Anhui Ankai Automobile Co., Ltd
SZSE:000868.SZ
5.44 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 546.407 | 575.23 | 572.599 | 735.467 | 665.162 | 514.463 | 231.355 | 500.757 | 384.673 | 274.706 | 327.856 | 771.341 | 293.114 | 331.011 | 385.255 | 1,869.25 | 547.243 | 570.691 | 272.721 | 800.157 | 857.957 | 856.911 | 860.845 | 1,107.633 | 545.768 | 836.603 | 656.795 | 2,231.644 | 840.579 | 1,390.521 | 986.172 | 1,860.405 | 1,117.592 | 856.026 | 923.304 | 1,398.295 | 901.617 | 941.871 | 780.33 | 1,314.62 | 1,270.388 | 1,201.696 | 1,048.591 | 737.125 | 745.455 | 1,259.612 | 796.855 | 1,184.356 | 1,193.427 | 680.081 | 783.499 | 1,256.993 | 906.436 | 917.22 | 655.622 | 1,014.043 | 654.196 | 810.366 | 674.033 | 849.398 | 595.894 | 503.866 | 241.143 | 490.907 | 462.775 | 875.763 | 312.607 | 435.101 | 272.331 | 245.282 | 217.081 | 279.131 | 273.031 | 253.233 | 195.95 | 340.735 | 243.671 | 252.271 | 217.865 | 293.415 | 252.306 | 234.322 | 135.217 | 274.629 | 168.398 | 118.848 | 170.644 | 207.684 | 95.598 | 100.955 | 83.737 |
Kosten van de omzet
| 485.358 | 516.636 | 521.949 | 676.215 | 584.05 | 494.271 | 213.455 | 451.465 | 350.637 | 279.269 | 322.466 | 687.724 | 273.473 | 328.003 | 366.382 | 1,539.184 | 499.171 | 545.575 | 266.067 | 659.701 | 745.434 | 696.266 | 731.973 | 1,037.415 | 541.266 | 778.632 | 640.984 | 1,917.456 | 807.005 | 1,254.676 | 918.302 | 2,191.895 | 1,190.632 | 1,074.391 | 1,158.423 | 1,695.478 | 1,006.449 | 1,012.623 | 848.638 | 1,200.026 | 1,155.977 | 1,093.579 | 985.477 | 783.71 | 705.862 | 1,125.145 | 720.478 | 984.87 | 1,045.651 | 591.576 | 697.542 | 1,066.246 | 795.922 | 821.089 | 583.911 | 869.104 | 578.788 | 715.425 | 604.68 | 726.849 | 523.015 | 448.782 | 219.542 | 402.546 | 421.272 | 798.743 | 278.287 | 369.188 | 241.418 | 213.914 | 193.516 | 268.545 | 230.031 | 223.31 | 173.627 | 284.436 | 218.094 | 219.759 | 195.365 | 256.751 | 234.723 | 211.33 | 121.536 | 228.519 | 149.29 | 102.743 | 145.72 | 189.777 | 78.612 | 78.99 | 65.922 |
Brutowinst
| 61.049 | 58.593 | 50.651 | 59.252 | 81.112 | 20.192 | 17.9 | 49.293 | 34.036 | -4.563 | 5.39 | 83.617 | 19.642 | 3.009 | 18.873 | 330.066 | 48.073 | 25.117 | 6.654 | 140.456 | 112.523 | 160.645 | 128.873 | 70.218 | 4.502 | 57.971 | 15.811 | 314.188 | 33.574 | 135.845 | 67.87 | -331.49 | -73.04 | -218.364 | -235.12 | -297.183 | -104.832 | -70.752 | -68.308 | 114.593 | 114.411 | 108.117 | 63.114 | -46.585 | 39.593 | 134.467 | 76.377 | 199.486 | 147.776 | 88.505 | 85.957 | 190.746 | 110.514 | 96.131 | 71.711 | 144.939 | 75.408 | 94.941 | 69.353 | 122.549 | 72.879 | 55.084 | 21.602 | 88.361 | 41.502 | 77.019 | 34.32 | 65.913 | 30.913 | 31.369 | 23.565 | 10.586 | 43 | 29.923 | 22.323 | 56.299 | 25.577 | 32.512 | 22.5 | 36.664 | 17.584 | 22.992 | 13.682 | 46.11 | 19.108 | 16.105 | 24.925 | 17.907 | 16.986 | 21.966 | 17.815 |
