Jiangsu Fasten Company Limited
SZSE:000890.SZ
4.35 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 70.971 | 50.225 | 52.427 | 75.427 | 97.445 | 127.898 | 83.32 | 187.953 | 176.423 | 186.771 | 262.946 | 249.421 | 271.451 | 274.905 | 215.952 | 274.466 | 318.377 | 125.321 | 190.731 | 408.299 | 314.996 | 527.19 | 361.297 | 364.155 | 449.038 | 517.659 | 1,036.569 | 693.091 | 1,387.467 | 915.463 | 1,037.164 | 783.436 | 705.969 | 676.003 | 501.807 | 464.976 | 446.611 | 519.421 | 431.719 | 492.441 | 651.724 | 505.295 | 629.515 | 494.361 | 442.831 | 465.069 | 525.619 | 354.828 | 643.258 | 572.026 | 732.965 | 628.579 | 573.207 | 572.701 | 675.421 | 724.492 | 763.971 | 716.587 | 534.089 | 618.612 | 593.221 | 988.075 | 979.852 | 585.205 | 808.438 | 674.785 | 730.641 | 770.883 | 733.68 | 815.131 | 913.385 | 882.392 | 768.86 | 675.466 | 779.866 | 709.06 | 831.137 | 861.636 | 733.989 | 682.013 | 656.604 | 610.508 | 451.803 | 568.456 | 499.029 | 372.466 | 395.459 | 423.022 | 346.466 | 302.366 | 343.784 | 512.905 | 315.366 | 248.978 | 90.024 | 142.398 | 271.086 | 355.483 | 6.335 |
Kortetermijnbeleggingen
| 0 | 0 | 252.463 | 277.463 | -13.549 | -15.519 | 111.471 | 111.471 | 0 | 265.986 | 267.721 | -14.527 | -17.733 | 2 | 0 | 0 | 5.271 | 5.535 | 76.155 | 62.222 | 0 | 5.258 | 0 | -0.344 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 71.895 | 0 | 0 | 0 | 0 | 0 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 222.639 | 222.199 | 222.19 | 84.461 | 144.802 | 214.998 | 145.3 | 0.325 | -0.754 | -0.89 | -1.038 | 51.559 | 51.159 | 66.551 | 35.396 | 35.311 | 75.683 | 29.804 | 24.869 | 25.081 | 25.102 | 0.386 | 0.25 | 0.442 | 1.132 | 0.82 | 0.6 | 0.775 | 2.775 | 0.275 | 0.51 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 70.971 | 50.225 | 304.89 | 352.889 | 97.445 | 127.898 | 194.791 | 299.423 | 176.423 | 186.771 | 262.946 | 249.421 | 271.451 | 276.905 | 215.952 | 274.466 | 323.648 | 130.857 | 266.886 | 470.521 | 314.996 | 527.19 | 361.297 | 364.155 | 449.038 | 517.659 | 1,036.569 | 693.091 | 1,387.467 | 915.463 | 1,037.164 | 783.436 | 705.969 | 676.003 | 501.807 | 464.976 | 446.611 | 519.421 | 431.719 | 492.569 | 651.724 | 505.295 | 629.515 | 494.361 | 442.831 | 465.069 | 525.619 | 354.828 | 643.258 | 572.026 | 732.965 | 628.579 | 573.207 | 572.701 | 675.421 | 724.492 | 763.971 | 716.587 | 534.089 | 618.612 | 593.221 | 988.075 | 979.852 | 585.205 | 808.438 | 674.785 | 730.641 | 770.883 | 733.68 | 815.131 | 913.771 | 882.642 | 769.302 | 676.598 | 780.686 | 709.66 | 831.912 | 864.411 | 734.264 | 682.523 | 657.104 | 611.008 | 452.303 | 568.956 | 499.029 | 372.466 | 395.459 | 423.022 | 346.466 | 302.366 | 343.784 | 512.905 | 315.366 | 248.978 | 90.024 | 142.398 | 271.086 | 355.483 | 6.335 |
Nettovorderingen
| 310.156 | 359.75 | 406.183 | 379.773 | 421.645 | 412.27 | 437.574 | 418.136 | 436.432 | 432.382 | 439.724 | 419.738 | 349.57 | 326.699 | 182.1 | 186.68 | 323.572 | 522.383 | 128.957 | 167.457 | 3,340.912 | 670.982 | 671.608 | 639.881 | 528.407 | 698.16 | 850.098 | 1,000.766 | 1,141.887 | 1,124.293 | 1,194.973 | 994.938 | 1,271.809 | 1,149.14 | 911.3 | 889.254 | 928.915 | 919.549 | 900.941 | 926.699 | 875.722 | 951.528 | 1,029.515 | 1,070.848 | 1,233.792 | 1,023.402 | 813.432 | 821.361 | 1,052.192 | 1,005.836 | 957.364 | 1,005.967 | 1,025.747 | 952.7 | 883.915 | 928.233 | 1,002.64 | 968.193 | 1,018.943 | 867.13 | 976.07 | 979.344 | 949.961 | 961.174 | 1,095.527 | 1,128.562 | 932.557 | 966.346 | 1,015.194 | 1,050.929 | 872.425 | 841.601 | 1,015.587 | 1,112.125 | 1,073.036 | 962.427 | 951.538 | 887.829 | 1,040.001 | 919.757 | 931.83 | 827.615 | 837.602 | 666.928 | 703.791 | 529.785 | 542.406 | 460.521 | 532.662 | 401.898 | 373.685 | 718.677 | 579.967 | 91.203 | 32.132 | 0.199 | 1.1 | 1 | 0 |
Voorraad
