Anhui Guofeng New Materials Co., Ltd.
SZSE:000859.SZ
5.38 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 598.419 | 557.344 | 492.281 | 595.54 | 553.993 | 560.016 | 522.095 | 641.443 | 603.143 | 659.365 | 556.426 | 498.919 | 505.634 | 468.074 | 437.399 | 477.261 | 428.814 | 318.237 | 257.129 | 358.141 | 334.552 | 341.199 | 326.677 | 359.673 | 320.939 | 299.955 | 253.659 | 350.768 | 276.648 | 264.178 | 281.526 | 366.415 | 283.139 | 272.158 | 223.104 | 274.393 | 267.883 | 312.224 | 235.779 | 340.51 | 337.489 | 342.441 | 291.332 | 370.85 | 339.153 | 338.838 | 311.774 | 360.027 | 356.126 | 357.806 | 355.193 | 437.94 | 424.491 | 456.991 | 446.023 | 353.409 | 401.091 | 389.19 | 309.059 | 365.809 | 345.953 | 334.353 | 244.283 | 329.725 | 462.829 | 582.996 | 381.692 | 360.63 | 310.325 | 285.073 | 268.667 | 265.687 | 263.267 | 241.449 | 223.927 | 229.151 | 233.74 | 221.159 | 194.118 | 298.864 | 281.714 | 237.253 | 242.543 | 190.512 | 265.045 | 259.621 | 199.278 | 249.818 | 172.727 | 182.077 | 154.424 |
Kosten van de omzet
| 575.293 | 531.422 | 478.556 | 562.081 | 528.773 | 537.921 | 486.442 | 583.763 | 542.27 | 576.119 | 471.112 | 400.237 | 419.832 | 386.144 | 352.475 | 404.566 | 358.546 | 263.867 | 216.689 | 308.809 | 290.534 | 297.116 | 291.067 | 319.982 | 285.959 | 269.795 | 234.508 | 314.851 | 249.941 | 242.085 | 246.751 | 326.328 | 254.677 | 239.914 | 204.928 | 246.696 | 247.436 | 279.353 | 220.678 | 307.704 | 308.546 | 313.686 | 265.261 | 340.566 | 310.494 | 310.718 | 292.299 | 335.292 | 327.34 | 323.327 | 309.179 | 392.364 | 373.986 | 393.475 | 378.737 | 283.846 | 354.585 | 351.689 | 281.101 | 344.232 | 315.061 | 305.785 | 237.926 | 303.392 | 426.059 | 516.105 | 337.648 | 321.636 | 280.769 | 255.643 | 240.992 | 242.431 | 237.403 | 217.555 | 202.837 | 211.282 | 218.839 | 207.302 | 181.805 | 283.024 | 254.662 | 213.539 | 221.232 | 162.095 | 242.894 | 240.125 | 171.562 | 198.93 | 133.454 | 131.389 | 117.296 |
Brutowinst
| 23.126 | 25.922 | 13.724 | 33.459 | 25.22 | 22.095 | 35.653 | 57.68 | 60.872 | 83.247 | 85.314 | 98.682 | 85.803 | 81.93 | 84.924 | 72.694 | 70.267 | 54.37 | 40.44 | 49.332 | 44.018 | 44.083 | 35.61 | 39.691 | 34.98 | 30.16 | 19.151 | 35.917 | 26.707 | 22.093 | 34.775 | 40.087 | 28.462 | 32.244 | 18.177 | 27.697 | 20.447 | 32.871 | 15.1 | 32.806 | 28.944 | 28.755 | 26.071 | 30.284 | 28.659 | 28.121 | 19.475 | 24.735 | 28.786 | 34.478 | 46.014 | 45.576 | 50.505 | 63.517 | 67.286 | 69.563 | 46.506 | 37.501 | 27.959 | 21.578 | 30.892 | 28.568 | 6.357 | 26.333 | 36.77 | 66.892 | 44.044 | 38.993 | 29.557 | 29.431 | 27.675 | 23.256 | 25.865 | 23.894 | 21.09 | 17.87 | 14.901 | 13.857 | 12.312 | 15.84 | 27.051 | 23.714 | 21.312 | 28.417 | 22.151 | 19.496 | 27.716 | 50.888 | 39.273 | 50.688 | 37.128 |