Brutowinstmarge
| 0.112 | 0.102 | 0.088 | 0.081 | 0.122 | 0.039 | 0.077 | 0.098 | 0.088 | -0.017 | 0.016 | 0.108 | 0.067 | 0.009 | 0.049 | 0.177 | 0.088 | 0.044 | 0.024 | 0.176 | 0.131 | 0.187 | 0.15 | 0.063 | 0.008 | 0.069 | 0.024 | 0.141 | 0.04 | 0.098 | 0.069 | -0.178 | -0.065 | -0.255 | -0.255 | -0.213 | -0.116 | -0.075 | -0.088 | 0.087 | 0.09 | 0.09 | 0.06 | -0.063 | 0.053 | 0.107 | 0.096 | 0.168 | 0.124 | 0.13 | 0.11 | 0.152 | 0.122 | 0.105 | 0.109 | 0.143 | 0.115 | 0.117 | 0.103 | 0.144 | 0.122 | 0.109 | 0.09 | 0.18 | 0.09 | 0.088 | 0.11 | 0.151 | 0.114 | 0.128 | 0.109 | 0.038 | 0.157 | 0.118 | 0.114 | 0.165 | 0.105 | 0.129 | 0.103 | 0.125 | 0.07 | 0.098 | 0.101 | 0.168 | 0.113 | 0.136 | 0.146 | 0.086 | 0.178 | 0.218 | 0.213 |
Onderzoek- en ontwikkelingskosten
| 30.22 | 27.01 | 18.182 | 28.699 | 21.702 | 17.575 | 10.683 | 25.531 | 22.001 | 17.983 | 11.693 | 31.858 | 23.389 | 22.651 | 16.039 | 60.395 | 32.967 | 14.106 | 12.783 | 27.121 | 27.641 | 31.719 | 15.422 | 69.097 | 22.301 | 52.961 | 13.961 | 215.215 | 25.994 | 41.544 | 0 | 154.474 | 0 | 45.449 | 0 | 116.564 | 0 | 47.18 | 0 | 91.824 | 0 | 35.644 | 0 | 70.949 | 0 | 34.251 | 0 | 73.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 55.363 | -12.783 | 18.606 | -40.029 | 53.51 | -11.117 | 16.265 | -34.38 | 50.952 | -10.704 | 17.853 | -42.438 | 62.15 | -12.391 | 22.072 | -42.692 | 29.423 | -10.226 | 19.625 | -67.461 | 27.295 | -39.199 | 51.804 | -42.091 | 28.079 | -20.968 | 35.29 | -133.943 | 60.372 | -40.265 | 56.302 | -162.465 | 67.499 | -43.826 | 61.411 | -153.406 | 58.538 | -43.094 | 57.747 | -159.78 | 71.732 | -34.405 | 47.713 | -120.303 | 51.335 | -24.021 | 40.166 | -94.676 | 45.181 | -20.233 | 35.735 | -74.389 | 37.784 | -15.756 | 26.64 | -60.127 | 24.926 | 27.856 | 27.96 | 27.575 | 27.26 | 23.277 | 20.633 | 23.479 | 21.456 | 29.073 | 15.256 | 25.492 | 12.575 | 10.188 | 12.69 | 105.704 | 15.442 | 18.395 | 12.362 | 23.076 | 11.689 | 23.653 | 11.292 | 16.784 | 10.305 | 16.84 | 10.552 | 18.41 | 8.625 | 13.209 | 13.761 | 12.959 | 11.855 | 13.273 | 10.893 |
Verkoop- en marketingkosten
