New Hope Liuhe Co.,Ltd.

SZSE:000876.SZ

10.17 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 10,849.9911,512.4314,869.0818,799.2645,777.185,450.8713,070.5213,134.1023,726.9673,295.6963,130.5582,982.1752,143.701697.792640.592552.82614.143501.338504.981581.11473.589444.169318.47479.816149.378218.46939.53110.5912.1715.982
Kortetermijnbeleggingen 8.287148.91420.5362.1974.5945.1225.52610.8226.81358.116277.79825.5124.6120.30553.1217.12739.25313.523135.141178.504110.9310.8480.9630020000
Liquide middelen en kortetermijnbeleggingen 10,858.27711,661.34414,889.6178,801.4615,781.7745,455.9933,076.0473,144.9223,753.783,353.8123,408.3563,007.6862,168.311718.097693.713559.948653.393814.861640.122759.614584.52445.017319.43679.816149.378220.46939.53110.5912.1715.982
Nettovorderingen 5,663.9885,675.1723,823.3924,501.5111,948.9022,196.7031,701.8011,343.9241,193.5521,639.521,889.4051,971.9352,073.696447.476297.736321.59425.022334.867305.79335.064386.888107.57263.77470.68619.6174.1672.14315.3510.1171.116
Voorraad 13,315.72217,901.08415,925.57115,649.7359,307.8125,394.8715,111.3664,281.7343,320.3254,613.5844,535.1784,072.3994,536.703863.537716.659659.592680.552462.517360.177310.963304.621138.20881.95384.441104.37569.40242.20538.58138.57715.888
Overige vlottende activa 1,304.16311.691181.623101.034140.064543.0291,177.375406.3931,635.3981,201.363988-369.004-362.035-41.82-40.931-48.667-79.64-75.052-74.235-78.894-119.747-16.038-17.90725.26232.56820.5036.77816.33714.2420.989
Totaal vlottende activa 31,142.14635,549.29234,820.20229,053.74217,178.55313,590.59511,066.5899,176.9739,903.05510,808.27910,820.9398,683.0168,416.6761,987.291,667.1771,492.4631,679.3271,537.1931,231.8531,326.7481,156.281674.758447.256260.205305.938314.54190.65780.85875.10623.975
Niet-vlottende activa:
Materiële vaste activa, netto 63,496.68161,937.07659,713.56239,867.47618,571.06211,311.6439,354.1948,347.877,614.677,207.9366,330.4865,449.6284,508.2851,553.6681,432.4051,460.5511,330.061,207.5281,143.3281,098.387965.514689.069267.485226.62158.10768.45149.69551.0743.49129.066
Goodwill 1,251.411,209.9711,209.9711,234.7561,234.756865.474883.598602.698524.677529.697524.677519.183517.516160.583160.583161.675176.001003.7534.2895.39100000000
Immateriële activa 1,694.6021,881.8581,859.2421,552.521,388.9311,390.7381,395.5271,232.3311,049.186937.933819.184712.586587.412195.235194.598199.862166.785120.966118.812136.107132.63499.10985.45563.87336.818.38212.58912.85912.42212.677
Goodwill en immateriële activa 2,824.2583,091.8293,069.2142,787.2762,623.6872,256.2122,279.1251,835.0291,573.8631,467.631,343.8611,231.771,104.928355.819355.182361.537342.786120.966118.812139.86136.923104.585.45563.87336.818.38212.58912.85912.42212.677
Langetermijnbeleggingen 30,331.93526,422.43624,139.48823,020.1621,435.46719,042.4517,983.58616,158.61214,694.26812,605.02510,290.4138,865.1287,195.0865,662.2294,808.1543,620.5863,410.4991,109.7271,040.574957.441842.726806.141604.10500890000
Belastingvorderingen 848.017579.906373.127315.541277.744209.794231.042230.009183.39957.43345.55239.87351.12416.34926.42413.43114.236330.958152.342203.129000002.850000
Overige niet-vlottende activa 1,055.0319,098.2510,618.60914,399.2714,131.1551,533.0941,537.0981,636.5461,247.8211,254.883703.863429.386413.414169.309167.16576.88299.777137.594157.59420134.66717.7896.264525.352177.4953.9746.7187.0656.6596.45
Totaal niet-vlottende activa 98,555.923101,129.49797,91480,389.72447,039.11434,353.19331,385.04428,208.06725,314.02122,592.90718,714.17516,015.78513,272.8377,757.3736,789.3295,532.9875,197.3582,906.7742,612.6512,418.8172,079.8311,617.499963.309815.844372.402182.65669.00170.99362.57348.193
Totaal activa 129,698.069136,678.789132,734.202109,443.46664,217.66747,943.78842,451.63337,385.0435,217.07633,401.18629,535.11324,698.80121,689.5139,744.6638,456.5067,025.456,876.6854,443.9663,844.5043,745.5653,236.1122,292.2581,410.5651,076.05678.34497.197159.658151.851137.67972.169
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 10,717.87514,297.619,585.8410,099.5745,512.7314,300.9283,326.4592,984.4421,725.4962,237.3022,559.1932,083.0372,338.202371.808274.155275.356278.835210.536273.653411.402257.854248.55541.3856.55273.915.2244.9668.81617.1823.267
