ZJBC Information Technology Co., Ltd
SZSE:000889.SZ
1.89 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 375.581 | 338.618 | 363.469 | 368.916 | 354.009 | 350.141 | 355.824 | 282.363 | 410.587 | 400.271 | 423.145 | 268.983 | 553.549 | 540.392 | 588.189 | 762.368 | 691.029 | 629.175 | 490.7 | 828.886 | 710.495 | 794.768 | 828.483 | 815.784 | 841.017 | 781.845 | 592.112 | 702.595 | 536.724 | 473.46 | 394.606 | 512.283 | 412.183 | 453.24 | 436.952 | 553.687 | 501.982 | 531.987 | 628.212 | 571.504 | 389.027 | 409.586 | 549.888 | 528.382 | 463.079 | 507.028 | 607.867 | 757.453 | 320.193 | 361.276 | 487.569 | 477.566 | 358.362 | 395.485 | 458.905 | 412.17 | 298.78 | 329.347 | 378.61 | 374.38 | 271.204 | 242.155 | 289.976 | 325.942 | 225.404 | 230.48 | 294.666 | 282.092 | 190.169 | 142.149 | 184.921 | 304.154 | 176.567 | 132.032 | 168.685 | 198.39 | 118.729 | 131.494 | 133.879 | 222.321 | 122.465 | 135.876 | 129.071 | 258.131 | 80.122 | 89.573 | 89.832 | 229.221 | 104.744 | 143.962 | 145.468 | 224.621 | 66.479 |
Kosten van de omzet
| 346.887 | 306.711 | 328.79 | 342.965 | 323.479 | 315.188 | 319.827 | 253.405 | 372.008 | 359.446 | 383.707 | 247.56 | 506.974 | 522.8 | 512.913 | 667.958 | 599.106 | 528.378 | 437.234 | 716.955 | 604.722 | 682.161 | 698.431 | 612.344 | 705.442 | 645.22 | 467.041 | 539.674 | 407.117 | 369.214 | 293.023 | 376.891 | 301.942 | 358.845 | 327.178 | 449.964 | 376.505 | 397.04 | 497.651 | 442.968 | 302.933 | 323.011 | 437.583 | 413.616 | 383.026 | 419.784 | 501.053 | 589.315 | 256.234 | 281.948 | 388.277 | 366.756 | 292.414 | 329.782 | 365.492 | 359.796 | 237.621 | 263.672 | 318.481 | 327.666 | 208.527 | 192.58 | 240.002 | 272.762 | 169.521 | 170.262 | 236.585 | 218.645 | 143.417 | 98.846 | 145.65 | 283.042 | 138.304 | 95.068 | 137.634 | 193.663 | 91.427 | 96.364 | 99.127 | 173.066 | 76.579 | 76.997 | 88.119 | 172.872 | 56.64 | 56.982 | 56.925 | 153.226 | 65.917 | 0 | 96.499 | 144.289 | 53.1 |
Brutowinst
| 28.694 | 31.907 | 34.679 | 25.951 | 30.53 | 34.953 | 35.997 | 28.958 | 38.579 | 40.825 | 39.438 | 21.423 | 46.575 | 17.592 | 75.276 | 94.41 | 91.923 | 100.798 | 53.466 | 111.931 | 105.773 | 112.607 | 130.052 | 203.44 | 135.575 | 136.626 | 125.072 | 162.92 | 129.607 | 104.246 | 101.583 | 135.392 | 110.242 | 94.396 | 109.773 | 103.723 | 125.478 | 134.946 | 130.561 | 128.536 | 86.094 | 86.575 | 112.305 | 114.766 | 80.053 | 87.244 | 106.814 | 168.139 | 63.959 | 79.328 | 99.292 | 110.81 | 65.949 | 65.703 | 93.414 | 52.373 | 61.159 | 65.674 | 60.129 | 46.714 | 62.677 | 49.574 | 49.974 | 53.179 | 55.883 | 60.219 | 58.081 | 63.446 | 46.752 | 43.304 | 39.271 | 21.112 | 38.263 | 36.964 | 31.05 | 4.727 | 27.302 | 35.13 | 34.752 | 49.255 | 45.886 | 58.879 | 40.952 | 85.258 | 23.482 | 32.591 | 32.907 | 75.996 | 38.827 | 143.962 | 48.969 | 80.332 | 13.378 |
