Tangshan Jidong Equipment and Engineering Co.,Ltd.
SZSE:000856.SZ
8.68 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 570.156 | 735.232 | 594.801 | 619.499 | 537.261 | 1,021.703 | 738.951 | 913.867 | 808.279 | 770.916 | 706.479 | 655.028 | 856.661 | 1,153.227 | 785.169 | 325.663 | 842.524 | 911.239 | 572.802 | 687.372 | 615.988 | 634.951 | 608.089 | 793.23 | 433.934 | 453.716 | 350.732 | 554.57 | 333.66 | 467.052 | 409.94 | 316.127 | 248.765 | 312.905 | 194.108 | 294.977 | 263.1 | 453.054 | 404.664 | 496.592 | 413.696 | 364.841 | 284.074 | 511 | 293.84 | 320.697 | 266.798 | 587.111 | 268.449 | 357.312 | 385.37 | 627.845 | 535.912 | 499.148 | 548.155 | 48.145 | 86.998 | 81.678 | 63.003 | 62.323 | 82.237 | 63.878 | 58.403 | 94.235 | 79.172 | 88.456 | 93.565 | 78.717 | 124.262 | 115.443 | 92.694 | 123.21 | 160.894 | 130.232 | 104.285 | 102.386 | 165.272 | 141.798 | 118.598 | 113.22 | 138.186 | 126.48 | 121.495 | 95.968 | 130.148 | 76.616 | 91.827 | 116.871 | 159.23 | 103.154 | 72.118 |
| Kosten van de omzet
| 524.6 | 677.988 | 550.839 | 560.39 | 485.453 | 955.929 | 692.994 | 849.82 | 755.33 | 715.55 | 665.023 | 610.682 | 802.687 | 1,086.1 | 744.006 | 302.712 | 809.757 | 863.048 | 547.393 | 667.253 | 591.179 | 600.122 | 567.551 | 766.94 | 407.268 | 435.898 | 319.449 | 535.568 | 308.051 | 411.388 | 372.208 | 287.53 | 222.33 | 280.364 | 189.404 | 303.637 | 250.145 | 421.117 | 389.307 | 445.703 | 376.687 | 330.555 | 250.595 | 396.448 | 251.865 | 286.4 | 247.59 | 453.965 | 249.905 | 313.394 | 338.883 | 549.375 | 466.232 | 428.582 | 486.06 | 42.538 | 72.127 | 69.451 | 56.683 | 67.595 | 72.093 | 51.086 | 46.811 | 89.822 | 65.645 | 75.704 | 74.813 | 75.277 | 85.008 | 82.013 | 71.137 | 95.558 | 115.508 | 93.332 | 78.102 | 63.82 | 122.869 | 104.62 | 90.391 | 98.384 | 99.784 | 88.547 | 91.806 | 81.98 | 96.949 | 58.882 | 71.094 | 87.069 | 119.991 | 78.891 | 54.281 |
| Brutowinst
| 45.556 | 57.244 | 43.963 | 59.109 | 51.808 | 65.774 | 45.956 | 64.047 | 52.949 | 55.366 | 41.456 | 44.346 | 53.974 | 67.127 | 41.163 | 22.951 | 32.767 | 48.191 | 25.409 | 20.119 | 24.809 | 34.83 | 40.538 | 26.29 | 26.666 | 17.817 | 31.283 | 19.001 | 25.61 | 55.664 | 37.732 | 28.597 | 26.435 | 32.54 | 4.704 | -8.66 | 12.955 | 31.937 | 15.356 | 50.89 | 37.01 | 34.286 | 33.479 | 114.552 | 41.976 | 34.297 | 19.209 | 133.146 | 18.544 | 43.918 | 46.487 | 78.471 | 69.68 | 70.566 | 62.094 | 5.607 | 14.871 | 12.227 | 6.32 | -5.272 | 10.145 | 12.792 | 11.593 | 4.413 | 13.527 | 12.753 | 18.752 | 3.44 | 39.255 | 33.43 | 21.557 | 27.652 | 45.385 | 36.9 | 26.182 | 38.566 | 42.403 | 37.178 | 28.207 | 14.836 | 38.402 | 37.934 | 29.689 | 13.989 | 33.199 | 17.733 | 20.734 | 29.802 | 39.239 | 24.263 | 17.837 |
