Anhui Zhongding Sealing Parts Co., Ltd.
SZSE:000887.SZ
12.17 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,793.942 | 4,945.282 | 4,660.311 | 4,479.387 | 4,585.493 | 4,329.206 | 3,859.401 | 4,593.058 | 3,685.377 | 3,214.843 | 3,358.614 | 3,237.324 | 2,956.854 | 3,187.343 | 3,195.667 | 3,747.073 | 3,055.365 | 2,234.703 | 2,511.183 | 3,523.742 | 2,600.237 | 2,924.801 | 2,657.324 | 3,616.759 | 2,652.913 | 3,056.785 | 3,041.381 | 3,927.939 | 2,461.029 | 2,953.118 | 2,428.393 | 2,433.111 | 2,313.701 | 1,865.722 | 1,771.835 | 1,772.795 | 1,588.002 | 1,737.536 | 1,444.747 | 1,177.821 | 1,584.821 | 1,212.208 | 1,065.341 | 1,321.042 | 879.186 | 1,041.961 | 919.505 | 942.646 | 785.693 | 887.177 | 753.505 | 857.838 | 716.792 | 786.113 | 692.375 | 642.272 | 627.701 | 725.547 | 526.909 | 500.477 | 384.575 | 370.118 | 218.955 | 374.529 | 298.776 | 193.627 | 158.437 | 165.205 | 156.104 | 165.265 | 138.522 | 69.813 | 50.262 | 50.096 | 38.382 | 13.253 | 27.208 | 1.254 | 15.408 | -72.627 | 96.059 | 73.797 | 204.921 | 180.376 | 167.003 | 217.175 | 205.159 | 195.392 | 194.651 | 266.638 | 185.242 |
Kosten van de omzet
| 3,742.423 | 3,924.397 | 3,640.256 | 5,848.173 | 3,575.084 | 3,398.435 | 3,056.478 | 3,731.29 | 2,854.344 | 2,550.873 | 2,616.341 | 2,681.593 | 2,253.328 | 2,417.58 | 2,393.001 | 2,875.268 | 2,341.761 | 1,818.491 | 1,896.907 | 2,749.996 | 1,927.769 | 2,154.136 | 1,908.27 | 2,724.745 | 1,901.357 | 2,186.157 | 2,172.814 | 2,899.97 | 1,755.538 | 2,085.822 | 1,686.316 | 1,808.585 | 1,609.76 | 1,258.321 | 1,221.842 | 1,243.827 | 1,092.912 | 1,194.043 | 999.926 | 863.037 | 1,093.22 | 833.295 | 755.205 | 1,015.624 | 611.353 | 723.845 | 639.056 | 699.587 | 551.987 | 604.146 | 528.697 | 646.716 | 503.632 | 553.646 | 495.486 | 424.949 | 436.976 | 509.843 | 361.513 | 328.877 | 247.762 | 244.027 | 146.271 | 247.937 | 234.393 | 131.112 | 110.726 | 116.804 | 118.903 | 115.3 | 98.498 | 52.589 | 44.137 | 50.994 | 38.612 | -0.233 | 26.169 | 15.67 | 17.629 | 6.478 | 98.338 | 63.888 | 174.465 | 419.158 | 150.12 | 193.448 | 178.206 | 160.628 | 174.949 | 244.856 | 157.516 |
Brutowinst
| 1,051.519 | 1,020.885 | 1,020.056 | -1,368.786 | 1,010.408 | 930.771 | 802.923 | 861.768 | 831.033 | 663.969 | 742.273 | 555.731 | 703.526 | 769.764 | 802.666 | 871.805 | 713.604 | 416.212 | 614.276 | 773.747 | 672.468 | 770.666 | 749.054 | 892.014 | 751.556 | 870.628 | 868.567 | 1,027.97 | 705.491 | 867.296 | 742.078 | 624.525 | 703.941 | 607.402 | 549.993 | 528.968 | 495.09 | 543.493 | 444.821 | 314.784 | 491.601 | 378.913 | 310.136 | 305.418 | 267.833 | 318.117 | 