Emei Shan Tourism Co.,Ltd
SZSE:000888.SZ
9.45 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 58.11 | 74.418 | -33.582 | 115.683 | 75.366 | 70.156 | -89.469 | -32.799 | -74.127 | 4.423 | -27.223 | 10.626 | 33.48 | 1.201 | 39.168 | 52.045 | -33.846 | -95.889 | 39.877 | 109.189 | 57.725 | 19.386 | 40.403 | 98.799 | 51.645 | 18.39 | 45.108 | 88.717 | 46.262 | 16.518 | 46.495 | 85.317 | 43.354 | 16.034 | 54.685 | 86.712 | 52.247 | 2.604 | 48.206 | 87.479 | 43.934 | 9.885 | 3.52 | 81.197 | 22.546 | 6.939 | 61.228 | 76.166 | 41.631 | 9.812 | 30.002 | 80.343 | 25.493 | 9.262 | 24.103 | 51.479 | 26.396 | 8.312 | 19.587 | 50.38 | 17.633 | -3.742 | 16.653 | 24.21 | -12.67 | -5.865 | 2.463 | 31.729 | 19.038 | -6.88 | -0.476 | 31.353 | 15.687 | -5.794 | -1.575 | 29.784 | 15.091 | -5.243 | 1.318 | 30.909 | 16.282 | -2.831 | 10.883 | 25.395 | 3.639 | -7.683 |
Afschrijvingen & Amortisatie
| 0 | 37.507 | 37.507 | 42.005 | -72.845 | 38.334 | 38.334 | 40.096 | 40.096 | 41.573 | 41.573 | 43.869 | 43.869 | 45.374 | 45.374 | 151.709 | -71.408 | 71.408 | 0 | 126.158 | -63.499 | 63.499 | 0 | 136.308 | -61.868 | 61.868 | 0 | 121.174 | -60.651 | 60.651 | 0 | 126.68 | -63.71 | 63.71 | 0 | 127.974 | -59.097 | 59.097 | 0 | 131.337 | -59.488 | 59.488 | 0 | 109.406 | -49.997 | 49.997 | 0 | 99.108 | -48.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.792 | 15.198 | 14.383 | 11.083 | 13.364 | 8.193 | 9.679 | 8.229 | 8.862 | 8.273 | 7.729 | 6.859 | 6.745 | 7.564 | 7.749 | 6.836 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -19.988 | -23.277 | 23.277 | 0 | -5.27 | 20.03 | -20.03 | 0 | 21.857 | 29.508 | -29.508 | 0 | 46.74 | -16.708 | 16.708 | 0 | -7.008 | -8.363 | 8.363 | 0 | 7.25 | -0.097 | 0.097 | 0 | 0.384 | 23.092 | -23.092 | 0 | -75.464 | 57.177 | -57.177 | 0 | -54.424 | -0.822 | 0.822 | 0 | -8.791 | 14.219 | -14.219 | 0 | -8.856 | 6.153 | -6.153 | 0 | -17.399 | 14.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.46 | 19.154 | -9.657 | -9.424 | -0.638 | -2.828 | 2.016 | -7.326 | -1.142 | 7.732 | 9.964 | -6.337 | -4.301 | 4.731 | 4.116 | -7.393 |
Vorderingen
| 0 | 0 | 0 | -23.703 | -24.382 | 24.382 | 0 | 6.291 | -0.341 | 0.341 | 0 | 18.249 | 25.556 | -25.556 | 0 | 47.611 | -26.794 | 26.794 | 0 | -13.952 | -16.803 | 16.803 | 0 | -9.038 | 3.614 | -3.614 | 0 | 4.644 | 4.744 | -4.744 | 0 | -34.37 | 21.359 | -21.359 | 0 | 51.077 | -5.954 | 5.954 | 0 | -10.101 | 4.938 | -4.938 | 0 | -4.106 | -3.305 | 3.305 | 0 | -13.998 | 7.