Hainan Expressway Co., Ltd.

SZSE:000886.SZ

4.21 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 504.071602.149680.541,259.443692.25607.535755.2661,556.174932.06777.158796.5311,268.912964.405859.314847.4251,125.651928.204787.89642.927671.999598.401713.643302.63305.115312.909457.344432.938443344.384400.197564.458553.06396.214485.337748.95702.328435.216615.907455.248603.088471.769573.844412.815525.654400.973618.452670.5091,212.418626.6131,268.884849.584939.682859.642879.672957.148910.96522.47473.593479.867403.141563.885577.778590.258683.644590.488520.7631.154530.426598.775668.492858.56877.748847.192858.0760195.386189.936285.791314.458286.828332.655299.003370.342344.249300.196363.221365.605161.594101.83480.615149.27299.51476.165460.97452.317597.708534.115673.37446.174454.046205.037
Kortetermijnbeleggingen 149.94261.066360.50190.045731.561920.241917.386130.355727.073817.779728.951260.404530.358697.355699.163425.062871.409950.1111,038.2971,028.008-35.557-36.021-36.662-37.092-35.171-35.439-35.678-36.413-37.042-37.31-37.649-38.1020588.5810361.633648.575402.9290459.757587.486494.93646.049556.615517.719367.542337.564113.2740234.523647.903219.401222.646158.437177.061172.116174.1931.9942.6642.4491.9032.0521.5641.0881.2241.5432.6563.6726.2984.677.9423.7034.6774.50906.1844.6674.4245.4935.9528.8357.78111.00812.96617.42326.38233.23134.54252.82363.07255.39464.8140.0840.0840000000
Liquide middelen en kortetermijnbeleggingen 654.011863.2141,041.0411,349.4881,423.8111,527.7761,672.6521,686.5291,659.1331,594.9371,525.4821,529.3161,494.7631,556.6691,546.5881,550.7131,799.6121,738.0021,681.2241,700.007598.401713.643302.63305.115312.909457.344432.938443344.384400.197564.458553.06396.214485.337748.95702.328435.216615.907455.248603.088471.769573.844412.815525.654400.973618.452670.5091,212.418626.6131,268.884849.584939.682859.642879.672957.148910.96522.47475.587482.531405.59565.788579.829591.822684.732591.713522.243633.81534.098605.073673.161866.502881.451851.87862.5850201.57194.603290.215319.951292.78341.49306.783381.35357.215317.619389.602398.835196.136154.658143.687204.664364.323476.249461.054452.317597.708534.115673.37446.174454.046205.037
Nettovorderingen 193.452277.38497.278104.23154.062101.11557.41175.10169.27273.60992.7386.2944.53640.90442.72641.57737.79540.7939.95638.84628.39224.26221.18822.30428.64129.78441.68641.46167.6129.91932.79230.79276.54988.268114.966111.907210.661218.795233.278218.236249.251211.095210.928220.583219.685232.638215.368215.384176.82274.528166.994663.388681.464669.606655.303585.438741.396743.921727.211678.05701.297679.403661.332631.428337.594258.874197.021206.874132.797146.468127.918104.939171.849126.2650678.951670.462673.052677.181678.602665.028677.516700.172724.975805.049675.255704.097687.143879.2031,006.8081,090.813852.947971.84420.24911.11910.0217.9896.92315.7237.0159.889
