City Development Environment CO.,Ltd.
SZSE:000885.SZ
10.69 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,356.265 | 1,433 | 1,271.226 | 1,852.678 | 761.719 | 696.733 | 404.823 | 207.379 | 700.903 | 58.319 | 162.443 | 218.238 | 345.503 | 261.132 | 373.907 | 90.403 | 44.271 | 26.575 | 18.967 | 25.205 | 13.464 | 7.441 | 0.962 | 11.634 | 37.956 | 378.95 | 9.748 | 9.986 | 3.168 |
Kortetermijnbeleggingen
| 0 | -322.417 | -440.652 | -393.909 | -511.87 | 7.99 | -1,288.758 | -1,083.349 | -584.35 | -133.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,356.265 | 1,433 | 1,271.226 | 1,852.678 | 761.719 | 704.723 | 404.823 | 207.379 | 700.903 | 58.319 | 162.443 | 218.238 | 345.503 | 261.132 | 373.907 | 90.403 | 44.271 | 26.575 | 18.967 | 25.205 | 58.691 | 7.441 | 0.962 | 11.634 | 37.956 | 378.95 | 9.748 | 9.986 | 3.168 |
Nettovorderingen
| 2,937.419 | 1,884.163 | 985.852 | 229.908 | 154.884 | 56.991 | 45.463 | 156.452 | 117.2 | 111.681 | 314.419 | 157.792 | 333.33 | 250.375 | 238.904 | 20.774 | 0 | 19.061 | 24.125 | 29.533 | 108.039 | 272.157 | 324.933 | 18.386 | 0.558 | 2.998 | 1.706 | 2.179 | 1.811 |
Voorraad
| 77.24 | 63.996 | 35.791 | 12.244 | 7.931 | 17.549 | 17.276 | 310.018 | 330.396 | 379.49 | 397.837 | 434.397 | 395.378 | 284.123 | 272.68 | 62.562 | 36.989 | 20.495 | 24.199 | 28.524 | 37.463 | 20.768 | 36.894 | 83.02 | 88.023 | 51.233 | 48.442 | 41.474 | 35.758 |
Overige vlottende activa
| 1,171.662 | 2,893.855 | 1,767.362 | 450.736 | 222.242 | 307.042 | 60.349 | 3.176 | 146.762 | 73.206 | 160.483 | 103.933 | 75.625 | 442.526 | 186.069 | 205.363 | 39.913 | 28.682 | 4.052 | 2.273 | 108.039 | 272.157 | 272.339 | 449.684 | 508.486 | 54.016 | 49.202 | 49.287 | 41.012 |
Totaal vlottende activa
| 5,629.692 | 4,390.851 | 4,113.665 | 2,666.743 | 1,188.791 | 1,080.101 | 527.911 | 818.119 | 1,295.261 | 709.597 | 1,035.181 | 990.346 | 1,135.474 | 987.781 | 1,060.355 | 177.36 | 118.076 | 92.365 | 105.654 | 147.382 | 204.193 | 300.367 | 362.791 | 581.268 | 635.023 | 485.305 | 108.553 | 102.006 | 81.748 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6,004.015 | 5,646.507 | 5,657.329 | 5,925.383 | 6,118.238 | 6,149.351 | 6,226.725 | 3,762.836 | 3,416.583 | 3,392.063 | 3,505.972 | 3,614.382 | 3,297.923 | 3,036.929 | 2,477.974 | 642.741 | 684.165 | 73.9 | 87.21 | 112.641 | 127.669 | 152.071 | 220.845 | 299.145 | 328.133 | 222.197 | 153.376 | 151.75 | 95.494 |
Goodwill
| 7.322 | 7.322 | 5.119 | 0 | 0 | 0 | 0 | 67.19 | 67.19 | 67.19 | 67.19 | 96.776 | 2.41 | 2.41 | 2.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 16,428.41 | 14,152.846 | 11,068.063 | 1,331.295 | 416.173 | 104.661 | 10.375 | 393.766 | 402.31 | 384.396 | 397.888 | 348.976 | 290.323 | 296.687 | 304.877 | 59.1 | 46.064 | 46.99 | 48.002 | 16.017 | 16.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 16,435.732 | 14,160.168 | 11,073.181 | 1,331.295 | 416.173 | 104.661 | 10.375 | 460.956 | 469.5 | 451.586 | 465.078 | 445.752 | 292.733 | 299.098 | 307.288 | 59.1 | 46.064 | 46.99 | 48.002 | 16.017 | 16.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 590.834 | 884.846 | 575.809 | 429.742 | 548.047 | 17.66 | 1,314.662 | 1,107.131 | 604.35 | 183.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 118.493 | 63.932 | 32.414 | 29.404 | 24.538 | 14.368 | 19.074 | 40.105 | 44.06 | 47.294 | 44.199 | 44.441 | 26.924 | 6.244 | 6.085 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 349.406 | 361.088 | 295.359 | 2,916.645 | 701.716 | 761.032 | 2.939 | 123.507 | 105.219 | 38.771 | 145.24 | 122.741 | 63.746 | 59.824 | 54.214 | 49.646 | 70.28 | 14.073 | 16.02 | 16.819 | 45.411 | 0.254 | 0 | 3.867 | 5.183 | 6.975 | 0.779 | 1.125 | 1.447 |