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 3.715 | 1.105 | -1.105 | 0 | -11.561 | 20.37 | -20.37 | 0 | 3.608 | 3.952 | -3.952 | 0 | -0.871 | 10.086 | -10.086 | 0 | 6.945 | 8.44 | -8.44 | 0 | 16.288 | -3.711 | 3.711 | 0 | -4.261 | 18.348 | -18.348 | 0 | -41.094 | 35.818 | -35.818 | 0 | -105.501 | 5.132 | -5.132 | 0 | 0 | 9.28 | -9.28 | 0 | -4.75 | 9.458 | -9.458 | 0 | -3.401 | 7.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.869 | 1.083 | -0.601 | -0.165 | -1.475 | 1.268 | -0.666 | -0.781 | 1.277 | 0.012 | 2.507 | -3.301 | 0.01 | -1.162 | 0.017 | -0.035 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.329 | 18.071 | -9.056 | -9.259 | 0.837 | -4.096 | 2.682 | -6.545 | -2.42 | 7.72 | 7.457 | -3.036 | -4.311 | 5.893 | 4.099 | -7.358 |
Overige Niet-Contante Posten
| 0 | 89.806 | -27.559 | 120.109 | 119.075 | -8.799 | -38.334 | -34.826 | -60.126 | -21.543 | -4.423 | 139.779 | 113.968 | -33.48 | -1.201 | -39.168 | -52.045 | 33.846 | 95.889 | -39.877 | -109.189 | -57.725 | -19.386 | -40.403 | -98.799 | -51.645 | -18.39 | -45.108 | -88.717 | -46.262 | -16.518 | -46.495 | -85.317 | -43.354 | -16.034 | -54.685 | -86.712 | -52.247 | -2.604 | -48.206 | -87.479 | -43.934 | -9.885 | -3.52 | -81.197 | -22.546 | -6.939 | -61.228 | -76.166 | -41.631 | -9.812 | -30.002 | -80.343 | -25.493 | -9.262 | -24.103 | -51.479 | -26.396 | -8.312 | -19.587 | -50.38 | -17.633 | 3.742 | -16.653 | -24.21 | 12.67 | 5.865 | -2.463 | -31.729 | -19.038 | 6.88 | 3.732 | 4.21 | 5.905 | 2.684 | 3.967 | 3.66 | 2.144 | 2.095 | 0.669 | 3.301 | 2.307 | 1.602 | 1.798 | 1.841 | 1.89 | 1.854 |
Kasstroom uit Operationele Activiteiten
| 0 | 110.409 | 46.858 | 128.533 | 138.636 | 128.178 | 70.156 | -89.469 | -32.799 | -74.127 | -0 | 68.687 | 80.725 | 128.796 | -51.152 | -26.391 | 128.762 | -0.424 | -113.769 | 54.438 | 162.55 | 122.635 | 57.877 | 112.354 | 139.481 | 109.058 | 36.694 | 79.179 | 131.577 | 124.379 | 9.443 | 52.864 | 140.159 | 49.048 | 3.571 | -22.984 | 185.028 | 111.961 | -4.741 | 53.4 | 193.612 | 82.808 | -13.973 | 86.556 | 62.851 | 116.289 | -21.775 | 30.348 | 156.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.508 | 69.915 | 26.319 | -1.45 | 15.118 | 38.809 | 28.929 | -2.246 | 9.705 | 50.214 | 36.282 | -0.706 | 15.125 | 39.53 | 17.394 | -6.387 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -35.331 | -8.485 | -40.368 | -12.28 | -6.523 | -9.533 | -55.046 | -2.449 | -20.739 | -19.573 | -75.495 | -35.889 | -18.806 | -13.693 | -25.499 | -51.505 | -31.047 | -23.207 | -59.265 | -20.114 | -4.463 | -2.16 | -30.479 | -21.891 | -14.584 | -14.01 | -39.849 | -64.101 | -37.952 | -23.909 | -102.796 | -31.913 | -93.318 | -30.57 | -77.175 | -28.106 | -70.582 | -30.19 | -100.497 | -43.406 | -76.055 | -100.537 | -161.783 | -124.963 | -49.551 | -60.54 | -39.345 | -54.998 | -62.865 | -34.392 | -28.973 | -22.2 | -13.964 | -23.08 | -12.054 | -12.783 | -9.562 | -13.575 | -25.89 | -30.298 | -18.142 | -9.161 | -58.932 | -10.474 | -19.552 | -9.222 | -44.512 | -26.223 | -16.672 | -27.574 | -94.816 | -140.297 | -24.123 | -29.245 | -41.663 | -33.343 | -25.986 | -27.952 | -35.673 | -25.06 | -37.807 | -17.225 | -28.591 | -48.997 | -23.276 | -9.68 | -39.507 |
Netto Overnames
| 0 | 0 | 0 | 0.058 | 0 | 0 | 28 | 0 | 0.087 | 0 | 2.449 | 0.066 | 0.002 | 0.004 | 0.152 | 26.448 | -26.448 | 26.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.912 | -3.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.905 | 0 | 0 | 0 | 0.043 | -0 | 0 | 0 | 0.318 | 0 | 0.02 | -0 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 299.913 | 0 | 0 | -600 | 300 | -300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.022 | -2 | 0 | -8.5 | -5 | 0.5 | -33 | -0.5 | 17.827 | -20 | -22.627 | -11 | 16.384 | -4.5 | 0 | 0 | -86.646 | 0 | 0 | 0 | 1.345 | -3 | 3 | -3.4 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | -300 | 300 | 0 | 500 | -200 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0.457 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.789 | 0 | 0 | 0 | 0 | 0.616 | 0 | 0 | 0 | 2.3 | 2 | 0 | 11.5 | 6.466 | 20 | 7.24 | 27.76 | 4.932 | 20 | 22.416 | 20 | 8.5 | 0 | 80 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -30.953 | -4.959 | 4.959 | -17.757 | 2.679 | 2.489 | -15.411 | -292.161 | 1.559 | -62.902 | 82.856 | -134.913 | 156.841 | 2.405 | -93.062 | 61.485 | -144.605 | 26.353 | 16.719 | -107.718 | 7.422 | 4.276 | 3.176 | 4.921 | 4.449 | 0.407 | 2.83 | 6.183 | 2.139 | 0.1 | 3.524 | 27.222 | 1.683 | -71.036 | 68.406 | -9.799 | 0.41 | 5.218 | -31.913 | -49.926 | -73.569 | 0.525 | 0.546 | 3.113 | 0.131 | -0.794 | 0.866 | 0.717 | 0.186 | 0.265 | 1.248 | 0.702 | -0.042 | 0.108 | 0.136 | 25.219 | 0.104 | 0.074 | 0.056 | 0.319 | 0.084 | 0.352 | -58.932 | 0.193 | 0.334 | 0.261 | 0.141 | -5.165 | -1.337 | 5.611 | -2.851 | 1.718 | 0.653 | 4.211 | 0.007 | 1.288 | -0.002 | -79.902 | -0.768 | 0.151 | 0.21 | -2.334 | 0.044 | 0.092 | 0.097 | 0.182 | -39.507 |
Kasstroom uit Investeringsactiviteiten