| Brutowinstmarge
| 0.08 | 0.078 | 0.074 | 0.095 | 0.096 | 0.064 | 0.062 | 0.07 | 0.066 | 0.072 | 0.059 | 0.068 | 0.063 | 0.058 | 0.052 | 0.07 | 0.039 | 0.053 | 0.044 | 0.029 | 0.04 | 0.055 | 0.067 | 0.033 | 0.061 | 0.039 | 0.089 | 0.034 | 0.077 | 0.119 | 0.092 | 0.09 | 0.106 | 0.104 | 0.024 | -0.029 | 0.049 | 0.07 | 0.038 | 0.102 | 0.089 | 0.094 | 0.118 | 0.224 | 0.143 | 0.107 | 0.072 | 0.227 | 0.069 | 0.123 | 0.121 | 0.125 | 0.13 | 0.141 | 0.113 | 0.116 | 0.171 | 0.15 | 0.1 | -0.085 | 0.123 | 0.2 | 0.198 | 0.047 | 0.171 | 0.144 | 0.2 | 0.044 | 0.316 | 0.29 | 0.233 | 0.224 | 0.282 | 0.283 | 0.251 | 0.377 | 0.257 | 0.262 | 0.238 | 0.131 | 0.278 | 0.3 | 0.244 | 0.146 | 0.255 | 0.231 | 0.226 | 0.255 | 0.246 | 0.235 | 0.247 |
| Onderzoek- en ontwikkelingskosten
| 15.009 | 10.433 | 11.436 | 8.308 | 12.988 | 11.697 | 11.819 | 12.76 | 11.181 | 8.73 | 8.302 | 6.957 | 6.11 | 8.285 | 8.05 | 6.756 | 6.274 | 5.609 | 3.516 | 5.617 | 6.07 | 6.255 | 8.029 | 8.05 | 6.643 | 13.104 | 3.202 | 5.514 | 4.184 | 7.381 | 0 | 11.146 | 0 | 4.659 | 0 | 13.13 | 0 | 6.07 | 0 | 13.738 | 0 | 4.277 | 0 | 7.199 | 0 | 2.458 | 0 | 9.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 64.949 | -15.743 | 24.719 | -45.492 | 57.034 | -10.704 | 20.659 | -42.549 | 53.1 | -12.719 | 18.949 | -40.701 | 52.3 | -13.138 | 21.328 | -32.46 | 14.852 | -7.251 | 14.146 | -40.935 | 16.435 | -13.713 | 21.564 | -26.035 | 12.628 | -10.454 | 16.077 | -45.606 | 18.125 | -17.545 | 22.843 | -49.248 | 16.133 | -18.271 | 25.408 | -60.834 | 25.923 | -15.831 | 26.187 | -58.897 | 29.19 | -16.708 | 25.081 | -43.945 | 23.715 | -9.929 | 22.105 | -48.675 | 24.473 | 28.54 | 22.302 | -41.411 | 21.256 | -14.94 | 25.104 | 21.588 | 26.396 | 23.511 | 25.181 | 28.704 | 29.054 | 14.404 | 22.048 | 25.992 | 23.203 | 22.699 | 22.904 | 30.768 | 21.13 | 18.416 | 21.948 | 23.406 | 24.385 | 22.369 | 22.221 | 24.593 | 22.434 | 23.579 | 19.064 | 41.6 | 22.243 | 20.473 | 16.988 | 20.493 | 13.605 | 20.272 | 15.627 | 12.662 | 13.023 | 24.036 | 15.912 |
| Verkoop- en marketingkosten