Voorraad 837.348606.234541.564542.393387.946385.428389.323387.143343.975357.807368.203380.418409.634410.364415.295415.83435.838345.711343.231341.902365.596367.38368.686384.129405.939434.941476.627510.428572.125587.162663.42771.723860.664853.953847.822822.556943.628933.741931.862888.68867.801881.927851.707810.448791.391711.421678.968668.882653.403639.547626.629648.833662.365655.408664.7732.412851.29798.726701.774654.399306.472246.358200.673174.826156.268209.969192.437162.566140.416143.494163.234165.911188.534203.0910267.259289.356286.395298.068305.926311.057227.844252.241272.806265.369259.736237.664234.634190.101184.842221.185172.1477.76836.17151.38252.37938.09838.67231.701134.90137.249
Overige vlottende activa 291.75883.588254.103140.88168.72859.19960.95242.637130.106130.145108.327107.8158.6048.0278.2826.1157.2186.051110.946108.1241,242.0221,160.2271,570.5361,567.2391,522.3591,411.4421,353.271,186.5661,135.7161,099.733878.303680.827741.379618.378314.682395.45645.241427.638560.833479.194587.486494.93646.049556.615517.719367.542337.564113.274669.142-72.726-18.717-167.232-177.636-170.869-175.373-174.1035.8512.4522.131.6880.4570.4570.4570.7571.2571.2571.2571.2571.757-15.672-17.792-15.276-40.521-23.3660-20.56-23.813-21.734-18.907-23.199-22.717-22.289-24.202-32.793-81.9718.068.068.06-26.624-87.371-56.337-47.9170.061875.037908.269795.081633.424583.833532.139470.542513.454
Totaal vlottende activa 1,924.3831,830.421,933.9852,136.9922,034.5472,073.5182,180.3382,191.4092,202.4862,156.4982,094.7412,103.8391,957.5372,015.9652,012.8912,014.2352,280.4632,130.5542,175.3582,188.8792,234.4112,265.5132,263.042,278.7872,269.8482,333.512,304.5212,181.4562,119.8342,117.0112,138.9732,036.4022,074.8062,045.9362,026.4192,032.2412,234.7462,196.0812,181.2212,189.1982,176.3062,161.7962,121.4992,113.2991,929.7691,930.0531,902.4092,209.9582,125.9792,110.2331,624.4892,084.672,025.8362,033.8182,101.7782,054.7072,121.0072,020.6861,913.6471,739.7271,574.0141,506.0481,454.2841,491.7431,086.832992.3421,024.525904.795880.042947.4521,139.8631,137.0251,171.7321,168.57401,127.221,130.6091,227.9271,276.2931,254.1081,294.8591,189.8551,309.5621,322.2031,306.0661,332.6531,348.6571,125.9731,197.3381,247.9651,460.3251,341.4931,525.9221,392.5111,423.0871,455.1891,213.6271,302.7981,025.7371,066.504765.629
Niet-vlottende activa:
Materiële vaste activa, netto 289.348289.476294.193297.601293.391262.496256.90479.87779.22580.61880.76282.281.30181.58882.66783.58184.3385.25986.52887.90899.586100.689102.382103.94108.377110.165112.254114.193116.468118.54120.681122.605133.584135.998137.191140.707145.192148.577152.516156.476152.321157.144161.572164.719165.354163.647168.812176.106188.128194.085239.653246.337247.195255.322255.631263.311266.062262.278267.927269.723468.305438.772385.588372.4673,829.9413,834.3813,829.2393,831.9513,817.933,863.0543,847.7283,860.2833,931.5153,935.55503,966.0893,983.2153,961.2373,937.9993,999.2533,981.7094,043.194,059.2834,090.024,084.44,104.4384,178.2574,183.5284,283.4014,182.1964,136.2724,170.9633,824.0353,594.4883,480.4233,413.2443,244.0233,051.7452,789.9382,656.4072,410.438
