City Development Environment CO.,Ltd.
SZSE:000885.SZ
10.69 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,356.265 | 1,433 | 1,271.226 | 1,852.678 | 761.719 | 696.733 | 404.823 | 207.379 | 700.903 | 58.319 | 162.443 | 218.238 | 345.503 | 261.132 | 373.907 | 90.403 | 44.271 | 26.575 | 18.967 | 25.205 | 13.464 | 7.441 | 0.962 | 11.634 | 37.956 | 378.95 | 9.748 | 9.986 | 3.168 |
Kortetermijnbeleggingen
| -323.959 | -322.417 | -440.652 | -393.909 | -511.87 | 7.99 | -1,288.758 | -1,083.349 | -584.35 | -133.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,356.265 | 1,433 | 1,271.226 | 1,852.678 | 761.719 | 704.723 | 404.823 | 207.379 | 700.903 | 58.319 | 162.443 | 218.238 | 345.503 | 261.132 | 373.907 | 90.403 | 44.271 | 26.575 | 18.967 | 25.205 | 58.691 | 7.441 | 0.962 | 11.634 | 37.956 | 378.95 | 9.748 | 9.986 | 3.168 |
Nettovorderingen
| 3,026.561 | 2,013.708 | 1,041.852 | 351.468 | 201.125 | 75.049 | 53.656 | 207.922 | 177.265 | 199.202 | 458.677 | 329.312 | 387.539 | 433.51 | 409.862 | 20.774 | 36.72 | 71.779 | 103.742 | 162.264 | 108.039 | 272.157 | 324.933 | 18.386 | 75.118 | 5.354 | 1.706 | 2.179 | 5.226 |
Voorraad
| 77.24 | 63.996 | 35.791 | 12.244 | 7.931 | 17.549 | 17.276 | 310.018 | 330.396 | 379.49 | 397.837 | 434.397 | 395.378 | 284.123 | 272.68 | 62.562 | 36.989 | 20.495 | 24.199 | 28.524 | 37.463 | 20.768 | 36.894 | 83.02 | 88.023 | 51.233 | 48.442 | 41.474 | 35.758 |
Overige vlottende activa
| 1,169.625 | 880.147 | 1,764.796 | 450.353 | 218.017 | 282.781 | 52.156 | 92.799 | 86.697 | 72.586 | 16.225 | 8.399 | 7.054 | 9.016 | 3.906 | 3.622 | 0.096 | -26.484 | -41.254 | -68.611 | 0.001 | 0.001 | 0.001 | 468.228 | 433.926 | 49.768 | 48.656 | 48.366 | 37.597 |
Totaal vlottende activa
| 5,629.692 | 4,390.851 | 4,113.665 | 2,666.743 | 1,188.791 | 1,080.101 | 527.911 | 818.119 | 1,295.261 | 709.597 | 1,035.181 | 990.346 | 1,135.474 | 987.781 | 1,060.355 | 177.36 | 118.076 | 92.365 | 105.654 | 147.382 | 204.193 | 300.367 | 362.791 | 581.268 | 635.023 | 485.305 | 108.553 | 102.006 | 81.748 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6,005.073 | 5,646.507 | 5,657.329 | 5,925.383 | 6,118.238 | 6,149.351 | 6,226.725 | 3,762.836 | 3,416.583 | 3,392.063 | 3,505.972 | 3,614.382 | 3,297.923 | 3,036.929 | 2,477.974 | 642.741 | 684.165 | 73.9 | 87.21 | 112.641 | 127.669 | 152.071 | 220.845 | 299.145 | 328.133 | 222.197 | 153.376 | 151.75 | 95.494 |
Goodwill
| 7.322 | 7.322 | 5.119 | 0 | 0 | 0 | 0 | 67.19 | 67.19 | 67.19 | 67.19 | 96.776 | 2.41 | 2.41 | 2.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 16,428.41 | 14,152.846 | 11,068.063 | 1,331.295 | 416.173 | 104.661 | 10.375 | 393.766 | 402.31 | 384.396 | 397.888 | 348.976 | 290.323 | 296.687 | 304.877 | 59.1 | 46.064 | 46.99 | 48.002 | 16.017 | 16.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 16,435.732 | 14,160.168 | 11,073.181 | 1,331.295 | 416.173 | 104.661 | 10.375 | 460.956 | 469.5 | 451.586 | 465.078 | 445.752 | 292.733 | 299.098 | 307.288 | 59.1 | 46.064 | 46.99 | 48.002 | 16.017 | 16.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 914.793 | 884.846 | 575.809 | 429.742 | 548.047 | 17.66 | 1,314.662 | 1,107.131 | 604.35 | 183.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 118.493 | 63.932 | 32.414 | 29.404 | 24.538 | 14.368 | 19.074 | 40.105 | 44.06 | 47.294 | 44.199 | 44.441 | 26.924 | 6.244 | 6.085 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 24.389 | 361.088 | 295.359 | 2,916.645 | 701.716 | 761.032 | 2.939 | 123.507 | 105.219 | 38.771 | 145.24 | 122.741 | 63.746 | 59.824 | 54.214 | 49.646 | 70.28 | 14.073 | 16.02 | 16.819 | 45.411 | 0.254 | 0 | 3.867 | 5.183 | 6.975 | 0.779 | 1.125 | 1.447 |
