Hanwha Corporation
KRX:000880.KS
28700 (KRW) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 12,218,263 | 12,992,719 | 12,435,370 | 14,668,244.606 | 11,939,271 | 12,146,829 | 14,402,415 | 17,099,106 | 16,841,420 | 15,189,801 | 13,148,068 | 13,904,002 | 13,416,756 | 12,677,141 | 12,838,170 | 13,788,010 | 11,672,376 | 11,004,132 | 14,461,933 | 12,729,290 | 12,978,334 | 12,795,942 | 11,908,833 | 12,984,221 | 11,623,370 | 12,622,249 | 11,510,313 | 10,064,571 | 7,724,872 | 7,450,353 | 5,157,946 | -525,661 | 8,122,399 | 7,041,939 | 4,837,336 | 10,741,602.365 | 5,179,435.266 | 4,227,218 | 3,897,412 | 4,561,949.876 | 4,312,415 | 4,114,811 | 4,423,869 | 5,519,962.314 | 4,872,687 | 4,906,336 | 4,048,447 | 3,165,116.58 | 2,736,643 | 2,852,647 | 2,682,577 | 3,410,861.706 | 3,079,079 | 2,953,622 | 2,686,285 | 0 | 1,244,298.998 | 1,230,641.127 | 1,232,145.801 | 0 | 1,172,660.614 | 1,261,194.296 | 888,795.383 | 0 | 1,247,462.961 | 1,476,283.839 | 1,050,247.286 | 0 | 865,272.579 | 877,233.647 | 655,056.027 |
Kosten van de omzet
| 10,646,461 | 11,478,984 | 11,207,604 | 13,108,176 | 10,648,618 | 10,830,251 | 12,103,219 | 15,937,596 | 15,047,976 | 13,436,191 | 11,943,165 | 12,316,119 | 12,208,304 | 11,202,466 | 11,404,682 | 12,908,103 | 10,386,538 | 9,920,510 | 13,576,770 | 11,835,702 | 11,932,616 | 11,799,479 | 11,091,556 | 12,234,688 | 10,464,243 | 11,347,518 | 10,432,781 | 9,166,369 | 6,907,176 | 6,437,160 | 4,301,956 | -1,213,205 | 7,061,647 | 6,013,417 | 3,974,629 | 4,870,802.55 | 4,615,263.289 | 3,757,077 | 3,419,616 | 4,001,568.304 | 3,767,992 | 4,005,549 | 3,939,174 | 4,968,961.028 | 4,301,426 | 4,292,529 | 3,569,906 | 2,843,820.846 | 2,518,235 | 2,634,030 | 2,450,014 | 3,174,961.217 | 2,830,672 | 2,718,862 | 2,487,420 | 0 | 1,138,729.007 | 1,105,608.486 | 1,128,932.213 | 0 | 1,065,519.361 | 1,135,990.255 | 780,112.431 | 0 | 1,142,336.552 | 1,353,377.23 | 968,140.768 | 0 | 787,733.301 | 803,445.46 | 596,707.079 |
Brutowinst
| 1,571,802 | 1,513,735 | 1,227,766 | 1,560,068.606 | 1,290,653 | 1,316,578 | 2,299,196 | 1,161,510 | 1,793,444 | 1,753,610 | 1,204,903 | 1,587,883 | 1,208,452 | 1,474,675 | 1,433,488 | 879,907 | 1,285,838 | 1,083,622 | 885,163 | 893,588 | 1,045,718 | 996,463 | 817,277 | 749,533 | 1,159,127 | 1,274,731 | 1,077,532 | 898,202 | 817,696 | 1,013,193 | 855,990 | 687,544 | 1,060,752 | 1,028,522 | 862,707 | 5,870,799.815 | 564,171.977 | 470,141 | 477,796 | 560,381.572 | 544,423 | 109,262 | 484,695 | 551,001.286 | 571,261 | 613,807 | 478,541 | 321,295.734 | 218,408 | 218,617 | 232,563 | 235,900.489 | 248,407 | 234,760 | 198,865 | 0 | 105,569.991 | 125,032.641 | 103,213.588 | 0 | 107,141.253 | 125,204.041 | 108,682.952 | 0 | 105,126.409 | 122,906.609 | 82,106.518 | 0 | 77,539.278 | 73,788.187 | 58,348.948 |
