 | -0.016 | 0.042 | 0.018 | 0.013 | 0.16 | 0.079 | 0.015 | 0.017 | 0.004 | 0.01 | 0.013 | 0.012 | 0.011 | 0.017 | 0.011 | 0.013 | 0.011 | 0.019 | 0.03 | 0.006 | 0.01 | 0.017 | 0.016 | 0.019 | 0.013 | 0.003 | 0.014 | 0.019 | 0.01 | 0.022 | 0.022 | 0.021 | 0.022 | 0.019 | 0.03 | -0.047 | 0.012 | 0.007 | 0.017 | -0.031 | 0.02 | 0.041 | 0.023 | 0.021 | 0.015 | 0.038 | 0.022 | 0.013 | 0.016 | 0.038 | 0.033 | 0.017 | 0.036 | 0.065 | 0.034 | 0.017 | 0.022 | 0.057 | 0.062 | 0.002 | 0.051 | 0.126 | 0.094 |
Belastingkosten
| -1.136 | -0.053 | 1.188 | -26.757 | -0.173 | -19.702 | -0.137 | 19.8 | -2.052 | 2.051 | 2.379 | -0.515 | 11.542 | -12.945 | -1.966 | 9.303 | 5.128 | 4.206 | 5.787 | 29.537 | 20.168 | -25.235 | 6.886 | 68.351 | 7.107 | 10.163 | 1.825 | 21.558 | 0.99 | 1.292 | 0.948 | -1.772 | 1.57 | -0.501 | 0.854 | 0.772 | 0.374 | 1.119 | 0.634 | 3.559 | 1.993 | 2.329 | 0.424 | 4.233 | 0.665 | 3.318 | 3.634 | -0.759 | 0.178 | 3.221 | 1.881 | 4.743 | 2.541 | 1.093 | 0.539 | 6.057 | 0.577 | 2.349 | 2.974 | 0.674 | 3.866 | 3.998 | 4.569 | 3.931 | 4.046 | 1.561 | 3.901 | -3.538 | 2.337 | 8.039 | 4.06 | 5.013 | 1.969 | 1.264 | 0.283 | 3.211 | 0.589 | 1.075 | 0.613 | 0.829 | 0.039 | 13.604 | 4.924 | 0.392 | -1.613 | -0.253 | 0.34 | -5.477 | 1.322 | 2.746 | 3.426 |
Nettowinst
| -17.181 | -5.817 | -18.356 | 34.031 | -11.846 | 1.617 | -11.986 | 32.613 | -20.09 | -7.55 | -7.554 | 55.957 | 0.446 | -19.401 | 3.013 | 0.933 | 4.423 | 46.241 | -35.642 | -622.405 | -68.554 | -94.612 | 8.007 | -184.686 | -3.984 | 36.88 | 6.561 | 124.353 | -10.634 | 20.974 | 8.444 | 5.438 | 96.515 | 37.371 | 2.024 | 2.553 | 0.027 | 1.171 | 1.777 | 1.111 | -0.069 | 2.505 | 1.667 | 0.878 | 0.354 | 2.88 | 2.288 | 5.901 | 0.222 | 1.646 | 2.65 | 7.825 | 0.441 | 1.947 | 3.22 | 2.568 | 2.791 | 4.378 | 3.133 | 2.507 | 3.135 | 3.994 | 2.711 | -4.468 | 2.347 | 8.077 | 4.324 | -8.911 | 4.555 | 13.735 | 6.026 | 3.695 | 3.832 | 12.514 | 5.75 | 0.689 | 4.336 | 11.804 | 5.138 | -1.018 | 4.01 | 10.573 | 4.544 | 3.789 | 2.009 | 7.781 | 5.912 | 4.123 | 4.225 | 16.818 | 9.032 |
Nettowinstmarge
| -0.231 | -0.071 | -0.164 | 0.348 | -0.104 | 0.015 | -0.093 | 0.236 | -0.12 | -0.041 | -0.04 | 0.294 | 0.002 | -0.187 | 0.025 | 0.01 | 0.034 | 0.312 | -0.36 | 4.952 | -0.189 | -0.232 | 0.022 | -0.563 | -0.011 | 0.078 | 0.013 | 0.443 | -0.02 | 0.036 | 0.014 | 0.016 | 0.155 | 0.066 | 0.005 | 0.008 | 0 | 0.003 | 0.005 | 0.003 | -0 | 0.006 | 0.005 | 0.002 | 0.001 | 0.007 | 0.007 | 0.014 | 0 | 0.004 | 0.006 | 0.016 | 0.001 | 0.004 | 0.008 | 0.006 | 0.007 | 0.01 | 0.007 | 0.006 | 0.008 | 0.01 | 0.008 | -0.009 | 0.004 | 0.013 | 0.01 | -0.015 | 0.009 | 0.021 | 0.013 | 0.008 | 0.007 | 0.024 | 0.014 | 0.002 | 0.01 | 0.025 | 0.017 | -0.004 | 0.012 | 0.033 | 0.016 | 0.013 | 0.009 | 0.033 | 0.033 | 0.019 | 0.029 | 0.101 | 0.066 |
WPA (Winst Per Aandeel)
