Ning Xia Yin Xing Energy Co.,Ltd
SZSE:000862.SZ
5.95 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 311.179 | 158.874 | 60.522 | 184.031 | 246.419 | 292.069 | 254.694 | 1,058.837 | 329.735 | 537.172 | 181.937 | 368.184 | 266.735 | 289.255 | 415.43 | 175.801 | 12.132 | 33.19 | 47.004 | 54.004 | 137.668 | 142.137 | 102.485 | 210.17 | 80.653 | 77.738 | 5.115 | 4.213 | 3.234 |
Kortetermijnbeleggingen
| 0 | -40.735 | -27.069 | -30.15 | -21.851 | 83.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.125 | 4.721 | 0 | 0 | 0 | 21.016 | 80 | 75 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 311.179 | 158.874 | 60.522 | 184.031 | 246.419 | 292.069 | 254.694 | 1,058.837 | 329.735 | 537.172 | 181.937 | 368.184 | 266.735 | 289.255 | 415.43 | 175.801 | 12.132 | 33.19 | 52.129 | 58.724 | 137.668 | 142.137 | 102.485 | 231.186 | 160.653 | 152.738 | 5.115 | 4.213 | 3.234 |
Nettovorderingen
| 2,264.171 | 1,419.865 | 1,030.112 | 1,773.99 | 1,590.207 | 1,263.388 | 1,006.594 | 714.008 | 346.882 | 666.92 | 486.95 | 726.433 | 1,087.706 | 606.936 | 311.261 | 237.81 | 293.483 | 257.625 | 538.094 | 373.424 | 628.996 | 536.847 | 292.859 | 58.072 | 14.16 | 2.685 | 4.814 | 4.484 | 5.877 |
Voorraad
| 46.28 | 52.677 | 51.633 | 60.203 | 83.801 | 112.282 | 88.09 | 115.381 | 165.234 | 354.877 | 456.78 | 418.624 | 600.693 | 356.735 | 118.825 | 143.431 | 125.864 | 150.664 | 141.132 | 147.976 | 240.967 | 168.94 | 147.486 | 93.658 | 48.38 | 51.661 | 40.922 | 46.698 | 42.778 |
Overige vlottende activa
| 12.565 | 27.489 | 37.181 | 30.099 | 138.323 | 218.892 | 251.68 | 311.346 | 399.825 | -43.665 | 3.152 | -9.752 | -17.465 | -11.911 | -25.422 | -33.75 | -45.454 | -56.662 | -193.256 | 0.034 | -171.161 | -136.744 | 0.006 | 176.933 | 184.086 | 180.282 | 75.353 | 52.723 | 35.825 |
Totaal vlottende activa
| 2,634.194 | 1,658.905 | 1,179.447 | 2,048.323 | 2,058.75 | 1,886.631 | 1,601.058 | 2,199.572 | 1,241.677 | 1,515.303 | 1,128.818 | 1,503.489 | 1,937.669 | 1,241.015 | 820.094 | 523.291 | 386.025 | 384.817 | 538.099 | 580.159 | 836.47 | 711.18 | 542.836 | 559.849 | 407.279 | 387.366 | 126.204 | 108.119 | 87.714 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6,551.354 | 5,587.381 | 5,955.483 | 6,531.501 | 6,935.641 | 7,661.139 | 7,382.789 | 7,611.477 | 7,941.135 | 7,828.616 | 3,478.177 | 3,423.462 | 3,043.959 | 2,302.522 | 1,236.847 | 858.15 | 690.584 | 263.863 | 263.619 | 311.787 | 456.722 | 407.881 | 383.052 | 231.738 | 110.381 | 92.575 | 60.437 | 59.059 | 46.731 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 79.946 | 80.495 | 83.323 | 101.205 | 96.941 | 81.41 | 66.653 | 72.654 | 79.517 | 85.545 | 75.105 | 79.038 | 118.426 | 66.735 | 41.243 | 44.786 | 51.664 | 46.422 | 8.795 | 12.702 | 15.785 | 17.926 | 5.81 | 10.167 | 1.49 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 79.946 | 80.495 | 83.323 | 101.205 | 96.941 | 81.41 | 66.653 | 72.654 | 79.517 | 85.545 | 75.105 | 79.038 | 118.426 | 66.735 | 41.243 | 44.786 | 51.664 | 46.422 | 8.795 | 12.702 | 15.785 | 17.926 | 5.81 | 10.167 | 1.49 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 147.116 | 130.359 | 114.834 | 114.989 | 107.042 | 0 | 88.704 | 90.652 | 58.675 | 60.021 | 35.379 | 52.171 | 0 | 0 | 0 | 0 | 0 | 0 | 63.442 | 69.481 | 0 | 0 | 0 | 134.488 | 5.174 | -60 | 0 | 0 | 0 |
Belastingvorderingen