| 125.056 | 99.811 | 107.91 | 109.605 | 88.521 | 78.96 | 71.41 | 72.17 | 96.72 | 142.851 | 159.841 | 175.1 | 228.014 | 241.278 | 48.465 | 43.86 | 46.793 | 54.364 | 50.389 | 44.625 | 49.23 | 54.098 | 70.347 | 76.547 | 62.525 | 59.195 | 63.127 | 64.251 | 368.342 | 370.693 | 392.899 | 412.062 | 430.908 | 518.859 | 439.52 | 499.023 | 490.114 | 469.981 | 439.731 | 468.204 | 458.068 | 444.118 | 429.858 | 418.64 | 373.887 | 378.694 | 430.89 | 398.738 | 386.483 | 387.606 | 378.18 | 371.677 | 452.319 | 446.026 | 388.805 | 380.022 | 340.718 | 359.293 | 385.617 | 366.866 | 387.41 | 351.947 | 379.667 | 350.902 | 446.097 | 447.656 | 482.902 | 481.742 | 565.74 | 521.6 | 618.828 | 602.816 | 528.215 | 669.798 | 580.955 | 600.406 | 587.942 | 532.985 | 472.326 | 430.407 | 374.667 | 379.259 | 340.661 | 278.847 | 326.8 | 273.256 | 283.408 | 221.265 | 229.453 | 200.049 | 174.34 | 210.346 | 235.435 | 132.373 | 162.964 | 132.366 | 96.866 | 84.427 | 107.528 |
Overige vlottende activa
| 323.672 | 23.374 | 13.257 | 12.082 | 9.654 | 11.403 | 10.871 | 6.832 | 0.429 | 0.584 | 0.435 | 0.381 | 3.997 | 5.284 | 6.468 | 4.5 | 3.309 | 3.476 | 2,860.408 | 3,541.92 | 2,549.883 | 5,434.516 | 5,628.862 | 5,666.296 | 5,817.685 | 6,191.445 | 7,170.585 | 6,715.268 | 4,908.876 | 3,930.162 | 5,479.773 | 4,771.429 | 3,006.462 | 2,857.957 | 7.226 | 14.081 | 13.802 | 16.828 | 14.98 | 14.637 | -8.58 | -12.608 | -10.055 | -34.519 | -8.046 | -6.957 | -7.654 | -7.83 | -11.769 | -12.146 | 1.051 | -19.496 | 0.074 | 0.207 | -26.888 | 0.488 | -25.221 | -23.99 | -22.841 | -23.713 | 4.829 | 4.829 | -42.989 | -50.26 | -48.675 | -98.599 | 0.002 | -28.575 | 0.057 | 0.002 | 0.028 | -18.304 | -45.579 | -47.338 | -38.332 | -34.708 | -45.146 | -43.575 | -63.957 | -70.791 | -69.725 | -64.64 | -62.9 | -43.46 | -85.164 | 0 | -42.463 | -32.405 | -98.456 | -62.779 | -34.111 | -102.958 | 6.39 | 455.682 | 543.144 | 498.98 | 232.163 | 204.75 | 157.13 |
Totaal vlottende activa
| 545.241 | 533.16 | 832.241 | 854.349 | 617.265 | 630.531 | 714.647 | 796.561 | 710.005 | 762.589 | 862.946 | 844.641 | 853.031 | 850.165 | 452.985 | 509.505 | 697.322 | 711.08 | 3,306.641 | 4,224.524 | 6,255.021 | 6,686.786 | 6,732.115 | 6,746.878 | 6,857.653 | 7,466.459 | 9,120.38 | 8,473.376 | 7,806.572 | 6,340.611 | 8,104.809 | 6,961.865 | 5,415.148 | 5,201.958 | 1,859.852 | 1,867.333 | 1,879.441 | 1,925.779 | 1,787.37 | 1,902.109 | 1,976.935 | 1,888.333 | 2,078.834 | 1,949.33 | 2,042.464 | 1,860.208 | 1,762.287 | 1,567.097 | 2,070.164 | 1,953.323 | 2,069.56 | 1,986.727 | 2,051.346 | 1,971.635 | 1,921.253 | 2,033.235 | 2,082.108 | 2,020.083 | 1,915.807 | 1,828.897 | 1,961.53 | 2,324.196 | 2,266.491 | 1,847.023 | 2,301.387 | 2,152.405 | 2,146.102 | 2,190.396 | 2,314.67 | 2,387.662 | 2,405.052 | 2,308.755 | 2,267.525 | 2,411.183 | 2,396.345 | 2,237.784 | 2,326.245 | 2,241.65 | 2,182.634 | 1,961.896 | 1,893.876 | 1,753.242 | 1,567.666 | 1,471.271 | 1,444.456 | 1,175.507 | 1,178.81 | 1,072.403 | 1,010.125 | 841.535 | 857.698 | 1,338.971 | 1,137.16 | 928.236 | 828.265 | 773.943 | 601.216 | 645.66 | 270.993 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 219.761 | 228.201 | 226.162 | 254.194 | 325.72 | 349.332 | 363.195 | 376.133 | 395.005 | 403.527 | 407.249 | 394.657 | 456.552 | 463.129 | 116.138 | 118.96 | 130.335 | 150.973 | 170.261 | 174.072 | 180.552 | 177.071 | 179.492 | 167.558 | 169.934 | 173.993 | 181.62 | 189.464 | 279.587 | 275.949 | 287.133 | 300.082 | 315.542 | 657.754 | 670.026 | 697.315 | 717.774 | 720.008 | 734.388 | 744.495 | 738.234 | 754.212 | 768.306 | 787.825 | 791.933 | 813.074 | 845.681 | 860.983 | 904.867 | 910.538 | 942.263 | 929.061 | 1,022.185 | 1,035.681 | 1,082.583 | 1,062.172 | 942.059 | 948.593 | 933.192 | 939.462 | 908.583 | 1,021.895 | 1,031.38 | 1,078.274 | 1,145.891 | 1,143.282 | 1,417.024 | 1,417.334 | 1,372.725 | 1,354.252 | 1,354.956 | 1,369.575 | 1,323.725 | 1,317.269 | 1,325.849 | 1,329.477 | 1,279.287 | 1,265.401 | 1,243.491 | 1,236.814 | 1,129.135 | 1,096.165 | 1,083.302 | 1,062.351 | 929.904 | 888.474 | 837.183 | 788.473 | 544.417 | 512.453 | 502.79 | 565.831 | 453.986 | 287.606 | 197.947 | 162.598 | 132.148 | 61.333 | 55.081 |