Brutowinstmarge
| 0.076 | 0.094 | 0.095 | 0.07 | 0.086 | 0.1 | 0.101 | 0.103 | 0.094 | 0.102 | 0.093 | 0.08 | 0.084 | 0.033 | 0.128 | 0.124 | 0.133 | 0.16 | 0.109 | 0.135 | 0.149 | 0.142 | 0.157 | 0.249 | 0.161 | 0.175 | 0.211 | 0.232 | 0.241 | 0.22 | 0.257 | 0.264 | 0.267 | 0.208 | 0.251 | 0.187 | 0.25 | 0.254 | 0.208 | 0.225 | 0.221 | 0.211 | 0.204 | 0.217 | 0.173 | 0.172 | 0.176 | 0.222 | 0.2 | 0.22 | 0.204 | 0.232 | 0.184 | 0.166 | 0.204 | 0.127 | 0.205 | 0.199 | 0.159 | 0.125 | 0.231 | 0.205 | 0.172 | 0.163 | 0.248 | 0.261 | 0.197 | 0.225 | 0.246 | 0.305 | 0.212 | 0.069 | 0.217 | 0.28 | 0.184 | 0.024 | 0.23 | 0.267 | 0.26 | 0.222 | 0.375 | 0.433 | 0.317 | 0.33 | 0.293 | 0.364 | 0.366 | 0.332 | 0.371 | 1 | 0.337 | 0.358 | 0.201 |
Onderzoek- en ontwikkelingskosten
| 12.75 | 12.076 | 11.875 | 8.794 | 12.265 | 14.186 | 14.966 | 12.166 | 13.778 | 16.855 | 17.295 | 9.934 | 17.816 | 18.207 | 20.428 | 17.312 | 19.931 | 18.499 | 23.826 | 23.231 | 23.561 | 20.574 | 21.669 | 33.604 | 26.316 | 21.822 | 21.866 | 31.581 | 58.379 | 26.736 | 0 | 89.424 | 0 | 23.714 | 0 | 54.475 | 0 | 12.888 | 0 | 34.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -8.257 | 25.975 | -31.988 | 58.963 | -6.918 | 26.662 | -36.496 | 56.775 | -5.182 | 25.991 | -45.89 | 66.336 | -5.801 | 23.457 | -38.53 | 28.689 | -15.597 | 34.395 | -37.686 | 29.462 | -5.126 | 29.776 | -45.76 | 40.095 | -23.803 | 48.926 | -82.046 | 57.233 | -30.515 | 46.285 | -86.683 | 52.869 | -29.907 | 47.746 | -46.072 | 42.117 | -4.282 | 16.829 | -19.227 | 12.973 | -7.927 | 13.674 | -18.079 | 10.956 | -4.696 | 12.148 | -18.64 | 9.743 | -7.227 | 15.265 | -26.532 | 13.755 | -2.856 | 14.697 | -126.212 | 22.627 | 33.703 | 32.685 | -42.926 | 60.669 | 29.369 | 29.736 | 29.858 | 30.265 | 32.918 | 33.294 | 37.531 | 28.898 | 24.723 | 18.208 | 16.608 | 29.569 | 24.67 | 21.486 | 47.361 | 32.896 | 31.846 | 21.419 | 33.212 | 20.833 | 32.332 | 19.395 | 42.684 | 20.303 | 17.676 | 17.491 | 38.382 | 14.723 | 0 | 20.265 | 25.415 | 12.206 |
Verkoop- en marketingkosten
