Yunnan Copper Co., Ltd.
SZSE:000878.SZ
11.16 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 146,984.554 | 134,915.299 | 127,057.755 | 88,238.514 | 63,289.996 | 47,430.343 | 57,322.74 | 59,194.82 | 56,655.55 | 62,404.461 | 50,100.299 | 40,825.86 | 35,243.299 | 31,712.718 | 16,184.275 | 25,754.534 | 34,455.808 | 28,062.2 | 13,403.582 | 7,193.846 | 4,091.288 | 3,002.822 | 2,872.464 | 2,537.477 | 1,957.833 | 1,788.257 | 1,563.717 | 1,953.63 | 1,694.041 |
Kosten van de omzet
| 141,052.033 | 128,382.343 | 121,889.193 | 82,973.563 | 58,682.225 | 43,809.786 | 55,109.894 | 57,182.409 | 55,009.157 | 60,129.633 | 49,560.16 | 37,951.759 | 31,208.291 | 29,226.145 | 14,009.739 | 25,073.272 | 31,790.942 | 25,835.669 | 12,217.097 | 6,569.118 | 3,721.474 | 2,725.978 | 2,643.762 | 2,210.242 | 1,668.58 | 1,599.577 | 1,315.662 | 1,618.467 | 1,426.916 |
Brutowinst
| 5,932.52 | 6,532.956 | 5,168.562 | 5,264.951 | 4,607.771 | 3,620.557 | 2,212.846 | 2,012.411 | 1,646.393 | 2,274.828 | 540.139 | 2,874.1 | 4,035.008 | 2,486.573 | 2,174.536 | 681.262 | 2,664.867 | 2,226.531 | 1,186.485 | 624.728 | 369.814 | 276.843 | 228.702 | 327.235 | 289.253 | 188.681 | 248.055 | 335.163 | 267.125 |
Brutowinstmarge
| 0.04 | 0.048 | 0.041 | 0.06 | 0.073 | 0.076 | 0.039 | 0.034 | 0.029 | 0.036 | 0.011 | 0.07 | 0.114 | 0.078 | 0.134 | 0.026 | 0.077 | 0.079 | 0.089 | 0.087 | 0.09 | 0.092 | 0.08 | 0.129 | 0.148 | 0.106 | 0.159 | 0.172 | 0.158 |
Onderzoek- en ontwikkelingskosten
| 368.604 | 306.906 | 247.232 | 156.836 | 90.031 | 67.473 | 24.935 | 8.347 | 5.604 | 9.208 | 11.751 | 21.83 | 16.173 | 17.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 305.26 | 253.273 | 434.846 | 264.236 | 420.362 | 316.249 | 86.763 | 115.002 | 110.308 | 188.485 | 159.435 | 195.611 | 292.299 | 187.964 | 681.243 | 694.852 | 427.596 | 193.721 | 152.029 | 96.92 | 83.613 | 68.137 | 49.75 | 69.358 | 57.384 | 30.391 | 42.816 | 50.03 | 43.92 |
Verkoop- en marketingkosten
| 151.91 | 230.711 | 259.562 | 730.068 | 598.194 | 442.383 | 405.951 | 383.532 | 356.841 | 399.289 | 374.021 | 326.865 | 320.746 | 292.383 | 231.902 | 319.209 | 240.336 | 111.45 | 122.557 | 81.853 | 67.433 | 52.066 | 25.192 | 19.723 | 17.638 | 16.816 | 10.53 | 8.434 | 6.918 |
Verkoop-, algemene en administratieve kosten
| 1,405.756 | 483.984 | 694.408 | 994.304 | 1,018.556 | 758.631 | 492.714 | 498.534 | 467.149 | 587.773 | 533.456 | 522.476 | 613.045 | 480.347 | 913.145 | 1,014.061 | 667.932 | 305.171 | 274.586 | 178.774 | 151.045 | 120.203 | 74.942 | 89.081 | 75.022 | 47.207 | 53.346 | 58.464 | 50.837 |
Overige kosten
| 1,416.01 | 1,231.851 | 1,340.774 | 1,254.448 | 1,148.393 | -41.799 | 20.343 | 30.639 | 358.081 | 88.794 | 168.269 | 186.781 | 143.672 | 54.429 | -20.191 | 9.236 | 19.146 | -26.473 | -45.861 | -6.199 | 0.211 | -6.191 | 5.547 | 9.293 | -9.451 | 23.273 | -1.541 | -3.462 | 11.927 |
Bedrijfskosten
| 3,190.37 | 2,022.741 | 2,282.415 | 2,405.588 | 2,256.98 | 1,556.674 | 1,143.118 | 1,174.994 | 1,036.74 | 1,286.745 | 1,444.278 | 1,442.704 | 1,543.332 | 1,174.33 | 1,001.201 | 1,127.533 | 824.792 | 349.801 | 323.524 | 185.461 | 163.784 | 135.192 | 85.761 | 95.861 | 81.194 | 55.203 | 60.587 | 67.916 | 53.389 |
Bedrijfsresultaat