Goodwill
| 94.694 | 94.694 | 94.694 | 94.694 | 257.162 | 257.162 | 257.162 | 257.162 | 308.262 | 308.262 | 308.262 | 308.262 | 308.262 | 308.262 | 0 | 0 | 0 | 0 | 0 | 0 | 82.834 | 82.834 | 82.834 | 82.834 | 330 | 330 | 330 | 330 | 330 | 330 | 330 | 330 | 330 | 330 | 0 | 330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 55.246 | 55.751 | 56.258 | 56.765 | 119.17 | 119.679 | 120.195 | 120.699 | 121.191 | 121.695 | 122.52 | 122.661 | 144.841 | 145.311 | 25.174 | 25.53 | 25.667 | 36.137 | 36.609 | 37.08 | 36.979 | 37.927 | 38.875 | 39.823 | 39.881 | 41.12 | 42.428 | 43.765 | 77.868 | 79.494 | 81.153 | 82.652 | 84.384 | 135.042 | 134.609 | 123.494 | 125.306 | 126.898 | 128.648 | 130.24 | 132.21 | 133.802 | 135.394 | 136.986 | 138.946 | 140.35 | 142.131 | 143.723 | 146.098 | 147.708 | 149.317 | 150.926 | 168.292 | 168.462 | 123.404 | 124.92 | 74.918 | 76.234 | 77.528 | 78.864 | 80.597 | 82.428 | 79.297 | 80.815 | 81.723 | 70.747 | 72.153 | 73.545 | 79.417 | 72.938 | 72.51 | 68.769 | 50.34 | 51.595 | 52.853 | 54.119 | 55.359 | 56.624 | 57.887 | 59.155 | 60.424 | 61.687 | 59.881 | 61.069 | 69.77 | 70.94 | 64.047 | 65.17 | 66.528 | 67.456 | 68.574 | 85.891 | 86.18 | 84.163 | 43.77 | 24.774 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 149.94 | 150.445 | 150.952 | 151.459 | 376.332 | 376.841 | 377.356 | 377.86 | 429.453 | 429.957 | 430.783 | 430.923 | 453.103 | 453.573 | 25.174 | 25.53 | 25.667 | 36.137 | 36.609 | 37.08 | 119.813 | 120.761 | 121.709 | 122.657 | 369.881 | 371.12 | 372.428 | 373.765 | 407.868 | 409.494 | 411.153 | 412.652 | 414.384 | 465.042 | 134.609 | 123.494 | 125.306 | 126.898 | 128.648 | 130.24 | 132.21 | 133.802 | 135.394 | 136.986 | 138.946 | 140.35 | 142.131 | 143.723 | 146.098 | 147.708 | 149.317 | 150.926 | 168.292 | 168.462 | 123.404 | 124.92 | 74.918 | 76.234 | 77.528 | 78.864 | 80.597 | 82.428 | 79.297 | 80.815 | 81.723 | 70.747 | 72.153 | 73.545 | 79.417 | 72.938 | 72.51 | 68.769 | 50.34 | 51.595 | 52.853 | 54.119 | 55.359 | 56.624 | 57.887 | 59.155 | 60.424 | 61.687 | 59.881 | 61.069 | 69.77 | 70.94 | 64.047 | 65.17 | 66.528 | 67.456 | 68.574 | 85.891 | 86.18 | 84.163 | 43.77 | 24.774 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 246.081 | 248.564 | -6.382 | -31.382 | 266.704 | 268.674 | 141.685 | 141.685 | 265.984 | 0 | 0 | 282.25 | 290.162 | 270.429 | 272.429 | 272.429 | 268.832 | 268.568 | 260.046 | 273.978 | 412.001 | 410.461 | 423.966 | 434.339 | 631.231 | 688.769 | 706.509 | 633.214 | 705.752 | 536.505 | 418.678 | 344.678 | 377.266 | 327.766 | 275.909 | 275.909 | 319.426 | 319.426 | 319.426 | 319.299 | 338.926 | 338.926 | 339.263 | 339.3 | 339.198 | 339.421 | 339.683 | 340.073 | 264.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163.293 | 165.275 | 167.75 | 167.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.583 | 43.612 | 64.437 | 62.511 | 64.932 | 66.371 | 80.252 | 78.659 | 82.09 | 79.705 | 96.964 | 96.384 | 79.4 | 80.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 21.965 | 21.051 | 22.431 | 22.109 | 5.715 | 5.696 | 12.586 | 12.566 | 4.506 | 4.487 | 4.289 | 4.213 | 2.983 | 2.938 | -272.429 | -272.429 | -125.064 | 0 | 9.152 | 14.939 | 32.571 | 57.468 | 29.269 | 42.932 | 35.326 | 24.882 | 16.23 | 18.055 | 23.49 | 22.925 | 22.231 | 22.231 | 15.806 | 17.045 | 15.188 | 15.188 | 14.335 | 14.335 | 14.27 | 14.27 | 14.464 | 15.059 | 15.131 | 15.131 | 17.835 | 17.886 | 15.496 | 15.496 | 13.621 | 12.466 | 11.151 | 11.151 | 12.722 | 12.722 | 13.867 | 12.575 | 13.907 | 11.56 | 11.589 | 10.934 | 13.132 | 10.075 | 10.03 | 10.878 | 11.069 | 12.236 | 10.69 | 10.631 | 23.13 | 23.216 | 24.572 | 0 | 0 | 0 | 0 | 0 | 0 | 3.589 | 1.964 | 3.