Weichai Heavy Machinery Co., Ltd.
SZSE:000880.SZ
10.63 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 897.514 | 1,024.394 | 874.796 | 955.719 | 910.94 | 1,014.474 | 874.679 | 914.518 | 818.341 | 913.262 | 808.395 | 790.579 | 750.466 | 1,042.499 | 827.134 | 1,013.899 | 783.461 | 1,011.397 | 499.714 | 677.458 | 649.61 | 743.272 | 588.423 | 547.599 | 620.967 | 645.866 | 553.588 | 549.28 | 489.571 | 545.528 | 392.01 | 458.084 | 407.625 | 492.608 | 385.902 | 685.529 | 534.5 | 680.53 | 534.652 | 687.652 | 886.033 | 914.197 | 588.589 | 701.533 | 508.078 | 659.669 | 454.46 | 567.445 | 429.869 | 613.847 | 493.853 | 595.383 | 500.693 | 672.164 | 613.692 | 664.87 | 674.777 | 757.202 | 564.54 | 625.139 | 654.039 | 662.734 | 395.312 | 256.224 | 271.481 | 345.823 | 307.544 | 214.781 | 244.672 | 272.334 | 185.525 | 17.814 | 0.823 | -3.43 | 3.556 | 0.001 | 0.558 | 0.141 | 0.725 | 99.509 | 274.764 | 168.168 | 364.463 | 374.359 | 406.252 | 358.033 | 421.48 | 501.048 | 540.553 | 460.497 | 354.336 | 358.058 | 420.933 |
Kosten van de omzet
| 811.728 | 901.576 | 764.859 | 869.242 | 793.122 | 869.746 | 777.208 | 788.809 | 718.385 | 779.539 | 709.975 | 719.957 | 634.967 | 879.599 | 710.503 | 858.289 | 645.057 | 845.253 | 419.196 | 563.238 | 536.468 | 622.711 | 512.135 | 465.438 | 528.11 | 544.904 | 464.952 | 480.777 | 419.539 | 450.811 | 340.633 | 404.76 | 359.567 | 406.621 | 339.45 | 573.207 | 476.035 | 602.629 | 476.796 | 588.548 | 790.617 | 811.693 | 524.017 | 589.587 | 459.285 | 593.251 | 398.287 | 507.209 | 383.086 | 538.698 | 433.786 | 510.506 | 428.579 | 594.598 | 508.365 | 578.447 | 553.297 | 641.916 | 478.258 | 515.912 | 543.969 | 563.018 | 337.916 | 231.766 | 233.835 | 293.396 | 257.847 | 183.253 | 211.77 | 231.589 | 162.305 | 15.564 | 0 | -3.349 | 3.554 | -20.412 | 0 | 10.396 | 11.375 | 211.927 | 251.924 | 149.429 | 336.778 | 377.991 | 377.353 | 336.146 | 398.38 | 460.652 | 505.913 | 420.842 | 330.369 | 331.367 | 392.007 |
Brutowinst
| 85.786 | 122.818 | 109.938 | 86.477 | 117.818 | 144.728 | 97.472 | 125.709 | 99.956 | 133.723 | 98.42 | 70.623 | 115.499 | 162.9 | 116.631 | 155.61 | 138.405 | 166.144 | 80.518 | 114.22 | 113.143 | 120.56 | 76.288 | 82.161 | 92.857 | 100.962 | 88.635 | 68.504 | 70.032 | 94.717 | 51.377 | 53.324 | 48.057 | 85.987 | 46.452 | 112.322 | 58.464 | 77.901 | 57.856 | 99.104 | 95.416 | 102.504 | 64.572 | 111.947 | 48.794 | 66.418 | 56.173 | 60.235 | 46.783 | 75.149 | 60.067 | 84.877 | 72.113 | 77.567 | 105.327 | 86.423 | 121.48 | 115.287 | 86.282 | 109.228 | 110.071 | 99.717 | 57.396 | 24.457 | 37.646 | 52.426 | 49.696 | 31.529 | 32.902 | 40.745 | 23.22 | 2.25 | 0.823 | -0.081 | 0.002 | 20.413 | 0.558 | -10.255 | -10.65 | -112.418 | 22.84 | 18.739 | 27.685 | -3.632 | 28.899 | 21.887 | 23.1 | 40.396 | 34.641 | 39.656 | 23.967 | 26.691 | 28.926 |