| 0 | 1.955 | 1.851 | 3.208 | 3.044 | 2.325 | 1.808 | 3.357 | 2.807 | 3.843 | 3.708 | -0.355 | 7.912 | 9.796 | 8.216 | 3.533 | 10.304 | 4.606 | 8.308 | 7.265 | 6.517 | 7.098 | 8.115 | 25.051 | 6.26 | 3.922 | 3.09 | 22.861 | 3.163 | 2.953 | 2.649 | 21.515 | 2.994 | 3.034 | 2.334 | 4.707 | 43.922 | 38.197 | 42.23 | 43.95 | 34.562 | 27.069 | 35.119 | 36.039 | 37.5 | 34.423 | 34.069 | 57.754 | 27.062 | 26.828 | 27.644 | 34.476 | 28.75 | 20.233 | 28.517 | 68.499 | 17.574 | 8.262 | 8.015 | 80.099 | 9.447 | 10.001 | 6.354 | 8.99 | 8.352 | 7.979 | 8.805 | 12.777 | 6.788 | 6.1 | 5.967 | 8.934 | 5.784 | 5.63 | 6.388 | 12.556 | 6.87 | 8.025 | 7.132 | 24.874 | 10.199 | 14.356 | 7.759 | 29.842 | 9.209 | 5.214 | 2.999 | 20.102 | 7.142 | 0 | 3.444 | 7.968 | 5.05 |
Verkoop-, algemene en administratieve kosten
| 23.479 | -6.302 | 27.826 | -28.78 | 62.007 | -4.593 | 28.47 | -33.139 | 59.582 | -1.339 | 29.699 | -46.246 | 74.249 | 3.996 | 31.673 | -34.997 | 38.993 | -10.991 | 42.704 | -30.421 | 35.979 | 1.972 | 37.891 | -20.709 | 46.356 | -19.881 | 52.016 | -59.185 | 60.396 | -27.562 | 48.934 | -65.169 | 55.863 | -26.873 | 50.08 | -41.365 | 86.04 | 33.915 | 59.059 | 24.723 | 47.535 | 19.142 | 48.793 | 17.96 | 48.456 | 29.726 | 46.217 | 39.114 | 36.805 | 19.601 | 42.909 | 7.945 | 42.505 | 17.377 | 43.214 | -57.713 | 40.201 | 41.965 | 40.7 | 37.174 | 70.116 | 39.37 | 36.09 | 38.848 | 38.617 | 40.898 | 42.099 | 50.308 | 35.686 | 30.822 | 24.175 | 25.543 | 35.353 | 30.3 | 27.873 | 59.916 | 39.766 | 39.871 | 28.55 | 58.087 | 31.033 | 46.689 | 27.154 | 72.526 | 29.512 | 22.89 | 20.49 | 58.484 | 21.865 | 0 | 23.709 | 33.383 | 17.256 |
Overige kosten
| -12.75 | 0.317 | -0.287 | -72.418 | -1.98 | 0.794 | -1.523 | 65.94 | -31.124 | 27.498 | -1.949 | -1.232 | -2.276 | -0.331 | -0.225 | -2.522 | 4.649 | -2.464 | 1.389 | -9.882 | 3.503 | 1.309 | 0.147 | -1.483 | 2.648 | -0.468 | 0.979 | -6.159 | 8.325 | -0.063 | 0.028 | 4.827 | -0.699 | 2.639 | 0.513 | -6.575 | 0.065 | 0.852 | 0.27 | 3.188 | -3.173 | 0.998 | 0.56 | -0.647 | 0.167 | -0.246 | -0.031 | 0.274 | -0.037 | 0.226 | 0.204 | -1.537 | 0.05 | 0.351 | -0.052 | 0.601 | 0.579 | 0.778 | -0.206 | 1.395 | 0.673 | 16.449 | 0.597 | 50.709 | 2.864 | 0.107 | 1.06 | 6.055 | 10.184 | 23.335 | 0.37 | 15.894 | 10.741 | 4.168 | 10.831 | 10.033 | 5.333 | 19.922 | 8.441 | 25.54 | 5.381 | 9.496 | 8.549 | 20.284 | 12.619 | 6.555 | 10.331 | 6.455 | 5.639 | 26.765 | 27.56 | 5.135 | 4.714 |
Bedrijfskosten