Goodwill 43.1917.6587.6587.6587.6587.6587.6587.6587.6587.6587.6587.65800000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 92.87293.22594.19295.298110.218111.49112.789114.10189.7490.60491.51392.16491.09192.01192.92893.77995.6398.011100.4102.731109.989117.954126.542133.866143.13153.911164.564175.226185.079195.864206.649217.434224.881235.632246.382257.133194.073204.175214.427224.501234.252244.332254.321264.396273.249283.337293.412303.486312.323322.398332.472342.547353.255383.249393.513403.754414.353424.278434.559444.428459.629469.589482.877492.85843.95644.26144.53744.817106.391106.63872.51758.25458.61558.947060.03161.22160.80162.03661.55175.45975.79364.98565.31469.39569.58571.47270.1197.56898.07198.44398.911228.812229.388183.185164.636174.658149.085141.752143.809145.319
Goodwill en immateriële activa 136.063100.883101.85102.956117.876119.148120.447121.75997.39898.26299.17199.82291.09192.01192.92893.77995.6398.011100.4102.731109.989117.954126.542133.866143.13153.911164.564175.226185.079195.864206.649217.434224.881235.632246.382257.133194.073204.175214.427224.501234.252244.332254.321264.396273.249283.337293.412303.486312.323322.398332.472342.547353.255383.249393.513403.754414.353424.278434.559444.428459.629469.589482.877492.85843.95644.26144.53744.817106.391106.63872.51758.25458.61558.947060.03161.22160.80162.03661.55175.45975.79364.98565.31469.39569.58571.47270.1197.56898.07198.44398.911228.812229.388183.185164.636174.658149.085141.752143.809145.319
Langetermijnbeleggingen 1,141.026780.8681,017.555887.48266.131-126.711-129.661661.71123.803-62.93941.666515.457302.64146.93161.542-61.441-253.522-320.503-397.554-373.674695.427694.499695.219692.908686.796681.533680.389679.23695.112693.551694.471670.56656.862658.452655.17649.4570644.744633.905637.705639.204632.204622.615614.442589.703584.752563.933240.78242.44800000000187.665185.082179.472176.81174.445201.983199.089243.526328.554285.198386.152295.881236.8634.11138.60636.98537.232035.86339.55736.17735.51735.20432.59233.29730.18827.32432.18323.45717.072-4.2799.336-15.281-7.554-16.94334.17332.7770000000
Belastingvorderingen 14.98315.34815.77315.84838.67734.22533.06433.17831.80531.07829.92229.9231.7131.9332.77732.77735.53335.55335.84435.84434.40734.40734.40734.40721.90521.90523.07623.07615.20115.20115.20115.16715.75615.7217.48220.44135.24739.77740.89545.129.08129.3941.42146.33639.68744.48841.94741.80335.72737.10635.56535.8435.3565.3565.3565.1445.5675.5455.5245.0624.6754.9535.5395.033.9023.9023.8613.8592.9723.1263.1623.1627.3758.197010.9349.68511.65754.61715.0410000106.969063.64269.19892.43500047.85647.9780000000
Overige niet-vlottende activa 19.767303.63517.57818.354776.22961.257958.437286.393792.278854.604786.833318.667698.308853.643855.5081,063.6411,037.7621,210.6281,225.6211,215.8541.03941.03941.03941.03942.0671.3871.3871.38741.19241.03941.19241.11523.62323.86924.2611.485660.58312.30412.578-1.61111.47611.7111.9158.48612.49312.75613.08411.68652.697287.476701.285272.878279.807215.7234.558229.908225.87756.56857.68956.61751.54851.50860.80859.29929.02429.831.73633.52543.05641.59528.89821.64222.03122.4015,255.81723.30922.40123.03623.67124.30767.97476.78887.67731.5110.006122.3060.0290.0290.029106.767101.554102.069-0.1965.38494.613113.15651.03822.1898.098.9977.592