Brutowinstmarge
| 0.096 | 0.12 | 0.126 | 0.09 | 0.129 | 0.143 | 0.111 | 0.137 | 0.122 | 0.146 | 0.122 | 0.089 | 0.154 | 0.156 | 0.141 | 0.153 | 0.177 | 0.164 | 0.161 | 0.169 | 0.174 | 0.162 | 0.13 | 0.15 | 0.15 | 0.156 | 0.16 | 0.125 | 0.143 | 0.174 | 0.131 | 0.116 | 0.118 | 0.175 | 0.12 | 0.164 | 0.109 | 0.114 | 0.108 | 0.144 | 0.108 | 0.112 | 0.11 | 0.16 | 0.096 | 0.101 | 0.124 | 0.106 | 0.109 | 0.122 | 0.122 | 0.143 | 0.144 | 0.115 | 0.172 | 0.13 | 0.18 | 0.152 | 0.153 | 0.175 | 0.168 | 0.15 | 0.145 | 0.095 | 0.139 | 0.152 | 0.162 | 0.147 | 0.134 | 0.15 | 0.125 | 0.126 | 1 | 0.024 | 0 | 23,673 | 1 | -72.883 | -14.682 | -1.13 | 0.083 | 0.111 | 0.076 | -0.01 | 0.071 | 0.061 | 0.055 | 0.081 | 0.064 | 0.086 | 0.068 | 0.075 | 0.069 |
Onderzoek- en ontwikkelingskosten
| 59.548 | 48.465 | 54.959 | 38.827 | 64.324 | 52.266 | 44.061 | 49.456 | 51.824 | 53.65 | 47.023 | 62.21 | 45.051 | 74.23 | 61.299 | 74.497 | 41.779 | 55.361 | 34.222 | 63.305 | 37.036 | 44.328 | 36.161 | 42.841 | 27.222 | 34.268 | 25.673 | 150.367 | 30.325 | 44.479 | 0 | 0 | 0 | 36.074 | 0 | 87.279 | 0 | 44.638 | 0 | 95.321 | 0 | 37.927 | 0 | 79.969 | 0 | 35.317 | 0 | 72.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -14.455 | 29.675 | -39.428 | 63.548 | -12.585 | 25.041 | -42.2 | 64.148 | -16.064 | 25.964 | -58.879 | 75.057 | -21.572 | 33.947 | -48.97 | 25.987 | -14.79 | 23.723 | -68.208 | 36.6 | -18.821 | 26.702 | -29.834 | 15.744 | -41.182 | 48.451 | -109.613 | 46.967 | -32.072 | 37.898 | -110.843 | 34.858 | -31.995 | 37.941 | -127.97 | 47.15 | -32.691 | 40.185 | -129.582 | 58.425 | -25.326 | 37.753 | -97.38 | 34.394 | -27.51 | 36.535 | 43.213 | 30.407 | 39.591 | 26.976 | 46.121 | 18.759 | 24.138 | 42.722 | 15.493 | 39.153 | 49.971 | 30.393 | 38.556 | 27.104 | 38.126 | 17.333 | 11.396 | 12.11 | 21.108 | 16.013 | 5.489 | 15.189 | 12.029 | 6.682 | 11.125 | 9.842 | 10.323 | 12.307 | 112.442 | 7.581 | 7.445 | 7.865 | 21.031 | 10.461 | 12.07 | 12.61 | 17.619 | 12.992 | 12.387 | 12.297 | 14.285 | 11.266 | 10.521 | 9.939 | 9.257 | 8.421 |
Verkoop- en marketingkosten