Brutowinstmarge
| 0.039 | 0.047 | 0.028 | 0.056 | 0.046 | 0.039 | 0.068 | 0.09 | 0.101 | 0.126 | 0.153 | 0.198 | 0.17 | 0.175 | 0.194 | 0.152 | 0.164 | 0.171 | 0.157 | 0.138 | 0.132 | 0.129 | 0.109 | 0.11 | 0.109 | 0.101 | 0.075 | 0.102 | 0.097 | 0.084 | 0.124 | 0.109 | 0.101 | 0.118 | 0.081 | 0.101 | 0.076 | 0.105 | 0.064 | 0.096 | 0.086 | 0.084 | 0.089 | 0.082 | 0.085 | 0.083 | 0.062 | 0.069 | 0.081 | 0.096 | 0.13 | 0.104 | 0.119 | 0.139 | 0.151 | 0.197 | 0.116 | 0.096 | 0.09 | 0.059 | 0.089 | 0.085 | 0.026 | 0.08 | 0.079 | 0.115 | 0.115 | 0.108 | 0.095 | 0.103 | 0.103 | 0.088 | 0.098 | 0.099 | 0.094 | 0.078 | 0.064 | 0.063 | 0.063 | 0.053 | 0.096 | 0.1 | 0.088 | 0.149 | 0.084 | 0.075 | 0.139 | 0.204 | 0.227 | 0.278 | 0.24 |
Onderzoek- en ontwikkelingskosten
| 25.41 | 20.102 | 17.943 | 27.091 | 22.874 | 20.754 | 21.292 | 33.957 | 21.429 | 20.361 | 12.134 | 32.324 | 20.269 | 15.173 | 11.532 | 23.777 | 12.238 | 9.332 | 6.963 | 13.148 | 14.036 | 12.482 | 9.569 | 21.895 | 1.942 | 34.01 | 7.17 | 55.773 | 9.075 | 17.01 | 0 | 48.924 | 0 | 21.299 | 0 | 46.679 | 0 | 18.801 | 0 | 47.605 | 0 | 22.081 | 0 | 45.344 | 0 | 18.357 | 0 | 39.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 51.136 | -8.506 | 17.563 | -38.727 | 46.151 | -11.337 | 17.449 | 17.588 | 47.502 | -10.081 | 16.491 | -36.471 | 45.085 | -12.285 | 18.632 | -33.87 | 15.382 | -8.327 | 14.624 | -33.716 | 15.548 | -9.251 | 15.099 | -46.169 | 25.656 | -17.02 | 23.585 | -65.088 | 29.228 | -14.845 | 21.08 | -59.227 | 26.616 | -18.237 | 24.379 | -60.801 | 26.947 | -13.143 | 20.532 | -58.429 | 25.897 | -17.049 | 21.925 | -61.241 | 28.176 | -15.88 | 23.311 | -57.979 | 24.704 | 24.731 | 23.762 | -67.18 | 34.228 | -8.663 | 16.99 | -24.894 | 13.187 | 11.145 | 12.549 | 14.823 | 13.638 | 11.258 | 16.618 | 12.44 | 14.661 | 19.186 | 12.062 | 10.207 | 8.636 | 7.513 | 8.873 | 1.763 | 7.908 | 8.224 | 6.345 | 2.122 | 6.692 | 9.467 | 7.347 | 10.78 | 6.677 | 6.494 | 6.309 | 24.569 | 2.915 | 5.087 | 4.622 | 11.604 | 7.639 | 5.728 | 7.209 |
Verkoop- en marketingkosten