Kortlopende schulden 32,658.22327,018.78620,226.212,450.99914,470.91410,274.9056,313.2792,789.8124,964.3685,447.3016,984.3574,792.1813,272.4421,068.1411,112.3452,666.0892,432.878380.5673.167780.036798.796409.214121.15557.3297.31907.738.3819.070.5
Belastingschulden 245.83402.664327.594244.405216.106163.908185.482121.91192.153133.767-399.223-418.183-278.213-56.072-25.5397.76611.4780.2534.02912.58610.9389.3982.4261.6332.3570.8168.1820-0.10
Uitgestelde opbrengsten 2,492.4192,173.1087,020.8998,327.3964,865.037163.9082,957.5872,281.3332,021.5351,954.7561,259.4921,303.4771,173.848878.044294.335352.461403.65187.299196.438176.813147.28889.98241.49124.21350.148015.11619.4683.8430
Overige kortlopende verplichtingen 9,241.9486,278.48256.8731,040.2871,347.2233,722.8684.35700.511,371.79659.6231,451.0061,025.3661,079.08759.575113.49156.8983.765624.45938.65928.79518.84834.7586.1123.7862.85523.2391.9820.1140.0737.05
Totaal kortlopende verplichtingen 55,110.46549,767.98636,889.8131,918.25726,195.90518,462.5413,281.6748,756.09610,083.18910,298.98312,254.0489,204.0617,863.5782,377.5681,794.3263,350.7953,199.1281,402.7941,181.9171,397.0451,222.785782.509210.138141.879134.22138.46329.79536.77840.16710.817
Langlopende verplichtingen:
Langetermijnschulden 34,040.57842,342.43448,761.46925,710.3524,954.4861,823.2892,613.9752,843.762779.2321,037.198325.2428921,380.7152,0922,000130.27213.27347.852237.624185.984164.706147.59866.2155.847.6400.2515.0535.51211.261
Uitgestelde opbrengsten niet-vlottend 391.611433.296363.22275.541284.799287.506299.937205.42200.616171.8858.9800014.88612.56712.1750000000000000
Uitgestelde belastingverplichtingen niet-vlottend 142.95474.63674.14414.99917.02719.20721.34724.5461.7731.8984.6115.3945.00800.6320.1843.3980000000000000
Overige niet-vlottende verplichtingen 3,994.621345.249165.915153.365115.58515.506.13916.2232.234176.418110.05271.9748.69222.14815.7770.1734.2892.9956.3819.8539.2892.232.732.7300000
Totaal niet-vlottende verplichtingen 38,569.76443,195.61549,364.74826,154.2575,371.8972,145.5012,935.2583,079.867997.8441,213.215515.2511,007.4461,457.6932,140.6922,037.665158.798229.017352.141240.62192.365174.56156.88768.4458.5710.3700.2515.0535.51211.261
Totaal passiva 93,680.22992,963.60186,254.55958,072.51431,567.80120,608.04216,216.93311,835.96311,081.03311,512.19812,769.29910,211.5079,321.2714,518.263,831.9913,509.5943,428.1441,754.9351,422.5371,589.4091,397.345939.396278.583150.449144.59138.46330.04551.82875.67922.078
Eigen vermogen:
Preferente aandelen 001,991.367191.90500000142.886198.0970000000000000000000
Gewone aandelen 4,545.7764,538.7584,505.2114,505.8014,216.0154,216.0154,216.0154,168.2352,084.1172,084.1171,737.671,737.671,737.67832.372756.701756.701630.585630.585315.292315.292315.292315.292194.026182.026140.02140.02100.02454545
Ingehouden winsten 9,694.8149,472.25311,182.96421,218.84617,590.18612,997.31312,480.73912,688.32511,739.89810,297.4848,842.7237,260.8755,945.7361,535.2031,187.661942.898819.09465.14481.519351.458255.845150.425108.738129.362117.61270.30921.46436.276.7783.162
Overige gereserveerde algehele resultaten 7,333.1817,710.15410,358.0636,382.5233,981.6783,684.0793,332.6723,142.0582,820.479-142.886-198.0970000000000000000000
Overige totale aandeelhoudersvermogen 3,202.2847,522.65,500.9497,547.259273.811677.716802.978516.8112,622.1225,216.1672,440.5592,244.5091,901.6831,547.1961,518.197970.1061,168.876880.598980.928914.432810.059680.689727.737545.277253.877244.2948.1318.75210.2221.929
Totaal eigen vermogen van aandeelhouders 24,776.05529,243.76533,538.55439,846.33426,061.6921,575.12320,832.40420,515.42819,266.61717,597.76813,020.95211,243.0539,585.0893,914.7713,462.562,669.7052,618.551,976.3221,777.7391,581.1821,381.1971,146.4061,030.501856.665511.509454.623129.614100.0226250.09
Totaal eigen vermogen 35,930.37643,715.18846,479.64451,370.95232,649.86627,335.74726,234.725,549.07624,136.04421,888.98716,765.81414,487.29412,368.2415,226.4034,624.5153,515.8563,448.542,689.0322,421.9672,156.1561,838.7671,352.8621,131.982925.601533.749458.734129.614100.0226250.09
Totaal passiva en aandeelhoudersvermogen 129,698.069136,678.789132,734.202109,443.46664,217.66747,943.78842,451.63337,385.0435,217.07633,401.18629,535.11324,698.80121,689.5139,744.6638,456.5067,025.456,876.6854,443.9663,844.5043,745.5653,236.1122,292.2581,410.5651,076.05678.34497.197159.658151.851137.67972.169