280.449 | 243.059 | 233.706 | 283.031 | 224.807 | 211.123 | 213.16 | 232.467 | 196.889 | 217.323 | 190.725 | 215.705 | 165.396 | 171.6 | 136.812 | 126.091 | 72.684 | 126.592 | 64.382 | 62.515 | 47.71 | 48.401 | 37.201 | 49.965 | 40.024 | 17.223 | 6.126 | -0.898 | -0.23 | 13.485 | 1.039 | -14.417 | -2.221 | -79.104 | -2.279 | 9.909 | 30.456 | -238.782 | 16.883 | 23.727 | 26.953 | 34.764 | 19.701 | 21.781 | 27.726 |
Brutowinstmarge
| 0.219 | 0.206 | 0.219 | -0.306 | 0.22 | 0.215 | 0.208 | 0.188 | 0.225 | 0.207 | 0.221 | 0.172 | 0.238 | 0.242 | 0.251 | 0.233 | 0.234 | 0.186 | 0.245 | 0.22 | 0.259 | 0.263 | 0.282 | 0.247 | 0.283 | 0.285 | 0.286 | 0.262 | 0.287 | 0.294 | 0.306 | 0.257 | 0.304 | 0.326 | 0.31 | 0.298 | 0.312 | 0.313 | 0.308 | 0.267 | 0.31 | 0.313 | 0.291 | 0.231 | 0.305 | 0.305 | 0.305 | 0.258 | 0.297 | 0.319 | 0.298 | 0.246 | 0.297 | 0.296 | 0.284 | 0.338 | 0.304 | 0.297 | 0.314 | 0.343 | 0.356 | 0.341 | 0.332 | 0.338 | 0.215 | 0.323 | 0.301 | 0.293 | 0.238 | 0.302 | 0.289 | 0.247 | 0.122 | -0.018 | -0.006 | 1.018 | 0.038 | -11.5 | -0.144 | 1.089 | -0.024 | 0.134 | 0.149 | -1.324 | 0.101 | 0.109 | 0.131 | 0.178 | 0.101 | 0.082 | 0.15 |
Onderzoek- en ontwikkelingskosten
| 224.32 | 209.021 | 215.009 | 601.511 | 220.487 | 202.716 | 178.309 | 170.878 | 173.567 | 160.037 | 153.158 | 161.957 | 137.105 | 114.078 | 169.036 | 112.385 | 140.334 | 115.503 | 137.413 | 89.94 | 180.903 | 178.504 | 121.282 | 134.824 | 165.485 | 127.957 | 122.004 | 561.991 | 137.328 | 212.434 | 0 | 298.964 | 0 | 125.665 | 0 | 249.523 | 0 | 114.003 | 0 | 151.836 | 0 | 82.276 | 0 | 136.633 | 0 | 61.503 | 0 | 102.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 635.271 | -72.53 | 243.994 | 718.647 | 564.953 | -47.145 | 200.838 | -324.271 | 500.938 | -73.952 | 187.522 | -344.444 | 482.125 | -42.8 | 178.169 | -242.597 | 173.206 | -46.39 | 140.403 | -240.748 | 148.384 | 8.578 | 108.722 | -92.182 | 69.585 | -127.148 | 256.198 | -444.18 | 212.294 | -104.427 | 216.264 | -351.883 | 201.754 | -90.499 | 154.5 | -305.28 | 153.998 | -68.269 | 119.636 | -268.238 | 153.542 | -44.247 | 77.742 | -164.15 | 87.704 | -47.057 | 68.677 | -142.72 | 70.119 | -24.03 | 49.429 | -110.369 | 59.102 | -28.608 | 39.369 | -74.38 | 38.762 | 40.65 | 33.962 | 53.443 | 33.896 | 27.9 | 24.692 | 23.869 | 18.115 | 12.81 | 10.497 | 12.52 | 10.368 | 8.014 | 7.015 | 2.735 | 5.523 | 8.142 | 2.278 | 41.555 | 2.542 | 11.333 | 3.266 | 140.712 | 79.351 | 7.504 | 6.433 | 72.75 | 4.472 | 8.746 | 6.85 | 9.515 | 5.891 | 6.874 | 6.625 |
Verkoop- en marketingkosten
