New Hope Liuhe Co.,Ltd.
SZSE:000876.SZ
10.17 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10,849.99 | 11,512.43 | 14,869.081 | 8,799.264 | 5,777.18 | 5,450.871 | 3,070.521 | 3,134.102 | 3,726.967 | 3,295.696 | 3,130.558 | 2,982.175 | 2,143.701 | 697.792 | 640.592 | 552.82 | 614.143 | 501.338 | 504.981 | 581.11 | 473.589 | 444.169 | 318.474 | 79.816 | 149.378 | 218.469 | 39.531 | 10.59 | 12.171 | 5.982 |
Kortetermijnbeleggingen
| 8.287 | 148.914 | 20.536 | 2.197 | 4.594 | 5.122 | 5.526 | 10.82 | 26.813 | 58.116 | 277.798 | 25.51 | 24.61 | 20.305 | 53.121 | 7.127 | 39.25 | 313.523 | 135.141 | 178.504 | 110.931 | 0.848 | 0.963 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10,858.277 | 11,661.344 | 14,889.617 | 8,801.461 | 5,781.774 | 5,455.993 | 3,076.047 | 3,144.922 | 3,753.78 | 3,353.812 | 3,408.356 | 3,007.686 | 2,168.311 | 718.097 | 693.713 | 559.948 | 653.393 | 814.861 | 640.122 | 759.614 | 584.52 | 445.017 | 319.436 | 79.816 | 149.378 | 220.469 | 39.531 | 10.59 | 12.171 | 5.982 |
Nettovorderingen
| 2,117.484 | 3,010.938 | 1,156.294 | 1,300.286 | 958.141 | 631.689 | 558.632 | 533.862 | 981.917 | 1,067.648 | 560.533 | 610.654 | 1,469.642 | 1,170.948 | 0 | 6.015 | -23.362 | 179.761 | 164.07 | 158.891 | 0 | 0 | 51.639 | 12.473 | 11.639 | 0.518 | 1.909 | 0.02 | 0.81 | 0.233 |
Voorraad
| 13,315.722 | 17,901.084 | 15,925.571 | 15,649.735 | 9,307.812 | 5,394.871 | 5,111.366 | 4,281.734 | 3,320.325 | 4,613.584 | 4,535.178 | 4,072.399 | 4,536.703 | 863.537 | 716.659 | 659.592 | 680.552 | 462.517 | 360.177 | 310.963 | 304.621 | 138.208 | 81.953 | 84.441 | 104.375 | 69.402 | 42.205 | 38.581 | 38.577 | 15.888 |
Overige vlottende activa
| 4,850.665 | 2,975.926 | 4,005.014 | 4,282.822 | 1,722.235 | 1,708.042 | 1,794.275 | 876.456 | 2,425.933 | 2,344.728 | 1,736.186 | 1,494.889 | 1,711.662 | 1,591.317 | 256.805 | 272.923 | 345.382 | 406.356 | 231.554 | 64.709 | 267.14 | 91.534 | 46.873 | 83.476 | 51.985 | 24.153 | 7.012 | 31.667 | 23.549 | 1.872 |
Totaal vlottende activa
| 31,142.146 | 35,549.292 | 34,820.202 | 29,053.742 | 17,178.553 | 13,590.595 | 11,066.589 | 9,176.973 | 9,903.055 | 10,808.279 | 10,820.939 | 8,683.016 | 8,416.676 | 1,987.29 | 1,667.177 | 1,492.463 | 1,679.327 | 1,537.193 | 1,231.853 | 1,326.748 | 1,156.281 | 674.758 | 447.256 | 260.205 | 305.938 | 314.541 | 90.657 | 80.858 | 75.106 | 23.975 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 63,496.681 | 61,937.076 | 59,713.562 | 39,867.476 | 18,571.062 | 11,311.643 | 9,354.194 | 8,347.87 | 7,614.67 | 7,207.936 | 6,330.486 | 5,449.628 | 4,508.285 | 1,553.668 | 1,432.405 | 1,460.551 | 1,330.06 | 1,207.528 | 1,143.328 | 1,098.387 | 965.514 | 689.069 | 267.485 | 226.62 | 158.107 | 68.451 | 49.695 | 51.07 | 43.491 | 29.066 |
Goodwill