| 22.669 | 7.547 | 9.848 | 8.17 | 8.397 | 8.157 | 10.091 | 8.947 | 8.019 | 6.777 | 9.103 | 6.463 | 7.523 | 6.679 | 9.245 | 7.649 | 6.367 | 5.596 | 6.979 | 6.434 | 6.275 | 7.791 | 7.447 | 9.363 | 6.769 | 7.009 | 7.041 | 11.766 | 6.934 | 7.039 | 6.657 | 7.042 | 6.067 | 6.053 | 6.311 | 8.503 | 7.863 | 7.569 | 6.928 | 8.081 | 8.477 | 6.785 | 7.186 | 6.245 | 6.323 | 6.118 | 6.651 | 6.293 | 5.633 | 4.961 | 5.8 | 7.934 | 5.202 | 5.636 | 5.486 | 6.186 | 8.152 | 9.76 | 5.67 | 8.602 | 11.573 | 5.984 | 7.513 | 11.976 | 10.656 | 9.345 | 10.406 | 17.336 | 11.32 | 10.245 | 8.232 | 9.212 | 12.272 | 8.531 | 6.83 | 11.447 | 10.574 | 8.755 | 8.866 | 17.194 | 13.247 | 10.582 | 9.134 | 9.979 | 7.941 | 5.953 | 7.638 | 7.067 | 7.897 | 8.405 | 8.958 |
| Verkoop-, algemene en administratieve kosten
| 87.618 | -8.196 | 34.567 | 27.903 | 65.431 | -2.547 | 30.75 | -33.602 | 61.118 | -5.941 | 28.052 | -34.238 | 59.823 | -6.46 | 30.573 | -24.812 | 21.219 | -1.655 | 21.125 | -34.501 | 22.71 | -5.923 | 29.012 | -16.671 | 19.397 | -3.445 | 23.118 | -33.84 | 25.059 | -10.506 | 29.5 | -42.205 | 22.2 | -12.218 | 31.719 | -52.331 | 33.787 | -8.263 | 33.114 | -50.817 | 37.667 | -9.923 | 32.267 | -37.7 | 30.039 | -3.811 | 28.756 | -42.382 | 30.106 | 33.501 | 28.102 | -33.477 | 26.458 | -9.305 | 30.59 | 27.775 | 34.548 | 33.271 | 30.851 | 37.306 | 40.626 | 20.389 | 29.561 | 37.968 | 33.859 | 32.045 | 33.31 | 48.104 | 32.45 | 28.661 | 30.18 | 32.618 | 36.657 | 30.9 | 29.05 | 36.041 | 33.008 | 32.333 | 27.93 | 58.794 | 35.49 | 31.055 | 26.122 | 30.472 | 21.546 | 26.225 | 23.264 | 19.729 | 20.921 | 32.441 | 24.87 |
| Overige kosten
| -50.858 | 2.276 | 5.364 | -2.735 | 5.631 | 0.934 | 0.948 | 63.337 | -27.86 | 31.931 | 2.452 | 7.388 | 4.935 | 4.626 | 3.277 | 6.456 | 1.644 | 11.497 | 0.9 | 33.994 | 0.06 | 10.471 | 0.377 | 19.714 | 0.315 | 0.283 | 0.214 | 41.005 | 7.041 | 0.074 | 0.056 | 0.227 | 1.301 | 0.096 | 9.976 | 0.964 | 0.233 | 0.604 | -0.114 | 1.956 | 0.348 | -0.018 | -0.02 | 0.701 | 1.494 | 0.561 | 0.01 | 1.258 | 0.109 | 0.248 | 0.012 | 29.248 | 0.495 | 13.059 | 0.061 | 35.728 | 0.001 | 3.267 | 0.333 | 14.89 | 119.278 | 2.764 | 0.202 | 2.267 | -0.15 | 0.602 | 0.87 | 4.527 | 0.204 | 0.321 | -0.034 | 9.461 | 1.82 | 7.325 | 1.196 | 0.821 | 1.872 | 1.099 | 0.702 | -9.457 | 1.048 | 2.499 | 0.915 | -5.169 | 0.606 | 1.992 | 0.414 | 7.77 | -2.998 | 0.696 | 1.333 |
| Bedrijfskosten
| 51.769 | 40.714 | 46.002 | 38.945 | 54.147 | 43.631 | 43.517 | 42.496 | 44.44 | 34.719 | 38.805 | 42.962 | 39.981 | 34.495 | 42.229 | 36.495 | 29.892 | 31.153 | 26.875 | 40.518 | 30.055 | 35.436 | 39.03 | 41.987 | 29.416 | 28.819 | 25.242 | 43.05 | 26.621 | 27.117 | 31.196 | 29.056 | 22.669 | 27.458 | 33.512 | 44.276 | 36.289 | 37.332 | 35.03 | 42.325 | 37.782 | 31.334 | 33.511 | 