Totaal niet-vlottende activa
| 23,498.479 | 21,116.54 | 17,634.093 | 10,632.469 | 7,808.712 | 7,047.071 | 7,573.775 | 5,494.535 | 4,639.712 | 4,112.952 | 4,160.49 | 4,227.316 | 3,681.325 | 3,402.095 | 2,845.561 | 751.538 | 800.51 | 134.962 | 151.233 | 145.477 | 175.888 | 152.325 | 220.845 | 303.013 | 333.316 | 229.171 | 154.155 | 152.875 | 96.941 |
Totaal activa
| 29,128.171 | 25,507.391 | 21,747.758 | 13,299.212 | 8,997.504 | 8,127.173 | 8,101.687 | 6,312.654 | 5,934.973 | 4,822.549 | 5,195.671 | 5,217.663 | 4,816.8 | 4,389.876 | 3,905.916 | 928.898 | 918.585 | 227.327 | 256.887 | 292.859 | 380.081 | 452.692 | 583.635 | 884.28 | 968.339 | 714.476 | 262.708 | 254.881 | 178.689 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 3,188.168 | 2,855.09 | 2,272.484 | 1,915.675 | 1,192.406 | 846.76 | 801.657 | 1,017.423 | 760.731 | 595.905 | 553.578 | 637.501 | 732.332 | 472.769 | 271.634 | 127.337 | 144.494 | 25.548 | 38.913 | 34.046 | 39.998 | 47.511 | 41.918 | 71.03 | 95.437 | 43.38 | 35.222 | 36.556 | 21.168 |
Kortlopende schulden
| 1,496.098 | 1,444.718 | 1,879.227 | 464.763 | 953.275 | 985.69 | 995.284 | 104.8 | 131.5 | 650 | 751 | 460 | 1,139.94 | 480 | 1,075.64 | 410.849 | 287.22 | 2.199 | 12.48 | 1 | 83.98 | 187.08 | 185.98 | 189 | 130 | 36.262 | 44 | 41.1 | 44.7 |
Belastingschulden
| 208.07 | 170.087 | 123.473 | 145.683 | 74.256 | 69.857 | 124.246 | 28.328 | 20.2 | 40.768 | 23.954 | 41.741 | 56.243 | 17.857 | 6.201 | 7.345 | 8.161 | 1.832 | 1.301 | 2.87 | 4.395 | 3.098 | 3.335 | 0.538 | 14.781 | 1.064 | 2.955 | 1.551 | 2.356 |
Uitgestelde opbrengsten
| 927.822 | 129.448 | 877.585 | 524.54 | 241.726 | 69.857 | 877.002 | 655.038 | 653.493 | 381.169 | 378.213 | 491.552 | 230.352 | 162.37 | 151.593 | 49.225 | 46.259 | 151.903 | 160.945 | 154.496 | 65.611 | 105.168 | 41.017 | 17.617 | 66.849 | 15.022 | 0 | 4.046 | 7.116 |
Overige kortlopende verplichtingen
| 938.177 | 1,463.277 | 36.257 | 610.638 | 177.222 | 307.164 | 71.04 | 109.873 | 78.806 | 80.702 | 88.668 | 92.308 | 74.913 | 66.672 | 58.475 | 5.563 | 2.918 | 3.73 | 7.108 | 5.834 | 10.219 | 9.535 | 3.061 | 7.525 | 2.014 | 1.144 | 5.86 | 0.674 | 2.249 |
Totaal kortlopende verplichtingen
| 6,550.264 | 5,892.533 | 5,065.554 | 3,515.616 | 2,564.629 | 2,209.471 | 2,744.984 | 1,887.134 | 1,624.53 | 1,707.776 | 1,771.459 | 1,681.361 | 2,177.537 | 1,181.811 | 1,557.341 | 592.975 | 480.891 | 183.381 | 219.445 | 195.376 | 199.808 | 349.294 | 271.977 | 285.172 | 294.299 | 95.808 | 85.082 | 82.375 | 75.233 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 13,032.911 | 11,819.598 | 9,249.329 | 3,992.543 | 2,561.575 | 2,644.595 | 3,014.044 | 1,255.5 | 1,298 | 256.58 | 1,044.23 | 1,260.33 | 649.49 | 1,556.1 | 882.1 | 0 | 155.