| 1,251.41 | 1,209.971 | 1,209.971 | 1,234.756 | 1,234.756 | 865.474 | 883.598 | 602.698 | 524.677 | 529.697 | 524.677 | 519.183 | 517.516 | 160.583 | 160.583 | 161.675 | 176.001 | 0 | 0 | 3.753 | 4.289 | 5.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,694.602 | 1,881.858 | 1,859.242 | 1,552.52 | 1,388.931 | 1,390.738 | 1,395.527 | 1,232.331 | 1,049.186 | 937.933 | 819.184 | 712.586 | 587.412 | 195.235 | 194.598 | 199.862 | 166.785 | 120.966 | 118.812 | 136.107 | 132.634 | 99.109 | 85.455 | 63.873 | 36.8 | 18.382 | 12.589 | 12.859 | 12.422 | 12.677 |
Goodwill en immateriële activa
| 2,824.258 | 3,091.829 | 3,069.214 | 2,787.276 | 2,623.687 | 2,256.212 | 2,279.125 | 1,835.029 | 1,573.863 | 1,467.63 | 1,343.861 | 1,231.77 | 1,104.928 | 355.819 | 355.182 | 361.537 | 342.786 | 120.966 | 118.812 | 139.86 | 136.923 | 104.5 | 85.455 | 63.873 | 36.8 | 18.382 | 12.589 | 12.859 | 12.422 | 12.677 |
Langetermijnbeleggingen
| 30,331.935 | 26,422.436 | 24,139.488 | 23,020.16 | 21,435.467 | 19,042.45 | 17,983.586 | 16,158.612 | 14,694.268 | 12,605.025 | 10,290.413 | 8,865.128 | 7,195.086 | 5,662.229 | 4,808.154 | 3,620.586 | 3,410.499 | 1,109.727 | 1,040.574 | 957.441 | 842.726 | 806.141 | 604.105 | 0 | 0 | 89 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 579.906 | 373.127 | 315.541 | 277.744 | 209.794 | 231.042 | 230.009 | 183.399 | 57.433 | 45.552 | 39.873 | 51.124 | 16.349 | 26.424 | 13.431 | 14.236 | 330.958 | 152.342 | 203.129 | 0 | 0 | 0 | 0 | 0 | 2.85 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,815.584 | 9,098.25 | 10,618.609 | 14,399.271 | 4,131.155 | 1,533.094 | 1,537.098 | 1,636.546 | 1,247.821 | 1,254.883 | 703.863 | 429.386 | 413.414 | 169.309 | 167.165 | 76.882 | 99.777 | 137.594 | 157.594 | 20 | 134.667 | 17.789 | 6.264 | 525.352 | 177.495 | 3.974 | 6.718 | 7.065 | 6.659 | 6.45 |
Totaal niet-vlottende activa
| 98,468.459 | 101,129.497 | 97,914 | 80,389.724 | 47,039.114 | 34,353.193 | 31,385.044 | 28,208.067 | 25,314.021 | 22,592.907 | 18,714.175 | 16,015.785 | 13,272.837 | 7,757.373 | 6,789.329 | 5,532.987 | 5,197.358 | 2,906.774 | 2,612.651 | 2,418.817 | 2,079.831 | 1,617.499 | 963.309 | 815.844 | 372.402 | 182.656 | 69.001 | 70.993 | 62.573 | 48.193 |
Totaal activa
| 129,610.606 | 136,678.789 | 132,734.202 | 109,443.466 | 64,217.667 | 47,943.788 | 42,451.633 | 37,385.04 | 35,217.076 | 33,401.186 | 29,535.113 | 24,698.801 | 21,689.513 | 9,744.663 | 8,456.506 | 7,025.45 | 6,876.685 | 4,443.966 | 3,844.504 | 3,745.565 | 3,236.112 | 2,292.258 | 1,410.565 | 1,076.05 | 678.34 | 497.197 | 159.658 | 151.851 | 137.679 | 72.169 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 16,631.692 | 14,297.61 | 9,585.84 | 10,099.574 | 5,512.731 | 4,300.928 | 3,326.459 | 2,984.442 | 1,725.496 | 2,237.302 | 2,559.193 | 2,083.037 | 2,045.202 | 1,637.171 | 274.155 | 275.356 | 244.806 | 161.025 | 132.153 | 140.327 | 257.854 | 248.555 | 43.135 | 56.552 | 73.9 | 15.224 | 4.966 | 8.816 | 17.182 | 3.267 |
Kortlopende schulden