| 36.229 | 36.891 | 39.701 | 48.252 | 40.415 | 42.167 | 41.914 | 44.966 | 42.237 | 43.013 | 45.045 | 33.288 | 52.213 | 59.009 | 50.025 | 54.112 | 56.753 | 34.357 | 66.317 | 71.721 | 60.908 | 57.299 | 62.125 | 90.988 | 74.697 | 61.363 | 53.375 | 91.514 | 62.061 | 26.166 | 49.783 | 80.334 | 57.271 | 26.663 | 52.419 | 79.255 | 91.513 | 81.621 | 69.72 | 87.497 | 53.931 | 44.934 | 57.689 | 72.543 | 55.287 | 54.772 | 57.466 | 92.587 | 43.373 | 48.946 | 55.491 | 65.046 | 50.471 | 44.413 | 55.564 | 43.508 | 46.805 | 50.448 | 47.503 | 47.79 | 76.32 | 44.388 | 40.057 | 47.054 | 47.913 | 47.12 | 47.406 | 58.17 | 45.798 | 34.197 | 27.642 | 25.902 | 38.63 | 32.53 | 30.706 | 65.346 | 42.201 | 43.374 | 31.749 | 65.495 | 36.013 | 52.153 | 31.356 | 82.708 | 32.694 | 25.735 | 23.592 | 66.423 | 25.684 | 26.765 | 27.56 | 41.06 | 19.484 |
Bedrijfsresultaat
| -7.535 | -7.619 | -5.021 | -20.975 | -10.53 | -7.175 | -6.664 | -35.877 | -3.657 | -2.188 | -5.607 | -1,969.855 | -4.528 | -48.89 | 20.143 | -3.801 | 19.259 | 45.137 | -25.161 | -1,347.402 | 31.624 | 37.469 | 61.988 | 105.556 | 57.272 | 57.103 | 73.283 | 67.64 | 69.358 | 69.074 | 53.576 | 48.678 | 54.003 | 92.641 | 56.643 | 160.851 | 35.372 | 58.072 | 61.918 | 32.634 | 32.454 | 28.216 | 54.572 | 40.573 | 25.51 | 33.02 | 48.212 | 74.432 | 15.419 | 26.234 | 39.168 | 38.504 | 10.289 | 17.997 | 31.947 | 9.577 | 6.763 | 8.36 | 7.806 | -18.605 | -22.718 | -7.392 | 0.917 | -2.471 | -2.626 | 3.668 | 1.048 | -3.664 | -7.438 | -0.697 | 2.111 | 0.607 | 2.466 | 2.169 | 1.382 | -64.057 | -20.617 | -8.315 | 7.369 | -4.328 | 9.161 | 10.501 | 12.088 | -3.426 | -3.175 | 8.217 | 15.798 | 5.721 | 14.744 | 69.388 | -27.56 | 38.503 | -4.221 |
Bedrijfsresultaat ratio
| -0.02 | -0.022 | -0.014 | -0.057 | -0.03 | -0.02 | -0.019 | -0.127 | -0.009 | -0.005 | -0.013 | -7.323 | -0.008 | -0.09 | 0.034 | -0.005 | 0.028 | 0.072 | -0.051 | -1.626 | 0.045 | 0.047 | 0.075 | 0.129 | 0.068 | 0.073 | 0.124 | 0.096 | 0.129 | 0.146 | 0.136 | 0.095 | 0.131 | 0.204 | 0.13 | 0.291 | 0.07 | 0.109 | 0.099 | 0.057 | 0.083 | 0.069 | 0.099 | 0.077 | 0.055 | 0.065 | 0.079 | 0.098 | 0.048 | 0.073 | 0.08 | 0.081 | 0.029 | 0.046 | 0.07 | 0.023 | 0.023 | 0.025 | 0.021 | -0.05 | -0.084 | -0.031 | 0.003 | -0.008 | -0.012 | 0.016 | 0.004 | -0.013 | -0.039 | -0.005 | 0.011 | 0.002 | 0.014 | 0.016 | 0.008 | -0.323 | -0.174 | -0.063 | 0.055 | -0.019 | 0.075 | 0.077 | 0.094 | -0.013 | -0.04 | 0.092 | 0.176 | 0.025 | 0.141 | 0.482 | -0.189 | 0.171 | -0.063 |
Totaal overige inkomsten en kosten netto
| -1.237 | -1.326 | -0.999 | -77.356 | -0.605 | -0.581 | 0.046 | -2.086 | -1.086 | -9.809 | -2.042 | -1.232 | -1.165 | -7.803 | -5.334 | -46.621 | -11.263 | -23.768 | -10.921 | -1,397.495 | -9.738 | -16.53 | -5.793 | -8.379 | -0.958 | -18.627 | 2.565 | -9.617 | 9.977 | -9.218 | 1.804 | -2.094 | 0.333 | 26.804 | -0.234 | 129.684 | 1.396 | 5.178 | 1.342 | -5.305 | -3.624 | -12.434 | 