| 23.678 | 8.456 | 9.835 | 10.724 | 8.525 | 6.802 | 4.583 | 7.086 | 8.703 | 7.473 | 6.376 | 5.525 | 5.23 | 3.445 | 5.566 | -10.307 | 11.279 | 9.738 | 8.082 | 11.266 | 9.821 | 10.274 | 9.843 | 10.008 | 9.965 | 9.698 | 8.273 | 11.564 | 10.078 | 9.83 | 9.596 | 11.338 | 8.999 | 9.69 | 7.897 | 9.448 | 9.31 | 9.616 | 8.715 | 9.317 | 10.305 | 11.52 | 8.78 | 10.817 | 9.806 | 10.853 | 8.033 | 8.556 | 8.055 | 10.233 | 9.31 | 13.079 | 12.452 | 12.807 | 11.895 | 13.853 | 11.961 | 10.382 | 8.845 | 14.805 | 9.933 | 10.258 | 10.545 | 10.857 | 11.445 | 15.629 | 10.776 | 7.724 | 5.93 | 7.64 | 7.44 | 6.173 | 5.202 | 5.555 | 4.742 | 5.202 | 4.121 | 3.325 | 4.281 | 5.992 | 7.612 | 7.643 | 5.096 | 4.985 | 4.673 | 5.151 | 5.834 | 7.605 | 6.187 | 9.923 | 5.206 |
Verkoop-, algemene en administratieve kosten
| 34.806 | -0.05 | 29.056 | 29.26 | 54.676 | -4.535 | 22.032 | 24.479 | 56.205 | -2.609 | 22.867 | -30.946 | 50.314 | -8.841 | 24.198 | -44.177 | 26.661 | 1.411 | 22.705 | -22.45 | 25.37 | 1.023 | 24.942 | -36.161 | 35.62 | -7.322 | 31.858 | -53.524 | 39.306 | -5.015 | 30.676 | -47.89 | 35.615 | -8.547 | 32.275 | -51.353 | 36.258 | -3.527 | 29.248 | -49.112 | 36.202 | -5.529 | 30.705 | -50.424 | 37.982 | -5.027 | 31.344 | -49.423 | 32.758 | 34.964 | 33.072 | -54.101 | 46.681 | 4.144 | 28.885 | -11.04 | 25.148 | 21.527 | 21.394 | 29.628 | 23.571 | 21.516 | 27.163 | 23.298 | 26.105 | 34.815 | 22.838 | 17.931 | 14.566 | 15.153 | 16.313 | 7.936 | 13.11 | 13.779 | 11.087 | 7.324 | 10.813 | 12.792 | 11.627 | 16.772 | 14.289 | 14.137 | 11.404 | 29.555 | 7.588 | 10.238 | 10.456 | 19.21 | 13.825 | 15.651 | 12.416 |
Overige kosten
| 0.027 | 0.474 | -0.447 | 0.933 | 0.244 | 0.284 | -11.059 | -7.981 | -30.547 | 27.362 | -5.165 | 0.322 | 0.43 | -0.244 | -0.105 | -3.274 | 0.033 | -0.446 | -0.702 | 0.245 | -0.012 | -0.001 | 0.005 | 32.548 | 0.075 | 0.111 | 0.139 | -41.398 | 5.936 | 28.4 | 7.595 | 48.286 | 2.3 | 4.495 | 3.016 | 24.543 | 4.901 | 4.53 | 8.225 | 7.254 | 10.953 | 9.576 | 7.194 | 4.174 | 4.035 | 4.102 | 0.327 | 12.373 | 1.736 | 2.134 | 0.949 | 11.506 | 1.458 | 0.183 | 0.226 | 1.728 | 0.445 | 38.32 | 1.114 | -10.86 | -4.782 | -14.744 | 0.13 | -0.288 | 1.345 | 4.24 | 0.694 | 7.161 | 0.401 | 1.141 | -0.471 | 0.738 | 0.263 | 1.135 | 2.295 | -0.165 | 10.056 | 1.374 | -0.235 | 11.031 | 0.48 | 1.178 | -0.05 | 0.775 | 0.592 | 0.741 | 1.09 | -1.975 | 0.726 | 0.322 | 0.37 |
Bedrijfskosten