| 25,791.147 | 26,331.479 | 19,900.476 | 15,022.892 | 15,075.182 | 8,271.338 | 6,130.678 | 2,081.103 | 4,953.166 | 5,147.301 | 6,099.357 | 4,792.181 | 2,262.442 | 1,068.141 | 1,112.345 | 2,532.089 | 2,331.878 | 877.87 | 673.167 | 1,051.111 | 798.796 | 409.214 | 95.815 | 57.143 | 7.319 | 0 | 7.73 | 8.38 | 19.07 | 0.5 |
Belastingschulden
| 245.83 | 402.664 | 327.594 | 244.405 | 216.106 | 163.908 | 185.482 | 121.91 | 192.153 | 133.767 | -399.223 | -418.183 | -278.213 | -56.072 | -25.539 | 7.766 | 11.478 | 0.253 | 4.029 | 12.586 | 10.938 | 9.398 | 2.426 | 1.633 | 2.357 | 0.816 | 8.182 | 0 | -0.1 | 0 |
Uitgestelde opbrengsten
| 0 | 2,173.108 | 7,020.899 | 8,327.396 | 4,865.037 | 163.908 | 2,957.587 | 2,281.333 | 2,021.535 | 1,954.756 | 1,259.492 | 1,303.477 | 1,173.848 | 878.044 | 294.335 | 352.461 | 403.65 | 187.299 | 196.438 | 176.813 | 147.288 | 89.982 | 41.491 | 24.213 | 50.148 | 0 | 15.116 | 19.468 | 3.843 | 0 |
Overige kortlopende verplichtingen
| 12,441.796 | 8,736.233 | 4,906.633 | 4,265.688 | 5,499.282 | 5,461.31 | 681.469 | 1,287.309 | 1,190.839 | -1,069.942 | 3,324.37 | 3,249.639 | 4,243.304 | 4,264.205 | 433.365 | 535.584 | 610.966 | 364.456 | 376.855 | 193.021 | 155.198 | 115.342 | 68.762 | 26.528 | 50.646 | 22.423 | 8.916 | 19.583 | 4.015 | 7.05 |
Totaal kortlopende verplichtingen
| 55,110.465 | 49,767.986 | 36,889.81 | 31,918.257 | 26,195.905 | 18,462.54 | 13,281.674 | 8,756.096 | 10,083.189 | 10,298.983 | 12,254.048 | 9,204.061 | 7,863.578 | 2,377.568 | 1,794.326 | 3,350.795 | 3,199.128 | 1,402.794 | 1,181.917 | 1,397.045 | 1,222.785 | 782.509 | 210.138 | 141.879 | 134.221 | 38.463 | 29.795 | 36.778 | 40.167 | 10.817 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 37,608.269 | 42,342.434 | 48,761.469 | 25,710.352 | 4,960.486 | 1,838.789 | 2,613.975 | 2,849.901 | 795.455 | 1,039.431 | 334.223 | 892 | 1,380.715 | 2,292 | 2,000 | 130.27 | 213.27 | 347.852 | 237.624 | 185.984 | 164.706 | 147.598 | 66.215 | 5.84 | 7.64 | 0 | 0.25 | 15.05 | 35.512 | 11.261 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 433.296 | 363.22 | 275.541 | 284.799 | 287.506 | 299.937 | 205.42 | 200.616 | 171.885 | 8.98 | 0 | 0 | 0 | 14.886 | 12.567 | 12.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 74.636 | 74.144 | 14.999 | 17.027 | 19.207 | 21.347 | 24.546 | 1.773 | 1.898 | 4.611 | 5.394 | 5.008 | 0 | 0.632 | 0.184 | 3.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 961.495 | 854.559 | 529.135 | 153.365 | 109.585 | 0 | 0 | 205.073 | 200.403 | 0 | 167.437 | 110.052 | 71.97 | -151.308 | 22.148 | 15.777 | 0.173 | 4.289 | 2.995 | 6.381 | 9.853 | 9.289 | 2.23 | 2.73 | 2.73 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 38,569.764 | 43,195.615 | 49,364.748 | 26,154.257 | 5,371.897 | 2,145.501 | 2,935.258 | 3,079.867 | 997.844 | 1,213.215 | 515.251 | 1,007.446 | 1,457.693 | 2,140.692 | 2,037.665 | 158.798 | 229.017 | 352.141 | 240.62 | 192.365 | 174.56 | 156.887 | 68.445 | 8.57 | 10.37 | 0 | 0.25 | 15.05 | 35.512 | 11.261 |
