Tangshan Jidong Equipment and Engineering Co.,Ltd.
SZSE:000856.SZ
8.68 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 128.726 | 110.02 | 343.873 | 195.536 | 220.244 | 142.789 | 259.711 | 188.405 | 190.18 | 252.954 | 255.011 | 248.666 | 232.722 | 206.086 | 280.729 | 312.924 | 376.851 | 203.426 | 214.59 | 146.157 | 229.846 | 144.737 | 255.114 | 211.631 | 178.485 | 142.616 | 235.381 | 144.923 | 130.36 | 147.781 | 153.471 | 193.925 | 391.93 | 236.001 | 215.506 | 160.777 | 183.967 | 157.572 | 258.271 | 337.908 | 246.007 | 114.122 | 164.862 | 186.125 | 197.389 | 214.083 | 215.359 | 242.998 | 280.949 | 128.669 | 137.502 | 142.684 | 126.934 | 101.383 | 21.238 | 28.773 | 30.203 | 18.643 | 24.506 | 17.547 | 36.09 | 11.719 | 10.641 | 21.729 | 6.226 | 4.002 | 7.829 | 9.064 | 13.315 | 9.696 | 29.153 | 24.496 | 30.046 | 8.423 | 12.178 | 20.745 | 18.535 | 12.197 | 14.778 | 21.893 | 29.073 | 31.604 | 22.818 | 173.942 | 170.697 | 180.004 | 192.872 | 42.628 | 51.733 | 81.036 | 232.855 | 273.215 | 198.124 | 58.104 | 79.357 | 94.595 | 182.182 | 201.428 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.571 | 17.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -89.84 | -60.361 | 0.419 | 0.604 | 0.799 | 0.673 | 0.88 | 0.64 | 0.416 | -62.11 | -61.608 | -61.863 | -62.198 | 0.131 | 0.002 | 0.002 | 8.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 128.726 | 110.02 | 343.873 | 195.536 | 220.244 | 142.789 | 259.711 | 188.405 | 190.18 | 252.954 | 255.011 | 248.666 | 232.722 | 206.086 | 280.729 | 312.924 | 376.851 | 203.426 | 214.59 | 146.157 | 229.846 | 144.737 | 255.114 | 211.631 | 178.485 | 142.616 | 235.381 | 144.923 | 130.36 | 147.781 | 153.471 | 193.925 | 391.93 | 236.001 | 215.506 | 160.777 | 183.967 | 157.572 | 258.271 | 337.908 | 246.007 | 114.122 | 164.862 | 186.125 | 197.389 | 214.083 | 215.359 | 242.998 | 280.949 | 128.669 | 137.502 | 142.684 | 126.934 | 101.383 | 21.238 | 28.773 | 30.623 | 19.247 | 25.305 | 18.22 | 36.97 | 12.359 | 11.056 | 21.729 | 6.226 | 4.002 | 7.829 | 9.064 | 13.315 | 9.696 | 29.153 | 24.496 | 30.046 | 8.423 | 12.178 | 20.745 | 18.535 | 12.197 | 14.778 | 22.393 | 29.073 | 31.604 | 22.818 | 173.942 | 170.697 | 180.004 | 192.872 | 42.628 | 51.733 | 81.036 | 232.855 | 273.215 | 198.124 | 58.104 | 79.357 | 94.595 | 182.211 | 201.428 |
Nettovorderingen
| 1,493.071 | 1,229.635 | 1,099.384 | 1,398.134 | 1,378.979 | 1,535.091 | 1,362.615 | 1,729.63 | 1,559.869 | 1,406.214 | 1,293.954 | 1,290.83 | 1,283.887 | 1,492.555 | 1,404.057 | 1,398.355 | 1,338.563 | 1,292.369 | 1,283.402 | 1,213.472 | 1,234.255 | 1,288.827 | 1,130.337 | 964.106 | 983.954 | 935.337 | 962.42 | 919.632 | 963.299 | 890.55 | 841.946 | 982.625 | 945.95 | 985.91 | 1,033.48 | 1,202.725 | 1,249.902 | 1,258.08 | 1,224.107 | 1,193.404 | 1,089.913 | 1,105.821 | 1,141.899 | 885.579 | 834.59 | 833.143 | 932.72 | 793.544 | 703.093 | 747.141 | 840.983 | 806.523 | 681.541 | 586.427 | 110.311 | 140.015 | 127.377 | 122.036 | 110.968 | 144.397 | 132.649 | 134.182 | 133.581 | 127.035 | 130.586 | 130.965 | 140.927 | 229.209 | 221.027 | 232.366 | 218.507 | 265.635 | 230.331 | 218.125 | 255.047 | 266.279 | 256.456 | 294.726 | 275.026 | 316.029 | 301.349 | 289.27 | 286.472 | 327.598 | 282.853 | 361.543 | 353.523 | 492.26 | 442.969 | 434.233 | 288.709 | 107.607 | 86.943 | 18.553 | 10.849 | 407.911 | 284.266 | 253.61 |
Voorraad