| -0.041 | -0.014 | -0.04 | 0.081 | -0.028 | 0.004 | -0.029 | 0.17 | -0.048 | -0.018 | -0.018 | 0.14 | 0.002 | -0.064 | 0.01 | 0.003 | 0.012 | 0.12 | -0.08 | -1.65 | -0.18 | -0.25 | 0.021 | -0.49 | -0.011 | 0.097 | 0.017 | 0.33 | -0.028 | 0.05 | 0.022 | 0.014 | 0.25 | 0.098 | 0.06 | 0.01 | 0.06 | 0.003 | 0.005 | 0.003 | -0 | 0.006 | 0.004 | 0.002 | 0.001 | 0.013 | 0.006 | 0.016 | 0.001 | 0.004 | 0.007 | 0.21 | 0.001 | 0.005 | 0.009 | 0.006 | 0.007 | 0.012 | 0.008 | 0.006 | 0.008 | 0.011 | 0.007 | -0.012 | 0.006 | 0.021 | 0.011 | -0.024 | 0.012 | 0.046 | 0.016 | 0.012 | 0.012 | 0.042 | 0.01 | 0.002 | 0.011 | 0.039 | 0.014 | -0.003 | 0.011 | 0.035 | 0.012 | 0.013 | 0.005 | 0.026 | 0.016 | 0.014 | 0.014 | 0.056 | 0.024 |
Verwaterde WPA
| -0.041 | -0.014 | -0.04 | 0.081 | -0.028 | 0.004 | -0.029 | 0.17 | -0.046 | -0.017 | -0.017 | 0.14 | 0.002 | -0.064 | 0.01 | 0.003 | 0.012 | 0.12 | -0.08 | -1.64 | -0.18 | -0.25 | 0.021 | -0.49 | -0.011 | 0.097 | 0.017 | 0.33 | -0.028 | 0.05 | 0.022 | 0.014 | 0.25 | 0.098 | 0.06 | 0.01 | 0.06 | 0.003 | 0.005 | 0.003 | -0 | 0.006 | 0.004 | 0.002 | 0.001 | 0.013 | 0.006 | 0.016 | 0.001 | 0.004 | 0.007 | 0.21 | 0.001 | 0.005 | 0.009 | 0.006 | 0.007 | 0.012 | 0.008 | 0.006 | 0.008 | 0.011 | 0.007 | -0.012 | 0.006 | 0.021 | 0.011 | -0.024 | 0.012 | 0.046 | 0.016 | 0.012 | 0.012 | 0.042 | 0.01 | 0.002 | 0.011 | 0.039 | 0.014 | -0.003 | 0.011 | 0.035 | 0.012 | 0.013 | 0.005 | 0.026 | 0.016 | 0.014 | 0.014 | 0.056 | 0.024 |
EBITDA
| -19.97 | -2.846 | 0.358 | -23.952 | 5.939 | 2.543 | 4.028 | 25.132 | -5.333 | 13.243 | 28.641 | 100.565 | 71.217 | -0.666 | 16.176 | 15.945 | 20.211 | 69.694 | -4.595 | -567.547 | -26.353 | -96.797 | 37.966 | 179.982 | 25.203 | 88.893 | 2.719 | 202.178 | 12.148 | 49.893 | 22.591 | 104.84 | 46.853 | 67.395 | 29.988 | 68.925 | 40.807 | 29.909 | 10.574 | 48.847 | 17.089 | 39.01 | 14.817 | 15.108 | 28.01 | 54.352 | 28.14 | 27.689 | 36.639 | 32.358 | 22.238 | 84.802 | 23.543 | 13.567 | 18.609 | 14.333 | 29.871 | 24.328 | 32.219 | 25.278 | 43.981 | 33.394 | 24.912 | 70.433 | 43.486 | 59.071 | 30.974 | -72.517 | 45.952 | 61.884 | 33.119 | 89.975 | 61.301 | 77.138 | 55.519 | 66.668 | 46.619 | 65.146 | 45.195 | 49.279 | 52.887 | 60.529 | 40.828 | 47.796 | 27.706 | 41.213 | 26.827 | 26.197 | -8.393 | 31.038 | 9.845 |
EBITDA ratio
| -0.268 | -0.035 | 0.003 | -0.318 | 0.052 | -0.085 | 0.028 | 0.182 | -0.032 | 0.106 | 0.075 | 0.083 | 0.223 | -0.056 | 0.097 | -0.057 | 0.032 | 0.332 | -0.279 | 2.544 | -0.09 | -0.255 | 0.106 | 0.548 | 0.064 | 0.2 | 0.005 | 0.687 | 0.033 | 0.093 | 0.035 | 0.321 | 0.075 | 0.135 | 0.018 | 0.118 | 0.06 | 0.089 | 0.025 | 0.132 | 0.026 | 0.088 | 0.047 | 0.015 | 0.071 | 0.097 | 0.085 | 0.105 | 0.094 | 0.072 | 0.053 | 0.171 | 0.049 | 0.029 | 0.041 | 0.035 | 0.072 | 0.055 | 0.077 | 0.052 | 0.108 | 0.082 | 0.078 | 0.146 | 0.079 | 0.093 | 0.068 | 0.038 | 0.091 | 0.095 | 0.069 | 0.206 | 0.105 | 0.149 | 0.132 | 0.164 | 0.107 | 0.138 | 0.151 | 0.183 | 0.163 | 0.188 | 0.143 | 0.162 | 0.124 | 0.174 | 0.152 | 0.122 | -0.058 | 0.186 | 0.071 |