| -224.087 | 132.346 | 117.084 | 343.703 | 146.343 | 101.104 | 96.255 | 124.176 | 112.568 | 73.502 | 88.766 | 106.845 | 97.692 | 72.545 | 106.116 | 71.907 | 118.479 | 96.551 | 124.872 | 248.406 | 133.491 | 147.657 | 96.512 | 302.032 | 102.754 | 116.344 | 120.408 | 218.979 | 93.279 | 121.899 | 105.539 | 134.741 | 102.724 | 87.538 | 77.901 | 86.001 | 87.27 | 76.556 | 78.673 | 80.869 | 89.264 | 73.743 | 55.529 | 105.023 | 48.835 | 58.41 | 49.604 | 64.502 | 47.033 | 47.369 | 36.118 | 56.914 | 29.948 | 41.977 | 32.29 | 21.81 | 35.836 | 44.327 | 25.283 | 37.105 | 19.773 | 17.367 | 13.68 | 25.163 | 10.08 | 8.732 | 5.653 | 8.652 | 6.17 | 5.823 | 4.151 | 3.018 | 1.27 | 0.96 | 0.661 | 0.949 | 0.21 | 2.033 | 1.437 | 3.465 | 3.425 | 3.256 | 4.24 | 8.626 | 5.635 | 9.614 | 6.315 | 10.55 | 4.736 | 7.053 | 8.955 |
Verkoop-, algemene en administratieve kosten
| 411.184 | 406.342 | 355.119 | 1,086.294 | 711.297 | 53.959 | 297.094 | -200.095 | 613.506 | -0.45 | 276.288 | -237.599 | 579.817 | 29.745 | 284.285 | -170.69 | 291.685 | 50.162 | 265.276 | 7.657 | 281.874 | 156.235 | 205.234 | 209.85 | 172.339 | -10.804 | 376.606 | -225.2 | 305.572 | 17.472 | 321.803 | -217.142 | 304.477 | -2.961 | 232.402 | -219.28 | 241.268 | 8.287 | 198.309 | -187.37 | 242.806 | 29.496 | 133.271 | -59.127 | 136.539 | 11.353 | 118.281 | -78.217 | 117.153 | 23.339 | 85.547 | -53.454 | 89.05 | 13.369 | 71.66 | -52.57 | 74.598 | 84.976 | 59.245 | 90.548 | 53.669 | 45.267 | 38.371 | 49.033 | 28.195 | 21.542 | 16.15 | 21.172 | 16.538 | 13.838 | 11.167 | 5.753 | 6.793 | 9.102 | 2.939 | 42.504 | 2.752 | 13.366 | 4.703 | 144.176 | 82.777 | 10.76 | 10.673 | 81.377 | 10.108 | 18.36 | 13.165 | 20.065 | 10.627 | 13.927 | 15.579 |
Overige kosten
| 7.527 | 17.008 | -20.974 | -4,142.751 | -4.003 | 7.268 | 10.165 | 597.884 | -262.954 | 283.991 | -4.397 | 37.032 | 6.16 | -4.151 | 5.004 | 43.105 | 12.377 | -25.361 | 27.403 | 20.167 | -5.241 | -0.577 | 3.818 | 72.65 | 3.346 | 2.817 | 1.263 | 27.881 | 23.444 | 2.16 | 6.26 | 17.158 | 7.613 | 24.478 | 7.072 | 19.687 | 6.451 | 9.16 | 5.876 | -5.482 | 6.688 | 4.644 | 3.528 | -7.318 | 4.241 | 11.523 | 19.404 | 2.169 | 10.435 | 2.405 | 3.873 | 38.27 | 2.426 | 3.08 | 1.22 | -1.716 | 0.694 | 3.734 | 3.182 | 3.124 | 5.828 | 1.99 | 13.067 | -9.186 | 14.26 | 5.151 | 8.652 | 12.72 | 16.008 | 0.084 | 2.07 | 9.915 | -1.256 | 0 | 0 | 183.315 | -1.737 | 17.65 | 3.573 | -18.646 | 0.274 | 0.702 | 1.063 | -1.996 | 2.351 | 0.561 | 2.467 | -2.318 | 1.642 | -0.093 | 2.868 |
Bedrijfskosten