| 183.936 | 241.871 | 229.216 | 172.058 | 150.711 | 232.179 | 227.078 | 170.103 | 133.833 | 155.469 | 114.044 | 133.69 | 153.093 | 240.996 | 151.496 | 164.933 | 171.002 | 186.254 | 198.051 | 204.288 | 184.172 | 180.105 | 166.749 | 199.727 | 170.337 | 200.604 | 166.873 | 223.646 | 200.658 | 252.283 | 285.044 | 229.371 | 202.328 | 394.323 | 379.453 | 427.073 | 425.884 | 434.403 | 379.101 | 433.306 | 416.476 | 367.127 | 291.231 | 307.651 | 283.137 | 291.212 | 249.014 | 356.363 | 324.294 | 316.168 | 301.222 | 367.684 | 423.283 | 395.786 | 384.645 | 373.874 | 370.582 | 359.164 | 357.386 | 374.97 | 382.191 | 375.34 | 367.249 | 387.78 | 373.918 | 373.474 | 359.896 | 354.726 | 329.638 | 302.986 | 275.009 | 239.232 | 233.025 | 220.267 | 242.489 | 203.992 | 195.49 | 169.628 | 176.982 | 174.174 | 162.306 | 154.039 | 153.693 | 147.826 | 162.695 | 137.206 | 135.44 | 106.65 | 139.949 | 130.311 | 134.291 | 118.18 | 118.951 | 95.322 | 89.613 | 86.045 | 92.26 | 81.429 |
Overige vlottende activa
| 18.264 | 129.362 | 110.931 | 13.789 | 23.278 | 4.856 | 10.408 | 6.94 | 3.884 | 2.678 | 6.89 | 7.242 | 20.347 | 33.837 | 29.139 | 26.112 | 24.714 | 29.868 | 28.426 | 34.743 | 29.581 | 26.928 | 22.531 | 21.091 | 18.268 | 20.386 | 16.701 | 97.686 | 17.441 | 14.148 | 19.797 | 2.516 | 2.117 | 2.298 | 1.599 | 0.387 | 1.56 | -16.405 | 0.129 | -16.731 | -14.559 | -14.716 | -9.814 | -12.854 | -11.358 | -14.953 | -10.814 | -25.049 | -21.993 | -21.81 | -15.173 | -21.789 | -19.209 | -13.486 | -17.95 | -20.366 | -16.545 | -20.106 | -15.882 | -19.885 | -18.845 | -18.772 | -16.743 | 0.387 | 0.522 | 0.525 | -16.47 | 0.054 | 0.077 | 0.202 | 12.811 | 12.303 | 12.087 | 11.418 | 12.752 | 10.84 | 10.221 | 8.724 | 9.526 | 10.26 | 16.298 | 14.35 | 14.477 | 29.846 | 38.333 | 52.238 | 50.91 | 46.8 | 46.357 | 50.518 | 53.643 | 252.734 | 246.988 | 205.484 | 204.192 | 0.116 | 3.782 | -47.401 |
Totaal vlottende activa
| 1,823.997 | 1,710.889 | 1,783.405 | 1,779.517 | 1,773.212 | 1,914.914 | 1,859.812 | 2,095.077 | 1,887.766 | 1,817.315 | 1,669.899 | 1,680.428 | 1,690.049 | 1,973.475 | 1,865.421 | 1,902.324 | 1,911.13 | 1,711.917 | 1,724.469 | 1,598.659 | 1,677.855 | 1,640.598 | 1,574.73 | 1,396.555 | 1,351.044 | 1,298.943 | 1,381.375 | 1,385.886 | 1,311.759 | 1,304.763 | 1,300.258 | 1,408.436 | 1,542.326 | 1,618.533 | 1,630.038 | 1,790.962 | 1,861.312 | 1,833.65 | 1,861.607 | 1,947.887 | 1,737.837 | 1,572.354 | 1,588.178 | 1,366.501 | 1,303.758 | 1,323.484 | 1,386.278 | 1,367.855 | 1,286.344 | 1,170.167 | 1,264.535 | 1,295.102 | 1,212.549 | 1,070.11 | 498.244 | 522.296 | 512.037 | 480.34 | 477.777 | 517.702 | 532.966 | 503.108 | 495.144 | 536.931 | 511.253 | 508.967 | 492.182 | 593.054 | 564.056 | 545.25 | 535.479 | 541.666 | 505.488 | 458.233 | 522.467 | 501.856 | 480.702 | 485.275 | 476.312 | 522.856 | 509.027 | 489.262 | 477.46 | 679.213 | 654.577 | 730.99 | 732.744 | 688.337 | 681.008 | 696.098 | 709.498 | 751.735 | 651.005 | 377.464 | 384.011 | 588.667 | 562.518 | 489.066 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 232.145 | 232.09 | 230.241 | 230.782 | 232.628 | 232.834 | 235.593 | 226.049 | 223.366 | 224.865 | 227.953 | 230.796 | 410.917 | 413.358 | 418.671 | 443.595 | 447.254 | 430.982 | 423.339 | 367.314 | 325.495 | 326.198 | 329.48 | 313.323 | 300.939 | 299.015 | 303.992 | 295.437 | 285.388 | 283.076 | 278.989 | 252.905 | 250.002 | 386.736 | 395.536 | 382.085 | 383.111 | 374.149 | 372.156 | 327.708 | 329.438 | 298.034 | 297.321 | 249.597 | 254.465 | 256.714 | 260.847 | 254.471 | 257.241 | 257.795 | 257.394 | 257.633 | 252.507 | 249.328 | 178.94 | 200.99 | 205.104 | 210.888 | 216.543 | 225.643 | 249.816 | 256.934 | 260.98 | 266.629 | 296.27 | 302.713 | 309.181 | 310.259 | 310.207 | 314.713 | 313.376 | 328.248 | 327.311 | 323.821 | 360.591 | 349.773 | 353.008 | 357.502 | 362.244 | 342.311 | 345.063 | 349.336 | 354.325 | 293.743 | 299.482 | 310.765 | 308.4 | 310.64 | 315.998 | 355.583 | 359.365 | 377.408 | 375.64 | 386.289 | 376.648 | 269.745 | 208.958 | 176.301 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.287 | 6.287 | 6.287 | 6.287 | 6.287 | 6.287 | 6.287 | 6.287 | 6.287 | 6.287 | 6.287 | 6.287 | 0 | 0 | 0 | 6.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 15.148 | 15.323 | 15.498 | 15.62 | 15.623 | 15.762 | 16.03 | 15.967 | 16.257 | 16.571 | 16.894 | 18.077 | 93.393 | 94.133 | 94.844 | 95.229 | 94.443 | 95.08 | 95.806 | 96.436 | 88.664 | 89.342 | 90.034 | 92.246 | 92.249 | 92.529 | 92.792 | 12.485 | 12.749 | 12.712 | 12.348 | 12.584 | 12.82 | 168.197 | 169.259 | 170.663 | 171.897 | 172.955 | 174.192 | 175.431 | 176.651 | 177.376 | 178.597 | 179.565 | 180.686 | 181.887 | 179.46 | 179.717 | 180.844 | 181.97 | 183.041 | 183.982 | 185.044 | 186.158 | 88.305 | 106.29 | 107.103 | 107.917 | 108.73 | 109.592 | 134.006 | 135.09 | 135.945 | 137.038 | 137.964 | 138.888 | 139.815 | 202.61 | 203.954 | 205.136 | 206.642 | 242.886 | 244.352 | 245.738 | 247.298 | 239.464 | 240.925 | 242.386 | 243.847 | 209.97 | 211.938 | 213.214 | 214.087 | 148.301 | 148.984 | 50.342 | 50.645 | 59.002 | 54.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 15.148 | 15.323 | 15.498 | 15.62 | 15.623 | 15.762 | 16.03 | 15.967 | 16.257 | 16.571 | 16.894 | 18.077 | 93.393 | 94.133 | 94.844 | 95.229 | 94.443 | 95.08 | 95.806 | 96.436 | 88.664 | 89.342 | 90.034 | 92.246 | 92.249 | 92.529 | 92.792 | 12.485 | 12.749 | 12.712 | 12.348 | 12.584 | 12.82 | 168.197 | 169.259 | 170.663 | 171.897 | 172.955 | 174.192 | 175.431 | 176.651 | 177.376 | 178.597 | 179.565 | 180.686 | 181.887 | 179.46 | 179.717 | 180.844 | 181.97 | 183.041 | 183.982 | 185.044 | 186.158 | 88.305 | 112.577 | 113.39 | 114.204 | 115.017 | 115.879 | 140.293 | 141.377 | 142.232 | 143.325 | 144.251 | 145.175 | 146.102 | 202.61 | 203.954 | 205.136 | 206.642 | 242.886 | 244.352 | 245.738 | 247.298 | 239.464 | 240.925 | 242.386 | 243.847 | 209.97 | 211.938 | 213.214 | 214.087 | 148.301 | 148.984 | 50.342 | 50.645 | 59.002 | 54.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 45.489 | 51.002 | 28.502 | 33.913 | 33.913 | 37.236 | 37.236 | 38.571 | 0 | 0 | 17.452 | 19.846 | 59.188 | 59.286 | -355.539 | 2.3 | 2.462 | 2.625 | 2.787 | 2.995 | 3.197 | 3.248 | 3.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.145 | 4.145 | 4.145 | 4.145 | 4.205 | 4.298 | 4.521 | 4.588 | 4.672 | 4.753 | 4.796 | 0.885 | 0.963 | 0.845 | 0.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.875 | 60.396 | -0.385 | -0.57 | -0.722 | -0.597 | -0.803 | -0.563 | -0.339 | 62.389 | 65.289 | 68.005 | 71.531 | 4.677 | 4.559 | 5.554 | -1.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.702 | 0 |
Belastingvorderingen