| 0 | 14.773 | 22.361 | 27.218 | 14.964 | 23.481 | 22.258 | 23.708 | 21.383 | 13.635 | 17.368 | 28.268 | 19.286 | 35.048 | 26.566 | 36.969 | 30.386 | 31.714 | 22.896 | 18.426 | 18.84 | 23.565 | 15.388 | 25.718 | 35.053 | 24.503 | 17.835 | 22.202 | 24.118 | 30.105 | 19.743 | 22.211 | 15.206 | 27.658 | 16.326 | 40.647 | 22.367 | 22.306 | 14.281 | 30.482 | 37.566 | 35.947 | 10.614 | 25.25 | 16.236 | 14.665 | 4.6 | 8.759 | 4.82 | 10.066 | 3.802 | -4.437 | 7.69 | 14.976 | 9.949 | -21.453 | 9.531 | 18.911 | 7.596 | -10.317 | 10.604 | 13.637 | 5.979 | -0.145 | 3.929 | 3.282 | 7.166 | -3.96 | 5.94 | 5.299 | 2.511 | 0.556 | 0.227 | 1.373 | 0.724 | 1.382 | 1.391 | 1.546 | 1.75 | 9.904 | 11.163 | 5.321 | 11.776 | 14.866 | 15.113 | 11.737 | 11.78 | 14.052 | 9.19 | 6.977 | 7.678 | 7.922 | 9.476 |
Verkoop-, algemene en administratieve kosten
| 34.356 | 34.683 | 53.202 | 63.593 | 78.512 | 10.896 | 47.299 | -18.492 | 85.531 | -2.429 | 43.331 | -30.611 | 94.343 | 13.477 | 60.513 | -12.002 | 56.374 | 16.924 | 46.619 | -49.782 | 55.44 | 4.744 | 42.089 | -4.116 | 50.796 | -16.679 | 66.287 | -87.411 | 71.085 | -1.967 | 57.642 | -88.632 | 50.065 | -4.337 | 54.267 | -87.324 | 69.517 | -10.385 | 54.466 | -99.1 | 95.991 | 10.621 | 48.367 | -72.13 | 50.63 | -12.845 | 41.135 | 51.972 | 35.227 | 49.657 | 30.778 | 41.684 | 26.449 | 39.114 | 52.671 | -5.96 | 48.684 | 68.882 | 37.99 | 28.239 | 37.708 | 51.762 | 23.312 | 11.251 | 16.039 | 24.391 | 23.179 | 1.529 | 21.128 | 17.327 | 9.193 | 11.68 | 10.069 | 11.695 | 13.03 | 113.824 | 8.972 | 8.991 | 9.615 | 30.935 | 21.624 | 17.391 | 24.386 | 32.485 | 28.105 | 24.123 | 24.077 | 28.337 | 20.456 | 17.498 | 17.617 | 17.179 | 17.898 |
Overige kosten
| -10.014 | -10.014 | -1.507 | 6.241 | 0.958 | -0.475 | -0.059 | 69.696 | -52.307 | 49.741 | -1.498 | -0.659 | 4.502 | 0.228 | 0.053 | 0.569 | 0.975 | 0.087 | 0.054 | 0.495 | 2.647 | -0.134 | 0.187 | 0.186 | 0.807 | 3.372 | 0.162 | -5.336 | 1.79 | 2.052 | 4.969 | 10.736 | 1.889 | 5.097 | 2.888 | 5.014 | 2.611 | 1.092 | 1.723 | 1.183 | 1.6 | 1.307 | 1.65 | 2.776 | 0.568 | 0.648 | 0.655 | 0.988 | 0.676 | 1.88 | 0.782 | 0.341 | 0.852 | -8.026 | 0.74 | 0.206 | 0.285 | -5.5 | 0.136 | 0.626 | -0.197 | -2.833 | 0.004 | -0.004 | 0.213 | -2.113 | 0.223 | -1.384 | 0.01 | -0.325 | 0.211 | 52.172 | 0.863 | 0.837 | 0.984 | -33.123 | 0 | -0.114 | 1.506 | -20.298 | 2.867 | 5.7 | 2.15 | -52.479 | -0.147 | 0.001 | 0 | 0.418 | -1.058 | 0.944 | 1.09 | -4.232 | 1.054 |
Bedrijfskosten