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 11.811 | 10.488 | 267.666 | 294.339 | 3.523 | 3.523 | 132.352 | 134.288 | 27.246 | 290.044 | 290.593 | 5.429 | 4.397 | 21.999 | 272.429 | 272.429 | 130.335 | 5.535 | 77.309 | 63.51 | 0.684 | 0.271 | 0.307 | 1.271 | 0 | 0.063 | 0.122 | 0.182 | 1,909.783 | 2,218.162 | 806.641 | 749.12 | 762.16 | 632.319 | 0 | 0 | 0 | 0 | 0 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.446 | 223.197 | 222.869 | 222.882 | 84.461 | 144.802 | 216.105 | 145.3 | 33.939 | 14.005 | 4.829 | 4.829 | 52.746 | 52.494 | 68.033 | 37.116 | 37.254 | 77.782 | 32.281 | 27.435 | 28.712 | 28.707 | 4.256 | 4.384 | 4.057 | 2.884 | 2.134 | 1.55 | 1.626 | 3.002 | 3.001 | 3.001 | 2.455 | 2.361 | 3.156 | 2.478 | 111.262 | 77.993 | 62.7 | 50.535 | 108.522 | 126.541 | 158.317 | 32.209 | 89.869 | 46.503 | 158.191 | 111.221 | 17.267 | 17.448 | 1.629 |
Totaal niet-vlottende activa
| 649.558 | 658.75 | 660.829 | 690.719 | 977.995 | 1,004.066 | 1,027.173 | 1,042.532 | 1,122.195 | 1,128.015 | 1,132.913 | 1,117.471 | 1,207.197 | 1,212.069 | 413.74 | 416.919 | 430.104 | 461.213 | 553.377 | 563.579 | 745.62 | 766.031 | 754.743 | 768.756 | 1,206.371 | 1,258.828 | 1,276.909 | 1,214.679 | 3,326.481 | 3,463.034 | 1,945.836 | 1,828.763 | 1,885.158 | 2,099.926 | 1,095.733 | 1,111.906 | 1,176.841 | 1,180.667 | 1,196.732 | 1,208.431 | 1,223.834 | 1,242 | 1,258.094 | 1,279.242 | 1,287.913 | 1,310.731 | 1,342.991 | 1,360.275 | 1,329.296 | 1,293.909 | 1,325.599 | 1,314.02 | 1,287.659 | 1,361.666 | 1,435.959 | 1,344.968 | 1,228.117 | 1,215.667 | 1,194.888 | 1,201.884 | 1,055.058 | 1,166.892 | 1,188.74 | 1,207.082 | 1,275.937 | 1,304.048 | 1,532.149 | 1,528.946 | 1,503.984 | 1,479.113 | 1,490.877 | 1,486.34 | 1,442.558 | 1,434.26 | 1,445.768 | 1,451.516 | 1,416.524 | 1,407.275 | 1,388.432 | 1,382.584 | 1,288.979 | 1,256.597 | 1,225.74 | 1,206.832 | 1,110.936 | 1,037.407 | 963.93 | 904.177 | 719.466 | 706.45 | 729.681 | 683.931 | 630.034 | 418.272 | 399.908 | 298.593 | 149.415 | 78.781 | 56.71 |
Totaal activa
| 1,194.799 | 1,191.91 | 1,493.069 | 1,545.069 | 1,595.26 | 1,634.597 | 1,741.82 | 1,839.093 | 1,832.2 | 1,890.603 | 1,995.859 | 1,962.111 | 2,060.228 | 2,062.234 | 866.725 | 926.424 | 1,127.426 | 1,172.293 | 3,860.018 | 4,788.103 | 7,000.641 | 7,452.817 | 7,486.858 | 7,515.635 | 8,064.025 | 8,725.286 | 10,397.288 | 9,688.055 | 11,133.052 | 9,803.646 | 10,050.645 | 8,790.628 | 7,300.307 | 7,301.884 | 2,955.585 | 2,979.239 | 3,056.283 | 3,106.446 | 2,984.102 | 3,110.54 | 3,200.769 | 3,130.332 | 3,336.928 | 3,228.572 | 3,330.377 | 3,170.94 | 3,105.277 | 2,927.372 | 3,399.46 | 3,247.231 | 3,395.159 | 3,300.747 | 3,339.006 | 3,333.301 | 3,357.212 | 3,378.202 | 3,310.225 | 3,235.751 | 3,110.696 | 3,030.781 | 3,016.588 | 3,491.088 | 3,455.231 | 3,054.105 | 3,577.324 | 3,456.452 | 3,678.251 | 3,719.342 | 3,818.655 | 3,866.775 | 3,895.929 | 3,795.094 | 3,710.083 | 3,845.443 | 3,842.113 | 3,689.3 | 3,742.77 | 3,648.925 | 3,571.066 | 3,344.48 | 3,182.855 | 3,009.839 | 2,793.405 | 2,678.103 | 2,555.393 | 2,212.914 | 2,142.74 | 1,976.58 | 1,729.591 | 1,547.985 | 1,587.379 | 2,022.902 | 1,767.194 | 1,346.508 | 1,228.173 | 1,072.536 | 750.631 | 724.441 | 327.702 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 107.211 | 96.677 | 114.506 | 125.806 | 108.496 | 119.458 | 118.822 | 130.527 | 134.004 | 157.811 | 169.19 | 161.495 | 186.736 | 192.103 | 120.401 | 237.94 | 393.345 | 383.112 | 327.338 | 270.616 | 452.978 | 426.543 | 420.992 | 471.248 | 576.609 | 580.138 | 570.775 | 515.617 | 687.761 | 790.38 | 837.988 | 775.167 | 1,448.301 | 1,145.501 | 735.965 | 707.537 | 727.089 | 682.831 | 635.547 | 723.718 | 712.615 | 655.234 | 774.736 | 681.401 | 667.064 | 703.054 | 653.891 | 630.8 | 790.803 | 665.722 | 640.831 | 541.326 | 743.236 | 833.18 | 795.695 | 928.484 | 1,046.732 | 901.31 | 773.899 | 722.147 | 630.271 | 1,092.988 | 967.189 | 692.049 | 1,056.367 | 948.237 | 901.692 | 982.532 | 896.853 | 887.001 | 929.595 | 934.209 | 901.822 | 907.43 | 783.09 | 861.846 | 1,057.839 | 943.356 | 833.316 | 673.769 | 570.509 | 503.928 | 423.336 | 427.603 | 584.683 | 261.482 | 468.335 | 211.105 | 252.927 | 134.564 | 79.768 | 173.085 | 237.45 | 194.28 | 173.351 | 150.147 | 63.437 | 78.782 | 85.231 |