| 58.293 | 46.066 | 47.446 | 55.418 | 48.754 | 44.616 | 32.266 | 50.454 | 47.087 | 45.115 | 29.835 | 57.056 | 41.777 | 36.628 | 36.114 | 32.066 | 39.34 | 35.117 | 30.998 | 43.46 | 39.193 | 38.633 | 34.055 | 40.855 | 39.053 | 42.081 | 30.152 | 42.853 | 40.474 | 36.089 | 32.998 | 45.581 | 35.881 | 34.88 | 32.343 | 40.552 | 36.919 | 36.786 | 29.675 | 35.387 | 36.834 | 36.15 | 30.865 | 40.944 | 38.376 | 35.923 | 31.538 | 35.764 | 33.241 | 36.243 | 33.984 | 49.521 | 49.361 | 46.603 | 30.13 | 35.259 | 26.333 | 22.421 | 22.066 | 30.395 | 24.369 | 22.232 | 27.446 | 24.68 | 27.829 | 35.578 | 23.669 | 19.291 | 15.206 | 15.785 | 16.553 | 8.475 | 13.763 | 14.269 | 11.485 | 7.787 | 11.21 | 13.037 | 12.05 | 17.376 | 14.783 | 14.394 | 11.481 | 30.076 | 8.037 | 11.812 | 10.867 | 19.974 | 14 | 15.738 | 12.729 |
Bedrijfsresultaat
| -40.04 | -18.13 | -33.721 | -21.959 | -19.752 | -13.778 | 7.99 | 7.225 | 22.593 | 46.355 | 61.31 | 48.888 | 62.138 | 87.987 | 101.973 | 62.112 | 29.379 | 22.379 | 10.671 | -5.787 | 66.349 | 8.308 | 4.388 | -3.131 | 30.113 | 34.326 | 0.777 | 73.124 | -14.222 | -17.003 | -0.595 | -22.68 | -7.387 | -4.446 | -14.589 | -1.701 | -14.679 | -4.724 | -16.746 | -2.031 | -8.329 | -9.193 | -9.075 | -14.193 | -12.999 | -12.058 | -16.008 | -13.726 | -8.062 | 1.404 | 5.173 | -20.962 | -3.485 | 12.673 | 32.76 | -3.366 | 17.428 | 6.725 | 0.948 | -25.906 | -47.13 | -0.415 | -29.041 | -15.785 | -4.026 | 13.236 | 6.693 | 5.572 | 4.547 | 4.383 | 3.266 | 7.26 | 5.358 | 4.204 | -0.347 | 6.647 | -8.762 | 1.134 | 0.751 | -5.082 | 2.451 | 1.379 | 2.596 | -8.901 | 4.085 | 0.108 | 8.464 | 21.199 | 16.893 | 25.759 | 20.28 |
Bedrijfsresultaat ratio
| -0.067 | -0.033 | -0.069 | -0.037 | -0.036 | -0.025 | 0.015 | 0.011 | 0.037 | 0.07 | 0.11 | 0.098 | 0.123 | 0.188 | 0.233 | 0.13 | 0.069 | 0.07 | 0.041 | -0.016 | 0.198 | 0.024 | 0.013 | -0.009 | 0.094 | 0.114 | 0.003 | 0.208 | -0.051 | -0.064 | -0.002 | -0.062 | -0.026 | -0.016 | -0.065 | -0.006 | -0.055 | -0.015 | -0.071 | -0.006 | -0.025 | -0.027 | -0.031 | -0.038 | -0.038 | -0.036 | -0.051 | -0.038 | -0.023 | 0.004 | 0.015 | -0.048 | -0.008 | 0.028 | 0.073 | -0.01 | 0.043 | 0.017 | 0.003 | -0.071 | -0.136 | -0.001 | -0.119 | -0.048 | -0.009 | 0.023 | 0.018 | 0.015 | 0.015 | 0.015 | 0.012 | 0.027 | 0.02 | 0.017 | -0.002 | 0.029 | -0.037 | 0.005 | 0.004 | -0.017 | 0.009 | 0.006 | 0.011 | -0.047 | 0.015 | 0 | 0.042 | 0.085 | 0.098 | 0.141 | 0.131 |
Totaal overige inkomsten en kosten netto