| 643.03 | 598.355 | 591.102 | 4,142.751 | 602.654 | 600.104 | 485.567 | 568.667 | 524.119 | 443.578 | 425.049 | 485.607 | 424.544 | 445.872 | 468.394 | 503.993 | 418.31 | 446.722 | 415.37 | 644.055 | 458.318 | 612.323 | 341.325 | 886.776 | 340.939 | 495.341 | 388.638 | 803.699 | 310.629 | 413.981 | 334.41 | 460.529 | 312.299 | 281.363 | 247.133 | 313.993 | 249.63 | 257.228 | 207.517 | 138.698 | 250.369 | 186.096 | 143.496 | 221.841 | 143.612 | 141.11 | 125.828 | 157.609 | 124.886 | 122.609 | 92.299 | 145.302 | 94.392 | 94.4 | 76.75 | 111.165 | 77.722 | 88.486 | 62.421 | 94.878 | 57.003 | 48.534 | 40.737 | 51.254 | 29.878 | 22.524 | 17.02 | 22.506 | 17.846 | 14.656 | 11.664 | 5.792 | 6.793 | 9.102 | 2.939 | 42.504 | 2.752 | 13.37 | 4.703 | 144.683 | 84.332 | 12.1 | 11.583 | 82.358 | 10.382 | 18.731 | 13.305 | 20.293 | 10.674 | 14.019 | 15.779 |
Bedrijfsresultaat
| 408.489 | 422.53 | 428.953 | 336.637 | 402.997 | 324.526 | 311.157 | 267.546 | 301.197 | 246.409 | 305.482 | 183.187 | 266.012 | 408.264 | 304.403 | 208.72 | 244.716 | -7.47 | 167.584 | 23.358 | 182.156 | 181.142 | 370.509 | 22.626 | 407.584 | 393.968 | 456.648 | 200.541 | 364.079 | 398.589 | 392.641 | 104.275 | 381.374 | 289.433 | 281.005 | 161.952 | 241.064 | 258.733 | 214.271 | 128.57 | 209.475 | 186.186 | 157.578 | 76.107 | 115.836 | 162.743 | 126.631 | 275.292 | 100.281 | 131.421 | 120.489 | 21.648 | 101.543 | 117.865 | 112.29 | 83.081 | 107.994 | 110.365 | 93.969 | 65.142 | 73.633 | 71.793 | 30.629 | 63.235 | 27.513 | 35.52 | 27.374 | 22.373 | 17.543 | 32.686 | 26.746 | 15.687 | -0.316 | -9.943 | -3.059 | -62.576 | -12.499 | -36.109 | -12.758 | -252.135 | -92.302 | -5.914 | 13.895 | -323.639 | 4.354 | 2.195 | 11.591 | 6.286 | 6.274 | 4.049 | 11.401 |
Bedrijfsresultaat ratio
| 0.085 | 0.085 | 0.092 | 0.075 | 0.088 | 0.075 | 0.081 | 0.058 | 0.082 | 0.077 | 0.091 | 0.057 | 0.09 | 0.128 | 0.095 | 0.056 | 0.08 | -0.003 | 0.067 | 0.007 | 0.07 | 0.062 | 0.139 | 0.006 | 0.154 | 0.129 | 0.15 | 0.051 | 0.148 | 0.135 | 0.162 | 0.043 | 0.165 | 0.155 | 0.159 | 0.091 | 0.152 | 0.149 | 0.148 | 0.109 | 0.132 | 0.154 | 0.148 | 0.058 | 0.132 | 0.156 | 0.138 | 0.292 | 0.128 | 0.148 | 0.16 | 0.025 | 0.142 | 0.15 | 0.162 | 0.129 | 0.172 | 0.152 | 0.178 | 0.13 | 0.191 | 0.194 | 0.14 | 0.169 | 0.092 | 0.183 | 0.173 | 0.135 | 0.112 | 0.198 | 0.193 | 0.225 | -0.006 | -0.198 | -0.08 | -4.722 | -0.459 | -28.804 | -0.828 | 3.472 | -0.961 | -0.08 | 0.068 | -1.794 | 0.026 | 0.01 | 0.056 | 0.032 | 0.032 | 0.015 | 0.062 |
Totaal overige inkomsten en kosten netto