36.964 | 33.899 | 29.841 | 32.761 | 42.168 | 32.746 | 37.29 | 33.524 | 38.631 | 33.354 | 29.776 | 37.763 | 28.41 | 34.958 | 33.795 | 31.092 | 37.701 | 40.976 | 20.751 | 29.919 | 38.733 | 34.281 | 34.783 | 33.831 | 48.069 | 32.958 | 29.019 | 30.529 | 33.167 | 37.092 | 31.106 | 29.34 | 36.43 | 33.678 | 32.589 | 28.353 | 58.988 | 35.755 | 31.521 | 26.447 | 30.604 | 21.681 | 26.292 | 23.321 | 20.134 | 21.126 | 32.662 | 24.967 |
| Bedrijfsresultaat
| -7.555 | 20.914 | -2.04 | 20.163 | -3.451 | 23.656 | 1.142 | 15.726 | 7.475 | 13.605 | 2.376 | -0.436 | 11.604 | 14.195 | -5.247 | -6.413 | -0.695 | -1.627 | -5.351 | -2.829 | -8.713 | 6.704 | -0.24 | -15.257 | -6.507 | 20.012 | 1.245 | -24.273 | -10.825 | 5.355 | 4.612 | -45.927 | 2.084 | 80.944 | -35.598 | -103.925 | -30.718 | -42.542 | -26.675 | -31.905 | -8.336 | -21.89 | -7.418 | 41.292 | 5.185 | -13.034 | -20.527 | 71.741 | -21.439 | -4.683 | 6.107 | 20.663 | 30.934 | 28.181 | 20.624 | -58.682 | -23.315 | -20.821 | -27.439 | -65.365 | -28.177 | -5.126 | -22.062 | -77.395 | -40.982 | -29.171 | -20.78 | -157.305 | 1.517 | -1.067 | -13.489 | -15.936 | 3.956 | 1.346 | -6.306 | 2.03 | 5.497 | 1.245 | -6.611 | -51.898 | -2.581 | 4.615 | -2.199 | -22.829 | 9.032 | -9.548 | -6.18 | 9.845 | 13.915 | -9.936 | -9.76 |
| Bedrijfsresultaat ratio
| -0.013 | 0.028 | -0.003 | 0.033 | -0.006 | 0.023 | 0.002 | 0.017 | 0.009 | 0.018 | 0.003 | -0.001 | 0.014 | 0.012 | -0.007 | -0.02 | -0.001 | -0.002 | -0.009 | -0.004 | -0.014 | 0.011 | -0 | -0.019 | -0.015 | 0.044 | 0.004 | -0.044 | -0.032 | 0.011 | 0.011 | -0.145 | 0.008 | 0.259 | -0.183 | -0.352 | -0.117 | -0.094 | -0.066 | -0.064 | -0.02 | -0.06 | -0.026 | 0.081 | 0.018 | -0.041 | -0.077 | 0.122 | -0.08 | -0.013 | 0.016 | 0.033 | 0.058 | 0.056 | 0.038 | -1.219 | -0.268 | -0.255 | -0.436 | -1.049 | -0.343 | -0.08 | -0.378 | -0.821 | -0.518 | -0.33 | -0.222 | -1.998 | 0.012 | -0.009 | -0.146 | -0.129 | 0.025 | 0.01 | -0.06 | 0.02 | 0.033 | 0.009 | -0.056 | -0.458 | -0.019 | 0.036 | -0.018 | -0.238 | 0.069 | -0.125 | -0.067 | 0.084 | 0.087 | -0.096 | -0.135 |
| Totaal overige inkomsten en kosten netto
| 2.856 | 2.276 | 6.944 | 3.726 | 5.631 | 0.934 | 1.178 | 0.169 | 2.024 | 3.369 | -0.416 | 5.567 | 2.546 | -13.811 | -0.905 | 13.588 | -1.926 | -7.168 | -2.985 | 51.565 | -3.408 | 17.781 | -1.371 | 20.154 | -3.442 | 31.297 | -4.582 | 40.781 | -2.773 | -23.118 | -1.868 | -45.252 | -0.611 | 75.884 | 3.156 | -50.025 | -7.532 | -36.547 | -7.224 | -38.586 | -7.284 | -24.861 | -7.405 | -35.595 | -1.496 | -16.93 | -6.966 | -17.989 | -7.129 | -11.101 | -6.844 | -14.271 | -4.897 | -11.58 | -3.647 | -0.268 | -3.227 | 4 | -2.335 | -8.322 | 121.919 | 5.61 | -3.533 | -41.546 | -20.378 | -7.517 | -4.83 | -108.293 | -4.576 | -5.157 | -4.551 | -0.952 | -4.603 | 0.158 | -3.944 | 0.684 | -2.988 | -3.306 | -6.329 | -16.08 | -5.542 | -2.311 | -4.354 | -8.73 | -2.205 | -1.906 | -3.963 | 0.354 | -7.903 | -1.849 | -1.844 |
| Inkomen voor belasting
| -4.699 | 23.19 | 4.904 | 23.889 | 2.18 | 24.59 | 2.32 | 15.896 | 9.499 | 16.973 | 1.96 | 6.952 | 16.539 | 18.821 | -1.97 | 0.043 | 0.949 | 9.869 | -4.451 | 31.166 | -8.653 | 17.175 | 0.137 | 4.457 | -6.192 | 20.295 | 1.459 | 16.732 | -3.785 | 5.43 | 4.668 | -45.711 | 3.155 | 80.966 | -25.651 | -102.961 | -30.866 | -41.942 | -26.898 | -30.021 | -8.056 | -21.909 | -7.437 | 41.993 | 6.58 | -12.474 | -20.518 | 72.989 | -21.331 | -4.473 | 6.118 | 25.568 | 31.429 | 29.209 | 20.684 | -23.07 | -23.313 | -17.568 | -27.106 | -51.296 | 91.088 | -2.349 | -21.86 | -75.867 | -41.132 | -29.548 | -19.909 | -152.922 | 1.721 | -0.746 | -13.523 | -6.471 | 4.733 | 7.311 | -6.106 | 2.835 | 6.553 | 1.814 | -6.192 | -60.794 | -2.213 | 5.608 | -1.198 | -26.672 | 9.476 | -9.01 | -6.159 | 13.819 | 10.563 | -9.744 | -8.701 |
| Inkomen voor belasting ratio
| -0.008 | 0.032 | 0.008 | 0.039 | 0.004 | 0.024 | 0.003 | 0.017 | 0.012 | 0.022 | 0.003 | 0.011 | 0.019 | 0.016 | -0.003 | 0 | 0.001 | 0.011 | -0.008 | 0.045 | -0.014 | 0.027 | 0 | 0.006 | -0.014 | 0.045 | 0.004 | 0.03 | -0.011 | 0.012 | 0.011 | -0.145 | 0.013 | 0.259 | -0.132 | -0.349 | -0.117 | -0.093 | -0.066 | -0.06 | -0.019 | -0.06 | -0.026 | 0.082 | 0.022 | -0.039 | -0.077 | 0.124 | -0.079 | -0.013 | 0.016 | 0.041 | 0.059 | 0.059 | 0.038 | -0.479 | -0.268 | -0.215 | -0.43 | -0.823 | 1.108 | -0.037 | -0.374 | -0.805 | -0.52 | -0.334 | -0.213 | -1.943 | 0.014 | -0.006 | -0.146 | -0.053 | 0.029 | 0.056 | -0.059 | 0.028 | 0.04 | 0.013 | -0.052 | -0.537 | -0.016 | 0.044 | -0.01 | -0.278 | 0.073 | -0.118 | -0.067 | 0.118 | 0.066 | -0.094 | -0.121 |
| Belastingkosten
| 1.29 | 9.094 | 1.127 | 7.817 | 2.511 | 3.948 | 1.745 | 12.46 | 2.96 | 6.805 | 2.589 | 7.84 | 6.334 | 7.912 | 0.919 | 8.501 | 3.942 | 4.268 | 0.468 | 25.436 | -2.967 | 3.605 | 0.173 | 1.072 | -0.991 | 5.712 | 0.385 | 5.995 | 0.891 | 0.803 | 1.144 | -11.124 | 1.09 | 1.875 | -2.128 | -2.463 | -0.954 | 1.968 | -0.65 | 24.576 | -2.733 | -5.346 | -2.133 | 6.272 | 1.77 | -2.6 | -5.795 | 9.927 | -5.4 | -2.637 | -0.169 | 7.534 | 6.318 | 9.226 | 5.239 | 0.232 | -0.004 | 1.184 | -2.776 | 0.202 | -0.077 | 0.223 | 0.003 | 11.283 | 0.002 | -9.592 | 0.002 | -9.021 | 0.165 | -5.584 | -4.877 | 0.266 | 0.312 | 0.002 | 0.055 | 0.008 | 0.015 | 0.015 | 0.01 | -0.024 | -0 | 0.015 | 0.009 | 0.097 | 0.446 | -0.101 | 0.184 | 1.51 | 0.918 | 0.272 | 0.166 |