0.505 | -8.805 | 0.901 | 0.302 | -1.167 | -1.029 | -5.204 | -3.921 | -4.437 | -8.817 | -5.341 | -3.337 | -6.056 | -0.388 | -7.012 | -6.235 | -5.026 | -18.231 | -18.047 | -13.237 | -9.054 | -0.116 | -7.751 | -9.326 | -8.567 | -3.032 | 1.769 | -6.143 | -9.148 | 5.803 | 2.731 | -2.266 | 0.869 | -5.06 | -5.808 | 13.36 | 4.261 | 13.632 | -1.295 | 3.736 | 2.269 | 2.814 | 12.781 | 0.866 | 6.432 | -4.266 | 1.588 | -46.432 | 43.89 | -0.712 | 1.822 |
Inkomen voor belasting
| -8.772 | -8.944 | -6.02 | -95.982 | -11.136 | -7.756 | -6.618 | -37.963 | -4.743 | -11.997 | -7.649 | -1,971.088 | -6.804 | -49.221 | 19.917 | -6.323 | 23.907 | 42.673 | -23.771 | -1,357.285 | 35.127 | 38.778 | 62.135 | 104.073 | 59.92 | 56.635 | 74.262 | 61.789 | 77.523 | 68.862 | 53.604 | 52.964 | 53.304 | 94.537 | 57.12 | 154.152 | 35.361 | 58.503 | 62.183 | 35.734 | 28.539 | 29.207 | 55.121 | 33.418 | 25.667 | 32.774 | 48.181 | 74.522 | 15.382 | 26.461 | 39.363 | 36.947 | 10.137 | 17.953 | 31.794 | 8.478 | 7.343 | 8.992 | 7.6 | -19.307 | -31.689 | -8.05 | 0.863 | 6.009 | 0.219 | 3.773 | 2.108 | 2.244 | 2.724 | 2.964 | 2.481 | 1.012 | 2.365 | 2.168 | 1.213 | -65.679 | -20.707 | 5.116 | 7.264 | -2.608 | 8.578 | 10.462 | 11.865 | 5.365 | 3.569 | 7.722 | 15.747 | 5.306 | 14.732 | 22.956 | 16.33 | 38.559 | -4.284 |
Inkomen voor belasting ratio
| -0.023 | -0.026 | -0.017 | -0.26 | -0.031 | -0.022 | -0.019 | -0.134 | -0.012 | -0.03 | -0.018 | -7.328 | -0.012 | -0.091 | 0.034 | -0.008 | 0.035 | 0.068 | -0.048 | -1.637 | 0.049 | 0.049 | 0.075 | 0.128 | 0.071 | 0.072 | 0.125 | 0.088 | 0.144 | 0.145 | 0.136 | 0.103 | 0.129 | 0.209 | 0.131 | 0.278 | 0.07 | 0.11 | 0.099 | 0.063 | 0.073 | 0.071 | 0.1 | 0.063 | 0.055 | 0.065 | 0.079 | 0.098 | 0.048 | 0.073 | 0.081 | 0.077 | 0.028 | 0.045 | 0.069 | 0.021 | 0.025 | 0.027 | 0.02 | -0.052 | -0.117 | -0.033 | 0.003 | 0.018 | 0.001 | 0.016 | 0.007 | 0.008 | 0.014 | 0.021 | 0.013 | 0.003 | 0.013 | 0.016 | 0.007 | -0.331 | -0.174 | 0.039 | 0.054 | -0.012 | 0.07 | 0.077 | 0.092 | 0.021 | 0.045 | 0.086 | 0.175 | 0.023 | 0.141 | 0.159 | 0.112 | 0.172 | -0.064 |
Belastingkosten
| -0.157 | -0.671 | 0.216 | 3.855 | -0.107 | -0.005 | 0.243 | 15.536 | -0.111 | -0.383 | 1.613 | -10.308 | 2.667 | 1.133 | 4.235 | 1.837 | 8.164 | 7.057 | -1.003 | -6.147 | 7.748 | 7.609 | 9.713 | 12.861 | 13.918 | 6.417 | 8.811 | 10.626 | 7.912 | 6.741 | 7.918 | 5.7 | 8.485 | 14.907 | 8.879 | 115.519 | 11.66 | 10.936 | 18.482 | 14.609 | 12.454 | 7.375 | 15.485 | 16.494 | 7.848 | 9.443 | 13.491 | 24.854 | 3.709 | 6.515 | 10.408 | 12.272 | 2.908 | 3.166 | 8.384 | 1.372 | 0.014 | 0.189 | 0.265 | 2.494 | -0.878 | -0.188 | -0.001 | 4.243 | -0.056 | 2.905 | 1.282 | 0.634 | 2.461 | 2.378 | 1.556 | -0.218 | 2.202 | 1.728 | 0.447 | 2.181 | -0.853 | 2.071 | 2.191 | 1.114 | 5.864 | 2.358 | 4.413 | 7.097 | 0.508 | 2.874 | 4.472 | 6.823 | 4.599 | 7.434 | 4.934 | -1.919 | 0.101 |