| 74.118 | 40.675 | 33.852 | 64.436 | 53.028 | 37.773 | 30.774 | 49.393 | 45.289 | 26.522 | 32.023 | 59.1 | 43.778 | 32.134 | 33.289 | 181.316 | 69.28 | 35.009 | 29.076 | 66.981 | 54.353 | 72.939 | 45.258 | 86.916 | 43.2 | 43.715 | 37.237 | 94.672 | 49.388 | 104.959 | 29.816 | 117.335 | 140.497 | 91.742 | 89.915 | 148.422 | 68.032 | 84.042 | 60.787 | 100.224 | 83.363 | 60.713 | 74.384 | 102.048 | 55.914 | 51.845 | 40.519 | 104.961 | 62.39 | 37.217 | 35.75 | 88.353 | 49.21 | 37.279 | 33.379 | 70.444 | 41.376 | 46.947 | 31.587 | 67.412 | 30.574 | 25.412 | 16.633 | 48.166 | 20.874 | 29.563 | 16.534 | 29.727 | 17.259 | 16.652 | 10.785 | 29.309 | 23.487 | 7.638 | 8.371 | 26.347 | 9.244 | 7.512 | 10.708 | 18.749 | 7.149 | 5.42 | 4.836 | 9.598 | 9.487 | 4.53 | 4.827 | 24.592 | 3.439 | 3.985 | 3.325 |
Verkoop-, algemene en administratieve kosten
| 129.481 | 27.892 | 52.458 | 24.407 | 106.538 | 26.656 | 47.038 | 15.013 | 96.241 | 15.818 | 49.876 | 16.662 | 105.928 | 19.743 | 55.36 | 138.625 | 98.703 | 24.783 | 48.702 | -0.48 | 81.648 | 33.74 | 97.062 | 44.825 | 71.279 | 22.747 | 72.527 | -39.271 | 109.761 | 64.695 | 86.118 | -45.13 | 207.996 | 47.916 | 151.326 | -4.984 | 126.57 | 40.947 | 118.534 | -59.556 | 155.094 | 26.309 | 122.096 | -18.255 | 107.249 | 27.824 | 80.685 | 10.286 | 107.571 | 16.984 | 71.484 | 13.963 | 86.994 | 21.523 | 60.018 | 10.317 | 66.301 | 74.804 | 59.547 | 94.987 | 57.834 | 48.689 | 37.267 | 71.645 | 42.329 | 58.637 | 31.791 | 55.219 | 29.834 | 26.841 | 23.475 | 135.013 | 38.929 | 26.033 | 20.733 | 49.423 | 20.933 | 31.165 | 22.001 | 35.533 | 17.454 | 22.26 | 15.388 | 28.008 | 18.112 | 17.74 | 18.588 | 37.551 | 15.294 | 17.258 | 14.218 |
Overige kosten
| -66.811 | -0.129 | 0.133 | 3.368 | 0.06 | 0.704 | -0.14 | 54.101 | -64.212 | 27.972 | -4.45 | 2.805 | -0.558 | 0.241 | 0.015 | -3.015 | -0.236 | -1.258 | -0.078 | 2.589 | -1.054 | -1.091 | 0.096 | -17.857 | -0.501 | 0.218 | 0.021 | -22.408 | 0.177 | -1.966 | 22.702 | 810.913 | 326.346 | 411.705 | 432.932 | 625.096 | 248.4 | 248.654 | 206.059 | 164.926 | 5.14 | 121.721 | 75.39 | 240.576 | 13.084 | 1.645 | 9.866 | 45.945 | 16.278 | 1.493 | 3.168 | 16.701 | 4.691 | 1.705 | 1.466 | 5.02 | 2.54 | 0.256 | 5.951 | 2.561 | 2.08 | 3.681 | 0.969 | 6.292 | 0.492 | 0.914 | 0.251 | 7.98 | 0.069 | 0.072 | -0.01 | -4.769 | 0.187 | -2.095 | -0.489 | -3.842 | -0.188 | 0.193 | 0.309 | 3.521 | -0.428 | 0.592 | 0.309 | -1.841 | 1.286 | 1.951 | 1.029 | -3.981 | -5.844 | 6.44 | 0.35 |
Bedrijfskosten