Kortlopende schulden
| 728.281 | 848.913 | 733.933 | 753.807 | 771.575 | 803.441 | 1,074.911 | 1,144.026 | 1,096.362 | 933.468 | 876.843 | 835.505 | 984.517 | 1,002.023 | 720.452 | 660.513 | 802.028 | 661.186 | 728.567 | 870.225 | 1,068.368 | 1,345.206 | 1,402.708 | 1,547.817 | 2,988.55 | 3,600.225 | 4,772.732 | 4,994.104 | 6,230.393 | 4,823.637 | 4,857.895 | 4,607.967 | 3,504.5 | 3,324.4 | 936.2 | 957.8 | 1,062.8 | 1,163.9 | 1,094 | 1,129 | 1,248 | 1,245.25 | 1,314.025 | 1,320.575 | 1,424.865 | 1,155.65 | 1,128.65 | 948.65 | 1,243.65 | 1,235.65 | 1,407.222 | 1,380.252 | 1,075.55 | 1,079.5 | 1,132 | 1,064.75 | 994.84 | 1,109.94 | 1,075.94 | 1,068 | 1,047.5 | 1,023.28 | 1,119.78 | 957.18 | 1,188 | 1,184 | 1,310.5 | 1,337.6 | 1,463.6 | 1,538.5 | 1,486.778 | 1,389.589 | 1,300.3 | 1,328.5 | 1,425.596 | 1,245.296 | 1,230 | 1,254 | 1,281.301 | 1,256.701 | 1,230.4 | 1,182.172 | 1,056.972 | 936 | 705 | 675 | 490 | 599 | 400 | 351.8 | 371.8 | 585.3 | 315.5 | 294.5 | 303.5 | 233 | 64 | 59 | 45 |
Belastingschulden
| 2.87 | 2.708 | 4.229 | 2.25 | 0.972 | 1.433 | 2.329 | 4.198 | 3.329 | 9.702 | 19.79 | 22.731 | 18.565 | 7.523 | 1.116 | 1.677 | 1.811 | 1.679 | 43.437 | 42.812 | 61.692 | 53.995 | 79.562 | 90.127 | 40.034 | 44.524 | 45.147 | 51.048 | 21.374 | 20.213 | 19.197 | 22.194 | 7.157 | 6.754 | 9.785 | 8.08 | 8.164 | 8.063 | 10.384 | 16.664 | 1.952 | 2.931 | 0.228 | -6.873 | 0.394 | -1.19 | -7.319 | -12.071 | -4.039 | -8.327 | -12.232 | -9.65 | -12.698 | -15.883 | -1.312 | 1.582 | 8.716 | -1.533 | 1.668 | 0.562 | 13.1 | 7.328 | 10.268 | 14.526 | 10.651 | 4.61 | 17.407 | 19.196 | 14.752 | 26.636 | 6.261 | 4.98 | -3.853 | -11.797 | -12.329 | -9.551 | -19.188 | -8.794 | -8.928 | -5.623 | -1.331 | -2.498 | 1.344 | 4.005 | -7.405 | -14.529 | -11.846 | -10.887 | -2.392 | 2.867 | -0.509 | 51.28 | 50.54 | 44.151 | 43.524 | 47.633 | 13.988 | 9.118 | 11.115 |
Uitgestelde opbrengsten
| 41.693 | 20.359 | 398.493 | 405.292 | 124.211 | 409.335 | 20.321 | 20.321 | 41.912 | 0 | 0 | 323.726 | 295.475 | 382.65 | 5.88 | 10.966 | -193.12 | 3.982 | 1,948.62 | 893.53 | 773.249 | 577.616 | 746.908 | 961.918 | 532.089 | 483.784 | 456.892 | 503.933 | 501.483 | 462.369 | 632.171 | 1,121.041 | 528.418 | 1,003.579 | 22.233 | 22.107 | 19.073 | 20.132 | 19.39 | 29.244 | 9.177 | 13.635 | 11.61 | 11.762 | 7.62 | 6.403 | -0.133 | -3.468 | 2.942 | -1.733 | -2.591 | 2.299 | 68.353 | 7.96 | 10.04 | 13.952 | 43.352 | 6.626 | 9.28 | 8.673 | 19.516 | 13.676 | 16.326 | 22.067 | 22.154 | 28.784 | 27.402 | 33.15 | 24.089 | 38.311 | 25.039 | 26.444 | 20.171 | 19.24 | 47.895 | 26.416 | 8.817 | 11.657 | 0.485 | 18.051 | 17.64 | 42.91 | 26.845 | 32.899 | 20.213 | 39.478 | 36.99 | 43.843 | 15.709 | 0 | 0 | 179.132 | 127.282 | 105.987 | 94.251 | 71.359 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 81.506 | 47.336 | 53.022 | 45.535 | 45.348 | 37.441 | 263.696 | 267.937 | 303.652 | 420.706 | 390.66 | 80.689 | 93.452 | 114.015 | 0.356 | 0.38 | 200.349 | 3.265 | 624.599 | 2,487.121 | 3,760.914 | 4,090.92 | 3,732.224 | 3,394.281 | 2,582.652 | 2,632.999 | 3,189.619 | 2,223.074 | 78.577 | 81.248 | 103.857 | 143.915 | 98.157 | 265.482 | 109.321 | 112.718 | 95.822 | 60.249 | 59.923 | 55.44 | 67.579 | 38.137 | 44.096 | 23.81 | 41.604 | 31.658 | 53.651 | 73.938 | 66.728 | 43.785 | 51.205 | 84.999 | 91.403 | 45.885 | 92.372 | 78.998 | 54.437 | 39.876 | 75.981 | 60.19 | 104.922 | 70.227 | 57.16 | 74.03 | 97.461 | 99.909 | 124.65 | 55.536 | 87.125 | 62.115 | 112.734 | 129.586 | 80.482 | 225.731 | 216.868 | 194.969 | 118.808 | 105.701 | 136.599 | 84.668 | 79.629 | 7.626 | 9.714 | 14.732 | 1.975 | 0.591 | 15.6 | 11.388 | 6.346 | 20.562 | 117.318 | 4.692 | 14.73 | 29.031 | 7.436 | 2.681 | 59.173 | 60.372 | 35.027 |