| 2,742.15 | 4,564.545 | 3,252.326 | 2,624.939 | 2,439.174 | 645.726 | 487.252 | 142.177 | -113.832 | 124.597 | -1,548.368 | 101.043 | 991.307 | 631.187 | 489.689 | -3,055.862 | 1,008.288 | 1,448.114 | 598.817 | 259.664 | 124.241 | 65.488 | 80.629 | 161.074 | 153.272 | 125.458 | 131.372 | 181.008 | 165.329 |
Bedrijfsresultaat ratio
| 0.019 | 0.034 | 0.026 | 0.03 | 0.039 | 0.014 | 0.009 | 0.002 | -0.002 | 0.002 | -0.031 | 0.002 | 0.028 | 0.02 | 0.03 | -0.119 | 0.029 | 0.052 | 0.045 | 0.036 | 0.03 | 0.022 | 0.028 | 0.063 | 0.078 | 0.07 | 0.084 | 0.093 | 0.098 |
Totaal overige inkomsten en kosten netto
| 20.606 | -1,318.198 | -1,597.325 | -1,632.134 | -1,278.284 | -13.697 | 14.552 | -487.822 | 290.968 | 88.394 | 160.585 | -739.658 | -636.125 | -635.266 | -493.287 | -690.263 | -308.085 | -49.911 | -265.198 | -180.667 | -2.422 | -9.775 | 2.621 | 1.156 | -12.717 | -11.333 | -1.69 | -3.623 | 11.828 |
Inkomen voor belasting
| 2,762.757 | 3,246.346 | 1,655.001 | 1,071.706 | 1,160.89 | 592.297 | 502.326 | 218.04 | 177.136 | 212.992 | -1,387.783 | 274.744 | 1,125.62 | 678.707 | 469.266 | -3,056.199 | 1,026.122 | 1,445.354 | 586.33 | 256.294 | 121.818 | 55.713 | 83.25 | 162.23 | 140.555 | 124.477 | 129.682 | 177.386 | 177.156 |
Inkomen voor belasting ratio
| 0.019 | 0.024 | 0.013 | 0.012 | 0.018 | 0.012 | 0.009 | 0.004 | 0.003 | 0.003 | -0.028 | 0.007 | 0.032 | 0.021 | 0.029 | -0.119 | 0.03 | 0.052 | 0.044 | 0.036 | 0.03 | 0.019 | 0.029 | 0.064 | 0.072 | 0.07 | 0.083 | 0.091 | 0.105 |
Belastingkosten
| 457.399 | 590.083 | 359.282 | 258.338 | 186.131 | 190.55 | 125.204 | 43.62 | 112.88 | 83.785 | 32.302 | 143.609 | 288.875 | 100.467 | 29.061 | -151.181 | 2.624 | 209.629 | 57.955 | 11.452 | 17.403 | 8.907 | 8.809 | 6.007 | -3.266 | -0.223 | 27.898 | 39.616 | 53.981 |
Nettowinst
| 1,578.987 | 2,656.264 | 1,295.719 | 813.368 | 974.76 | 124.77 | 227.469 | 203.427 | 25.954 | 73.267 | -1,496.116 | 24.887 | 621.939 | 431.395 | 373.14 | -2,792.229 | 921.818 | 1,204.74 | 493.625 | 239.391 | 99.426 | 46.629 | 83.25 | 156.223 | 140.555 | 124.477 | 101.784 | 137.77 | 123.176 |
Nettowinstmarge
| 0.011 | 0.02 | 0.01 | 0.009 | 0.015 | 0.003 | 0.004 | 0.003 | 0 | 0.001 | -0.03 | 0.001 | 0.018 | 0.014 | 0.023 | -0.108 | 0.027 | 0.043 | 0.037 | 0.033 | 0.024 | 0.016 | 0.029 | 0.062 | 0.072 | 0.07 | 0.065 | 0.071 | 0.073 |
WPA (Winst Per Aandeel)
| 0.79 | 1.33 | 0.76 | 0.48 | 0.57 | 0.088 | 0.16 | 0.14 | 0.018 | 0.052 | -1.06 | 0.02 | 0.44 | 0.33 | 0.3 | -2.22 | 0.78 | 1.36 | 0.48 | 0.23 | 0.096 | 0.045 | 0.08 | 0.16 | 0.15 | 0.12 | 0.081 | 0.11 | 0.098 |
Verwaterde WPA
| 0.79 | 1.33 | 0.76 | 0.48 | 0.57 | 0.088 | 0.16 | 0.14 | 0.018 | 0.052 | -1.06 | 0.02 | 0.44 | 0.33 | 0.3 | -2.22 | 0.78 | 1.36 | 0.48 | 0.23 | 0.096 | 0.045 | 0.08 | 0.16 | 0.15 | 0.12 | 0.081 | 0.11 | 0.098 |
EBITDA
| 4,556.713 | 5,341.453 | 4,064.154 | 3,523.563 | 3,523.021 | 2,521.323 | 1,901.921 | 1,662.288 | 1,590.054 | 1,685.095 | 214.238 | 1,090.888 | 1,914.458 | 1,516.662 | 986.519 | -2,475.766 | 1,592.396 | 2,601.31 | 989.97 | 528.575 | 271.403 | 192.652 | 189.71 | 288.01 | 250.53 | 164.247 | 187.468 | 267.247 | 213.736 |
EBITDA ratio
| 0.031 | 0.044 | 0.037 | 0.046 | 0.061 | 0.064 | 0.037 | 0.031 | 0.03 | 0.03 | 0.006 | 0.062 | 0.106 | 0.07 | 0.094 | 0.012 | 0.065 | 0.073 | 0.074 | 0.073 | 0.066 | 0.064 | 0.066 | 0.114 | 0.128 | 0.098 | 0.12 | 0.137 | 0.126 |