| 92.889 | 85.504 | 62.617 | 118.364 | 84.538 | 70.335 | 57.582 | 94.645 | 54.03 | 61.773 | 57.118 | 115.303 | 79.349 | 77.694 | 71.403 | 247.274 | 113.254 | 64.68 | 50.853 | 110.602 | 72.847 | 128.101 | 112.72 | 181.971 | 92.408 | 89.537 | 74.766 | 205.639 | 101.61 | 139.517 | 93.774 | 275.272 | 209.371 | 164.206 | 152.687 | 264.551 | 128.996 | 153.481 | 119.986 | 187.25 | 156.283 | 134.324 | 123.751 | 178.177 | 108.805 | 107.868 | 81.805 | 189.415 | 108.906 | 76.073 | 72.859 | 156.401 | 88.154 | 65.916 | 61.936 | 118.159 | 67.899 | 76.033 | 62.552 | 97.533 | 60.129 | 49.668 | 38.427 | 73.848 | 42.952 | 61.763 | 32.783 | 56.912 | 30.497 | 26.953 | 23.502 | 136.396 | 40.321 | 26.182 | 20.734 | 50.319 | 22.071 | 32.054 | 22.226 | 35.87 | 17.454 | 22.676 | 15.857 | 30.183 | 18.274 | 17.766 | 19.741 | 38.03 | 15.595 | 17.495 | 14.698 |
Bedrijfsresultaat
| -14.116 | 0.478 | 1.282 | -113.055 | 7.909 | -37.544 | -33.712 | -132.074 | -19.993 | -61.026 | -51.729 | -163.188 | -32.793 | -59.209 | -28.713 | -147.347 | 305.131 | -4.314 | -48.236 | -98.764 | 124.154 | 16.854 | 12.32 | -468.492 | -104.888 | -52.133 | -93.868 | -126.107 | -83.124 | -33.944 | -50.644 | -757.587 | -323.894 | -392.298 | -427.329 | -638.738 | -255.156 | -224.004 | -207.387 | -78.97 | -52.754 | -38.708 | -65.424 | -256.401 | -67.715 | 20.796 | -6.711 | 2.715 | 34.122 | 1.354 | 11.525 | 40.438 | 21.463 | 20.205 | 13.192 | 32.501 | 9.679 | 16.528 | 7.565 | 19.282 | 17.167 | 7.414 | -26.476 | 25.313 | -4.898 | 7.341 | 1.602 | 9.979 | 4.132 | 4.315 | 3.31 | -124.77 | 7.228 | 3.283 | 0.051 | 6.125 | 2.209 | 0.057 | 2.158 | -1.16 | 1.786 | 2.245 | -0.205 | 14.464 | 0.901 | -1.867 | 3.338 | -24.07 | -1.299 | 1.633 | 0.406 |
Bedrijfsresultaat ratio
| -0.026 | 0.001 | 0.002 | -0.154 | 0.012 | -0.073 | -0.146 | -0.264 | -0.052 | -0.222 | -0.158 | -0.212 | -0.112 | -0.179 | -0.075 | -0.079 | 0.558 | -0.008 | -0.177 | -0.123 | 0.145 | 0.02 | 0.014 | -0.423 | -0.192 | -0.062 | -0.143 | -0.057 | -0.099 | -0.024 | -0.051 | -0.407 | -0.29 | -0.458 | -0.463 | -0.457 | -0.283 | -0.238 | -0.266 | -0.06 | -0.042 | -0.032 | -0.062 | -0.348 | -0.091 | 0.017 | -0.008 | 0.002 | 0.029 | 0.002 | 0.015 | 0.032 | 0.024 | 0.022 | 0.02 | 0.032 | 0.015 | 0.02 | 0.011 | 0.023 | 0.029 | 0.015 | -0.11 | 0.052 | -0.011 | 0.008 | 0.005 | 0.023 | 0.015 | 0.018 | 0.015 | -0.447 | 0.026 | 0.013 | 0 | 0.018 | 0.009 | 0 | 0.01 | -0.004 | 0.007 | 0.01 | -0.002 | 0.053 | 0.005 | -0.016 | 0.02 | -0.116 | -0.014 | 0.016 | 0.005 |
Totaal overige inkomsten en kosten netto