Brutowinstmarge
| 0.129 | 0.117 | 0.099 | 0.106 | 0.108 | 0.108 | 0.16 | 0.068 | 0.106 | 0.115 | 0.092 | 0.114 | 0.09 | 0.116 | 0.112 | 0.064 | 0.11 | 0.098 | 0.061 | 0.07 | 0.081 | 0.078 | 0.069 | 0.058 | 0.1 | 0.101 | 0.094 | 0.089 | 0.106 | 0.136 | 0.166 | -1.308 | 0.131 | 0.146 | 0.178 | 0.547 | 0.109 | 0.111 | 0.123 | 0.123 | 0.126 | 0.027 | 0.11 | 0.1 | 0.117 | 0.125 | 0.118 | 0.102 | 0.08 | 0.077 | 0.087 | 0.069 | 0.081 | 0.079 | 0.074 | 0 | 0.085 | 0.102 | 0.084 | 0 | 0.091 | 0.099 | 0.122 | 0 | 0.084 | 0.083 | 0.078 | 0 | 0.09 | 0.084 | 0.089 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 16,726 | 8,192 | 18,964 | 15,073 | 19,918 | 0 | 92,864 | 20,231 | 93,252 | 0 | 19,534 | 25,493 | 1,282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 234,714 | 1,079,187 | 1,083,643 | 254,199 | 908,372 | 223,834 | 925,416 | 228,233 | 225,109 | 180,852 | 183,120 | 210,228 | 157,842 | 152,248 | 131,501 | 192,538 | 143,310 | 138,067 | 159,174 | 226,780 | 202,273 | 177,251 | 128,673 | 168,995 | 138,023 | 128,747 | 152,311 | 172,860 | 142,816 | 145,411 | 143,375 | 178,249 | 145,744 | 155,126 | 168,556 | 201,658.543 | 171,773.438 | 96,775 | 136,424.374 | 143,169.805 | 125,927 | 145,513 | 140,433.408 | 159,384.864 | 148,801 | 168,921 | 141,012 | 38,390.218 | 32,550 | 25,914 | 28,476 | 45,674.706 | 35,141 | 25,852 | 26,322 | 0 | 11,295.196 | 11,519.178 | 10,378.123 | 0 | 10,790.734 | 10,005.454 | 9,278.647 | 0 | 10,038.338 | 9,806.704 | 9,314.287 | 0 | 8,336.34 | 8,418.276 | 7,507.069 |
Verkoop- en marketingkosten
| 245,414 | -94,806 | -108,374 | 118,205 | 210,983 | 282,668 | 191,724 | 266,156 | 151,810 | 213,019 | 165,864 | 183,633 | 156,638 | 186,211 | 137,772 | 138,741 | 166,615 | 120,502 | 117,405 | 107,339 | 158,045 | 148,038 | 131,489 | 173,937 | 135,803 | 158,689 | 146,572 | 214,112 | 144,693 | 105,035 | 133,579 | 165,761 | 163,349 | 146,339 | 126,115 | 124,931 | 124,986 | 109,253 | 102,309 | 118,979 | 103,179 | 99,163 | 104,871 | 121,367 | 117,022 | 124,449 | 104,594 | 48,568 | 34,605 | 43,050 | 50,808 | 44,144 | 42,362 | 34,683 | 35,110 | 0 | 19,496.489 | 16,586.551 | 20,230.005 | 0 | 18,375.627 | 24,768.455 | 20,884.711 | 0 | 19,542.805 | 21,546.644 | 17,453.442 | 0 | 13,822.022 | 16,856.93 | 15,961.184 |
Verkoop-, algemene en administratieve kosten