| 36.397 | 38.875 | 37.439 | 43.453 | 42.959 | 42.499 | 42.184 | 50.179 | 50.072 | 48.274 | 47.408 | 47.657 | 47.675 | 51.441 | 47.663 | 54.596 | 53.21 | 51.23 | 48.786 | 74.916 | 70.462 | 71.286 | 67.397 | 66.181 | 62.538 | 66.41 | 59.465 | 63.225 | 60.791 | 55.272 | 54.146 | 41.613 | 42.469 | 41.896 | 39.109 | 34.146 | 32.675 | 33.1 | 30.977 | 50.836 | 44.868 | 37.874 | 35.009 | 34.649 | 33.733 | 28.091 | 21.33 | 28.191 | 20.696 | 13.982 | 9.702 | 6.582 | 6.582 | 5.68 | 0.36 | 0.363 | 0.363 | 0.297 | 0.297 | 0.306 | 0.238 | 0.286 | 0.286 | 11.571 | 11.571 | 11.571 | 11.571 | 14.276 | 14.276 | 12.998 | 1.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 30.547 | 30.912 | 30.452 | 4.851 | 3.801 | 4.157 | 0.974 | 1.096 | 39.743 | 18.769 | 1.36 | 1.337 | 1.063 | 1.165 | 416.5 | 6.665 | 6.665 | 11.102 | 11.102 | 6.962 | 6.962 | 6.962 | 6.962 | 2.547 | 1.456 | 1.525 | 2.739 | 1.458 | 1.548 | 1.296 | 1.347 | 1.495 | 1.676 | 0 | 0 | 1.188 | 0.439 | 0 | 0 | 0 | 0.051 | 0.251 | 0.452 | 1.095 | 1.759 | 2.423 | 1.255 | 1.912 | 2.589 | 3.342 | 1.617 | 0.016 | 0.04 | 0.065 | -0.006 | -2.406 | 58.709 | 59.229 | 59.759 | 59.968 | 60.51 | 60.605 | 60.716 | -1.475 | -0.638 | -0.558 | -0.558 | 0.158 | 0.002 | 0.002 | 7.199 | 9.91 | 10.99 | 12.206 | 4.857 | 8.517 | 8.517 | 8.517 | 8.517 | 6.324 | 12.159 | 12.154 | 12.154 | 11.945 | 11.945 | 9.698 | 9.595 | 11.63 | 11.63 | 11.63 | 11.63 | 12.389 | 12.389 | 14.807 | 14.807 | 11.733 | 0.03 | 13.045 |
Totaal niet-vlottende activa
| 359.726 | 368.201 | 342.131 | 328.619 | 328.923 | 332.488 | 332.017 | 331.862 | 329.439 | 308.48 | 311.066 | 317.713 | 612.237 | 619.383 | 622.139 | 602.385 | 604.035 | 591.019 | 581.82 | 548.623 | 494.78 | 497.037 | 497.004 | 474.298 | 457.182 | 459.479 | 458.989 | 372.606 | 360.477 | 352.357 | 346.829 | 312.742 | 311.111 | 600.975 | 608.049 | 592.286 | 592.42 | 584.725 | 581.913 | 558.647 | 555.76 | 518.333 | 512.265 | 465.868 | 471.488 | 469.922 | 462.892 | 464.291 | 461.37 | 457.09 | 451.754 | 448.213 | 444.173 | 441.23 | 357.473 | 371.919 | 377.181 | 384.048 | 390.894 | 401.2 | 450.053 | 458.639 | 463.874 | 482.439 | 516.743 | 526.906 | 537.827 | 531.981 | 532.997 | 538.403 | 527.217 | 581.043 | 582.654 | 581.765 | 612.747 | 597.755 | 602.45 | 608.405 | 614.608 | 564.62 | 569.16 | 574.704 | 580.565 | 453.989 | 460.411 | 370.805 | 368.64 | 381.272 | 382.252 | 367.213 | 370.995 | 389.797 | 388.029 | 401.095 | 391.455 | 281.477 | 244.689 | 189.346 |
Totaal activa
| 2,183.723 | 2,079.09 | 2,125.536 | 2,108.136 | 2,102.135 | 2,247.402 | 2,191.83 | 2,426.939 | 2,217.205 | 2,125.795 | 1,980.965 | 1,998.141 | 2,302.286 | 2,592.859 | 2,487.56 | 2,504.708 | 2,515.165 | 2,302.936 | 2,306.289 | 2,147.282 | 2,172.635 | 2,137.634 | 2,071.734 | 1,870.853 | 1,808.225 | 1,758.422 | 1,840.364 | 1,758.492 | 1,672.235 | 1,657.119 | 1,647.087 | 1,721.179 | 1,853.436 | 2,219.508 | 2,238.087 | 2,383.248 | 2,453.732 | 2,418.375 | 2,443.519 | 2,506.534 | 2,293.597 | 2,090.686 | 2,100.443 | 1,832.369 | 1,775.247 | 1,793.406 | 1,849.17 | 1,832.146 | 1,747.714 | 1,627.257 | 1,716.289 | 1,743.315 | 1,656.722 | 1,511.34 | 855.717 | 894.215 | 889.218 | 864.389 | 868.671 | 918.902 | 983.019 | 961.747 | 959.018 | 1,019.37 | 1,027.996 | 1,035.873 | 1,030.009 | 1,125.035 | 1,097.053 | 1,083.653 | 1,062.697 | 1,122.71 | 1,088.141 | 1,039.998 | 1,135.214 | 1,099.611 | 1,083.152 | 1,093.68 | 1,090.92 | 1,087.476 | 1,078.187 | 1,063.966 | 1,058.025 | 1,133.203 | 1,114.989 | 1,101.795 | 1,101.384 | 1,069.61 | 1,063.26 | 1,063.311 | 1,080.493 | 1,141.533 | 1,039.034 | 778.559 | 775.466 | 870.145 | 807.207 | 678.411 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,348.738 | 1,036.491 | 1,038.874 | 1,223.926 | 1,282.568 | 1,202.765 | 1,067.033 | 1,198.464 | 1,183.711 | 1,106.803 | 989.407 | 1,084.501 | 1,120.644 | 1,022.762 | 991.011 | 1,036.114 | 1,047.729 | 1,048.07 | 1,063.714 | 924.079 | 972.686 | 1,030.68 | 986.825 | 811.882 | 811.597 | 760.849 | 831.722 | 703.028 | 714.6 | 654.94 | 633.997 | 720.495 | 730.49 | 754.754 | 791.835 | 844.964 | 930.659 | 839.161 | 777.087 | 756.202 | 729.186 | 631.655 | 666.981 | 533.13 | 495.568 | 461.744 | 459.511 | 457.512 | 395.816 | 368.137 | 378.469 | 325.931 | 314.742 | 240.013 | 130.149 | 127.87 | 132.383 | 129.071 | 129.928 | 127.196 | 140.705 | 140.06 | 139.344 | 125.151 | 129.299 | 143.21 | 138.578 | 124.044 | 124.618 | 126.004 | 125.066 | 106.864 | 104.567 | 108.375 | 130.637 | 97.439 | 103.755 | 102.477 | 111.714 | 100.232 | 92.457 | 88.594 | 107.577 | 102.259 | 96.226 | 93.723 | 99.412 | 65.948 | 81.373 | 66.031 | 86.332 | 41.047 | 55.203 | 24.773 | 42.961 | 22.853 | 22.318 | 18.544 |
Kortlopende schulden
| 164.12 | 289.438 | 378.789 | 101.418 | 95.874 | 80.246 | 75.243 | 85 | 90.246 | 159.935 | 179.935 | 179.41 | 183.41 | 173.41 | 306.63 | 407.291 | 453.491 | 522.491 | 513.771 | 452 | 396 | 366 | 366 | 376 | 481 | 476 | 441 | 466 | 379 | 382 | 222 | 189.5 | 245 | 583.5 | 562 | 523 | 498 | 464 | 549.84 | 578.34 | 469.937 | 437.917 | 442.785 | 482.785 | 446.173 | 448.565 | 418.864 | 379.024 | 419.027 | 365.702 | 369.865 | 368.89 | 351.313 | 275.578 | 9.1 | 10.915 | 10.915 | 10.915 | 10.915 | 40.76 | 230.235 | 230.237 | 230.256 | 244.18 | 244.353 | 244.771 | 244.928 | 245.541 | 245.649 | 245.998 | 246.02 | 247.104 | 247.886 | 248.048 | 248.261 | 251.125 | 254.595 | 257.345 | 257.429 | 108.954 | 104.454 | 103.944 | 105.817 | 125.106 | 119.919 | 119.908 | 113.462 | 86.058 | 78.771 | 74.793 | 75.522 | 107.636 | 107.731 | 96.816 | 119.424 | 235.181 | 225.743 | 91.674 |
Belastingschulden
| 7.726 | 2.527 | 1.06 | 6.495 | 10.865 | 8.08 | 11.347 | 11.275 | 16.166 | 12.312 | 25.4 | 8.202 | 13.583 | 9.454 | 6.513 | 10.207 | 13.938 | 5.217 | 9.817 | 4.655 | 4.5 | 9.111 | 12.877 | 11.32 | 9.586 | 10.853 | 23.497 | 10.007 | 20.284 | 6.679 | 4.325 | -13.041 | -4.253 | -8.329 | 0.455 | -7.129 | -2.672 | -0.467 | 5.493 | 1.24 | -3.272 | -3.609 | 21.852 | 9.904 | 2.807 | 0.252 | 19.612 | -5.469 | 5.053 | 9.002 | 23.281 | 14.624 | 11.385 | 20.095 | 73.259 | 74.733 | 73.167 | 72.109 | 70.533 | 70.702 | 45.994 | 52.364 | 50.185 | 45.527 | 43.936 | 40.376 | 35.997 | 32.984 | 29.728 | 27.986 | 27.165 | 27.161 | 26.924 | 27.45 | 27.229 | 30.149 | 33.623 | 34.241 | 32.892 | 29.424 | 33.533 | 32.062 | 30.46 | 31.412 | 28.493 | 32.583 | 32.429 | 30.877 | 26.013 | 27.91 | 31.254 | 37.197 | 31.322 | 31.444 | 27.558 | 12.627 | 11.777 | 5.016 |
Uitgestelde opbrengsten
| 203.721 | 133.527 | 153.643 | 326.166 | 271.633 | 307.561 | 371.331 | 458.996 | 0 | 0 | 380.315 | 303.134 | 528.339 | 888.775 | 687.42 | 554.85 | 502.888 | 249.349 | 241.896 | 277.892 | 303.509 | 267.828 | 232.196 | 99.598 | 96.198 | 92.345 | 126.717 | 99.55 | 114.352 | 94.367 | 82.159 | 65.418 | 181.609 | 242.113 | 264.535 | 216.757 | 216.367 | 209.791 | 216.548 | 207.277 | 202.917 | 196.567 | 220.136 | 203.777 | 199.867 | 236.798 | 241.465 | 262.441 | 276.275 | 227.925 | 213.734 | 205.064 | 188.308 | 211.898 | 608.839 | 619.476 | 588.611 | 582.924 | 557.417 | 544.526 | 506.444 | 492.616 | 467.949 | 442.905 | 412.715 | 379.636 | 359.908 | 330.341 | 300.249 | 285.655 | 267.153 | 321.609 | 293.085 | 251.052 | 280.708 | 278.678 | 261.893 | 270.984 | 249.681 | 216.392 | 214.348 | 221.995 | 193.494 | 181.31 | 184.182 | 165.769 | 160.39 | 177.637 | 179.241 | 194.969 | 178.682 | 223.835 | 199.748 | 113.357 | 160.025 | 156.002 | 133.373 | 121.805 |