Totaal niet-vlottende activa 1,601.1881,490.2111,446.951,322.2411,292.2951,250.4161,239.191,182.9181,024.511,001.6221,038.3541,046.0661,205.051,206.1011,225.4211,212.336999.7321,108.9481,050.841,068.658980.448988.587999.5891,006.161,002.275968.902981.669993.1111,053.0521,064.1951,078.1941,066.881,054.7061,069.6711,080.4871,069.2221,035.0961,049.5781,054.3211,062.171,066.3341,074.781,091.8451,098.3791,080.4861,088.9791,081.188773.861831.323841.0651,308.976897.606885.614859.627889.057902.117911.859936.334950.781955.3031,160.9671,139.2671,136.7951,128.7434,150.3494,240.8984,194.5714,300.3054,266.234,251.2733,986.4153,981.9464,056.5224,062.3325,255.8174,096.2264,116.084,092.9084,113.844,135.3564,157.7344,229.0684,242.1334,214.174,292.9534,319.7854,330.4734,318.5874,482.7694,371.7534,328.7154,355.0014,134.6793,910.0153,758.2213,691.0363,469.7193,223.0192,939.7812,809.2132,563.349
Totaal activa 3,525.5713,320.633,380.9353,459.2333,326.8423,323.9343,419.5293,374.3283,226.9953,158.123,133.0953,149.9043,162.5873,222.0653,238.3123,226.573,280.1963,239.5023,226.1983,257.5383,214.8593,254.13,262.6293,284.9473,272.1243,302.4123,286.193,174.5673,172.8863,181.2063,217.1673,103.2823,129.5113,115.6063,106.9063,101.4643,269.8423,245.6593,235.5433,251.3683,242.643,236.5763,213.3443,211.6783,010.2553,019.0322,983.5972,983.8192,957.3012,951.2982,933.4652,982.2762,911.452,893.4442,990.8352,956.8243,032.8662,957.0212,864.4282,695.032,734.9812,645.3152,591.0792,620.4875,237.1815,233.245,219.0965,205.15,146.2735,198.7255,126.2785,118.9715,228.2545,230.9065,255.8175,223.4465,246.6885,320.8355,390.1335,389.4645,452.5945,418.9235,551.6955,536.3735,599.0195,652.4385,679.135,444.565,680.1085,619.7195,789.0395,696.4945,660.6015,302.5265,181.3085,146.2254,683.3464,525.8173,965.5183,875.7183,328.978
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 111.79993.54769.749132.52525.76429.11230.25633.52828.37228.1928.38528.1267.92786.06286.08386.542109.657110.225115.156118.688122.392122.44122.59127.003127.186131.936132.126135.854137.482147.574149.314180.271153.713170.046174.37215.335136.512137.712139.705178.625155.961150.627142.281138.532127.527109.56985.22580.79479.18772.67467.517109.422108.695108.885113.837138.50265.63373.79747.45359.29274.96167.3716.24713.54512.47312.79412.03612.68323.99123.82925.99725.99626.68631.565042.35953.82761.36569.76473.25119.31319.34918.01217.67340.72544.92153.45157.9538.61325.9356.6323.36111.9282.0887.0942.1910.6550.6260.6080.9492.474
Kortlopende schulden 13.4797.0949.4739.759.6471.2820.8570.6311.5510.8820.6410.697-12.498-5.916-14.3930.243000000000000000000000000000000000000000000000001.8911.2061.2090.8010.8010.4070.7730.820.821.7181.718026.71826.49526.49526.49526.49552.555606049.57570106202545145000000.62600200
Belastingschulden 25.73810.80155.0711.78887.6199.62100.706120.166113.39785.5486.28399.28361.7970.81977.76688.8774.77361.61252.37854.75158.46658.35371.55665.27152.19351.74824.60926.48326.7432.79422.49516.614.06210.73216.10315.54711.8747.33821.11743.15545.02438.701102.772139.00575.04898.27394.772118.534120.232115.337129.308124.37292.778101.611128.94166.595-16.209-9.8211.3698.9351.4262.90.150.079-12.168-13.595-13.55-13.218-24.177-25.463-28.828-24.286-33.932-33.8610-32.712-36.06-35.92-35.192-32.232-34.135-33.507-36.378-36.691-33.567-34.718-39.257-41.364-10.066-9.24917.501-4.02410.711.458.27314.57510.22821.2082.7073.1711.107