Totaal kortlopende verplichtingen
| 958.691 | 1,013.284 | 1,299.954 | 1,330.44 | 1,049.631 | 1,369.676 | 1,477.75 | 1,562.81 | 1,575.93 | 1,511.985 | 1,436.693 | 1,401.414 | 1,560.18 | 1,690.791 | 847.088 | 909.8 | 1,202.603 | 1,051.545 | 3,629.124 | 4,521.492 | 6,055.51 | 6,440.287 | 6,302.832 | 6,375.264 | 6,679.9 | 7,297.146 | 8,990.018 | 8,236.729 | 7,498.214 | 6,157.634 | 6,431.912 | 6,648.09 | 5,579.376 | 5,738.963 | 1,803.719 | 1,800.162 | 1,904.783 | 1,927.113 | 1,808.859 | 1,937.402 | 2,037.371 | 1,952.256 | 2,144.467 | 2,037.548 | 2,141.153 | 1,896.765 | 1,836.059 | 1,649.92 | 2,104.123 | 1,943.424 | 2,096.666 | 2,008.875 | 1,978.542 | 1,966.525 | 2,030.107 | 2,086.184 | 2,139.36 | 2,057.752 | 1,935.1 | 1,859.01 | 1,802.209 | 2,200.171 | 2,160.454 | 1,745.326 | 2,363.982 | 2,260.93 | 2,364.245 | 2,408.817 | 2,471.667 | 2,525.927 | 2,554.145 | 2,479.829 | 2,302.774 | 2,480.902 | 2,473.448 | 2,328.525 | 2,415.464 | 2,314.714 | 2,251.701 | 2,033.188 | 1,898.177 | 1,736.636 | 1,516.866 | 1,411.234 | 1,311.87 | 976.552 | 1,010.925 | 865.336 | 674.981 | 506.926 | 568.886 | 942.208 | 694.962 | 623.798 | 578.537 | 457.187 | 186.61 | 198.153 | 165.258 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 11 | 11 | 13.04 | 13.207 | 14.472 | 14.441 | 14.711 | 14.747 | 46.683 | 148.748 | 319.621 | 312.786 | 303.694 | 198.869 | 0 | 0 | 58.085 | 258.434 | 414.82 | 414.896 | 414 | 414 | 472 | 472 | 489 | 489 | 432 | 432 | 433 | 433 | 492 | 492 | 78 | 58 | 0 | 30 | 0 | 29 | 29 | 29 | 29 | 46 | 58 | 58 | 58 | 71 | 71 | 83 | 83 | 96 | 96 | 94.32 | 121.32 | 131.32 | 111.32 | 81.32 | 15 | 10 | 15 | 20 | 70 | 75 | 80 | 85 | 2.5 | 5 | 10 | 10 | 17.5 | 25 | 42.5 | 50 | 110 | 60 | 74 | 74 | 50 | 50 | 50 | 50 | 90 | 90 | 90 | 90 | 90 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -390.473 | -378.56 | 5.5 | 5.5 | 5.5 | 5.5 | 667.412 | 0.805 | 0.805 | 0.805 | 7.905 | 7.905 | 6.38 | 6.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.4 | -16.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8.969 | 9.185 | 9.401 | 9.617 | 20.094 | 20.286 | 48.345 | 48.537 | 21.189 | 21.382 | 21.771 | 22.583 | 24.94 | 25.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.826 | 20.502 | 32.709 | 30.397 | 8.065 | 8.065 | 3.837 | 3.837 | 0 | -30 | 0 | -29 | -29 | -29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.753 | 0.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.59 | 5.181 | 7.779 | 10.362 | 0 |
Overige niet-vlottende verplichtingen
| 38.798 | 41.573 | 44.522 | 47.683 | 329.975 | 40.013 | 0 | 0 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.754 | 14.095 | 24.943 | 33.269 | 432 | 432 | 2,194.513 | 2,205.701 | 2,193.531 | 727.409 | 78 | 705 | 0 | 30 | 0 | 29 | 29 | 29 | 6.67 | 6.67 | 5.865 | 5.865 | 5.775 | 5.775 | 5.775 | 6.95 | 20.4 | 20.4 | 19.7 | 19.7 | 19.5 | 19.1 | 19.1 | 19.1 | 15.961 | 15.961 | 15.961 | 15.911 | 13.19 | 12.7 | 15.77 | 15.5 | 15.63 | 6.43 | 5.7 | 5.7 | 17.5 | 25 | 9.1 | 8.1 | 25.95 | 25.95 | 26.93 | 28.179 | 28.056 | 26.802 | 28.024 | 29.27 | 5.75 | 5.75 | 12.8 | 12.8 | 10.614 | 10.619 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 59.817 | 62.808 | 68.014 | 71.557 | 365.59 | 75.79 | 64.107 | 64.334 | 69.751 | 172.01 | 343.272 | 337.249 | 330.513 | 226.38 | 0 | 0 | 58.085 | 258.434 | 414.82 | 414.896 | 414 | 414 | 480.754 | 486.095 | 513.943 | 522.269 | 484.353 | 505.942 | 2,665.722 | 2,674.598 | 2,699.096 | 1,232.975 | 827.249 | 767.642 | 0.805 | 30.805 | 7.905 | 36.905 | 35.38 | 35.38 | 35.67 | 52.67 | 63.865 | 63.865 | 63.775 | 76.775 | 76.775 | 89.95 | 103.4 | 116.4 | 115.7 | 114.02 | 140.82 | 150.42 | 130.42 | 100.42 | 30.961 | 25.961 | 30.961 | 35.911 | 83.19 | 87.7 | 95.77 | 100.5 | 18.13 | 11.43 | 15.7 | 15.7 | 26.353 | 33.561 | 51.6 | 58.1 | 135.95 | 85.95 | 100.93 | 102.179 | 78.056 | 76.802 | 78.024 | 79.27 | 95.75 | 95.75 | 102.8 | 102.8 | 100.614 | 100.619 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 2.59 | 5.181 | 7.779 | 10.362 | 0 |