| 83.889 | 93.161 | 109.669 | 96.18 | 92.638 | 98.532 | 91.302 | 100.659 | 85.048 | 100.963 | 88.857 | 92.207 | 96.323 | 132.474 | 119.711 | 148.895 | 99.791 | 119.54 | 82.293 | 103.115 | 96.949 | 102.891 | 80.468 | 104.227 | 84.837 | 79.503 | 71.731 | 72.833 | 76.095 | 74.622 | 64.073 | 84.882 | 51.922 | 81.339 | 55.33 | 104.591 | 70.921 | 80.223 | 56.053 | 95.985 | 97.853 | 91.224 | 49.663 | 74.986 | 51.182 | 54.878 | 42.228 | 53.102 | 35.327 | 51.259 | 32.233 | 44.396 | 27.165 | 40.957 | 54.764 | -3.434 | 50.596 | 71.064 | 39.916 | 30.149 | 40.972 | 55.072 | 25.682 | 12.063 | 17.506 | 25.602 | 24.078 | 2.35 | 22.095 | 18.315 | 9.853 | 11.995 | 10.069 | 11.695 | 13.03 | 113.824 | 8.972 | 8.991 | 9.615 | 30.922 | 21.676 | 17.404 | 24.391 | 32.592 | 28.105 | 24.124 | 24.077 | 28.337 | 20.456 | 18.03 | 18.016 | 18.436 | 18.879 |
Bedrijfsresultaat
| 1.897 | 29.657 | 0.269 | -9.702 | 44.242 | 66.261 | 21.974 | 22.286 | -4.145 | 20.291 | 7.242 | 6.402 | 35.867 | 71.902 | 20.19 | 17.696 | 28.365 | 41.094 | 15.325 | 1.977 | 18.058 | 38.952 | 10.193 | -30.847 | 17.882 | 26.341 | 18.185 | -3.075 | 5.152 | 16.461 | -0.405 | -14.264 | 2.216 | 4.359 | 4.199 | 1.91 | -0.109 | 10.268 | 9.991 | 3.199 | 6.321 | 18.089 | 19.051 | -1.564 | 5.472 | 17.484 | 18.347 | 3.58 | 15.263 | 27.187 | 33.113 | 55.092 | 49.44 | 40.478 | 55.47 | 97.849 | 74.522 | 47.469 | 48.809 | 82.247 | 72.009 | 43.126 | 33.056 | 13.41 | 21.016 | 28.771 | 26.119 | 29.86 | 11.394 | 22.739 | 13.42 | -10.054 | -9.247 | -15.171 | -12.418 | -205.328 | -14.881 | -22.272 | -19.68 | -194.695 | -0.227 | 0.269 | 1.427 | -45.973 | 1.56 | -0.205 | 1.027 | 14.148 | 16.209 | 24.587 | 9.203 | 5.272 | 7.748 |
Bedrijfsresultaat ratio
| 0.002 | 0.029 | 0 | -0.01 | 0.049 | 0.065 | 0.025 | 0.024 | -0.005 | 0.022 | 0.009 | 0.008 | 0.048 | 0.069 | 0.024 | 0.017 | 0.036 | 0.041 | 0.031 | 0.003 | 0.028 | 0.052 | 0.017 | -0.056 | 0.029 | 0.041 | 0.033 | -0.006 | 0.011 | 0.03 | -0.001 | -0.031 | 0.005 | 0.009 | 0.011 | 0.003 | -0 | 0.015 | 0.019 | 0.005 | 0.007 | 0.02 | 0.032 | -0.002 | 0.011 | 0.027 | 0.04 | 0.006 | 0.036 | 0.044 | 0.067 | 0.093 | 0.099 | 0.06 | 0.09 | 0.147 | 0.11 | 0.063 | 0.086 | 0.132 | 0.11 | 0.065 | 0.084 | 0.052 | 0.077 | 0.083 | 0.085 | 0.139 | 0.047 | 0.083 | 0.072 | -0.564 | -11.23 | 4.423 | -3.492 | -238,124.749 | -26.686 | -158.288 | -27.131 | -1.957 | -0.001 | 0.002 | 0.004 | -0.123 | 0.004 | -0.001 | 0.002 | 0.028 | 0.03 | 0.053 | 0.026 | 0.015 | 0.018 |
Totaal overige inkomsten en kosten netto