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 4.711 | 52.03 | 48.703 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 180.073 | 165.677 | 151.487 | 113.556 | 101.094 | 110.942 | 108.099 | 88.784 | 37.758 | 34.373 | 0 | 0 | 0 | 0 | 0 | 5.014 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 40.586 | 31.704 | 18.43 | 1.648 | 1.459 | 2.265 | 146.311 | 17.827 | 18.615 | 19.903 | 20.376 | 19.887 | 0 | 0 | 0 | 0 | -155.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 840.276 | 179.118 | 916.255 | 416.846 | 440.838 | 521.886 | 77 | 167.114 | 133.768 | 82.951 | 98.411 | 82.766 | 48.076 | 25.75 | 28.609 | 0 | 155.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 14,093.845 | 12,196.096 | 10,335.501 | 4,524.594 | 3,104.966 | 3,279.689 | 3,345.454 | 1,529.225 | 1,488.14 | 393.807 | 1,163.017 | 1,362.983 | 697.566 | 1,581.85 | 910.709 | 5.014 | 161.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 4.711 | 52.03 | 48.703 | 0 |
Totaal passiva
| 20,644.11 | 18,088.629 | 15,401.054 | 8,040.21 | 5,669.596 | 5,489.16 | 6,090.438 | 3,416.359 | 3,112.67 | 2,101.583 | 2,934.476 | 3,044.344 | 2,875.103 | 2,763.662 | 2,468.05 | 597.989 | 642.14 | 183.381 | 219.445 | 195.376 | 199.808 | 349.294 | 271.977 | 285.172 | 333.299 | 100.52 | 137.112 | 131.079 | 75.233 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 642.078 | 642.078 | 642.078 | 642.078 | 496.382 | 496.382 | 496.382 | 474.799 | 474.799 | 474.799 | 426.799 | 328.307 | 252.544 | 252.544 | 252.544 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 0 | 0 | 0 |
Ingehouden winsten
| 5,179.327 | 4,210.227 | 3,293.916 | 2,442.389 | 1,951.152 | 1,529.55 | 932.415 | 437.254 | 411.267 | 399.954 | 256.214 | 205.92 | 41.702 | -199.038 | -327.533 | -482.173 | -531.542 | -572.567 | -578.193 | -518.332 | -434.966 | -460.052 | -252.696 | 32.318 | 68.249 | 51.383 | 17.782 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 717.04 | 712.662 | 664.04 | 773.374 | 545.537 | 460.009 | 437.18 | 639.488 | 181.472 | 29.338 | 33.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 963.297 | 963.297 | 1,002.217 | 841.496 | 0 | 0 | 0 | 676.465 | 1,122.003 | 1,265.472 | 1,005.678 | 1,117.647 | 1,173.849 | 1,164.974 | 1,159.883 | 564.543 | 564.543 | 455.929 | 454.758 | 454.463 | 453.942 | 401.974 | 404.354 | 406.79 | 406.79 | 402.574 | 107.814 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 7,501.742 | 6,528.265 | 5,602.251 | 4,699.338 | 2,993.071 | 2,485.94 | 1,865.976 | 2,228.006 | 2,189.541 | 2,169.564 | 1,721.882 | 1,651.874 | 1,468.095 | 1,218.479 | 1,084.894 | 242.37 | 193 | 43.363 | 36.565 | 96.131 | 178.976 | 101.923 | 311.658 | 599.108 | 635.039 | 613.956 | 125.596 | 123.802 | 103.456 |
Totaal eigen vermogen
| 8,484.061 | 7,418.762 | 6,346.704 | 5,259.002 | 3,327.908 | 2,638.013 | 2,011.248 | 2,896.295 | 2,822.303 | 2,720.966 | 2,261.195 | 2,173.318 | 1,941.697 | 1,626.214 | 1,437.866 | 330.909 | 276.446 | 43.945 | 37.442 | 97.482 | 180.274 | 103.398 | 311.658 | 599.108 | 635.039 | 613.956 | 125.596 | 123.802 | 103.456 |
Totaal passiva en aandeelhoudersvermogen
| 29,128.171 | 25,507.391 | 21,747.758 | 13,299.212 | 8,997.504 | 8,127.173 | 8,101.687 | 6,312.654 | 5,934.973 | 4,822.549 | 5,195.671 | 5,217.663 | 4,816.8 | 4,389.876 | 3,905.916 | 928.898 | 918.585 | 227.327 | 256.887 | 292.859 | 380.081 | 452.692 | 583.635 | 884.28 | 968.339 | 714.476 | 262.708 | 254.881 | 178.689 |