| -66.285 | -13.444 | -35.409 | -29.979 | -3.844 | -7.044 | -42.458 | 5.39 | -19.18 | 217.525 | 7.362 | -170.802 | 138.035 | -11.288 | -118.561 | 9.98 | -175.652 | 3.145 | -42.546 | -127.832 | 3.416 | 2.115 | -30.803 | -16.97 | -10.135 | -13.603 | -37.019 | -57.919 | -35.813 | -23.809 | -99.272 | -4.691 | -111.635 | -101.606 | -8.769 | -37.905 | -70.172 | -24.972 | -132.41 | -93.332 | -149.624 | -100.012 | -161.237 | -121.849 | -49.42 | -61.334 | -38.989 | -54.281 | -62.68 | -34.127 | -27.725 | -21.498 | -14.006 | -22.973 | -15.128 | 12.436 | -9.457 | -13.501 | -25.834 | -29.363 | -18.059 | -8.809 | -58.932 | -2.053 | -19.218 | -8.96 | -41.371 | -29.878 | 2.491 | -47.724 | -70.407 | -115.502 | -23.47 | -25.225 | -32.656 | -6.841 | -30.488 | -27.854 | -34.942 | -111.555 | -37.597 | -19.56 | -28.547 | -47.56 | -26.179 | -6.498 | -42.907 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | -7.514 | -0.491 | 0 | -8 | -0.594 | -204.542 | -15.191 | -65.571 | -15 | -3.751 | 0 | -2.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | -100 | -20 | 0 | 0 | 0 | 0 | 0 | -128 | -155 | -30 | 0 | 0 | -65 | -45 | 0 | 0 | -30 | -20 | 0 | 0 | -60 | -85 | 0 | 0 | -66 | -164 | 0 | 0 | -50 | -95 | -45 | -40 | -110 | -155 | -50 | 0 | -50 | -80 | -55 | 0 | 0 | -80 | -25 | 0 | -20 | -80 | 0 | -10 | -75 | -14 | 0 | -10 | 0 | -15 | 0 | -29 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -4.716 | -110.329 | -5.106 | -5.244 | -5.376 | -5.216 | -5.404 | -5.514 | -28.388 | -24.287 | -4.766 | -4.537 | -15.224 | -4.661 | -17.194 | -4.12 | -10.6 | -52.691 | 0 | -0.017 | -14.749 | -48.999 | -3.692 | -10.6 | 0 | -48.999 | -0.119 | -0.202 | -13.714 | -40.445 | -1.107 | -5.086 | -28.856 | -32.894 | -0.789 | -1.016 | -1.539 | -50.293 | -2.938 | -2.502 | -2.42 | -22.823 | -1.513 | -1.678 | -1.522 | -43.379 | -1.485 | -1.612 | -20.545 | -20.581 | -2.072 | -19.194 | -17.256 | -2.237 | -2.657 | -5.02 | -3.318 | -10.409 | -3.7 | -8.933 | -5.121 | -10.926 | -6.279 | -18.468 | -7.788 | -19.714 | -6.815 | -6.861 | -29.385 | -7.577 | -14.595 | -5.216 | -3.633 | -14.105 | -2.651 | -3.12 | -2.554 | -15.916 | -5.646 | -2.545 | -2.637 | -17.895 | -2.406 | -1.042 | -1.197 | -19.273 | -0.966 |
Overige Financieringsactiviteiten
| -2.345 | -109.814 | -5.621 | -5.244 | -5.376 | -5.216 | 65.29 | 3.738 | -28.388 | 15.191 | 65.571 | -4.224 | -15.224 | -4.661 | 60 | 13.928 | 0 | -52.691 | 1.5 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -2 | 2 | -100 | 15 | -0.8 | 200 | 63 | 20 | 0 | 198.8 | 123 | 70 | 7 | 3.26 | 135 | 72 | 472.52 | 25 | 40.49 | -20 | 0 | 0 | 30 | 55 | 0 | 0 | 65 | 55 | 0 | 0 | 4 | 105 | 0 | 0 | 80 | 195 | 1 | 0 | 80 | 75 | 40 | 0 | 30 | 175 | 85 | 0 | 36 | 124 | 0.01 | 0 | 105 | 45 | 97.73 | 0 | -0.05 | 39 | 27 | 10 | 46.6 | 20 |
Kasstroom uit Financieringsactiviteiten