Uitgestelde opbrengsten 9.187152.6853.0632.729226.188261.057.6675.6618.33300254.12312.4985.91614.393-0.24300000000000000000000000000000000000000000000000189.256136.343139.251132.818149.472128.831165.885129.939138.257212.241197.9970141.223133.14194.13696.77198.67393.29594.653102.087113.36291.532114.088138.778188.602222.424202.086224.428215.9750000069.9240044.394
Overige kortlopende verplichtingen 148.5941.471176.297224.6792.3292.038324.296276.29245.216285.533236.1512.655211.406263.076264.31258.544291.087262.893268.429287.074245.102294.279270.662314.78319.678426.425399.99318.845281.601297.698367.175299.765348.491327.055328.489319.869312.717306.23317.301331.941314.751341.651294.97326.156189.973220.116243.922293.051272.295287.319306.779357.245323.291321.846355.657382.846523.216450.2386.396216.791265.582194.026203.50838.47781.35886.37985.90663.15429.04850.415.2167.29724.94828.579014.63437.45435.75239.40430.3875.7530.84955.47318.3821.20815.42314.3576.20349.30728.97579.58943.518173.416159.59528.9768.96155.3340.301137.88123.9780.158
Totaal kortlopende verplichtingen 283.059254.797258.583369.684263.928293.481363.076316.11283.472314.605265.177285.594279.334349.138350.393345.085400.744373.118383.585405.762367.494416.718393.252441.783446.864558.361532.116454.7419.082445.272516.489480.037502.204497.101502.86535.204449.228443.942457.006510.565470.712492.278437.25464.688317.5329.684329.147373.845351.482359.993374.296466.666431.986430.731469.494521.348588.849523.997433.85276.083340.543261.396219.755243.169231.38239.633231.561226.11182.277240.887171.972172.37265.593259.8590224.934250.917217.748232.434228.799240.857199.85235.573209.415202.965249.432276.585358.758300.344281.996355.648407.854185.344161.68336.06471.15255.98971.476138.487124.927247.025
Langlopende verplichtingen:
Langetermijnschulden 144.23317.11217.46217.55417.1750.8980.3370.7760.2510.9140.5860.7850.1230.1840.2440.0630000000000000000000000000000000000000000102.624102.624102.624102.624102.624102.624102.62414.65712.85912.89413.21913.21913.83213.13713.94613.946105.891105.8910155.891448.333548.333598.333598.333650.166650.166740.5741,190.7641,227.0671,227.0671,217.706902.738786.579736.851948.472942.0391,013.233714.794700700533450187.637191.211,217.337
Uitgestelde opbrengsten niet-vlottend 8.4650000000000000.6620-0.0630000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 3.6273.9514.4644.8488.2840.5590.310.0060.0370.0530.2080.2080-0.6620.5150.515001.5771.57700000.0760.0760.0760.076000000005.7825.5694.9584.50000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 9.1079.1079.1079.10721.17121.17127.21827.21835.97135.9853635.38146.21946.23347.01147.24353.25454.1256.75556.75561.69761.69761.7462.51454.56954.74655.29355.51147.6064949.69250.6858.56462.44663.43564.29800003.3681.7731.7731.7730000000000000000000102.6242,731.7932,731.7932,731.7932,731.7932,731.7932,731.7932,731.7932,731.7932,641.7932,641.79302,616.7932,327.3882,327.3882,327.3882,327.3882,327.3882,327.3882,327.3881,877.3881,827.3881,827.3881,827.3881,827.3882,056.8122,056.8121,827.3881,827.3881,827.3881,827.3881,727.3881,695.3881,502.3881,452.3881,237.3371,237.33720