| 4.628 | 0.354 | 8.496 | 11.292 | 0.132 | 0.396 | 0.066 | 0.623 | 0.066 | 14.571 | 0.046 | 0.379 | 0.129 | 0.056 | -0.105 | -3.39 | 0.033 | -0.388 | -0.702 | 0.179 | -0.012 | -0.001 | 0.005 | 32.548 | 0.075 | 0.111 | 0.139 | 1.215 | 5.936 | 28.399 | 2.091 | 48.368 | 2.287 | 4.411 | 3.016 | 24.543 | 4.895 | 4.446 | 8.221 | 7.229 | 10.953 | 9.575 | 7.194 | 4.165 | 4.015 | 0.216 | -3.637 | 12.373 | -1.888 | 2.131 | 0.948 | 11.014 | 1.442 | -1.725 | 0.183 | 1.718 | 0.352 | 38.081 | 1.083 | -42.545 | -6.503 | -15.003 | 0.13 | -0.288 | 1.345 | 4.24 | -4.375 | 7.161 | 0.401 | 1.141 | -0.471 | 0.19 | 0.208 | 0.542 | 2.014 | 0.067 | 9.926 | 0.061 | 0.107 | 9.866 | 0.031 | 0.046 | 0.02 | -0.188 | 1.246 | 0.004 | 0.414 | -2.867 | 0.901 | 0.297 | 0.304 |
Inkomen voor belasting
| -35.412 | -17.776 | -25.225 | -10.667 | -19.62 | -13.382 | 8.056 | 7.849 | 40.428 | 46.374 | 114.001 | 49.267 | 62.267 | 88.043 | 101.868 | 58.722 | 29.412 | 21.991 | 9.968 | -5.608 | 66.337 | 8.307 | 4.393 | 29.416 | 30.188 | 34.437 | 0.917 | 32.339 | -8.286 | 11.396 | 6.878 | 25.688 | -5.1 | -0.035 | -11.573 | 22.842 | -9.784 | -0.278 | -8.525 | 5.198 | 2.624 | 0.382 | -1.881 | -10.028 | -8.985 | -7.957 | -15.7 | -1.352 | -6.343 | 3.534 | 6.121 | -9.948 | -2.043 | 10.947 | 32.943 | -1.648 | 17.779 | 44.806 | 2.031 | -68.452 | -53.632 | -15.418 | -28.911 | -16.073 | -2.68 | 17.476 | 7.387 | 12.733 | 4.948 | 5.524 | 2.795 | 7.449 | 5.56 | 4.746 | 1.666 | 6.714 | 1.164 | 1.195 | 0.858 | 4.784 | 2.482 | 1.426 | 2.616 | -9.09 | 5.331 | 0.111 | 8.878 | 18.332 | 17.793 | 26.056 | 20.584 |
Inkomen voor belasting ratio
| -0.059 | -0.032 | -0.051 | -0.018 | -0.035 | -0.024 | 0.015 | 0.012 | 0.067 | 0.07 | 0.205 | 0.099 | 0.123 | 0.188 | 0.233 | 0.123 | 0.069 | 0.069 | 0.039 | -0.016 | 0.198 | 0.024 | 0.013 | 0.082 | 0.094 | 0.115 | 0.004 | 0.092 | -0.03 | 0.043 | 0.024 | 0.07 | -0.018 | -0 | -0.052 | 0.083 | -0.037 | -0.001 | -0.036 | 0.015 | 0.008 | 0.001 | -0.006 | -0.027 | -0.026 | -0.023 | -0.05 | -0.004 | -0.018 | 0.01 | 0.017 | -0.023 | -0.005 | 0.024 | 0.074 | -0.005 | 0.044 | 0.115 | 0.007 | -0.187 | -0.155 | -0.046 | -0.118 | -0.049 | -0.006 | 0.03 | 0.019 | 0.035 | 0.016 | 0.019 | 0.01 | 0.028 | 0.021 | 0.02 | 0.007 | 0.029 | 0.005 | 0.005 | 0.004 | 0.016 | 0.009 | 0.006 | 0.011 | -0.048 | 0.02 | 0 | 0.045 | 0.073 | 0.103 | 0.143 | 0.133 |
Belastingkosten
| -0.696 | -0.694 | -0.531 | 1.597 | -2.002 | -4.987 | -1.588 | 42.474 | 1.916 | 5.099 | 14.392 | -8.839 | 7.249 | 11.495 | 13.823 | 7.813 | 3.045 | 3.443 | 1.794 | -8.003 | 9.06 | -0.497 | 0.497 | 8.116 | 0 | 0.001 | 0.016 | 0.323 | -0.01 | -0.445 | -0.017 | 0.07 | 0.094 | -0.094 | 0.001 | 0.018 | 0.018 | 0.018 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | -3.554 | 0.02 | 0.02 | 0.033 | -0.042 | 0.078 | -3.919 | 1.103 | -0.779 | 0.718 | 3.631 | 5.93 | 7.338 | 4.125 | 8.716 | 0.484 | -11.654 | -10.112 | -4.975 | -6.305 | -0.94 | -3.998 | 4.545 | 1.863 | 2.11 | -0.519 | 0.271 | 0.509 | -2.597 | -0.006 | 0.961 | 0.249 | 0.308 | 0.001 | -0.265 | 0.126 | 0.017 | 0.447 | 0.49 | 0.45 | 1.015 | 0.452 | 0.13 | 0.575 | 3.151 | 1.602 | 1.928 | 3.021 |