Overige kortlopende verplichtingen
| 9.041 | 159.542 | 104.382 | 17.199 | 7.716 | 231.133 | 252.89 | 259.414 | 525.921 | 445.358 | 16.803 | 11.923 | 13.396 | 61.934 | 53.536 | 38.969 | 40.44 | 18.329 | 16.527 | 20.06 | 21.294 | 16.588 | 22.4 | 118.654 | 45.306 | 69.721 | 68.305 | 126.835 | 96.481 | 162.616 | 249.293 | 249.041 | 197.285 | 233.281 | 201.961 | 293.232 | 275.978 | 323.521 | 296.527 | 339.214 | 281.16 | 227.717 | 168.382 | 93.265 | 121.647 | 138.164 | 209.828 | 272.383 | 179.829 | 185.978 | 281.906 | 386.492 | 368.155 | 372.155 | 29.792 | 34.592 | 34.61 | 29.485 | 31.589 | 31.784 | 29.669 | 28.992 | 32.027 | 34.875 | 33.119 | 28.644 | 25.649 | 19.655 | 22.613 | 22.471 | 18.872 | 25.877 | 26.933 | 25.427 | 50.154 | 50.298 | 47.355 | 56.362 | 58.423 | 25.853 | 29.539 | 27.519 | 27.897 | 24.398 | 23.235 | 18.774 | 18.085 | 23.595 | 23.971 | 17.487 | 21.759 | 17.622 | 16.205 | 18.62 | 6.156 | 9.096 | 14.545 | 5.965 |
Totaal kortlopende verplichtingen
| 1,725.62 | 1,618.996 | 1,675.689 | 1,668.709 | 1,657.792 | 1,821.706 | 1,766.497 | 2,001.874 | 1,799.878 | 1,712.096 | 1,566.46 | 1,578.968 | 1,845.788 | 2,146.88 | 2,038.597 | 2,037.223 | 2,044.547 | 1,838.238 | 1,835.907 | 1,674.03 | 1,693.489 | 1,681.095 | 1,607.42 | 1,406.133 | 1,434.1 | 1,398.914 | 1,467.743 | 1,395.412 | 1,304.433 | 1,293.923 | 1,187.449 | 1,224.454 | 1,354.384 | 1,813.648 | 1,820.332 | 1,877.954 | 1,921.004 | 1,836.474 | 1,840.002 | 1,881.033 | 1,683.2 | 1,493.856 | 1,498.285 | 1,312.957 | 1,263.255 | 1,285.271 | 1,329.668 | 1,371.36 | 1,270.947 | 1,147.742 | 1,243.974 | 1,286.376 | 1,222.518 | 1,099.644 | 777.88 | 792.853 | 766.519 | 752.395 | 729.849 | 744.266 | 907.052 | 891.905 | 869.576 | 847.111 | 819.486 | 796.26 | 769.063 | 719.581 | 693.128 | 680.128 | 657.111 | 701.454 | 672.471 | 632.902 | 709.76 | 677.541 | 667.597 | 687.168 | 677.246 | 451.43 | 440.798 | 442.052 | 434.785 | 433.073 | 423.562 | 398.174 | 391.349 | 353.238 | 363.356 | 353.28 | 362.296 | 390.14 | 378.887 | 253.566 | 328.566 | 423.132 | 395.979 | 237.988 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.359 | 5.322 | 0.33 | 0 | 0 | 0 | 0 | 0.239 | 0.228 | 0.242 | 0.237 | 1.8 | 1.779 | 1.757 | 1.735 | 0.872 | 1.477 | 1.451 | 1.424 | 1.14 | 1.14 | 0 | 0 | 9 | 0 | 0 | 9 | 0 | 0 | 0 | 100 | 102.5 | 107.5 | 110 | 100 | 55 | 57.5 | 57.5 | 52.88 | 20.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161.607 | 161.607 | 161.617 | 161.617 | 167.69 | 167.7 | 167.7 | 167.7 | 176.7 | 176.7 | 176.7 | 176.7 | 173.955 | 90.7 | 78.7 | 8.7 | 9 | 9 | 63.138 |
Uitgestelde opbrengsten niet-vlottend