Totaal niet-vlottende verplichtingen 165.43230.17131.03331.50946.6322.62827.86527.99936.25936.95336.79436.37446.34246.41747.7747.75853.25454.1258.33258.33261.69761.69761.7462.51454.64554.82155.36855.58747.6064949.69250.6858.56462.44663.43564.2985.7825.5694.9584.53.3681.7731.7731.773000000000000102.624102.624102.624102.624102.624102.624102.624117.2822,744.6522,744.6862,745.0122,745.0122,745.6252,744.932,745.7392,745.7392,747.6832,747.68302,772.6832,775.7222,875.7222,925.7222,925.7222,977.5542,977.5543,067.9633,068.1523,054.4563,054.4563,045.0942,730.1272,843.392,793.6622,775.862,769.4282,840.6212,542.1822,427.3882,395.3882,035.3881,902.3881,424.9741,428.5471,237.337
Totaal passiva 448.491284.968289.615401.192310.558316.11390.941344.109319.731351.558301.97321.969325.676395.555398.163392.844453.998427.238441.917464.093429.191478.415454.992504.297501.509613.183587.484510.286466.688494.272566.18530.717560.768559.547566.295599.503455.01449.512461.964515.066474.081494.051439.023466.461317.5329.684329.147373.845351.482359.993374.296466.666431.986430.731469.494521.348691.474626.622536.474378.707443.168364.021322.379360.4512,976.0322,984.3192,976.5732,971.1222,927.9022,985.8172,917.7112,918.113,013.2763,007.54302,997.6173,026.6393,093.473,158.1553,154.5213,218.4113,177.4043,303.5353,277.5673,257.4213,303.8883,321.683,088.8853,143.7343,075.6593,131.5083,177.2823,025.9652,703.8662,463.4532,466.542,091.3771,973.8651,563.4621,553.4741,484.362
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.8280988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828988.828494.414494.414494.414494.414417.414
Ingehouden winsten 699.959689.176743.83709.414672.091667.886673.848675.165574.107472.123495.406494.313508.086497.358509.816495.601497.8482.914453.756462.814462.477452.549484.513457.4455.08373.796382.984348.558390.491371.228335.242257.916267.163252.368235.701198.268511.478492.698470.022433.818471.763445.917478.707449.974405.571402.298370.187325.702328.876315.253285.154241.212223.186207.071265.193179.08892.27681.55177.77567.48149.09738.3725.91517.38413.7572.151-5.31-9.281-32.65-36.526-39.317140.494145.739140.5420131.037123.966121.518118.633115.823112.225111.827106.605108.523171.033172.395169.905164.842296.41299.67367.56270.266316.29282.038394.675354.814414.201374.73306.211226.398295.552
Overige gereserveerde algehele resultaten 1,353.468411.3821,353.792412.3331,349.583402.8081,359.716418.2961,339.421398.2181,341.284399.2691,339.997398.1521,341.505018.50819.45920.63520.7420.82520.7720.76220.88620.97220.87521.16121.16121.35321.3521.3921.7510.81911.33212.54812.78610.97611.0711.17811.5458.1747.9826.9910.7666.9816.5675.143000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 0942.1730942.1730942.1730942.1730942.1730942.1730942.17301,343.6041,315.3081,315.3081,315.3081,315.3081,307.7791,307.7791,307.7791,307.7791,299.9791,299.9791,299.9791,299.9791,296.291,296.291,296.291,294.8331,292.6621,292.6621,292.6621,291.2211,292.6621,292.6621,292.6621,291.2211,288.9141,288.9141,288.9141,284.7671,280.7161,280.521,278.8951,284.0381,276.6021,275.7031,273.6771,273.9981,255.7841,255.1351,255.6271,255.7931,249.2551,249.251,250.2841,249.0441,244.4351,244.4351,244.4351,244.4351,244.4351,244.4351,244.4351,244.4351,251.6851,251.6851,251.6851,066.2051,074.0691,081.1192,213.861,092.9821,096.161,103.4651,110.8161,116.4081,118.6241,126.4161,137.5961,146.7031,164.8651,174.2811,185.4911,189.0621,235.8931,239.6341,287.5221,248.4081,318.0451,318.0451,329.6061,329.6061,681.7871,681.7871,601.4311,601.4311,131.649