| 32.692 | 38.561 | 28.643 | -4.039 | 0.958 | -12.229 | 0.524 | 5.018 | 48.106 | 39.185 | 14.091 | -0.659 | 30.988 | 54.356 | 0.053 | 0.569 | 0.975 | 0.087 | 0.054 | 0.495 | 2.647 | -0.134 | 0.187 | -6.206 | 0.807 | 3.372 | 0.162 | 0.3 | 0.11 | -1.9 | 4.964 | 10.24 | 1.889 | 5.096 | 2.887 | 4.987 | 2.61 | 0.905 | 1.723 | 1.149 | 1.448 | 1.295 | 1.65 | 2.775 | 0.56 | 0.647 | 5.058 | 0.987 | 7.007 | 1.879 | 0.782 | 0.265 | 0.852 | 1.239 | 0.74 | 0.073 | 0.285 | 0.358 | 0.136 | 0.386 | -0.197 | 0.022 | 0.004 | -0.004 | 0.213 | 0.161 | 0.223 | -0.016 | 0.01 | 0.037 | 0.211 | 51 | 0.04 | -0.447 | 0.38 | -34.368 | 0 | -0.2 | 0 | -20.926 | 0.286 | 0.074 | 0.019 | -53.611 | 0.001 | -0.022 | -0.329 | 0.781 | -0.992 | -0.132 | 0 | -0.654 | -0.456 |
Inkomen voor belasting
| 34.588 | 53.777 | 21.808 | -9.074 | 45.199 | 65.786 | 22.498 | 27.304 | 43.961 | 59.476 | 21.333 | 5.743 | 40.37 | 72.13 | 20.243 | 18.266 | 29.34 | 41.181 | 15.379 | 2.472 | 20.704 | 38.818 | 10.38 | -30.661 | 18.69 | 29.713 | 18.347 | -8.372 | 6.94 | 18.478 | 4.561 | -3.889 | 4.105 | 9.456 | 7.086 | 6.897 | 2.501 | 11.173 | 11.713 | 4.348 | 7.769 | 19.384 | 20.701 | 1.211 | 6.033 | 18.131 | 19.002 | 4.567 | 15.938 | 29.065 | 33.895 | 55.357 | 50.292 | 41.717 | 56.21 | 97.923 | 74.807 | 47.827 | 48.945 | 82.633 | 71.812 | 43.148 | 33.06 | 13.406 | 21.229 | 28.931 | 26.342 | 29.845 | 11.404 | 22.776 | 13.631 | 40.946 | -9.208 | -15.619 | -12.038 | -239.696 | -14.881 | -22.472 | -19.68 | -215.622 | 0.059 | 0.343 | 1.446 | -99.583 | 1.561 | -0.227 | 1.027 | 14.928 | 15.217 | 24.454 | 9.203 | 4.618 | 7.292 |
Inkomen voor belasting ratio
| 0.039 | 0.052 | 0.025 | -0.009 | 0.05 | 0.065 | 0.026 | 0.03 | 0.054 | 0.065 | 0.026 | 0.007 | 0.054 | 0.069 | 0.024 | 0.018 | 0.037 | 0.041 | 0.031 | 0.004 | 0.032 | 0.052 | 0.018 | -0.056 | 0.03 | 0.046 | 0.033 | -0.015 | 0.014 | 0.034 | 0.012 | -0.008 | 0.01 | 0.019 | 0.018 | 0.01 | 0.005 | 0.016 | 0.022 | 0.006 | 0.009 | 0.021 | 0.035 | 0.002 | 0.012 | 0.027 | 0.042 | 0.008 | 0.037 | 0.047 | 0.069 | 0.093 | 0.1 | 0.062 | 0.092 | 0.147 | 0.111 | 0.063 | 0.087 | 0.132 | 0.11 | 0.065 | 0.084 | 0.052 | 0.078 | 0.084 | 0.086 | 0.139 | 0.047 | 0.084 | 0.073 | 2.299 | -11.182 | 4.553 | -3.385 | -277,982.059 | -26.686 | -159.711 | -27.131 | -2.167 | 0 | 0.002 | 0.004 | -0.266 | 0.004 | -0.001 | 0.002 | 0.03 | 0.028 | 0.053 | 0.026 | 0.013 | 0.017 |
Belastingkosten
| -4.784 | -2.037 | 5.031 | -11.591 | -2.576 | 0.159 | 1.193 | 1.041 | 4.529 | 3.695 | 2.055 | -17.075 | 4.57 | 12.179 | 2.029 | -4.688 | -0.529 | -2.581 | 2.28 | -18.263 | 3.357 | 2.911 | 0.694 | -11.424 | 2.795 | 2.304 | 0.834 | -2.986 | 0.062 | 0.25 | 0.799 | -2.89 | -1.399 | 0.318 | 0.254 | 0.138 | 0.614 | -1.205 | 1.814 | -1.558 | 1.272 | 2.77 | 3.081 | -0.221 | 0.334 | 2.191 | 2.824 | -1.724 | 1.928 | 4.36 | 5.084 | -17.72 | 7.544 | 6.258 | 8.432 | 8.432 | 16.311 | 11.868 | 11.196 | 16.545 | 17.05 | 10.491 | 7.701 | 2.052 | 5.012 | 7.27 | 6.375 | 22.381 | 0.441 | 0.227 | 0.451 | 49.735 | -0.823 | -1.983 | -0.603 | -126.425 | -0.558 | -0.917 | -1.506 | -52.18 | -4.139 | 6.347 | 0.587 | -46.132 | 0.507 | 31.51 | 0.339 | 5.346 | 5.1 | 8.216 | 3.108 | -0.054 | 1.001 |