| -0.058 | -0.129 | 0.133 | 3.368 | 0.06 | 0.704 | 0.943 | -1.796 | 7.744 | -0.206 | 1.6 | 2.805 | 26.357 | 15.718 | 23.831 | -233.154 | 370.076 | 33.991 | -4.115 | -126.03 | 83.424 | -16.781 | -3.737 | -374.596 | -17.482 | -20.348 | -34.892 | -256.748 | -15.024 | -32.392 | -2.088 | 658.958 | 284.18 | 401.824 | 393.357 | 547.897 | 226.832 | 248.338 | 186.885 | 93.827 | 57.969 | 45.266 | 70.491 | 208.695 | 14.567 | -4.264 | 8.562 | 38.53 | 11.154 | -9.586 | 1.583 | 21.954 | 3.746 | -8.415 | 4.882 | 11.212 | 4.71 | -2.125 | 6.715 | -3.438 | 6.496 | 5.679 | -8.682 | 16.901 | -2.956 | -7.001 | 0.316 | 8.958 | 3.785 | -0.212 | 3.238 | -2.948 | 4.571 | 1.653 | -1.048 | -2.244 | -0.86 | -0.43 | 1.973 | 2.146 | 1.617 | 1.76 | 1.788 | -0.509 | -0.134 | -1.259 | -1.127 | -21.269 | -2.955 | -3.019 | -2.974 |
Inkomen voor belasting
| -14.174 | 0.349 | 1.415 | -109.687 | 7.968 | -36.84 | -32.768 | -133.87 | -12.249 | -61.232 | -50.129 | -160.383 | -33.351 | -58.968 | -28.699 | -150.362 | 304.894 | -5.572 | -48.315 | -96.176 | 123.1 | 15.763 | 12.416 | -486.349 | -105.389 | -51.914 | -93.847 | -148.2 | -83.06 | -36.063 | -27.991 | 52.195 | 1.769 | 19.255 | 5.55 | -13.838 | -6.996 | 24.105 | -1.409 | 21.171 | 16.097 | 19.059 | 9.854 | -16.068 | -54.646 | 22.335 | 3.134 | 48.601 | 50.024 | 2.847 | 14.681 | 56.299 | 26.106 | 21.8 | 14.657 | 37.993 | 12.219 | 16.784 | 13.516 | 21.577 | 19.247 | 11.095 | -25.507 | 31.413 | -4.406 | 8.255 | 1.852 | 17.959 | 4.201 | 4.204 | 3.3 | -129.149 | 7.332 | 3.291 | 0.052 | 3.009 | 2.334 | 0.139 | 2.357 | 2.65 | 1.552 | 2.443 | -0.142 | 14.021 | 1.443 | -2.654 | 4.212 | -41.282 | -1.299 | 1.707 | 0.45 |
Inkomen voor belasting ratio
| -0.026 | 0.001 | 0.002 | -0.149 | 0.012 | -0.072 | -0.142 | -0.267 | -0.032 | -0.223 | -0.153 | -0.208 | -0.114 | -0.178 | -0.074 | -0.08 | 0.557 | -0.01 | -0.177 | -0.12 | 0.143 | 0.018 | 0.014 | -0.439 | -0.193 | -0.062 | -0.143 | -0.066 | -0.099 | -0.026 | -0.028 | 0.028 | 0.002 | 0.022 | 0.006 | -0.01 | -0.008 | 0.026 | -0.002 | 0.016 | 0.013 | 0.016 | 0.009 | -0.022 | -0.073 | 0.018 | 0.004 | 0.041 | 0.042 | 0.004 | 0.019 | 0.045 | 0.029 | 0.024 | 0.022 | 0.037 | 0.019 | 0.021 | 0.02 | 0.025 | 0.032 | 0.022 | -0.106 | 0.064 | -0.01 | 0.009 | 0.006 | 0.041 | 0.015 | 0.017 | 0.015 | -0.463 | 0.027 | 0.013 | 0 | 0.009 | 0.01 | 0.001 | 0.011 | 0.009 | 0.006 | 0.01 | -0.001 | 0.051 | 0.009 | -0.022 | 0.025 | -0.199 | -0.014 | 0.017 | 0.005 |
Belastingkosten