| -7.061 | -110.459 | -5.621 | -10.22 | -5.867 | -5.216 | 51.886 | -2.37 | -232.93 | -9.096 | 60.806 | -23.76 | -18.974 | -4.661 | 40.128 | 9.808 | -10.6 | -52.691 | 1.5 | 0.017 | -14.749 | -48.999 | -3.692 | -10.6 | 0 | -48.999 | -15.119 | -2.202 | -11.714 | -140.445 | -6.107 | -5.886 | 171.144 | 30.106 | 19.211 | -1.016 | 69.261 | -82.293 | 37.062 | -2.502 | -2.42 | 47.177 | 25.487 | 470.842 | 23.478 | -32.889 | -21.485 | -1.612 | -20.545 | -50.581 | -32.072 | -19.194 | -17.256 | -3.237 | -111.657 | -5.02 | -3.318 | -56.409 | 6.3 | -53.933 | -45.121 | -40.926 | 33.721 | -67.468 | -7.788 | 10.286 | -11.815 | -21.861 | -29.385 | 22.423 | 80.405 | 54.784 | -3.633 | 1.895 | 41.349 | -3.11 | -12.554 | 14.084 | 25.354 | 95.185 | -12.637 | -17.945 | 21.594 | 25.958 | -20.197 | 27.327 | 19.034 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -0.7 | 15.078 | -15.078 | 30.443 | 83.402 | 61.454 | 102.464 | -63.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 |
Netto Kasstroomverandering
| 129.856 | -13.494 | 5.829 | 87.634 | 144.003 | 100.841 | 110.028 | -3.047 | -223.455 | 236.766 | 4.553 | -156.923 | 208.973 | 103.66 | -129.586 | -6.603 | -57.489 | -49.971 | -154.815 | -73.377 | 151.216 | 75.752 | 23.382 | 84.784 | 129.346 | 46.455 | -15.444 | 19.059 | 84.051 | -39.875 | -95.936 | 42.287 | 199.667 | -22.453 | 14.013 | -61.905 | 184.117 | 4.697 | -100.089 | -42.434 | 41.568 | 29.973 | -149.723 | 435.549 | 36.909 | 22.066 | -82.249 | -25.545 | 73.353 | -0.112 | -85.527 | 32.982 | 116.104 | 53.685 | -148.673 | 36.053 | 78.895 | 13.192 | -6.983 | -14.694 | 30.124 | 6.861 | -22.562 | 0.033 | 19.403 | 24.64 | -59.429 | -26.376 | 61.703 | -25.301 | 9.998 | -32.211 | 42.811 | 2.989 | 7.243 | 5.167 | -4.233 | 15.158 | -11.833 | -6.664 | -0.02 | -1.223 | -7.659 | -6.477 | -6.845 | 38.224 | -30.259 |
Kaspositie aan het Einde van de Periode
| 1,502.536 | 1,372.695 | 1,386.189 | 1,380.36 | 1,292.012 | 1,148.009 | 1,047.168 | 937.141 | 940.187 | 1,163.643 | 926.876 | 922.323 | 1,079.246 | 870.274 | 766.614 | 896.2 | 902.802 | 960.292 | 1,010.262 | 1,165.077 | 1,238.454 | 1,087.238 | 1,011.487 | 988.105 | 903.32 | 773.974 | 727.519 | 742.962 | 723.904 | 639.853 | 679.728 | 775.664 | 733.377 | 533.709 | 556.162 | 542.149 | 604.054 | 419.937 | 415.24 | 515.33 | 557.764 | 516.196 | 486.223 | 635.946 | 200.398 | 163.489 | 141.423 | 223.673 | 249.217 | 175.864 | 175.975 | 261.503 | 228.52 | 112.416 | 58.731 | 207.404 | 171.352 | 92.457 | 79.265 | 86.249 | 100.943 | 70.819 | 63.958 | 86.52 | 86.486 | 67.083 | 42.443 | 101.872 | 128.248 | 66.545 | 2.203 | 59.978 | 92.189 | 49.378 | 46.389 | 33.638 | 28.471 | 32.705 | 17.546 | 29.38 | 36.044 | 36.064 | 37.287 | 44.946 | 51.423 | 58.268 | 20.044 |