| 14.839 | 22.611 | -15.209 | 7.78 | 1.419 | 3.793 | 2.461 | -18.79 | 3.949 | 62.252 | -10.038 | -18.074 | 9.004 | 2.648 | -24.88 | -45.473 | -37.479 | -25.361 | -14.568 | -0.231 | -41.022 | 39.999 | -33.402 | 74.491 | 3.316 | 3.804 | 1.263 | 26.196 | -7.97 | -2.296 | -10.158 | 8.037 | -3.752 | 6.731 | -14.794 | -4.522 | 2.055 | 5.867 | -17.158 | 14.25 | -25.138 | 29.845 | -5.534 | -6.848 | -4.614 | 11.167 | -8.7 | 227.747 | 10.434 | 2.189 | 3.873 | 35.805 | 2.426 | 2.694 | 1.22 | -5.057 | 0.694 | 3.734 | 3.182 | 2.933 | 5.828 | 1.99 | 13.067 | -9.186 | 1.592 | 5.151 | 8.755 | 12.713 | 16.232 | 0.084 | 2.07 | 4.686 | -1.6 | -5.057 | 0 | 124.965 | -1.737 | -1.195 | -0.078 | 1.06 | -0.033 | 0.098 | -0.066 | -0.657 | 0.67 | 0.679 | 0.693 | -189.327 | 0.474 | 0.372 | 0.709 |
Inkomen voor belasting
| 423.328 | 442.004 | 434.718 | 344.417 | 404.416 | 326.371 | 313.618 | 248.755 | 304.718 | 256.615 | 299.844 | 180.78 | 272.172 | 404.113 | 309.408 | 210.656 | 257.093 | -32.831 | 194.986 | 23.127 | 176.914 | 181.698 | 374.327 | 97.117 | 410.93 | 397.772 | 457.911 | 226.737 | 386.892 | 396.293 | 397.509 | 112.264 | 387.89 | 312.611 | 288.066 | 178.792 | 247.515 | 264.6 | 220.147 | 131.075 | 216.094 | 190.83 | 161.105 | 69.258 | 119.607 | 173.911 | 145.921 | 277.009 | 110.715 | 133.61 | 124.362 | 57.453 | 103.969 | 120.559 | 113.51 | 78.024 | 108.688 | 114.099 | 97.151 | 68.075 | 79.461 | 73.782 | 43.696 | 54.049 | 41.773 | 40.671 | 36.026 | 35.086 | 33.551 | 32.77 | 28.815 | 20.373 | -1.916 | -15 | -3.059 | 62.388 | -14.236 | -37.303 | -12.836 | -251.075 | -92.336 | -5.816 | 13.829 | -324.296 | 5.025 | 2.874 | 12.284 | -183.042 | 6.748 | 4.421 | 12.11 |
Inkomen voor belasting ratio
| 0.088 | 0.089 | 0.093 | 0.077 | 0.088 | 0.075 | 0.081 | 0.054 | 0.083 | 0.08 | 0.089 | 0.056 | 0.092 | 0.127 | 0.097 | 0.056 | 0.084 | -0.015 | 0.078 | 0.007 | 0.068 | 0.062 | 0.141 | 0.027 | 0.155 | 0.13 | 0.151 | 0.058 | 0.157 | 0.134 | 0.164 | 0.046 | 0.168 | 0.168 | 0.163 | 0.101 | 0.156 | 0.152 | 0.152 | 0.111 | 0.136 | 0.157 | 0.151 | 0.052 | 0.136 | 0.167 | 0.159 | 0.294 | 0.141 | 0.151 | 0.165 | 0.067 | 0.145 | 0.153 | 0.164 | 0.121 | 0.173 | 0.157 | 0.184 | 0.136 | 0.207 | 0.199 | 0.2 | 0.144 | 0.14 | 0.21 | 0.227 | 0.212 | 0.215 | 0.198 | 0.208 | 0.292 | -0.038 | -0.299 | -0.08 | 4.708 | -0.523 | -29.757 | -0.833 | 3.457 | -0.961 | -0.079 | 0.067 | -1.798 | 0.03 | 0.013 | 0.06 | -0.937 | 0.035 | 0.017 | 0.065 |
Belastingkosten