| Nettowinst
| -6.487 | 13.607 | 4.116 | 11.552 | -0.231 | 19.949 | 0.575 | 3.564 | 5.343 | 10.168 | -0.629 | -1.896 | 7.352 | 17.687 | -2.215 | 0.68 | -0.364 | 7.405 | -3.24 | 17.458 | -5.382 | 13.109 | -1.573 | 7.096 | -4.86 | 19.982 | 0.82 | 15.024 | -4.391 | 2.43 | 2.479 | -34.295 | 2.848 | 77.947 | -23.375 | -101.191 | -29.737 | -44.817 | -27.365 | -56.158 | -7.273 | -18.307 | -4.737 | 28.48 | 3.885 | -9.661 | -14.155 | 57.497 | -17.178 | -3.067 | 5.44 | 16.936 | 21.503 | 17.972 | 13.325 | -13.501 | -23.574 | -18.005 | -26.998 | -50.292 | 90.625 | -4.862 | -20.728 | -76.878 | -41.707 | -27.096 | -17.414 | -137.1 | 0.843 | -0.64 | -13.164 | -2.752 | 2.275 | 6.661 | -3.181 | 7.919 | 5.114 | 1.09 | -5.259 | -54.502 | -2.588 | 4.773 | -1.511 | -22.933 | 7.654 | -8.07 | -5.583 | 11.871 | 8.021 | -10.15 | -7.691 |
| Nettowinstmarge
| -0.011 | 0.019 | 0.007 | 0.019 | -0 | 0.02 | 0.001 | 0.004 | 0.007 | 0.013 | -0.001 | -0.003 | 0.009 | 0.015 | -0.003 | 0.002 | -0 | 0.008 | -0.006 | 0.025 | -0.009 | 0.021 | -0.003 | 0.009 | -0.011 | 0.044 | 0.002 | 0.027 | -0.013 | 0.005 | 0.006 | -0.108 | 0.011 | 0.249 | -0.12 | -0.343 | -0.113 | -0.099 | -0.068 | -0.113 | -0.018 | -0.05 | -0.017 | 0.056 | 0.013 | -0.03 | -0.053 | 0.098 | -0.064 | -0.009 | 0.014 | 0.027 | 0.04 | 0.036 | 0.024 | -0.28 | -0.271 | -0.22 | -0.429 | -0.807 | 1.102 | -0.076 | -0.355 | -0.816 | -0.527 | -0.306 | -0.186 | -1.742 | 0.007 | -0.006 | -0.142 | -0.022 | 0.014 | 0.051 | -0.031 | 0.077 | 0.031 | 0.008 | -0.044 | -0.481 | -0.019 | 0.038 | -0.012 | -0.239 | 0.059 | -0.105 | -0.061 | 0.102 | 0.05 | -0.098 | -0.107 |
| WPA (Winst Per Aandeel)
| -0.029 | 0.06 | 0.018 | 0.051 | -0.001 | 0.088 | 0.003 | 0.016 | 0.024 | 0.045 | -0.003 | -0.008 | 0.033 | 0.078 | -0.01 | 0.003 | -0.002 | 0.033 | -0.014 | 0.077 | -0.024 | 0.058 | -0.007 | 0.029 | -0.021 | 0.088 | 0.004 | 0.068 | -0.02 | 0.01 | 0.011 | -0.12 | 0.01 | 0.33 | -0.1 | -0.44 | -0.13 | -0.2 | -0.12 | -0.23 | -0.03 | -0.077 | -0.02 | 0.15 | 0.02 | -0.041 | -0.06 | 0.27 | -0.08 | -0.011 | 0.02 | 0.071 | 0.09 | 0.081 | 0.06 | -0.057 | -0.1 | -0.082 | -0.12 | -0.23 | 0.4 | -0.021 | -0.09 | -0.34 | -0.18 | -0.12 | -0.08 | -0.65 | 0.004 | -0.003 | -0.06 | -0.013 | 0.013 | 0.03 | -0.02 | 0.036 | 0.016 | 0.005 | -0.024 | -0.25 | -0.012 | 0.022 | -0.007 | -0.1 | 0.024 | -0.037 | -0.025 | 0.054 | 0.037 | -0.046 | -0.035 |