Nettowinst
| 50.315 | 70.255 | 23.88 | 31.771 | 47.775 | 65.627 | 21.305 | 26.262 | 39.433 | 55.781 | 19.278 | 22.818 | 35.8 | 59.951 | 18.214 | 22.954 | 29.87 | 43.763 | 13.1 | 20.735 | 17.347 | 35.907 | 9.687 | -19.237 | 15.895 | 27.409 | 17.499 | -5.291 | 6.679 | 18.355 | 3.763 | -1.106 | 5.266 | 8.857 | 6.662 | 6.196 | 1.642 | 12.343 | 9.747 | 5.752 | 6.342 | 16.603 | 17.62 | 1.432 | 5.699 | 15.94 | 16.178 | 6.291 | 14.011 | 24.705 | 28.811 | 73.076 | 42.748 | 35.46 | 47.779 | 89.491 | 58.496 | 35.959 | 37.749 | 66.088 | 54.763 | 32.657 | 25.359 | 11.354 | 16.217 | 21.661 | 19.966 | 7.464 | 10.963 | 22.549 | 13.18 | 40.946 | -9.208 | -15.619 | -12.038 | -239.696 | -14.881 | -22.403 | -19.68 | -215.426 | 0.226 | 1.043 | 0.887 | -98.681 | 1.063 | -0.203 | 0.688 | 9.656 | 10.131 | 16.272 | 6.108 | 5.237 | 6.291 |
Nettowinstmarge
| 0.056 | 0.069 | 0.027 | 0.033 | 0.052 | 0.065 | 0.024 | 0.029 | 0.048 | 0.061 | 0.024 | 0.029 | 0.048 | 0.058 | 0.022 | 0.023 | 0.038 | 0.043 | 0.026 | 0.031 | 0.027 | 0.048 | 0.016 | -0.035 | 0.026 | 0.042 | 0.032 | -0.01 | 0.014 | 0.034 | 0.01 | -0.002 | 0.013 | 0.018 | 0.017 | 0.009 | 0.003 | 0.018 | 0.018 | 0.008 | 0.007 | 0.018 | 0.03 | 0.002 | 0.011 | 0.024 | 0.036 | 0.011 | 0.033 | 0.04 | 0.058 | 0.123 | 0.085 | 0.053 | 0.078 | 0.135 | 0.087 | 0.047 | 0.067 | 0.106 | 0.084 | 0.049 | 0.064 | 0.044 | 0.06 | 0.063 | 0.065 | 0.035 | 0.045 | 0.083 | 0.071 | 2.299 | -11.182 | 4.553 | -3.385 | -277,982.059 | -26.686 | -159.218 | -27.131 | -2.165 | 0.001 | 0.006 | 0.002 | -0.264 | 0.003 | -0.001 | 0.002 | 0.019 | 0.019 | 0.035 | 0.017 | 0.015 | 0.015 |
WPA (Winst Per Aandeel)
| 0.15 | 0.21 | 0.072 | 0.096 | 0.14 | 0.2 | 0.064 | 0.079 | 0.12 | 0.17 | 0.06 | 0.071 | 0.11 | 0.19 | 0.05 | 0.07 | 0.092 | 0.14 | 0.042 | 0.06 | 0.05 | 0.12 | 0.033 | -0.061 | 0.05 | 0.078 | 0.05 | -0.016 | 0.017 | 0.055 | 0.008 | -0.003 | 0.016 | 0.027 | 0.02 | 0.031 | 0.005 | 0.042 | 0.029 | 0.015 | 0.017 | 0.047 | 0.05 | 0.004 | 0.017 | 0.049 | 0.05 | 0.019 | 0.05 | 0.072 | 0.083 | 0.21 | 0.13 | 0.11 | 0.14 | 0.27 | 0.18 | 0.11 | 0.12 | 0.2 | 0.17 | 0.097 | 0.075 | 0.035 | 0.05 | 0.063 | 0.058 | 0.023 | 0.033 | 0.071 | 0.042 | 0.13 | -0.025 | -0.049 | -0.038 | -0.76 | -0.047 | -0.071 | -0.062 | -0.68 | 0.001 | 0.003 | 0.003 | -0.31 | 0.003 | -0.001 | 0.001 | 0.031 | 0.032 | 0.051 | 0.018 | 0.017 | 0.02 |