| 0.025 | 0.043 | 0.035 | 3.882 | 0.027 | 0.069 | 0.009 | 1.058 | 0.012 | 0.065 | 0.162 | 17.526 | -4.166 | -7.218 | -4.436 | -0.661 | -0.296 | 0.163 | 0.239 | 2.631 | 1.507 | -0.268 | 3.395 | 101.653 | 17.732 | 19.215 | -0.39 | -4.022 | -4.866 | -13.219 | 3.374 | 24.861 | 0.94 | -1.885 | 8.042 | -23.477 | 2.76 | 8.655 | 2.985 | 6.465 | 5.942 | 3.637 | 3.15 | -9.623 | 0.206 | 0.833 | 2.62 | 12.491 | 2.422 | -0.038 | 2.265 | 8.197 | 2.958 | 1.073 | 0.501 | 1.865 | 0.768 | 0.807 | 0.384 | 0.093 | 0.244 | 1.528 | -16.39 | 7.413 | -0.875 | 0.058 | 0.01 | 10.83 | 3.716 | -1.997 | 3.248 | 5.875 | 1.294 | 0.025 | 0.027 | -1.891 | -1.25 | 2.594 | -0.916 | 13.844 | -0.746 | 4.941 | -1.534 | 0.653 | 0.392 | 1.396 | -0.155 | -0.97 | -0.429 | 0.563 | 0.148 |
Nettowinst
| -12.617 | 2.405 | 4.853 | -113.569 | 9.843 | -35.222 | -32.777 | -134.928 | -12.262 | -61.297 | -50.291 | -174.639 | -24.365 | -45.945 | -19.239 | -166.954 | 310.737 | -0.222 | -43.978 | -101.368 | 96.063 | 19.719 | 19.207 | -635.263 | -115.947 | -60.151 | -81.978 | -146.33 | -55.038 | -5.52 | -23.264 | 25.565 | 6.583 | 9.114 | 10.09 | 8.519 | 1.428 | 26.305 | 3.984 | 5.022 | 7.374 | 6.302 | 4.841 | -10.376 | -49.364 | 18.799 | 6.213 | 35.973 | 43.627 | 2.455 | 13.1 | 45.319 | 22.101 | 17.301 | 13.417 | 36.342 | 10.231 | 14.406 | 12.357 | 17.523 | 13.984 | 11.565 | -18.767 | 19.273 | -1.943 | 4.654 | 2.041 | 6.713 | 4.201 | 6.1 | 3.3 | -129.81 | 6.613 | 3.961 | 0.761 | 7.438 | 3.897 | 1.143 | 3.163 | 3.614 | 2.493 | 2.893 | 1.146 | 17.812 | 0.506 | -2.654 | 4.212 | -40.312 | -0.87 | 1.144 | 0.301 |
Nettowinstmarge
| -0.023 | 0.004 | 0.008 | -0.154 | 0.015 | -0.068 | -0.142 | -0.269 | -0.032 | -0.223 | -0.153 | -0.226 | -0.083 | -0.139 | -0.05 | -0.089 | 0.568 | -0 | -0.161 | -0.127 | 0.112 | 0.023 | 0.022 | -0.574 | -0.212 | -0.072 | -0.125 | -0.066 | -0.065 | -0.004 | -0.024 | 0.014 | 0.006 | 0.011 | 0.011 | 0.006 | 0.002 | 0.028 | 0.005 | 0.004 | 0.006 | 0.005 | 0.005 | -0.014 | -0.066 | 0.015 | 0.008 | 0.03 | 0.037 | 0.004 | 0.017 | 0.036 | 0.024 | 0.019 | 0.02 | 0.036 | 0.016 | 0.018 | 0.018 | 0.021 | 0.023 | 0.023 | -0.078 | 0.039 | -0.004 | 0.005 | 0.007 | 0.015 | 0.015 | 0.025 | 0.015 | -0.465 | 0.024 | 0.016 | 0.004 | 0.022 | 0.016 | 0.005 | 0.015 | 0.012 | 0.01 | 0.012 | 0.008 | 0.065 | 0.003 | -0.022 | 0.025 | -0.194 | -0.009 | 0.011 | 0.004 |
WPA (Winst Per Aandeel)
| -0.013 | 0.003 | 0.01 | -0.12 | 0.011 | -0.048 | -0.045 | -0.18 | -0.015 | -0.077 | -0.063 | -0.22 | -0.038 | -0.072 | -0.03 | -0.23 | 0.42 | -0 | -0.06 | -0.14 | 0.13 | 0.031 | 0.03 | -0.88 | -0.16 | -0.088 | -0.12 | -0.21 | -0.08 | -0.007 | -0.03 | 0.039 | 0.01 | 0.009 | 0.01 | 0.008 | 0.001 | 0.066 | 0.01 | 0.007 | 0.01 | 0.009 | 0.01 | -0.015 | -0.07 | 0.027 | 0.009 | 0.051 | 0.062 | 0.004 | 0.019 | 0.072 | 0.035 | 0.026 | 0.02 | 0.059 | 0.017 | 0.023 | 0.02 | 0.029 | 0.023 | 0.019 | -0.031 | 0.031 | -0.003 | 0.011 | 0.001 | 0.011 | 0.008 | 0.01 | 0.005 | -0.23 | 0.011 | 0.007 | 0.001 | 0.013 | 0.005 | 0.002 | 0.004 | 0.006 | 0.003 | 0.005 | 0.002 | 0.03 | 0.001 | -0.005 | 0.005 | -0.068 | -0.002 | 0.002 | 0 |