| 5.617 | 5.699 | 5.781 | 5.863 | 5.945 | 6.027 | 6.109 | 6.791 | 6.873 | 6.992 | 7.11 | 7.228 | 7.346 | 7.464 | 7.582 | 7.7 | 7.819 | 7.937 | 8.055 | 8.291 | 8.291 | 8.527 | 8.527 | 0 | 0 | 0 | 9 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 6.72 | 5.32 | 4.12 | 4.12 | 4.12 | 4.12 | 0 | 0 | 0 | 4.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.659 | 1.834 | 0.722 | 0.796 | 0.796 | 0.865 | 0.938 | -6.791 | 0 | -6.992 | -0 | -7.228 | -7.346 | -7.464 | -7.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | -91 | -93.5 | -98.5 | -93.5 | -83.5 | -38.5 | -41 | -40.5 | -35.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0.486 | 0.899 | 1.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | -5.781 | 0 | 0 | 0 | 0 | 6.791 | 0 | 6.992 | 0 | 7.228 | 7.346 | 7.464 | 7.582 | 10.809 | 10.225 | 9.814 | 10.489 | 19.135 | 19.344 | 11.098 | 18.948 | 22.254 | 9 | 9 | 9 | 9 | 9 | 9 | 100 | 102.5 | 107.5 | 110 | 100 | 55 | 57.5 | 57.5 | 52.88 | 21.12 | 21.12 | 21.12 | 17 | 16.5 | 16.5 | 14.5 | 11.5 | 11.5 | 11.5 | 11.5 | 11.5 | 11.5 | 11.5 | 11.5 | 38.342 | 38.566 | 36.593 | 8.216 | 8.604 | 7.047 | 7.116 | 10.029 | 10.079 | 5.746 | 5.643 | 5.549 | 5.562 | 6.811 | 6.839 | 6.915 | 6.377 | 7.762 | 6.598 | 5.164 | 4.193 | 3.424 | 3.876 | 3.033 | 3.993 | 3.856 | 3.044 | 3.187 | 3.306 | 3.57 | 4.669 | 3.974 | 4.047 | 4.107 | 4.087 | 4.087 | 3.387 | 5.323 | 4.98 | 4.011 | 4.745 | 5.252 | 5.983 | 2.584 |
Totaal niet-vlottende verplichtingen
| 6.635 | 12.855 | 1.053 | 6.659 | 6.741 | 6.892 | 7.047 | 7.03 | 7.101 | 7.234 | 7.346 | 9.028 | 9.125 | 9.221 | 9.317 | 19.382 | 19.521 | 19.202 | 19.967 | 28.566 | 28.775 | 19.626 | 27.475 | 31.254 | 9 | 9 | 9 | 10.2 | 10.2 | 10.2 | 110.2 | 112.7 | 117.7 | 133.22 | 121.82 | 75.62 | 78.12 | 78.62 | 74 | 41.32 | 21.12 | 21.12 | 21.12 | 16.5 | 16.5 | 14.5 | 11.5 | 11.5 | 11.5 | 11.5 | 11.5 | 11.5 | 11.5 | 11.5 | 38.342 | 38.566 | 36.593 | 8.216 | 8.604 | 7.047 | 7.134 | 10.029 | 10.079 | 5.746 | 6.129 | 6.448 | 7.024 | 6.811 | 6.839 | 6.915 | 6.377 | 7.762 | 6.598 | 5.164 | 4.193 | 3.424 | 3.876 | 3.033 | 3.993 | 165.463 | 164.651 | 164.804 | 164.923 | 171.26 | 172.369 | 171.674 | 171.747 | 180.807 | 180.787 | 180.787 | 180.087 | 179.278 | 95.68 | 82.711 | 13.445 | 14.252 | 14.983 | 65.721 |
Totaal passiva
| 1,732.254 | 1,631.851 | 1,676.742 | 1,675.368 | 1,664.534 | 1,828.598 | 1,773.544 | 2,008.904 | 1,806.979 | 1,719.33 | 1,573.806 | 1,587.995 | 1,854.913 | 2,156.101 | 2,047.914 | 2,056.605 | 2,064.068 | 1,857.44 | 1,855.875 | 1,702.597 | 1,722.264 | 1,700.721 | 1,634.896 | 1,437.387 | 1,443.1 | 1,407.914 | 1,476.743 | 1,405.612 | 1,314.633 | 1,304.123 | 1,297.649 | 1,337.154 | 1,472.084 | 1,946.868 | 1,942.152 | 1,953.574 | 1,999.124 | 1,915.094 | 1,914.002 | 1,922.353 | 1,704.32 | 1,514.976 | 1,519.405 | 1,329.457 | 1,279.755 | 1,299.771 | 1,341.168 | 1,382.86 | 1,282.447 | 1,159.242 | 1,255.474 | 1,297.876 | 1,234.018 | 1,111.144 | 816.222 | 831.418 | 803.111 | 760.611 | 738.454 | 751.313 | 914.186 | 901.934 | 879.655 | 852.857 | 825.615 | 802.708 | 776.087 | 726.392 | 699.967 | 687.043 | 663.487 | 709.216 | 679.069 | 638.065 | 713.953 | 680.965 | 671.473 | 690.201 | 681.239 | 616.893 | 605.449 | 606.856 | 599.708 | 604.333 | 595.931 | 569.849 | 563.095 | 534.046 | 544.143 | 534.068 | 542.383 | 569.418 | 474.567 | 336.277 | 342.011 | 437.384 | 410.962 | 303.71 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.015 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 160 | 160 | 160 | 160 | 160 |
Ingehouden winsten