Totaal passiva
| 1,018.508 | 1,076.092 | 1,367.968 | 1,401.997 | 1,415.221 | 1,445.466 | 1,541.857 | 1,627.144 | 1,645.682 | 1,683.995 | 1,779.964 | 1,738.664 | 1,890.693 | 1,917.171 | 847.088 | 909.8 | 1,260.688 | 1,309.979 | 4,043.944 | 4,936.388 | 6,469.51 | 6,854.287 | 6,783.587 | 6,861.359 | 7,193.844 | 7,819.415 | 9,474.371 | 8,742.671 | 10,163.937 | 8,832.232 | 9,131.008 | 7,881.065 | 6,406.625 | 6,506.605 | 1,804.524 | 1,830.967 | 1,912.688 | 1,964.018 | 1,844.239 | 1,972.782 | 2,073.041 | 2,004.926 | 2,208.332 | 2,101.413 | 2,204.928 | 1,973.54 | 1,912.834 | 1,739.87 | 2,207.523 | 2,059.824 | 2,212.366 | 2,122.895 | 2,119.362 | 2,116.945 | 2,160.527 | 2,186.604 | 2,170.321 | 2,083.713 | 1,966.061 | 1,894.92 | 1,885.399 | 2,287.871 | 2,256.224 | 1,845.826 | 2,382.112 | 2,272.36 | 2,379.945 | 2,424.517 | 2,498.02 | 2,559.488 | 2,605.745 | 2,537.929 | 2,438.724 | 2,566.852 | 2,574.378 | 2,430.704 | 2,493.521 | 2,391.516 | 2,329.724 | 2,112.458 | 1,993.927 | 1,832.386 | 1,619.666 | 1,514.034 | 1,412.484 | 1,077.17 | 1,022.925 | 877.336 | 674.981 | 506.926 | 568.886 | 942.208 | 694.962 | 623.798 | 581.128 | 462.368 | 194.389 | 208.515 | 165.258 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 28.022 | 28.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.674 | 0 | 0 | 0 | 0 | 82.999 | 84.154 | 74.025 | 115.013 | 54.306 | 22.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 419.504 | 419.504 | 419.504 | 419.504 | 419.504 | 419.504 | 419.504 | 419.504 | 419.504 | 419.504 | 419.504 | 419.504 | 419.504 | 419.504 | 419.504 | 419.504 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 379.642 | 292.032 | 292.032 | 292.032 | 292.032 | 292.032 | 292.032 | 292.032 | 292.032 | 292.032 | 292.032 | 292.032 | 292.032 | 292.032 | 292.032 | 292.032 | 292.032 | 292.032 | 292.032 | 292.032 | 292.032 | 201.6 | 144 | 144 | 144 | 144 | 84 |
Ingehouden winsten
| -639.958 | -622.777 | -616.96 | -598.604 | -632.712 | -620.866 | -622.483 | -610.118 | -642.699 | -626.419 | -611.874 | -598.786 | -654.743 | -655.188 | -635.787 | -638.8 | -639.733 | -644.156 | -690.397 | -654.756 | 107.66 | 176.214 | 270.826 | 262.818 | 447.504 | 451.488 | 414.608 | 408.047 | 286.461 | 297.095 | 314.085 | 305.641 | 383.846 | 287.377 | 123.675 | 121.651 | 119.121 | 119.094 | 117.922 | 116.145 | 115.053 | 115.122 | 120.211 | 118.544 | 117.684 | 124.923 | 122.043 | 119.755 | 121.463 | 121.241 | 119.595 | 116.945 | 114.527 | 114.087 | 112.139 | 108.919 | 111.33 | 108.539 | 104.16 | 101.027 | 98.761 | 0 | 91.631 | 88.92 | 93.388 | 91.041 | 82.964 | 78.64 | 70.007 | 65.452 | 52.185 | 23.534 | 28.918 | 39.687 | 27.173 | 21.423 | 33.419 | 43.685 | 31.881 | 26.743 | 38.441 | 34.432 | 38.461 | 33.916 | 42.919 | 40.909 | 33.129 | 27.217 | 62.959 | 58.734 | 41.916 | 24.484 | 42.923 | 43.341 | 62.95 | 35.303 | 48.085 | 7.769 | 27.112 |
Overige gereserveerde algehele resultaten
| 297.809 | 138.807 | -28.022 | -28.022 | 216.647 | 145.881 | 216.647 | 145.881 | 226.851 | 156.086 | 228.586 | 157.821 | 235.921 | 235.921 | 235.921 | -1.674 | 0 | 0 | 0 | 0 | -82.999 | -84.154 | -74.025 | -115.013 | -54.306 | -22.6 | 31.326 | 60.355 | 96.975 | 90.04 | 23.045 | 23.045 | 10.36 | 10.36 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0 | 70.765 | 209.572 | 209.572 | 0 | 70.765 | 0 | 70.765 | 0 | 70.765 | 0 | 70.765 | 0 | -0 | 0 | 235.921 | 126.829 | 126.829 | 126.829 | 126.829 | 43.831 | 42.675 | 52.804 | 11.816 | 43.035 | 74.741 | 97.341 | 97.341 | 94.614 | 94.614 | 94.614 | 94.614 | 13.775 | 13.775 | 545.593 | 545.592 | 545.592 | 545.592 | 545.592 | 545.592 | 536.777 | 536.76 | 536.76 | 536.76 | 538.032 | 542.348 | 542.348 | 542.348 | 542.348 | 542.348 | 542.348 | 542.348 | 536.489 | 536.489 | 536.489 | 536.489 | 528.989 | 528.989 | 528.989 | 528.989 | 528.989 | 624.614 | 528.989 | 528.989 | 528.989 | 528.989 | 528.989 | 528.989 | 558.121 | 558.121 | 558.121 | 558.121 | 553.619 | 640.695 | 640.695 | 640.695 | 628.46 | 628.46 | 628.46 | 628.46 | 618.26 | 618.26 | 618.26 | 618.26 | 610.293 | 610.293 | 610.293 | 610.293 | 602.488 | 602.488 | 602.488 | 610.887 | 599.396 | 350.681 | 373.895 | 369.016 | 364.157 | 364.157 | 51.332 |