| 480,128 | 984,381 | 975,269 | 372,404 | 908,372 | 506,502 | 925,416 | 494,389 | 376,919 | 393,871 | 348,984 | 393,861 | 314,480 | 338,459 | 269,273 | 331,279 | 309,925 | 258,569 | 276,579 | 334,119 | 360,318 | 325,289 | 260,162 | 342,932 | 273,826 | 287,436 | 298,883 | 386,972 | 287,509 | 250,446 | 276,954 | 344,010 | 309,093 | 301,465 | 294,671 | 326,589.543 | 296,759.438 | 206,028 | 238,733.374 | 262,148.805 | 229,106 | 244,676 | 245,304.408 | 280,751.864 | 265,823 | 293,370 | 245,606 | 86,958.218 | 67,155 | 68,964 | 79,284 | 89,818.706 | 77,503 | 60,535 | 61,432 | 0 | 30,791.685 | 28,105.729 | 30,608.128 | 0 | 29,166.361 | 34,773.909 | 30,163.358 | 0 | 29,581.143 | 31,353.348 | 26,767.729 | 0 | 22,158.362 | 25,275.206 | 23,468.253 |
Overige kosten
| 566,242 | 0 | 22,552 | -14,433,216.766 | -1,816,744 | 329,883 | -1,850,832 | 453,450 | 495,152 | 445,147 | 389,465 | -295,079 | 133,570 | 23,124 | 270,780 | -268,192 | 32,954 | -38,395 | 76,820 | -614,199 | 17,889 | -26,569 | -5,879 | -370,541 | -199,234 | -12,397 | 111,044 | -312,483 | -79,931 | -55,050 | 80,268 | -98,332 | -78,497 | -47,307 | 223,812 | -117,760.076 | -29,217.348 | -57,274 | -12,933.474 | -135,548.58 | 58,765 | -5,043.974 | -23,604.935 | -13,648.174 | -79,925 | -12,010 | 13,228 | 65,807.016 | -1,726 | -1,350 | -2,465 | 1,902.689 | -2,516 | -304 | -2,525 | 0 | -1,339.138 | -1,631.302 | -4,558.912 | 0 | 1,770.076 | -3,233.824 | 1,598.197 | 0 | 3,952.087 | -3,228.021 | -11,885.199 | 0 | -3,420.891 | -4,208.093 | -1,651.767 |
Bedrijfskosten
| 1,046,370 | 985,168 | 991,995 | 14,433,216.766 | -908,372 | 1,017,869 | -925,416 | 947,839 | 872,071 | 839,018 | 738,449 | 850,608 | 635,279 | 705,703 | 585,020 | 731,827 | 649,634 | 582,288 | 588,736 | 778,767 | 657,959 | 632,864 | 557,739 | 763,060 | 569,149 | 568,666 | 553,900 | 709,548 | 543,048 | 530,692 | 541,099 | 657,621 | 587,801 | 574,212 | 564,911 | 712,373.543 | 603,699.438 | 420,356 | 453,807.374 | 434,933.805 | 422,605 | 464,177.016 | 388,884.408 | 525,779.864 | 453,086 | 512,613 | 411,498 | 197,744.218 | 135,807 | 137,509 | 149,308 | 221,628.877 | 150,699 | 129,580 | 134,603 | 0 | 49,783.436 | 46,903.012 | 49,579.475 | 0 | 46,808.9 | 52,218.14 | 49,354.627 | 0 | 45,216.732 | 46,373.086 | 47,648.703 | 0 | 37,191.898 | 42,440.547 | 41,396.242 |
Bedrijfsresultaat
| 525,432 | 528,567 | 235,771 | 235,027.84 | 382,281 | 298,709 | 1,373,780 | 504,693 | 921,373 | 914,592 | 466,454 | 737,275 | 573,173 | 768,972 | 848,468 | 148,080 | 636,204 | 501,334 | 296,427 | 114,821 | 387,759 | 363,599 | 259,538 | -13,527 | 589,978 | 706,065 | 523,632 | 348,538 | 388,321 | 776,241 | 645,831 | 66,816 | 659,552 | 548,785 | 410,772 | -23,610.728 | 102,374.539 | 414,309 | 265,377.945 | 166,591.908 | 303,165 | -165,393.178 | 211,474.372 | 197,166.422 | 277,842 | 246,720 | 142,004 | 128,339.516 | 81,843 | 91,922 | 79,348 | 31,463.615 | 100,246 | 109,418 | 72,464 | 0 | 55,786.555 | 78,129.629 | 53,634.112 | 0 | 60,332.353 | 72,985.9 | 59,328.324 | 0 | 59,909.674 | 76,533.524 | 34,457.816 | 0 | 40,347.379 | 31,347.64 | 16,952.707 |