Totaal niet-vlottende activa
| 23,498.479 | 21,116.54 | 17,634.093 | 10,632.469 | 7,808.712 | 7,047.071 | 7,573.775 | 5,494.535 | 4,639.712 | 4,112.952 | 4,160.49 | 4,227.316 | 3,681.325 | 3,402.095 | 2,845.561 | 751.538 | 800.51 | 134.962 | 151.233 | 145.477 | 175.888 | 152.325 | 220.845 | 303.013 | 333.316 | 229.171 | 154.155 | 152.875 | 96.941 |
Totaal activa
| 29,128.171 | 25,507.391 | 21,747.758 | 13,299.212 | 8,997.504 | 8,127.173 | 8,101.687 | 6,312.654 | 5,934.973 | 4,822.549 | 5,195.671 | 5,217.663 | 4,816.8 | 4,389.876 | 3,905.916 | 928.898 | 918.585 | 227.327 | 256.887 | 292.859 | 380.081 | 452.692 | 583.635 | 884.28 | 968.339 | 714.476 | 262.708 | 254.881 | 178.689 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 3,188.168 | 2,855.09 | 2,272.484 | 1,933.801 | 1,192.41 | 850.145 | 801.657 | 1,085.948 | 760.731 | 595.905 | 553.578 | 637.501 | 732.332 | 472.769 | 271.634 | 451.71 | 144.494 | 25.548 | 38.913 | 34.046 | 39.998 | 47.511 | 41.374 | 71.03 | 95.437 | 43.38 | 35.222 | 36.556 | 21.168 |
Kortlopende schulden
| 816.676 | 778.172 | 1,879.227 | 464.763 | 291.521 | 349.722 | 200 | 55 | 131.5 | 805 | 751 | 460 | 400 | 480 | 1,075.64 | 410.849 | 287.22 | 2.199 | 12.48 | 1 | 83.98 | 187.08 | 185.98 | 189 | 130 | 31 | 44 | 41.1 | 44.7 |
Belastingschulden
| 208.07 | 170.087 | 123.473 | 145.683 | 74.256 | 69.857 | 124.246 | 28.328 | 20.2 | 40.768 | 23.954 | 41.741 | 56.243 | 17.857 | 6.201 | 7.345 | 8.161 | 1.832 | 1.301 | 2.87 | 4.395 | 3.098 | 3.335 | 0.538 | 14.781 | 1.064 | 2.955 | 1.551 | 2.356 |
Uitgestelde opbrengsten
| 0 | 129.448 | 877.585 | 524.54 | 241.726 | 69.857 | 877.002 | 655.038 | 653.493 | 381.169 | 378.213 | 491.552 | 230.352 | 162.37 | 151.593 | 49.225 | 46.259 | 151.903 | 160.945 | 154.496 | 65.611 | 105.168 | 41.017 | 17.617 | 66.849 | 15.022 | 0 | 4.046 | 7.116 |
Overige kortlopende verplichtingen
| 2,337.35 | 1,959.736 | -87.215 | 1,006.766 | 1,006.478 | 1,002.161 | 1,619.081 | 1,384.098 | 712.099 | 1,010.086 | 64.715 | 542.119 | 988.962 | 211.186 | 203.866 | -276.929 | 41.016 | 235.947 | 166.752 | 157.461 | 71.435 | 111.606 | 46.142 | 24.604 | 54.081 | 20.364 | 2.905 | 3.169 | 7.009 |
Totaal kortlopende verplichtingen
| 6,550.264 | 5,892.533 | 5,065.554 | 3,515.616 | 2,564.629 | 2,209.471 | 2,744.984 | 1,887.134 | 1,624.53 | 1,707.776 | 1,771.459 | 1,681.361 | 2,177.537 | 1,181.811 | 1,557.341 | 592.975 | 480.891 | 183.381 | 219.445 | 195.376 | 199.808 | 349.294 | 271.977 | 285.172 | 294.299 | 95.808 | 85.082 | 82.375 | 75.233 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 13,032.911 | 11,819.598 | 10,088.544 | 4,207.469 | 2,805.256 | 2,993.749 | 3,160.355 | 1,255.5 | 1,298 | 256.58 | 1,011.495 | 1,260.33 | 649.49 | 1,556.1 | 882.1 | 0 | 155.849 | 371.389 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 4.711 | 52.03 | 48.703 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 180.073 | 165.677 | 151.487 | 113.556 | 101.094 | 110.942 | 108.099 | 88.784 | 37.758 | 34.373 | 0 | 0 | 0 | 0 | 0 | 5.014 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 40.586 | 31.704 | 18.43 | 1.648 | 1.459 | 2.265 | 146.311 | 17.827 | 18.615 | 19.903 | 20.376 | 19.887 | 0 | 0 | 0 | 0 | -155.