Totaal eigen vermogen van aandeelhouders
| 77.355 | 6.3 | 12.117 | 30.472 | 3.439 | 15.284 | 13.668 | 26.033 | 3.656 | 19.936 | 36.216 | 49.304 | 0.682 | 0.236 | 19.638 | 16.624 | -133.262 | -137.685 | -183.926 | -148.285 | 531.132 | 598.531 | 703.271 | 654.276 | 870.181 | 905.871 | 922.917 | 945.384 | 857.692 | 861.391 | 811.385 | 802.942 | 787.623 | 691.155 | 1,048.909 | 1,046.884 | 1,044.354 | 1,044.327 | 1,043.156 | 1,041.379 | 1,031.471 | 1,031.525 | 1,036.613 | 1,034.946 | 1,035.357 | 1,046.913 | 1,044.033 | 1,041.744 | 1,043.453 | 1,043.231 | 1,041.584 | 1,038.934 | 1,030.658 | 1,030.217 | 1,028.27 | 1,025.05 | 1,019.961 | 1,017.17 | 1,012.791 | 1,009.658 | 1,007.391 | 1,004.256 | 1,000.262 | 997.551 | 1,002.019 | 999.672 | 991.595 | 987.271 | 1,007.769 | 1,003.214 | 989.947 | 961.296 | 962.178 | 972.415 | 959.901 | 954.151 | 953.911 | 964.176 | 952.373 | 947.235 | 948.734 | 944.724 | 948.753 | 944.209 | 945.244 | 943.235 | 935.454 | 929.543 | 957.478 | 953.253 | 936.436 | 927.404 | 934.351 | 595.622 | 580.846 | 548.319 | 556.242 | 515.926 | 162.445 |
Totaal eigen vermogen
| 176.291 | 114.768 | 125.102 | 143.072 | 180.039 | 189.131 | 199.963 | 211.949 | 186.518 | 206.608 | 215.894 | 223.448 | 169.535 | 145.063 | 19.638 | 16.624 | -133.262 | -137.685 | -183.926 | -148.285 | 531.132 | 598.531 | 703.271 | 654.276 | 870.181 | 905.871 | 922.917 | 945.384 | 969.116 | 971.414 | 919.637 | 909.563 | 893.681 | 795.279 | 1,151.061 | 1,148.272 | 1,143.594 | 1,142.428 | 1,139.862 | 1,137.758 | 1,127.728 | 1,125.406 | 1,128.596 | 1,127.159 | 1,125.449 | 1,197.4 | 1,192.444 | 1,187.502 | 1,191.937 | 1,187.407 | 1,182.793 | 1,177.852 | 1,219.644 | 1,216.356 | 1,196.685 | 1,191.599 | 1,139.904 | 1,152.038 | 1,144.635 | 1,135.861 | 1,131.189 | 1,203.216 | 1,199.007 | 1,208.279 | 1,195.212 | 1,184.092 | 1,298.306 | 1,294.825 | 1,320.635 | 1,307.287 | 1,290.184 | 1,257.166 | 1,271.359 | 1,278.591 | 1,267.735 | 1,258.596 | 1,249.249 | 1,257.409 | 1,241.342 | 1,232.022 | 1,188.928 | 1,177.453 | 1,173.739 | 1,164.069 | 1,142.909 | 1,135.744 | 1,119.815 | 1,099.244 | 1,054.61 | 1,041.058 | 1,018.493 | 1,080.694 | 1,072.232 | 722.71 | 647.045 | 610.168 | 556.242 | 515.926 | 162.445 |
Totaal passiva en aandeelhoudersvermogen
| 1,194.799 | 1,191.91 | 1,493.069 | 1,545.069 | 1,595.26 | 1,634.597 | 1,741.82 | 1,839.093 | 1,832.2 | 1,890.603 | 1,995.859 | 1,962.111 | 2,060.228 | 2,062.234 | 866.725 | 926.424 | 1,127.426 | 1,172.293 | 3,860.018 | 4,788.103 | 7,000.641 | 7,452.817 | 7,486.858 | 7,515.635 | 8,064.025 | 8,725.286 | 10,397.288 | 9,688.055 | 11,133.052 | 9,803.646 | 10,050.645 | 8,790.628 | 7,300.307 | 7,301.884 | 2,955.585 | 2,979.239 | 3,056.283 | 3,106.446 | 2,984.102 | 3,110.54 | 3,200.769 | 3,130.332 | 3,336.928 | 3,228.572 | 3,330.377 | 3,170.94 | 3,105.277 | 2,927.372 | 3,399.46 | 3,247.231 | 3,395.159 | 3,300.747 | 3,339.006 | 3,333.301 | 3,357.212 | 3,378.202 | 3,310.225 | 3,235.751 | 3,110.696 | 3,030.781 | 3,016.588 | 3,491.088 | 3,455.231 | 3,054.105 | 3,577.324 | 3,456.452 | 3,678.251 | 3,719.342 | 3,818.655 | 3,866.775 | 3,895.929 | 3,795.094 | 3,710.083 | 3,845.443 | 3,842.113 | 3,689.3 | 3,742.77 | 3,648.925 | 3,571.066 | 3,344.48 | 3,182.855 | 3,009.839 | 2,793.405 | 2,678.103 | 2,555.393 | 2,212.914 | 2,142.74 | 1,976.58 | 1,729.591 | 1,547.985 | 1,587.379 | 2,022.902 | 1,767.194 | 1,346.508 | 1,228.173 | 1,072.536 | 750.631 | 724.441 | 327.702 |