Totaal eigen vermogen van aandeelhouders 3,042.2563,031.563,086.4513,052.7483,010.5023,001.6953,022.3923,024.4632,902.3562,801.3432,825.5182,824.5832,836.9112,826.5112,840.1492,828.0342,820.4452,806.5092,778.5272,787.6912,779.912,769.9262,801.8822,774.8942,764.8582,683.4782,692.9522,658.5272,696.9622,677.6962,641.752,563.3272,559.4732,545.192,529.742,491.1032,803.9452,785.2592,762.6912,725.4112,757.6792,731.6422,763.4392,734.3352,682.0952,678.2142,643.0532,598.5682,594.3062,579.7842,547.6592,504.0382,467.7982,451.0352,509.6492,423.7092,330.3592,319.632,316.8872,305.3542,282.362,271.6342,259.1792,250.6482,247.022,235.4142,227.9532,223.9832,207.8632,203.9872,201.1962,195.5272,208.6372,210.4892,213.862,212.8472,208.9542,213.8122,218.2772,221.062,219.6772,227.0712,233.0292,244.0542,324.7262,335.5042,344.2242,342.7332,521.1322,528.1332,643.9112,507.5032,623.1632,588.9112,713.1092,673.2482,590.4022,550.9312,402.0562,322.2431,844.616
Totaal eigen vermogen 3,077.083,035.6633,091.323,058.043,016.2843,007.8243,028.5873,030.2182,907.2642,806.5622,831.1252,827.9352,836.9112,826.5112,840.1492,833.7262,826.1982,812.2642,784.2812,793.4442,785.6682,775.6852,807.6382,780.652,770.6152,689.2292,698.7062,664.282,706.1982,686.9342,650.9872,572.5652,568.7432,556.062,540.6112,501.9612,814.8322,796.1472,773.5792,736.3032,768.562,742.5242,774.3212,745.2182,692.7552,689.3482,654.452,609.9742,605.8192,591.3042,559.1682,515.612,479.4642,462.7132,521.3412,435.4762,341.3932,330.3992,327.9542,316.3232,291.8142,281.2942,268.72,260.0362,261.1492,248.9212,242.5232,233.9782,218.3712,212.9082,208.5672,200.8612,214.9782,223.3632,213.862,225.8282,220.0492,227.3652,231.9782,234.9432,234.1832,241.5192,248.162,258.8062,341.5982,348.552,357.452,355.6752,536.3732,544.062,657.5322,519.2122,634.6362,598.662,717.8552,679.6852,591.9682,551.9532,402.0562,322.2431,844.616
Totaal passiva en aandeelhoudersvermogen 3,525.5713,320.633,380.9353,459.2333,326.8423,323.9343,419.5293,374.3283,226.9953,158.123,133.0953,149.9043,162.5873,222.0653,238.3123,226.573,280.1963,239.5023,226.1983,257.5383,214.8593,254.13,262.6293,284.9473,272.1243,302.4123,286.193,174.5673,172.8863,181.2063,217.1673,103.2823,129.5113,115.6063,106.9063,101.4643,269.8423,245.6593,235.5433,251.3683,242.643,236.5763,213.3443,211.6783,010.2553,019.0322,983.5972,983.8192,957.3012,951.2982,933.4652,982.2762,911.452,893.4442,990.8352,956.8243,032.8662,957.0212,864.4282,695.032,734.9812,645.3152,591.0792,620.4875,237.1815,233.245,219.0965,205.15,146.2735,198.7255,126.2785,118.9715,228.2545,230.9062,213.865,223.4465,246.6885,320.8355,390.1335,389.4645,452.5945,418.9235,551.6955,536.3735,599.0195,652.4385,679.135,444.565,680.1085,619.7195,789.0395,696.4945,660.6015,302.5265,181.3085,146.2254,683.3464,525.8173,965.5183,875.7183,328.978