Bedrijfsresultaat ratio
| 0.043 | 0.041 | 0.019 | 0.016 | 0.032 | 0.025 | 0.095 | 0.03 | 0.055 | 0.06 | 0.035 | 0.053 | 0.043 | 0.061 | 0.066 | 0.011 | 0.055 | 0.046 | 0.02 | 0.009 | 0.03 | 0.028 | 0.022 | -0.001 | 0.051 | 0.056 | 0.045 | 0.035 | 0.05 | 0.104 | 0.125 | -0.127 | 0.081 | 0.078 | 0.085 | -0.002 | 0.02 | 0.098 | 0.068 | 0.037 | 0.07 | -0.04 | 0.048 | 0.036 | 0.057 | 0.05 | 0.035 | 0.041 | 0.03 | 0.032 | 0.03 | 0.009 | 0.033 | 0.037 | 0.027 | 0 | 0.045 | 0.063 | 0.044 | 0 | 0.051 | 0.058 | 0.067 | 0 | 0.048 | 0.052 | 0.033 | 0 | 0.047 | 0.036 | 0.026 |
Totaal overige inkomsten en kosten netto
| -300,794 | -537,530 | -297,100 | -222,216 | -257,604 | 164,583 | 193,633 | -68,234 | -90,390 | -16,833 | -62,637 | -387,418 | 67,125 | 19,676 | 362,196 | -336,306 | -32,325 | 12,647 | -122,220 | -715,649 | -22,489 | -120,042 | -14,197 | -450,094 | -205,182 | -34,434 | 183,402 | -314,426 | -16,797 | -18,663 | 186,100 | 4,834 | -154,203 | -32,584 | 167,975 | -446,275.407 | -4,307 | -141,495 | -127,687 | -231,874.308 | -42,376.892 | -86,191 | -118,146.55 | -98,572.888 | -153,873 | -118,450.568 | -88,401.828 | -69,036.2 | -81,743 | -111,515 | 24,696 | -57,671.446 | -267 | 72,631 | -31,947 | 0 | 170,267.348 | 39,499.009 | 67,949.7 | 0 | 157,527.83 | 50,465.714 | 172,229.237 | 0 | 39,515.562 | 41,631.656 | 66,620.794 | 0 | 76,015.194 | 56,762.557 | 48,375.922 |
Inkomen voor belasting
| 224,638 | -8,963 | 43,309 | 3,433.922 | 124,677 | 321,532 | 1,643,442 | 145,437 | 823,542 | 897,759 | 409,307 | 349,857 | 721,528 | 788,648 | 1,210,664 | -188,226 | 603,879 | 513,980 | 174,207 | -600,828 | 365,270 | 243,557 | 245,341 | -463,621 | 384,796 | 671,631 | 707,034 | 34,112 | 371,524 | 757,578 | 831,931 | 71,650 | 505,349 | 516,201 | 578,747 | -421,737.407 | 98,068.131 | 324,446 | 174,586.545 | -65,282.4 | 260,788 | -251,584.46 | 93,327.822 | 98,593.534 | 123,969 | 128,269 | 53,602 | 59,303.316 | 115,725 | 101,051 | 104,044 | -26,207.831 | 99,979 | 182,049 | 40,517 | 0 | 226,053.903 | 117,628.638 | 121,583.812 | 0 | 217,860.183 | 123,451.614 | 231,557.561 | 0 | 99,425.236 | 118,165.18 | 101,078.61 | 0 | 116,362.573 | 88,110.197 | 65,328.629 |
Inkomen voor belasting ratio
