BOHAE BREWERY Co., Ltd.
KRX:000890.KS
434 (KRW) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 93,084.785 | 90,858.781 | 83,748.911 | 78,563.805 | 76,011.205 | 82,004.392 | 99,566.414 | 115,522.342 | 123,791.144 | 122,447.199 | 119,707.496 | 120,935.397 | 130,260.583 | 129,603.526 | 137,350.422 | 135,425.654 | 131,449.475 |
| Kosten van de omzet
| 68,431.674 | 63,453.46 | 54,517.693 | 52,326.016 | 68,289.378 | 59,165.761 | 63,689.925 | 71,674.715 | 73,260.428 | 73,893.853 | 73,783.268 | 74,400.346 | 77,508.442 | 84,094.642 | 78,710.99 | 77,732.41 | 75,612.039 |
| Brutowinst
| 24,653.112 | 27,405.321 | 29,231.218 | 26,237.788 | 7,721.827 | 22,838.631 | 35,876.489 | 43,847.627 | 50,530.717 | 48,553.346 | 45,924.228 | 46,535.051 | 52,752.142 | 45,508.884 | 58,639.432 | 57,693.244 | 55,837.436 |
| Brutowinstmarge
| 0.265 | 0.302 | 0.349 | 0.334 | 0.102 | 0.279 | 0.36 | 0.38 | 0.408 | 0.397 | 0.384 | 0.385 | 0.405 | 0.351 | 0.427 | 0.426 | 0.425 |
| Onderzoek- en ontwikkelingskosten
| 513.23 | 450.168 | 439.413 | 458.139 | 400.175 | 401.562 | 535.956 | 615.421 | 607.497 | 727.522 | 512.623 | 410.68 | 684.014 | 739.985 | 616.342 | 646.568 | 560.498 |
| Algemene en administratieve kosten
| 7,088.415 | 7,430.121 | 7,642.317 | 5,856.704 | 5,544.996 | 6,641.209 | 7,342.677 | 10,224.55 | 5,122.152 | 5,374.961 | 5,283.739 | 6,268.763 | 7,403.352 | 7,779.119 | 8,200.618 | 7,677.451 | 6,619.21 |
| Verkoop- en marketingkosten
| 7,339.053 | 7,417.425 | 7,517.916 | 6,568.083 | 6,661.044 | 10,895.204 | 11,070.137 | 19,597.673 | 16,714.97 | 13,732 | 12,478.752 | 12,892.954 | 19,517.103 | 21,641.113 | 24,667.74 | 25,143.517 | 23,509.055 |
| Verkoop-, algemene en administratieve kosten
| 26,944.477 | 14,847.546 | 15,160.233 | 12,424.787 | 12,206.04 | 17,536.413 | 18,412.814 | 29,822.223 | 21,837.122 | 19,106.961 | 17,762.491 | 19,161.717 | 26,920.455 | 29,420.232 | 32,868.358 | 32,820.968 | 30,128.265 |
| Overige kosten
| 102.134 | 12,495.894 | 13,016.765 | 12,065.498 | 10,873.498 | 113.849 | -507.214 | -933.019 | 5,312.832 | 293.256 | 1,008.126 | -4,503.542 | 51,272.328 | 367.111 | -1,570.362 | 831.795 | -726.368 |
| Bedrijfskosten
| 27,457.707 | 27,343.44 | 28,176.998 | 24,490.285 | 23,079.538 | 33,822.635 | 33,800.891 | 49,879.267 | 42,367.527 | 39,217.997 | 37,205.653 | 37,852.871 | 78,876.797 | 166,963.084 | 80,001.522 | 73,451.706 | 66,607.103 |
| Bedrijfsresultaat
| -2,804.596 | -128.473 | 1,615.607 | 3,215.089 | -15,357.711 | -10,984.004 | 2,075.598 | -6,031.639 | 8,163.189 | 9,335.349 | 8,718.575 | 8,682.179 | -28,185.095 | -81,557.075 | 26,395.217 | 13,584.71 | 15,814.236 |
| Bedrijfsresultaat ratio
| -0.03 | -0.001 | 0.019 | 0.041 | -0.202 | -0.134 | 0.021 | -0.052 | 0.066 | 0.076 | 0.073 | 0.072 | -0.216 | -0.629 | 0.192 | 0.1 | 0.12 |
| Totaal overige inkomsten en kosten netto
| -1,116.911 | -1,343.65 | -1,325.774 | -2,071.086 | -3,498.235 | -12,112.623 | -1,216.022 | -2,968.345 | 3,519.285 | -3,545.054 | -4,751.086 | -12,089.787 | -8,003.295 | 37,560.957 | 43,925.653 | 27,614.043 | 23,567.508 |
| Inkomen voor belasting
| -3,921.507 | -1,472.123 | 289.833 | 1,144.003 | -18,855.945 | -23,096.627 | 859.576 | -8,999.985 | 11,682.475 | 5,790.295 | 3,967.489 | -3,407.608 | -34,127.951 | -83,893.243 | 22,563.563 | 11,855.581 | 12,797.841 |
| Inkomen voor belasting ratio
| -0.042 | -0.016 | 0.003 | 0.015 | -0.248 | -0.282 | 0.009 | -0.078 | 0.094 | 0.047 | 0.033 | -0.028 | -0.262 | -0.647 | 0.164 | 0.088 | 0.097 |
| Belastingkosten
| -366.439 | 1,356.66 | 1,198.552 | -572.776 | 1,338.85 | 4,776.673 | -9,872.329 | -1,749.735 | 2,851.383 | 844.772 | 1,565.157 | 1,354.168 | -1,280.975 | 671.075 | 6,978.579 | 3,754.074 | 4,234.73 |
| Nettowinst
| -3,555.068 | -2,828.784 | -908.719 | 1,716.78 | -20,194.795 | -27,871.371 | 10,758.64 | -7,224.092 | 8,794.113 | 5,009.246 | 2,406.352 | -4,708.655 | 249,894.363 | -42,661.155 | 7,791.078 | 5,803.862 | 6,867.857 |
| Nettowinstmarge
| -0.038 | -0.031 | -0.011 | 0.022 | -0.266 | -0.34 | 0.108 | -0.063 | 0.071 | 0.041 | 0.02 | -0.039 | 1.918 | -0.329 | 0.057 | 0.043 | 0.052 |
| WPA (Winst Per Aandeel)
| -25.56 | -20.37 | -6.75 | 13.48 | -179.8 | -288.67 | 111 | -75.48 | 104 | 74 | 55.42 | -98.84 | 7,757.43 | -1,745.47 | 326.72 | 243.4 | 287.92 |
| Verwaterde WPA
| -25.56 | -20.37 | -6.75 | 13.48 | -179.8 | -288 | 111 | -75 | 94 | 69 | 55.42 | -98.84 | 7,684.46 | -1,745.47 | 326.72 | 243.4 | 287.92 |
| EBITDA
| 4,792.105 | 7,941.455 | 10,049.57 | 13,114.215 | -3,077.03 | 2,834.23 | 15,196.459 | 4,980.439 | 24,508.338 | 19,950.715 | 20,281.523 | 13,811.608 | -15,808.28 | -23,410.96 | 79,273.22 | 53,268.002 | 27,004.447 |
| EBITDA ratio
| 0.051 | 0.087 | 0.12 | 0.167 | -0.04 | 0.035 | 0.153 | 0.043 | 0.198 | 0.163 | 0.169 | 0.114 | -0.121 | -0.181 | 0.577 | 0.393 | 0.205 |