Totaal passiva
| 93,680.229 | 92,963.601 | 86,254.559 | 58,072.514 | 31,567.801 | 20,608.042 | 16,216.933 | 11,835.963 | 11,081.033 | 11,512.198 | 12,769.299 | 10,211.507 | 9,321.271 | 4,518.26 | 3,831.991 | 3,509.594 | 3,428.144 | 1,754.935 | 1,422.537 | 1,589.409 | 1,397.345 | 939.396 | 278.583 | 150.449 | 144.591 | 38.463 | 30.045 | 51.828 | 75.679 | 22.078 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 1,991.367 | 191.905 | 0 | 0 | 0 | 0 | 0 | 142.886 | 198.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,545.776 | 4,538.758 | 4,505.211 | 4,505.801 | 4,216.015 | 4,216.015 | 4,216.015 | 4,168.235 | 2,084.117 | 2,084.117 | 1,737.67 | 1,737.67 | 1,737.67 | 832.372 | 756.701 | 756.701 | 630.585 | 630.585 | 315.292 | 315.292 | 315.292 | 315.292 | 194.026 | 182.026 | 140.02 | 140.02 | 100.02 | 45 | 45 | 45 |
Ingehouden winsten
| 9,694.814 | 9,472.253 | 11,182.964 | 21,218.846 | 17,590.186 | 12,997.313 | 12,480.739 | 12,688.325 | 11,739.898 | 10,297.484 | 8,842.723 | 7,260.875 | 5,945.736 | 1,535.203 | 1,187.661 | 942.898 | 819.09 | 465.14 | 481.519 | 351.458 | 255.845 | 150.425 | 108.738 | 129.362 | 117.612 | 70.309 | 21.464 | 36.27 | 6.778 | 3.162 |
Overige gereserveerde algehele resultaten
| 2,098.777 | 7,710.154 | 10,358.063 | 6,382.523 | 3,981.678 | 3,684.079 | 3,332.672 | 3,142.058 | 2,820.479 | -142.886 | -198.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 8,436.687 | 9,456.749 | 7,492.316 | 7,739.164 | 273.811 | 708.855 | 802.978 | 3,658.869 | 5,442.601 | 5,359.052 | 2,440.559 | 2,244.509 | 0 | 1,547.196 | 1,518.197 | 970.106 | 1,168.877 | 736.032 | 981.018 | 914.432 | 810.059 | 680.689 | 727.737 | 589.526 | 252.644 | 244.294 | 8.13 | 18.752 | 10.222 | 1.929 |
Totaal eigen vermogen van aandeelhouders
| 24,776.055 | 29,243.765 | 33,538.554 | 39,846.334 | 26,061.69 | 21,575.123 | 20,832.404 | 20,515.428 | 19,266.617 | 17,597.768 | 13,020.952 | 11,243.053 | 9,585.089 | 3,914.771 | 3,462.56 | 2,669.705 | 2,618.55 | 1,976.322 | 1,777.739 | 1,581.182 | 1,381.197 | 1,146.406 | 1,030.501 | 856.665 | 511.509 | 454.623 | 129.614 | 100.022 | 62 | 50.09 |
Totaal eigen vermogen
| 35,930.376 | 43,715.188 | 46,479.644 | 51,370.952 | 32,649.866 | 27,335.747 | 26,234.7 | 25,549.076 | 24,136.044 | 21,888.987 | 16,765.814 | 14,487.294 | 12,368.241 | 5,226.403 | 4,624.515 | 3,515.856 | 3,448.54 | 2,689.032 | 2,421.967 | 2,156.156 | 1,838.767 | 1,352.862 | 1,131.982 | 925.601 | 533.749 | 458.734 | 129.614 | 100.022 | 62 | 50.09 |
Totaal passiva en aandeelhoudersvermogen
| 129,610.606 | 136,678.789 | 132,734.202 | 109,443.466 | 64,217.667 | 47,943.788 | 42,451.633 | 37,385.04 | 35,217.076 | 33,401.186 | 29,535.113 | 24,698.801 | 21,689.513 | 9,744.663 | 8,456.506 | 7,025.45 | 6,876.685 | 4,443.966 | 3,844.504 | 3,745.565 | 3,236.112 | 2,292.258 | 1,410.565 | 1,076.05 | 678.34 | 497.197 | 159.658 | 151.851 | 137.679 | 72.169 |