Nettowinst
| -8.605 | -8.268 | -6.226 | -99.8 | -10.985 | -7.655 | -6.862 | -53.498 | -4.632 | -11.614 | -9.262 | -1,960.684 | -9.267 | -50.282 | 15.359 | -8.425 | 15.744 | 35.615 | -22.768 | -1,351.138 | 27.379 | 31.168 | 52.422 | 91.397 | 51.621 | 44.415 | 65.452 | 51.163 | 69.611 | 62.122 | 45.685 | 47.265 | 44.818 | 79.63 | 48.241 | 38.633 | 23.702 | 47.565 | 43.703 | 21.153 | 16.084 | 21.855 | 39.663 | 16.964 | 17.848 | 23.364 | 34.727 | 49.696 | 11.727 | 19.842 | 35.615 | 24.715 | 7.26 | 14.812 | 23.419 | 7.149 | 7.315 | 8.885 | 7.123 | -21.618 | -30.763 | -7.947 | 0.857 | 1.798 | 0.242 | 0.73 | 0.83 | 1.675 | 0.252 | 0.657 | 0.761 | 1.097 | 0.138 | 0.441 | 0.672 | -67.804 | -19.862 | 3.034 | 5.022 | -2.152 | 2.69 | 8.089 | 7.449 | 4.554 | 3.12 | 4.887 | 11.27 | 0.397 | 10.165 | 15.671 | 11.396 | 40.534 | -4.272 |
Nettowinstmarge
| -0.023 | -0.024 | -0.017 | -0.271 | -0.031 | -0.022 | -0.019 | -0.189 | -0.011 | -0.029 | -0.022 | -7.289 | -0.017 | -0.093 | 0.026 | -0.011 | 0.023 | 0.057 | -0.046 | -1.63 | 0.039 | 0.039 | 0.063 | 0.112 | 0.061 | 0.057 | 0.111 | 0.073 | 0.13 | 0.131 | 0.116 | 0.092 | 0.109 | 0.176 | 0.11 | 0.07 | 0.047 | 0.089 | 0.07 | 0.037 | 0.041 | 0.053 | 0.072 | 0.032 | 0.039 | 0.046 | 0.057 | 0.066 | 0.037 | 0.055 | 0.073 | 0.052 | 0.02 | 0.037 | 0.051 | 0.017 | 0.024 | 0.027 | 0.019 | -0.058 | -0.113 | -0.033 | 0.003 | 0.006 | 0.001 | 0.003 | 0.003 | 0.006 | 0.001 | 0.005 | 0.004 | 0.004 | 0.001 | 0.003 | 0.004 | -0.342 | -0.167 | 0.023 | 0.038 | -0.01 | 0.022 | 0.06 | 0.058 | 0.018 | 0.039 | 0.055 | 0.125 | 0.002 | 0.097 | 0.109 | 0.078 | 0.18 | -0.064 |
WPA (Winst Per Aandeel)
| -0.009 | -0.009 | -0.007 | -0.11 | -0.012 | -0.008 | -0.007 | -0.057 | -0.005 | -0.013 | -0.01 | -2.09 | -0.01 | -0.054 | 0.016 | -0.009 | 0.017 | 0.038 | -0.024 | -1.45 | 0.029 | 0.033 | 0.056 | 0.1 | 0.058 | 0.051 | 0.075 | 0.059 | 0.08 | 0.071 | 0.053 | 0.054 | 0.052 | 0.092 | 0.055 | 0.044 | 0.027 | 0.055 | 0.05 | 0.024 | 0.026 | 0.035 | 0.064 | 0.027 | 0.029 | 0.037 | 0.056 | 0.08 | 0.019 | 0.042 | 0.057 | 0.052 | 0.015 | 0.031 | 0.049 | 0.015 | 0.015 | 0.019 | 0.015 | -0.046 | -0.065 | -0.017 | 0.002 | 0.004 | 0.001 | 0.002 | 0.002 | 0.004 | 0.001 | 0.001 | 0.002 | 0.002 | 0 | 0.001 | 0.001 | -0.14 | -0.042 | 0.006 | 0.009 | -0.005 | 0.005 | 0.017 | 0.013 | 0.01 | 0.005 | 0.01 | 0.019 | 0.001 | 0.022 | 0.033 | 0.019 | 0.086 | -0.009 |