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 840.276 | 179.118 | 77.04 | 201.921 | 197.158 | 192.408 | -69.311 | 167.114 | 133.768 | 82.951 | 65.676 | 102.653 | 48.076 | 25.75 | 28.609 | 0 | 0 | -371.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 14,093.845 | 12,196.096 | 10,335.501 | 4,524.594 | 3,104.966 | 3,279.689 | 3,345.454 | 1,529.225 | 1,488.14 | 393.807 | 1,163.017 | 1,362.983 | 697.566 | 1,581.85 | 910.709 | 5.014 | 161.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 4.711 | 52.03 | 48.703 | 0 |
Totaal passiva
| 20,644.11 | 18,088.629 | 15,401.054 | 8,040.21 | 5,669.596 | 5,489.16 | 6,090.438 | 3,416.359 | 3,112.67 | 2,101.583 | 2,934.476 | 3,044.344 | 2,875.103 | 2,763.662 | 2,468.05 | 597.989 | 642.14 | 183.381 | 219.445 | 195.376 | 199.808 | 349.294 | 271.977 | 285.172 | 333.299 | 100.52 | 137.112 | 131.079 | 75.233 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 642.078 | 642.078 | 642.078 | 642.078 | 496.382 | 496.382 | 496.382 | 474.799 | 474.799 | 474.799 | 426.799 | 328.307 | 252.544 | 252.544 | 252.544 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 0 | 0 | 0 |
Ingehouden winsten
| 5,179.327 | 4,210.227 | 3,293.916 | 2,442.389 | 1,951.152 | 1,529.55 | 932.415 | 437.254 | 411.267 | 399.954 | 256.214 | 205.92 | 41.702 | -199.038 | -327.533 | -482.173 | -531.542 | -572.567 | -578.193 | -518.332 | -434.966 | -460.052 | -252.696 | 32.318 | 68.249 | 51.383 | 17.782 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 6.272 | 712.662 | 664.04 | 773.374 | 545.537 | 460.009 | 437.18 | 639.488 | 181.472 | 29.338 | 33.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,674.064 | 1,675.96 | 1,002.217 | 1,650.974 | 83.523 | 203.844 | 0 | -490.97 | 1,303.475 | 1,187.235 | 1,038.869 | 1,117.647 | 1,173.849 | 1,062.409 | 1,159.883 | 1,295.02 | 564.542 | 564.543 | 454.758 | 454.463 | 453.942 | 401.974 | 532.729 | 463.998 | 406.79 | 404.972 | 107.814 | 123.802 | 103.456 |
Totaal eigen vermogen van aandeelhouders
| 7,501.742 | 6,528.265 | 5,602.251 | 4,699.338 | 2,993.071 | 2,485.94 | 1,865.976 | 2,228.006 | 2,189.541 | 2,169.564 | 1,721.882 | 1,651.874 | 1,468.095 | 1,218.479 | 1,084.894 | 242.37 | 193 | 43.363 | 36.565 | 96.131 | 178.976 | 101.923 | 311.658 | 599.108 | 635.039 | 613.956 | 125.596 | 123.802 | 103.456 |
Totaal eigen vermogen
| 8,484.061 | 7,418.762 | 6,346.704 | 5,259.002 | 3,327.908 | 2,638.013 | 2,011.248 | 2,896.295 | 2,822.303 | 2,720.966 | 2,261.195 | 2,173.318 | 1,941.697 | 1,626.214 | 1,437.866 | 330.909 | 276.446 | 43.945 | 37.442 | 97.482 | 180.274 | 103.398 | 311.658 | 599.108 | 635.039 | 613.956 | 125.596 | 123.802 | 103.456 |
Totaal passiva en aandeelhoudersvermogen
| 29,128.171 | 25,507.391 | 21,747.758 | 13,299.212 | 8,997.504 | 8,127.173 | 8,101.687 | 6,312.654 | 5,934.973 | 4,822.549 | 5,195.671 | 5,217.663 | 4,816.8 | 4,389.876 | 3,905.916 | 928.898 | 918.585 | 227.327 | 256.887 | 292.859 | 380.081 | 452.692 | 583.635 | 884.28 | 968.339 | 714.476 | 262.708 | 254.881 | 178.689 |