| 82.013 | 84.579 | 71.336 | 76.47 | 64.12 | 63.553 | 53.691 | 48.575 | 26.535 | 38.585 | 50.199 | 36.816 | 38.523 | 57.15 | 70.502 | 15.075 | 75.313 | 8.447 | 34.527 | 34.374 | 34.058 | 36.983 | 58.789 | 21.637 | 60.106 | 73.962 | 70.112 | 46.989 | 53.278 | 76.52 | 77.069 | 11.546 | 47.878 | 64.122 | 48.491 | 66.616 | 16.484 | 45.501 | 32.522 | 7.694 | 44.295 | 35.398 | 24.054 | 28.775 | 24.574 | 36.255 | 15.428 | 47.642 | 17.808 | 14.544 | 17.004 | 13.67 | 13.897 | 18.682 | 15.73 | 5.815 | 17.801 | 18.918 | 14.457 | 7.153 | 12.151 | 13.756 | 4.327 | 2.081 | 6.512 | 9.785 | 7.54 | -0.541 | 12.574 | 17.7 | -1.614 | -1.361 | -0.388 | -5.346 | 0.154 | -0 | 0.001 | -0.706 | -4.05 | 0.302 | -2.319 | -1.858 | 4.6 | 3.384 | 1.463 | 0.814 | 4.37 | 3.686 | 2.324 | 1.944 | 4.103 |
Nettowinst
| 335.679 | 355.298 | 360.935 | 255.621 | 344.628 | 268.826 | 262.385 | 213.766 | 279.948 | 219.754 | 250.778 | 146.881 | 227.134 | 353.612 | 237.567 | 190.782 | 180.451 | -42.131 | 163.453 | 1.684 | 144.155 | 147.194 | 308.96 | 65.857 | 349.073 | 324.798 | 376.715 | 176.293 | 327.108 | 310.729 | 313.315 | 102.384 | 325.638 | 237.257 | 235.767 | 100.084 | 226.94 | 208.066 | 178.616 | 119.211 | 161.229 | 151.784 | 134.365 | 34 | 89.972 | 134.467 | 129.975 | 225.84 | 84.316 | 107.636 | 98.95 | 27.709 | 83.561 | 94.087 | 90.588 | 65.514 | 83.751 | 86.271 | 75.171 | 51.907 | 59.656 | 52.959 | 35.527 | 38.815 | 35.293 | 30.897 | 28.486 | 35.627 | 20.976 | 12.447 | 28.815 | 20.701 | -1.871 | -14.77 | -2.984 | 67.763 | -13.983 | -34.014 | -12.437 | -244.992 | -89.551 | -3.777 | 9.17 | -327.435 | 3.534 | 1.484 | 8.433 | -187.311 | 4.438 | 2.438 | 7.966 |
Nettowinstmarge
| 0.07 | 0.072 | 0.077 | 0.057 | 0.075 | 0.062 | 0.068 | 0.047 | 0.076 | 0.068 | 0.075 | 0.045 | 0.077 | 0.111 | 0.074 | 0.051 | 0.059 | -0.019 | 0.065 | 0 | 0.055 | 0.05 | 0.116 | 0.018 | 0.132 | 0.106 | 0.124 | 0.045 | 0.133 | 0.105 | 0.129 | 0.042 | 0.141 | 0.127 | 0.133 | 0.056 | 0.143 | 0.12 | 0.124 | 0.101 | 0.102 | 0.125 | 0.126 | 0.026 | 0.102 | 0.129 | 0.141 | 0.24 | 0.107 | 0.121 | 0.131 | 0.032 | 0.117 | 0.12 | 0.131 | 0.102 | 0.133 | 0.119 | 0.143 | 0.104 | 0.155 | 0.143 | 0.162 | 0.104 | 0.118 | 0.16 | 0.18 | 0.216 | 0.134 | 0.075 | 0.208 | 0.297 | -0.037 | -0.295 | -0.078 | 5.113 | -0.514 | -27.133 | -0.807 | 3.373 | -0.932 | -0.051 | 0.045 | -1.815 | 0.021 | 0.007 | 0.041 | -0.959 | 0.023 | 0.009 | 0.043 |
WPA (Winst Per Aandeel)
| 0.25 | 0.27 | 0.27 | 0.2 | 0.26 | 0.2 | 0.2 | 0.16 | 0.22 | 0.18 | 0.2 | 0.12 | 0.18 | 0.28 | 0.19 | 0.16 | 0.15 | -0.034 | 0.13 | 0.001 | 0.12 | 0.12 | 0.25 | 0.055 | 0.29 | 0.27 | 0.31 | 0.15 | 0.27 | 0.26 | 0.26 | 0.085 | 0.27 | 0.21 | 0.21 | 0.088 | 0.2 | 0.19 | 0.16 | 0.11 | 0.14 | 0.14 | 0.12 | 0.032 | 0.084 | 0.13 | 0.12 | 0.21 | 0.078 | 0.1 | 0.092 | 0.026 | 0.078 | 0.088 | 0.083 | 0.061 | 0.078 | 0.08 | 0.07 | 0.048 | 0.056 | 0.049 | 0.04 | 0.041 | 0.047 | 0.032 | 0.05 | 0.038 | 0.022 | 0.013 | 0.03 | 0.021 | -0.002 | -0.016 | -0.003 | 0.075 | -0.016 | -0.038 | -0.014 | -0.27 | -0.099 | -0.004 | 0.007 | -0.36 | 0.003 | 0.002 | 0.006 | -0.21 | 0.005 | 0.003 | 0.006 |