| 0.018 | -0.001 | 0.003 | 0 | 0.01 | 0.026 | 0.114 | 0.009 | 0.049 | 0.059 | 0.031 | 0.025 | 0.054 | 0.062 | 0.094 | -0.014 | 0.052 | 0.047 | 0.012 | -0.047 | 0.028 | 0.019 | 0.021 | -0.036 | 0.033 | 0.053 | 0.061 | 0.003 | 0.048 | 0.102 | 0.161 | -0.136 | 0.062 | 0.073 | 0.12 | -0.039 | 0.019 | 0.077 | 0.045 | -0.014 | 0.06 | -0.061 | 0.021 | 0.018 | 0.025 | 0.026 | 0.013 | 0.019 | 0.042 | 0.035 | 0.039 | -0.008 | 0.032 | 0.062 | 0.015 | 0 | 0.182 | 0.096 | 0.099 | 0 | 0.186 | 0.098 | 0.261 | 0 | 0.08 | 0.08 | 0.096 | 0 | 0.134 | 0.1 | 0.1 |
Belastingkosten
| 36,157 | -46,127 | 160,139 | -37,175.959 | 27,901 | 72,965 | 488,169 | -35,700 | -31,353 | -18,908 | 118,670 | 95,568 | 205,795 | 216,548 | 390,729 | 17,025 | 193,559 | 163,242 | -10,487 | -165,458 | 64,919 | 51,371 | 71,454 | -79,329 | 147,961 | 255,489 | 176,378 | 166,148 | 88,481 | 213,849 | 215,730 | -18,452 | 134,838 | 88,074 | 178,797 | -127,056.291 | -28,246.678 | 130,871 | 79,280.448 | 60,367.144 | 91,831 | 4,957.677 | 43,119.884 | 82,430.803 | 58,942 | 75,953 | -37,561 | -3,885.08 | 21,682 | 24,250 | 19,433 | 56,413.387 | 43,698 | 41,404 | 61,301 | 0 | 18,428.047 | 26,190.746 | 3,538.302 | 0 | 4,619.503 | 11,875.632 | -123.101 | 0 | -32,232.566 | 22,226.495 | 31,835.834 | 0 | 36,429.159 | 17,773.521 | 13,626.717 |
Nettowinst
| 277,738 | -68,319 | -154,287 | 40,609.881 | 12,389 | 28,711 | 1,155,273 | 181,137 | 854,895 | 916,667 | 290,637 | 121,977 | 232,458 | 243,921 | 302,708 | -200,225 | 163,146 | 116,596 | 134,297 | -173,802 | 109,772 | 47,359 | 106,633 | -137,806 | 173,067 | 160,988 | 272,151 | -117,962 | 36,620 | 216,021 | 270,700 | 28,378 | 106,892 | 192,508 | 163,892 | -241,648.584 | -83,490.472 | 15,383 | 24,749.904 | -124,222.331 | 82,313 | -328,967.895 | 6,406.804 | -42,301.67 | 55,430 | 30,048 | 86,828 | 60,404.143 | 89,694 | 72,728 | 87,356 | -75,638.85 | 54,951 | 138,433 | 16,782 | 0 | 207,625.857 | 91,437.891 | 118,045.51 | 0 | 213,240.68 | 111,575.982 | 231,680.662 | 0 | 131,657.802 | 95,938.686 | 69,242.776 | 0 | 79,933.415 | 70,336.676 | 51,701.912 |
Nettowinstmarge
| 0.023 | -0.005 | -0.012 | 0.003 | 0.001 | 0.002 | 0.08 | 0.011 | 0.051 | 0.06 | 0.022 | 0.009 | 0.017 | 0.019 | 0.024 | -0.015 | 0.014 | 0.011 | 0.009 | -0.014 | 0.008 | 0.004 | 0.009 | -0.011 | 0.015 | 0.013 | 0.024 | -0.012 | 0.005 | 0.029 | 0.052 | -0.054 | 0.013 | 0.027 | 0.034 | -0.022 | -0.016 | 0.004 | 0.006 | -0.027 | 0.019 | -0.08 | 0.001 | -0.008 | 0.011 | 0.006 | 0.021 | 0.019 | 0.033 | 0.025 | 0.033 | -0.022 | 0.018 | 0.047 | 0.006 | 0 | 0.167 | 0.074 | 0.096 | 0 | 0.182 | 0.088 | 0.261 | 0 | 0.106 | 0.065 | 0.066 | 0 | 0.092 | 0.08 | 0.079 |
WPA (Winst Per Aandeel)