Verwaterde WPA
| -0.013 | 0.003 | 0.01 | -0.12 | 0.011 | -0.048 | -0.045 | -0.18 | -0.015 | -0.077 | -0.063 | -0.22 | -0.038 | -0.072 | -0.03 | -0.23 | 0.42 | -0 | -0.06 | -0.14 | 0.13 | 0.031 | 0.03 | -0.88 | -0.16 | -0.088 | -0.12 | -0.21 | -0.08 | -0.007 | -0.03 | 0.039 | 0.01 | 0.009 | 0.01 | 0.008 | 0.001 | 0.066 | 0.01 | 0.007 | 0.01 | 0.009 | 0.01 | -0.015 | -0.07 | 0.027 | 0.009 | 0.051 | 0.062 | 0.004 | 0.019 | 0.072 | 0.035 | 0.026 | 0.02 | 0.059 | 0.017 | 0.023 | 0.02 | 0.029 | 0.023 | 0.019 | -0.031 | 0.031 | -0.003 | 0.011 | 0.001 | 0.011 | 0.008 | 0.01 | 0.005 | -0.22 | 0.011 | 0.007 | 0.001 | 0.013 | 0.005 | 0.002 | 0.004 | 0.006 | 0.003 | 0.005 | 0.002 | 0.03 | 0.001 | -0.005 | 0.005 | -0.068 | -0.002 | 0.002 | 0 |
EBITDA
| -14.314 | -20.733 | -6.079 | 1.393 | -56.674 | -19.029 | -57.622 | -43.587 | -9.895 | -43.486 | -70.558 | -26.878 | -55.439 | -69.839 | -50.736 | 77.123 | -68.966 | 0.511 | -44.648 | 42.683 | 119.559 | 64.713 | -10.953 | -130.898 | -87.254 | -30.252 | -57.108 | 94.106 | -76.718 | 11.394 | -24.138 | 1,342.605 | -263.553 | 435.557 | -357.119 | 754.603 | -215.23 | 220.673 | -169.472 | 289.281 | -101.771 | 176.774 | -54.277 | 56.539 | -69.198 | 54.739 | -5.407 | 95.928 | 39.246 | 23.307 | 13.111 | 78.811 | 22.407 | 35.231 | 9.775 | 60.591 | 7.509 | 28.806 | 6.801 | 49.31 | 12.75 | 10.299 | -16.825 | 36.115 | -1.45 | 18.447 | 1.536 | 31.631 | 0.416 | 8.428 | 0.062 | -112.104 | 11.112 | 13.736 | 9.549 | 13.676 | 11.175 | 11.921 | 7.889 | 21.186 | 7.136 | 12.005 | 5.849 | 24.83 | 9.652 | 6.343 | 11.761 | -34.587 | -0.148 | 6.008 | 3.117 |
EBITDA ratio
| -0.026 | -0.036 | -0.011 | 0.002 | -0.085 | -0.037 | -0.249 | -0.087 | -0.026 | -0.158 | -0.215 | -0.035 | -0.189 | -0.211 | -0.132 | 0.041 | -0.126 | 0.001 | -0.164 | 0.053 | 0.139 | 0.076 | -0.013 | -0.118 | -0.16 | -0.036 | -0.087 | 0.042 | -0.091 | 0.008 | -0.024 | 0.722 | -0.236 | 0.509 | -0.387 | 0.54 | -0.239 | 0.234 | -0.217 | 0.22 | -0.08 | 0.147 | -0.052 | 0.077 | -0.093 | 0.043 | -0.007 | 0.081 | 0.033 | 0.034 | 0.017 | 0.063 | 0.025 | 0.038 | 0.015 | 0.06 | 0.011 | 0.036 | 0.01 | 0.058 | 0.021 | 0.02 | -0.07 | 0.074 | -0.003 | 0.021 | 0.005 | 0.073 | 0.002 | 0.034 | 0 | -0.402 | 0.041 | 0.054 | 0.049 | 0.04 | 0.046 | 0.047 | 0.036 | 0.072 | 0.028 | 0.051 | 0.043 | 0.09 | 0.057 | 0.053 | 0.069 | -0.167 | -0.002 | 0.06 | 0.037 |