Verwaterde WPA
| -0.009 | -0.009 | -0.007 | -0.11 | -0.012 | -0.008 | -0.007 | -0.057 | -0.005 | -0.012 | -0.01 | -2.09 | -0.01 | -0.054 | 0.016 | -0.009 | 0.017 | 0.038 | -0.024 | -1.45 | 0.029 | 0.033 | 0.056 | 0.1 | 0.058 | 0.051 | 0.075 | 0.059 | 0.08 | 0.071 | 0.053 | 0.054 | 0.052 | 0.092 | 0.055 | 0.044 | 0.027 | 0.055 | 0.05 | 0.024 | 0.026 | 0.035 | 0.064 | 0.027 | 0.029 | 0.037 | 0.056 | 0.08 | 0.019 | 0.042 | 0.057 | 0.052 | 0.015 | 0.031 | 0.049 | 0.015 | 0.015 | 0.019 | 0.015 | -0.046 | -0.065 | -0.017 | 0.002 | 0.004 | 0.001 | 0.002 | 0.002 | 0.004 | 0.001 | 0.001 | 0.002 | 0.002 | 0 | 0.001 | 0.001 | -0.14 | -0.042 | 0.006 | 0.009 | -0.005 | 0.005 | 0.017 | 0.013 | 0.01 | 0.005 | 0.01 | 0.019 | 0.001 | 0.022 | 0.033 | 0.019 | 0.086 | -0.009 |
EBITDA
| -8.446 | -6.522 | -5.513 | -97.327 | -10.734 | -7.912 | -5.988 | -18.069 | -3.84 | -1.015 | -5.963 | -299.767 | -7.518 | -41.447 | 26.665 | 37.674 | 40.952 | 65.051 | -15.192 | 33.57 | 45.825 | 46.949 | 71.62 | 110.487 | 63.287 | 79.865 | 71.654 | 70.323 | 67.706 | 70.862 | 51.8 | 91.129 | 52.971 | 72.854 | 57.391 | 209.802 | 33.795 | 57.044 | 60.932 | 29.439 | 32.817 | 44.211 | 54.678 | 43.539 | 24.699 | 33.828 | 49.367 | 77.975 | 20.637 | 31.438 | 43.779 | 43.303 | 15.714 | 21.037 | 37.885 | 9.805 | 14.299 | 16.621 | 12.041 | 10.833 | -3.99 | 2.916 | 10.575 | 24.068 | 7.981 | 14.222 | 10.675 | 27.028 | 0.977 | 12.492 | 11.629 | 45.082 | 6.971 | 28.275 | 6.459 | -9.673 | -9.223 | 29.667 | 8.86 | 42.215 | 16.149 | 32.811 | 14.865 | 61.865 | -2.463 | 31.317 | 14.529 | 27.253 | 6.027 | 76.504 | -27.56 | 55.905 | -12.077 |
EBITDA ratio
| -0.022 | -0.019 | -0.015 | -0.264 | -0.03 | -0.023 | -0.017 | -0.064 | -0.009 | -0.003 | -0.014 | -1.114 | -0.014 | -0.077 | 0.045 | 0.049 | 0.059 | 0.103 | -0.031 | 0.04 | 0.064 | 0.059 | 0.086 | 0.135 | 0.075 | 0.102 | 0.121 | 0.1 | 0.126 | 0.15 | 0.131 | 0.178 | 0.129 | 0.161 | 0.131 | 0.379 | 0.067 | 0.107 | 0.097 | 0.052 | 0.084 | 0.108 | 0.099 | 0.082 | 0.053 | 0.067 | 0.081 | 0.103 | 0.064 | 0.087 | 0.09 | 0.091 | 0.044 | 0.053 | 0.083 | 0.024 | 0.048 | 0.05 | 0.032 | 0.029 | -0.015 | 0.012 | 0.036 | 0.074 | 0.035 | 0.062 | 0.036 | 0.096 | 0.005 | 0.088 | 0.063 | 0.148 | 0.039 | 0.214 | 0.038 | -0.049 | -0.078 | 0.226 | 0.066 | 0.19 | 0.132 | 0.241 | 0.115 | 0.24 | -0.031 | 0.35 | 0.162 | 0.119 | 0.058 | 0.531 | -0.189 | 0.249 | -0.182 |