| 3,051 | -908.22 | -2,076.38 | 538.31 | 116.48 | 285.13 | 15,547 | 2,437.73 | 12,375 | 13,239 | 4,198.44 | 8,092.96 | 2,514 | 2,639 | 3,278 | -2,898.5 | 1,761 | 1,255 | 1,904 | -2,516 | 1,537 | 639 | 1,491 | -1,994.91 | 2,440 | 2,266 | 3,864 | -1,707.65 | 474 | 3,053 | 3,839 | 410.81 | 1,536 | 2,475.54 | 2,107.83 | -3,129.68 | -1,073.6 | 197.72 | 317.61 | -1,608.85 | 1,058.39 | -4,230.87 | 82.31 | -547.86 | 713.05 | 386.5 | 1,116.54 | 776.63 | 1,183.64 | 1,237.32 | 1,123.7 | -1,000.91 | 706.79 | 1,780.38 | 215.61 | -1,834.96 | 2,670.57 | 1,175.59 | 1,518.25 | 64.42 | 2,743.04 | 1,435.04 | 2,999.81 | -43.84 | 1,704.34 | 1,241.79 | 895.56 | 208.67 | 1,028.59 | 909.87 | 665.3 |
Verwaterde WPA
| 3,048 | -908.22 | -2,076.38 | 538.31 | 115.06 | 281.74 | 15,306 | 2,309.8 | 12,375 | 13,239 | 4,198.44 | 8,080.62 | 2,511 | 2,635 | 3,275 | -2,898.5 | 1,759 | 1,255 | 1,903 | -2,516 | 1,537 | 639 | 1,491 | -1,994.91 | 2,440 | 2,266 | 3,864 | -1,707.65 | 474 | 3,053 | 3,839 | 410.81 | 1,536 | 2,475.54 | 2,107.83 | -3,129.68 | -1,073.6 | 197.72 | 317.61 | -1,608.85 | 1,058.39 | -4,230.87 | 82.31 | -547.86 | 713.05 | 386.5 | 1,116.54 | 776.63 | 1,183.64 | 1,237.32 | 1,123.7 | -972.87 | 706.79 | 1,780.38 | 215.61 | -1,834.96 | 2,670.57 | 1,175.59 | 1,518.25 | 64.42 | 2,743.04 | 1,435.04 | 2,999.81 | -43.84 | 1,704.34 | 1,241.79 | 895.56 | 208.67 | 1,028.59 | 909.87 | 665.3 |
EBITDA
| 842,894 | 755,220 | 647,925 | 749,206 | 752,258 | 981,782 | 2,163,957 | 662,564 | 1,405,312 | 1,336,687 | 1,378,205 | 758,607 | 1,058,002 | 1,133,128 | 1,158,876 | 213,374 | 976,791 | 793,817 | 592,596 | -202,634 | 694,937 | 649,425 | 585,975 | -88,186 | 833,266 | 936,005 | 752,212 | 590,074 | 614,650 | 1,001,791 | 872,963 | 297,868 | 744,624 | 797,932 | 640,704 | -104,830.99 | 325,456 | 598,130 | 445,862 | 341,396.335 | 476,515.378 | 47,535 | 381,205 | 388,551.422 | 425,159 | 421,339 | 323,774.594 | 159,480.369 | 216,216 | 632,189 | 209,188 | 83,350.455 | 203,090 | 284,294 | 140,092 | 0 | 261,773.667 | 155,462.268 | 159,879.722 | 0 | 258,591.619 | 169,490.328 | 279,529.067 | 0 | 39,440.5 | 153,392.011 | 134,754.535 | 0 | 150,567.554 | 122,441.388 | 99,570.593 |
EBITDA ratio
| 0.069 | 0.058 | 0.052 | 0.102 | 0.108 | 0.049 | 0.16 | 0.049 | 0.073 | 0.088 | 0.061 | 0.054 | 0.08 | 0.097 | 0.081 | 0.021 | 0.095 | 0.084 | 0.041 | -0.011 | 0.06 | 0.053 | 0.051 | -0.007 | 0.063 | 0.08 | 0.088 | 0.04 | 0.091 | 0.147 | 0.225 | -0.768 | 0.107 | 0.129 | 0.196 | -0.011 | 0.085 | 0.144 | 0.116 | 0.046 | 0.128 | 0.013 | 0.086 | 0.063 | 0.084 | 0.086 | 0.081 | 0.075 | 0.079 | 0.069 | 0.081 | 0.021 | 0.061 | 0.099 | 0.054 | 0 | 0.232 | 0.096 | 0.128 | 0 | 0.226 | 0.136 | 0.26 | 0 | 0.032 | 0.081 | 0.108 | 0 | 0.172 | 0.144 | 0.145 |