Nettowinst
| -34.715 | -17.082 | -24.695 | -12.265 | -17.618 | -8.395 | 9.643 | 50.323 | 38.512 | 41.275 | 99.609 | 58.732 | 56.294 | 77.769 | 89.36 | 58.09 | 27.581 | 19.574 | 9.523 | 10.138 | 58.864 | 10.464 | 4.462 | 27.484 | 32.839 | 38.848 | 2.933 | 42.038 | -5.815 | 15.949 | 8.056 | 30.248 | -3.588 | 1.206 | -9.508 | 27.014 | -8.162 | -0.777 | -8.544 | 5.179 | 2.605 | 0.363 | -1.901 | -6.474 | -9.005 | -7.977 | -15.733 | -1.31 | -6.42 | 7.453 | 5.019 | -9.169 | -2.76 | 7.316 | 27.013 | -8.986 | 13.655 | 36.09 | 1.547 | -57.773 | -42.913 | -10.468 | -22.212 | -15.135 | 1.305 | 12.924 | 5.532 | 10.274 | 5.777 | 5.423 | 2.228 | 9.783 | 5.601 | 3.679 | 1.279 | 6.728 | 1.199 | 1.459 | 0.746 | 6.254 | 1.182 | 0.922 | 0.682 | -7.403 | 5.942 | -0.273 | 6.69 | 9.406 | 12.676 | 18.429 | 11.642 |
Nettowinstmarge
| -0.058 | -0.031 | -0.05 | -0.021 | -0.032 | -0.015 | 0.018 | 0.078 | 0.064 | 0.063 | 0.179 | 0.118 | 0.111 | 0.166 | 0.204 | 0.122 | 0.064 | 0.062 | 0.037 | 0.028 | 0.176 | 0.031 | 0.014 | 0.076 | 0.102 | 0.13 | 0.012 | 0.12 | -0.021 | 0.06 | 0.029 | 0.083 | -0.013 | 0.004 | -0.043 | 0.098 | -0.03 | -0.002 | -0.036 | 0.015 | 0.008 | 0.001 | -0.007 | -0.017 | -0.027 | -0.024 | -0.05 | -0.004 | -0.018 | 0.021 | 0.014 | -0.021 | -0.007 | 0.016 | 0.061 | -0.025 | 0.034 | 0.093 | 0.005 | -0.158 | -0.124 | -0.031 | -0.091 | -0.046 | 0.003 | 0.022 | 0.014 | 0.028 | 0.019 | 0.019 | 0.008 | 0.037 | 0.021 | 0.015 | 0.006 | 0.029 | 0.005 | 0.007 | 0.004 | 0.021 | 0.004 | 0.004 | 0.003 | -0.039 | 0.022 | -0.001 | 0.034 | 0.038 | 0.073 | 0.101 | 0.075 |
WPA (Winst Per Aandeel)
| -0.039 | -0.019 | -0.028 | -0.014 | -0.02 | -0.009 | 0.011 | 0.06 | 0.043 | 0.046 | 0.11 | 0.064 | 0.069 | 0.096 | 0.11 | 0.079 | 0.037 | 0.027 | 0.01 | 0.014 | 0.08 | 0.014 | 0.006 | 0.034 | 0.044 | 0.053 | 0.004 | 0.057 | -0.01 | 0.022 | 0.011 | 0.041 | -0.005 | 0.002 | -0.013 | 0.036 | -0.011 | -0.001 | -0.015 | 0.007 | 0.005 | 0.001 | -0.004 | -0.011 | -0.017 | -0.015 | -0.029 | -0.002 | -0.012 | 0.014 | 0.009 | -0.017 | -0.005 | 0.013 | 0.049 | -0.017 | 0.025 | 0.066 | 0.003 | -0.11 | -0.079 | -0.019 | -0.041 | -0.028 | 0.002 | 0.024 | 0.004 | 0.019 | 0.011 | 0.009 | 0.004 | 0.017 | 0.01 | 0.006 | 0.002 | 0.012 | 0.002 | 0.003 | 0.001 | 0.011 | 0.002 | 0.002 | 0.001 | -0.013 | 0.008 | -0.001 | 0.009 | 0.016 | 0.022 | 0.032 | 0.017 |