| 56.151 | 52.184 | 57.776 | 55.254 | 42.808 | 29.399 | 30.323 | 30.767 | 30.25 | 27.229 | 28.97 | 29.512 | 35.738 | 19.572 | 5.987 | 4.775 | 3.662 | 0 | 0 | 0 | 0 | 0 | 0 | 25.872 | 80.5 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 68.77 | 41.897 | 45.324 | 82.713 | 111.573 | 91.719 | 9.303 | 9.967 | 10.63 | 11.447 | 12.784 | 19.435 | 72.348 | 72.669 | 74.167 | 87.486 | 94.571 | 88.318 | 5.125 | 4.721 | 109.674 | 253.274 | 263.23 | 1.515 | 0.693 | 75.24 | 0.229 | 0.227 | 0.278 |
Totaal niet-vlottende activa
| 6,903.337 | 5,892.316 | 6,256.739 | 6,885.662 | 7,294.005 | 7,863.667 | 7,577.772 | 7,815.516 | 8,120.207 | 8,012.858 | 3,630.416 | 3,603.618 | 3,270.471 | 2,461.498 | 1,358.244 | 995.197 | 840.482 | 398.603 | 340.98 | 398.691 | 582.181 | 679.081 | 652.093 | 403.781 | 198.238 | 107.815 | 60.666 | 59.286 | 47.009 |
Totaal activa
| 9,537.531 | 7,551.221 | 7,436.186 | 8,933.985 | 9,352.754 | 9,750.298 | 9,178.83 | 10,015.088 | 9,361.883 | 9,528.161 | 4,759.234 | 5,107.108 | 5,208.14 | 3,702.512 | 2,178.338 | 1,518.488 | 1,226.507 | 783.421 | 879.079 | 978.85 | 1,418.651 | 1,390.261 | 1,194.929 | 963.63 | 605.517 | 495.18 | 186.87 | 167.405 | 134.724 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 141.23 | 162.659 | 212.783 | 171.426 | 219.687 | 217.1 | 166.893 | 303.192 | 348.999 | 471.324 | 581.116 | 696.707 | 1,165.337 | 713.865 | 212.299 | 114.928 | 135.823 | 54.677 | 93.689 | 120.379 | 153.779 | 126.664 | 71.3 | 22.967 | 9.043 | 7.617 | 6.94 | 14.83 | 9.823 |
Kortlopende schulden
| 1,927.411 | 708.649 | 1,210.442 | 2,080.252 | 1,483.438 | 1,394.3 | 1,002.97 | 816.27 | 896.83 | 731.73 | 342.5 | 444.293 | 457.4 | 745.8 | 589.6 | 406.6 | 324.8 | 363.3 | 369.5 | 352.473 | 347.483 | 377.2 | 270.5 | 125.2 | 70 | 10.1 | 77.85 | 50.08 | 50.23 |
Belastingschulden
| 3.006 | 31.046 | 32.75 | 29.902 | 29.278 | 50.355 | 35.128 | 25.129 | 21.68 | -395.193 | -225.205 | -267.88 | -223.675 | -110.637 | 21.356 | 41.619 | 48.752 | 39.763 | 33.581 | 25.963 | 7.349 | 9.037 | -0.341 | 1.743 | 1.651 | 1.123 | 6.436 | 5.932 | 1.161 |
Uitgestelde opbrengsten
| 0.034 | 0.137 | 0.044 | 0.011 | 89.684 | 50.355 | 100.876 | 77.598 | 91.492 | -248.364 | -179.183 | -206.795 | -92.087 | -79.093 | 49.819 | 72.937 | 124.146 | 131.588 | 169.112 | 183.421 | 84.32 | 83.567 | 56.132 | 37.322 | 55.524 | 8.561 | 13.013 | 16.717 | 7.318 |
Overige kortlopende verplichtingen
| 1,058.181 | 1,751.592 | 374.902 | 74.811 | 14.424 | 296.118 | 9.474 | 9.723 | 10.832 | 9.528 | 78.726 | 66.93 | 98.791 | 400.749 | 37.586 | 64.65 | 30.347 | 58.945 | 69.557 | 96.225 | 13.863 | 20.798 | 5.766 | 2.1 | 1.23 | 1.029 | 1.884 | 2.799 | 4.045 |
Totaal kortlopende verplichtingen
| 3,126.856 | 2,623.037 | 1,798.171 | 2,326.499 | 1,807.232 | 1,957.873 | 1,280.213 | 1,206.783 | 1,348.153 | 964.218 | 823.158 | 1,001.134 | 1,629.441 | 1,781.321 | 889.304 | 659.116 | 615.116 | 608.51 | 701.858 | 752.498 | 599.445 | 608.229 | 403.698 | 187.589 | 135.797 | 27.306 | 99.686 | 84.426 | 71.416 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 2,135.373 | 1,932.744 | 2,767.222 | 3,816.49 | 4,435.945 | 4,898.705 | 5,089.96 | 5,786.93 | 6,186.383 | 6,581.77 | 3,472.8 | 3,478.3 | 2,840.05 | 1,359.3 | 945.3 | 562.3 | 302.3 | 2.5 | 17 | 75 | 83.2 | 18.2 | 50.2 | 40 | 35.2 | 35.2 | 11 | 17 | 18.7 |
Uitgestelde opbrengsten niet-vlottend