| Verwaterde WPA
| -0.029 | 0.06 | 0.018 | 0.051 | -0.001 | 0.088 | 0.003 | 0.016 | 0.024 | 0.045 | -0.003 | -0.008 | 0.033 | 0.078 | -0.01 | 0.003 | -0.002 | 0.033 | -0.014 | 0.077 | -0.024 | 0.058 | -0.007 | 0.029 | -0.021 | 0.088 | 0.004 | 0.068 | -0.02 | 0.01 | 0.011 | -0.12 | 0.01 | 0.33 | -0.1 | -0.44 | -0.13 | -0.2 | -0.12 | -0.23 | -0.03 | -0.077 | -0.02 | 0.15 | 0.02 | -0.041 | -0.06 | 0.27 | -0.08 | -0.011 | 0.02 | 0.071 | 0.09 | 0.081 | 0.06 | -0.057 | -0.1 | -0.08 | -0.12 | -0.22 | 0.4 | -0.021 | -0.09 | -0.33 | -0.18 | -0.12 | -0.08 | -0.65 | 0.004 | -0.003 | -0.06 | -0.013 | 0.013 | 0.03 | -0.02 | 0.036 | 0.016 | 0.005 | -0.024 | -0.25 | -0.012 | 0.022 | -0.007 | -0.1 | 0.024 | -0.037 | -0.025 | 0.054 | 0.037 | -0.046 | -0.035 |
| EBITDA
| -3.352 | 19.187 | 6.547 | 29.669 | 3.93 | 26.525 | 4.033 | 22.32 | 11.329 | 19.454 | 4.681 | 8.214 | 20.699 | 23.525 | 2.851 | -5.835 | 5.35 | 29.026 | -0.019 | 14.209 | -4.446 | 9.72 | 2.2 | 4.403 | -1.89 | 26.18 | 6.041 | -1.266 | 4.518 | 8.996 | 6.536 | 93.772 | 3.996 | 104.298 | -28.778 | -77.106 | -22.953 | -4.02 | -19.565 | -1.533 | -0.704 | -13.926 | -0.032 | 70.102 | 8.175 | -3.346 | -13.552 | 89.91 | -14.202 | 6.628 | 12.963 | 42.328 | 36.326 | 34.357 | 24.332 | 21.402 | -20.472 | -17.191 | -24.577 | 141.542 | -29.504 | 10.223 | -17.771 | -49.077 | 3.373 | -23.303 | -15.08 | -142.279 | 6.297 | 4.411 | -8.972 | 12.206 | 17.318 | 21.335 | 6.296 | 16.392 | 17.899 | 15.41 | 9.184 | -42.326 | 11.428 | 19.436 | 10.7 | -3.358 | 11.734 | 8.568 | 3.346 | 20.547 | 13.931 | -4.217 | -7.13 |
| EBITDA ratio
| -0.006 | 0.026 | 0.011 | 0.048 | 0.007 | 0.026 | 0.005 | 0.024 | 0.014 | 0.025 | 0.007 | 0.013 | 0.024 | 0.02 | 0.004 | -0.018 | 0.006 | 0.032 | -0 | 0.021 | -0.007 | 0.015 | 0.004 | 0.006 | -0.004 | 0.058 | 0.017 | -0.002 | 0.014 | 0.019 | 0.016 | 0.297 | 0.016 | 0.333 | -0.148 | -0.261 | -0.087 | -0.009 | -0.048 | -0.003 | -0.002 | -0.038 | -0 | 0.137 | 0.028 | -0.01 | -0.051 | 0.153 | -0.053 | 0.019 | 0.034 | 0.067 | 0.068 | 0.069 | 0.044 | 0.445 | -0.235 | -0.21 | -0.39 | 2.271 | -0.359 | 0.16 | -0.304 | -0.521 | 0.043 | -0.263 | -0.161 | -1.807 | 0.051 | 0.038 | -0.097 | 0.099 | 0.108 | 0.164 | 0.06 | 0.16 | 0.108 | 0.109 | 0.077 | -0.374 | 0.083 | 0.154 | 0.088 | -0.035 | 0.09 | 0.112 | 0.036 | 0.176 | 0.087 | -0.041 | -0.099 |