Verwaterde WPA
| 0.15 | 0.21 | 0.072 | 0.096 | 0.14 | 0.2 | 0.064 | 0.079 | 0.12 | 0.17 | 0.06 | 0.071 | 0.11 | 0.19 | 0.05 | 0.07 | 0.092 | 0.14 | 0.042 | 0.06 | 0.05 | 0.12 | 0.033 | -0.061 | 0.05 | 0.078 | 0.05 | -0.016 | 0.017 | 0.055 | 0.008 | -0.003 | 0.016 | 0.027 | 0.02 | 0.031 | 0.005 | 0.042 | 0.029 | 0.015 | 0.017 | 0.047 | 0.05 | 0.004 | 0.017 | 0.049 | 0.05 | 0.019 | 0.05 | 0.072 | 0.083 | 0.21 | 0.13 | 0.11 | 0.14 | 0.27 | 0.18 | 0.11 | 0.12 | 0.2 | 0.17 | 0.097 | 0.075 | 0.035 | 0.05 | 0.063 | 0.058 | 0.023 | 0.033 | 0.071 | 0.042 | 0.13 | -0.029 | -0.049 | -0.038 | -0.76 | -0.047 | -0.071 | -0.062 | -0.68 | 0.001 | 0.003 | 0.003 | -0.31 | 0.003 | -0.001 | 0.001 | 0.031 | 0.032 | 0.051 | 0.018 | 0.017 | 0.02 |
EBITDA
| 34.588 | 83.46 | 51.491 | 25.494 | 71.896 | 87.223 | 46.715 | 57.967 | 74.125 | 79.547 | 46.203 | 39.978 | 75.355 | 88.049 | 40.377 | 49.232 | 55.992 | 46.603 | 1.285 | 42.69 | 53.644 | 54.889 | 32.031 | -14.236 | 21.244 | 42.406 | 26.998 | 21.384 | 7.822 | 41.067 | -11.81 | -31.558 | 0.482 | 13.525 | -8.878 | 25.211 | -12.457 | -1.519 | 1.803 | 3.119 | 1.989 | 14.782 | 22.595 | 36.961 | -1.639 | 27.665 | 16.522 | 7.134 | 11.456 | 23.89 | 27.834 | 40.481 | 44.948 | 36.61 | 50.563 | 89.857 | 70.263 | 44.223 | 46.367 | 79.078 | 68.064 | 47.595 | 31.714 | 12.395 | 20.139 | 26.357 | 25.912 | 31.052 | 10.807 | 23.04 | 13.367 | 50.55 | -1.856 | -4.65 | -4.892 | -210.297 | -0.383 | -10.601 | -10.583 | -195.191 | 1.164 | 19.74 | 12.107 | -70.304 | 9.646 | 38.473 | 5.397 | 31.57 | 3.36 | 32.45 | 5.951 | 21.531 | -1.139 |
EBITDA ratio
| 0.039 | 0.058 | 0.019 | 0.027 | 0.025 | 0.045 | 0.009 | 0.047 | 0.006 | 0.033 | 0.017 | -0.036 | 0.029 | 0.017 | -0.003 | 0.011 | 0.071 | 0.071 | 0.003 | 0.098 | 0.05 | 0.074 | -0.003 | -0.026 | 0.034 | 0.066 | 0.049 | 0.053 | -0.009 | 0.068 | -0.03 | -0.072 | 0.001 | 0.027 | -0.024 | 0.033 | -0.024 | -0.002 | 0.007 | 0.017 | 0.002 | 0.016 | 0.038 | 0.121 | -0.003 | 0.042 | 0.036 | 0.041 | 0.029 | 0.039 | 0.057 | 0.068 | 0.09 | 0.054 | 0.082 | 0.138 | 0.104 | 0.059 | 0.082 | 0.127 | 0.104 | 0.072 | 0.08 | 0.048 | 0.075 | 0.076 | 0.084 | 0.145 | 0.044 | 0.085 | 0.072 | 2.838 | -3.254 | 1.356 | -1.376 | -243,887.288 | -0.686 | -75.345 | -14.589 | -1.962 | 0.004 | 0.117 | 0.033 | -0.188 | 0.024 | 0.107 | -0.039 | 0.063 | 0.006 | 0.07 | 0.017 | 0.06 | -0.003 |