Verwaterde WPA
| -0.039 | -0.019 | -0.028 | -0.014 | -0.02 | -0.009 | 0.011 | 0.06 | 0.043 | 0.046 | 0.11 | 0.064 | 0.069 | 0.096 | 0.11 | 0.079 | 0.037 | 0.027 | 0.01 | 0.014 | 0.08 | 0.014 | 0.006 | 0.034 | 0.044 | 0.053 | 0.004 | 0.057 | -0.01 | 0.022 | 0.011 | 0.041 | -0.005 | 0.002 | -0.013 | 0.036 | -0.011 | -0.001 | -0.015 | 0.007 | 0.005 | 0.001 | -0.004 | -0.011 | -0.017 | -0.015 | -0.029 | -0.002 | -0.012 | 0.014 | 0.009 | -0.017 | -0.005 | 0.013 | 0.049 | -0.017 | 0.025 | 0.066 | 0.003 | -0.11 | -0.079 | -0.019 | -0.041 | -0.028 | 0.002 | 0.024 | 0.004 | 0.019 | 0.011 | 0.009 | 0.004 | 0.017 | 0.01 | 0.006 | 0.002 | 0.012 | 0.002 | 0.003 | 0.001 | 0.011 | 0.002 | 0.002 | 0.001 | -0.013 | 0.008 | -0.001 | 0.009 | 0.016 | 0.022 | 0.032 | 0.017 |
EBITDA
| -34.009 | -15.608 | 8.871 | 9.855 | 12.827 | 16.572 | 37.613 | 17.116 | 62.733 | 68.465 | 135.906 | 71.813 | 84.799 | 110.476 | 102.414 | 81.958 | 49.894 | 43.573 | 31.423 | 8.098 | 66.623 | 28.717 | 24.62 | 50.336 | 31.414 | 49.205 | 2.508 | 75.162 | -6.635 | 33.591 | 2.936 | 43.81 | -7.108 | 8.277 | -13.397 | 59.523 | -16.473 | 16.868 | -14.229 | 42.034 | -7.89 | 11.76 | -4.688 | 1.345 | -10.072 | -4.214 | -11.833 | 37.558 | -3.942 | -31.629 | 12.031 | 7.274 | 1.144 | 15.99 | 37.156 | 73.05 | 20.173 | 18.956 | 5.893 | 35.078 | 54.677 | -4.634 | -21.089 | 4.235 | 8.941 | 35.097 | 20.796 | 35.372 | 14.351 | 18.355 | 11.122 | 4.552 | 27.466 | 12.728 | 24.669 | 17.712 | 22.679 | 17.336 | 15.739 | 0.052 | 27.916 | 7.838 | 22.672 | -17.089 | 25.237 | 25.935 | 36.611 | 30.394 | 24.307 | 35.916 | 24.398 |
EBITDA ratio
| -0.057 | -0.028 | -0.044 | 0.017 | -0.031 | -0.023 | 0.017 | 0.027 | 0.039 | 0.076 | 0.112 | 0.107 | 0.106 | 0.109 | 0.13 | 0.079 | 0.077 | 0.062 | 0.038 | 0.023 | 0.022 | 0.026 | 0.004 | 0.096 | -0.003 | -0.028 | -0.046 | -0.017 | -0.045 | 0.088 | 0.01 | 0.161 | -0.025 | 0.034 | -0.06 | 0.257 | -0.063 | 0.054 | -0.06 | 0.135 | -0.027 | 0.035 | -0.016 | 0.004 | -0.03 | -0.012 | -0.038 | 0.104 | -0.011 | -0.088 | 0.033 | 0.017 | 0.004 | 0.035 | 0.084 | 0.207 | 0.048 | 0.049 | 0.02 | 0.096 | 0.158 | -0.014 | -0.102 | 0.021 | 0.021 | 0.062 | 0.054 | 0.104 | 0.046 | 0.064 | 0.042 | 0.172 | 0.104 | 0.117 | 0.11 | 0.215 | 0.097 | 0.123 | 0.081 | 0.124 | 0.099 | 0.107 | 0.093 | 0.113 | 0.095 | 0.1 | 0.184 | 0.122 | 0.141 | 0.197 | 0.158 |