Verwaterde WPA
| 0.25 | 0.27 | 0.27 | 0.2 | 0.26 | 0.2 | 0.2 | 0.16 | 0.22 | 0.18 | 0.2 | 0.12 | 0.18 | 0.28 | 0.19 | 0.16 | 0.14 | -0.034 | 0.12 | 0.001 | 0.12 | 0.12 | 0.25 | 0.055 | 0.29 | 0.27 | 0.31 | 0.15 | 0.26 | 0.26 | 0.25 | 0.085 | 0.27 | 0.21 | 0.21 | 0.088 | 0.2 | 0.19 | 0.16 | 0.11 | 0.14 | 0.14 | 0.12 | 0.032 | 0.084 | 0.13 | 0.12 | 0.21 | 0.078 | 0.1 | 0.091 | 0.026 | 0.078 | 0.088 | 0.083 | 0.061 | 0.078 | 0.08 | 0.07 | 0.048 | 0.056 | 0.049 | 0.04 | 0.041 | 0.047 | 0.032 | 0.05 | 0.038 | 0.022 | 0.013 | 0.03 | 0.021 | -0.002 | -0.016 | -0.003 | 0.075 | -0.016 | -0.038 | -0.014 | -0.27 | -0.099 | -0.004 | 0.007 | -0.36 | 0.003 | 0.002 | 0.006 | -0.21 | 0.005 | 0.003 | 0.006 |
EBITDA
| 488.443 | 721.313 | 694.936 | 606.558 | 590.516 | 608.62 | 573.196 | 486.426 | 553.975 | 454.614 | 501.55 | 228.313 | 532.936 | 445.025 | 536.124 | 412.318 | 432.827 | 169.161 | 382.245 | 234.971 | 341.512 | 345.533 | 532.336 | 254.81 | 502.842 | 420.674 | 487.537 | 247.928 | 410.211 | 439.058 | 413.827 | 147.445 | 391.642 | 387.84 | 313.657 | 241.762 | 245.46 | 287.821 | 237.304 | 162.02 | 241.232 | 207.551 | 171.407 | 107.534 | 124.221 | 190.219 | 154.621 | 300.518 | 108.82 | 166.547 | 134.8 | 81.564 | 118.767 | 144.675 | 122.112 | 96.757 | 115.421 | 126.101 | 106.239 | 101.821 | 84.376 | 95.557 | 27.376 | 85.901 | 63.772 | 49.36 | 64.041 | 51.66 | 19.592 | 34.811 | 28.36 | 20.795 | 4.342 | -9.854 | 2.121 | 114.622 | -1.275 | -19.493 | -1.287 | -224.266 | -81.685 | 11.174 | 24.165 | -301.445 | 11.675 | 18.251 | 18.885 | -162.821 | 0.191 | 16.599 | 11.947 |
EBITDA ratio
| 0.102 | 0.126 | 0.108 | 0.075 | 0.094 | 0.098 | 0.092 | 0.066 | 0.102 | 0.092 | 0.102 | 0.075 | 0.106 | 0.142 | 0.112 | 0.112 | 0.098 | 0.001 | 0.09 | 0.039 | 0.088 | 0.07 | 0.154 | 0.036 | 0.171 | 0.141 | 0.16 | 0.066 | 0.165 | 0.149 | 0.17 | 0.092 | 0.169 | 0.184 | 0.177 | 0.12 | 0.154 | 0.166 | 0.173 | 0.138 | 0.155 | 0.194 | 0.161 | 0.077 | 0.137 | 0.223 | 0.17 | 0.348 | 0.14 | 0.188 | 0.179 | 0.095 | 0.163 | 0.184 | 0.176 | 0.151 | 0.184 | 0.174 | 0.202 | 0.203 | 0.219 | 0.266 | 0.125 | 0.229 | 0.124 | 0.261 | 0.199 | 0.316 | 0.124 | 0.211 | 0.205 | 0.298 | 0.086 | -0.197 | 0.055 | 8.649 | -0.047 | -15.549 | -0.084 | 3.088 | -0.85 | 0.151 | 0.118 | -1.671 | 0.07 | 0.084 | 0.092 | -0.833 | 0.001 | 0.062 | 0.064 |