| 21.913 | 25.009 | 30.167 | 80.428 | 89.023 | 107.988 | 52.791 | 61.172 | 62.136 | 54.129 | 58.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.442 | 1.067 | 1.159 | 1.245 | 360.239 | 143.469 | 20.6 | 19.448 | 33.344 | 52.13 | -6.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -20.134 | 22.158 | 49.946 | 23.76 | 5.838 | 5.849 | 5.838 | 5.838 | 6.275 | 12.275 | 65.694 | 122.619 | 69.375 | 36.746 | 27.306 | 26.755 | 67.616 | 8.472 | 5.93 | 8.017 | 1.334 | 0 | 0 | 0 | -4.435 | -6.232 | -6.164 | 4.419 | 2.084 |
Totaal niet-vlottende verplichtingen
| 2,138.594 | 1,980.978 | 2,848.495 | 3,921.924 | 4,891.045 | 5,156.011 | 5,169.189 | 5,873.388 | 6,288.138 | 6,700.303 | 3,590.624 | 3,600.919 | 2,909.425 | 1,396.046 | 972.606 | 589.055 | 369.916 | 10.972 | 22.93 | 83.017 | 84.534 | 18.2 | 50.2 | 40 | 30.765 | 28.968 | 4.836 | 21.419 | 20.784 |
Totaal passiva
| 5,265.45 | 4,604.015 | 4,646.665 | 6,248.423 | 6,698.277 | 7,113.884 | 6,449.401 | 7,080.171 | 7,636.291 | 7,664.521 | 4,413.782 | 4,602.054 | 4,538.865 | 3,177.367 | 1,861.91 | 1,248.171 | 985.032 | 619.481 | 724.788 | 835.515 | 683.978 | 626.429 | 453.898 | 227.589 | 166.561 | 56.274 | 104.522 | 105.845 | 92.2 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 917.955 | 706.119 | 706.119 | 706.119 | 706.119 | 706.119 | 706.119 | 708.627 | 541.633 | 541.633 | 283.068 | 283.068 | 235.89 | 235.89 | 235.89 | 235.89 | 235.89 | 235.89 | 218.34 | 218.34 | 218.34 | 218.34 | 218.34 | 218.34 | 189.9 | 126.6 | 60 | 61.56 | 42.523 |
Ingehouden winsten
| -214.777 | -531.508 | -660.466 | -754.063 | -788.363 | -811.504 | -849.553 | -660.94 | -671.97 | -554.938 | -528.238 | -380.173 | -385.785 | -434.827 | -466.55 | -502.504 | -531.24 | -552.041 | -560.821 | -541.061 | 6.624 | 33.194 | 25.645 | 24.349 | 14.391 | 48.409 | 10.808 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 56.483 | 56.516 | 59.51 | 56.667 | 59.018 | 59.018 | 59.018 | 56.511 | 29.567 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,395.475 | 2,647.176 | 2,647.176 | 2,647.176 | 2,644.097 | 2,644.097 | 2,670.909 | 2,670.909 | 1,673.623 | 1,703.19 | 427.435 | 427.435 | 474.613 | 474.613 | 474.613 | 473.68 | 473.68 | 474.262 | 491.684 | 461.875 | 489.099 | 489.515 | 486.508 | 481.441 | 231.48 | 263.897 | 11.54 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 4,155.136 | 2,878.303 | 2,752.339 | 2,655.9 | 2,620.871 | 2,597.73 | 2,586.492 | 2,775.106 | 1,572.853 | 1,689.885 | 182.265 | 330.33 | 324.718 | 275.676 | 243.953 | 207.065 | 178.33 | 158.111 | 149.203 | 139.154 | 714.063 | 741.049 | 730.493 | 724.13 | 435.772 | 438.906 | 82.348 | 61.56 | 42.523 |
Totaal eigen vermogen
| 4,232.707 | 2,947.206 | 2,789.521 | 2,685.561 | 2,654.477 | 2,636.414 | 2,729.429 | 2,934.917 | 1,725.592 | 1,863.64 | 345.452 | 505.054 | 669.274 | 525.146 | 316.428 | 270.317 | 241.475 | 163.939 | 154.291 | 143.335 | 734.673 | 763.832 | 741.031 | 736.042 | 438.956 | 438.906 | 82.348 | 61.56 | 42.523 |
Totaal passiva en aandeelhoudersvermogen
| 9,537.531 | 7,551.221 | 7,436.186 | 8,933.985 | 9,352.754 | 9,750.298 | 9,178.83 | 10,015.088 | 9,361.883 | 9,528.161 | 4,759.234 | 5,107.108 | 5,208.14 | 3,702.512 | 2,178.338 | 1,518.488 | 1,226.507 | 783.421 | 879.079 | 978.85 | 1,418.651 | 1,390.261 | 1,194.929 | 963.63 | 605.517 | 495.18 | 186.87 | 167.405 | 134.724 |