| -189.042 | -202.649 | -206.765 | -218.317 | -218.086 | -238.035 | -237.431 | -240.995 | -246.338 | -253.502 | -251.16 | -253.075 | -290.964 | -308.651 | -306.436 | -307.116 | -306.752 | -314.157 | -310.917 | -328.374 | -322.993 | -336.102 | -334.529 | -341.625 | -336.765 | -356.747 | -343.557 | -358.581 | -354.19 | -356.62 | -359.099 | -324.804 | -327.651 | -406.25 | -382.875 | -281.684 | -251.947 | -207.131 | -179.765 | -123.608 | -116.335 | -98.028 | -93.291 | -121.771 | -125.656 | -115.995 | -101.84 | -159.337 | -142.159 | -139.091 | -144.531 | -161.467 | -182.97 | -200.942 | -402.24 | -415.506 | -391.932 | -373.927 | -346.929 | -296.209 | -386.834 | -381.972 | -361.244 | -284.366 | -242.658 | -215.562 | -198.148 | -81.749 | -82.592 | -81.952 | -68.082 | -59.411 | -61.686 | -68.177 | -64.996 | -73.264 | -78.378 | -79.329 | -74.07 | -19.739 | -17.15 | -21.753 | -20.242 | 3.437 | -4.968 | 3.108 | 8.692 | 0.168 | -7.853 | 2.408 | 10.099 | 43.133 | 35.573 | 44.524 | 35.344 | 43.151 | 29.163 | 27.556 |
Overige gereserveerde algehele resultaten
| 118.34 | 389.893 | 122.767 | 394.765 | 127.576 | 396.095 | 129.501 | 399.363 | 131.414 | 399.5 | 132.897 | 405.408 | 110.236 | 424.64 | 6.069 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.128 | 0.016 | 0.042 | 0.002 | -0.015 | -0.015 | -0.017 | 0.007 | 0.017 | 0 | 0 | 0 | 0.878 | 0.652 | 0.546 | 0.273 | 0.193 | 0.18 | 0.247 | 0.02 | 0.033 | 0.056 | 0.115 | 0 | 1.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 266.677 | 0 | 266.677 | 0 | 266.677 | 0 | 266.677 | 0 | 266.677 | -0 | 266.677 | 0 | 314.404 | 0 | 418.571 | 424.624 | 424.624 | 424.624 | 424.624 | 424.624 | 424.624 | 424.624 | 424.624 | 424.624 | 424.624 | 424.608 | 424.608 | 424.607 | 424.624 | 424.624 | 424.624 | 424.624 | 424.015 | 394.053 | 394.053 | 388.558 | 388.558 | 388.558 | 388.558 | 388.558 | 388.558 | 358.414 | 358.414 | 358.414 | 358.414 | 353.174 | 354.23 | 353.174 | 353.174 | 354.086 | 353.174 | 355.832 | 358.208 | 355.684 | 242.268 | 242.268 | 242.268 | 242.268 | 241.602 | 227.475 | 219.885 | 208.293 | 205.98 | 205.98 | 200.715 | 201.954 | 202.799 | 224.163 | 224.163 | 224.163 | 265.082 | 269.785 | 268.752 | 269.051 | 272.183 | 277.287 | 276.129 | 277.287 | 277.287 | 277.14 | 277.14 | 277.14 | 277.14 | 320.933 | 320.928 | 320.847 | 320.847 | 320.615 | 319.581 | 319.581 | 319.581 | 317.452 | 317.452 | 197.958 | 197.958 | 190.278 | 190.278 | 165.385 |
Totaal eigen vermogen van aandeelhouders
| 422.975 | 414.244 | 409.679 | 403.448 | 403.167 | 385.06 | 385.746 | 385.367 | 378.753 | 372.998 | 375.414 | 379.333 | 360.676 | 342.989 | 345.204 | 344.524 | 344.888 | 337.483 | 340.723 | 323.266 | 328.647 | 315.649 | 317.111 | 310.041 | 314.86 | 294.862 | 308.051 | 293.026 | 297.44 | 295.02 | 292.525 | 326.82 | 323.364 | 215.681 | 238.83 | 334.419 | 363.883 | 408.62 | 435.972 | 492.196 | 499.242 | 487.419 | 492.179 | 463.758 | 459.759 | 465.591 | 479.391 | 420.837 | 438.016 | 441.995 | 435.644 | 421.365 | 402.238 | 381.743 | 67.028 | 53.762 | 77.337 | 95.341 | 121.673 | 158.266 | 60.05 | 53.321 | 71.737 | 148.615 | 185.057 | 213.392 | 231.651 | 369.414 | 368.571 | 369.211 | 372 | 385.374 | 382.066 | 375.873 | 382.187 | 379.023 | 372.751 | 372.958 | 378.217 | 432.401 | 434.989 | 430.388 | 431.899 | 499.371 | 490.961 | 498.956 | 504.539 | 495.783 | 486.728 | 496.989 | 504.68 | 535.585 | 528.025 | 402.482 | 393.301 | 393.429 | 379.441 | 352.941 |
Totaal eigen vermogen
| 451.468 | 447.239 | 443.013 | 432.768 | 437.601 | 418.804 | 418.286 | 418.035 | 410.226 | 406.464 | 407.159 | 410.145 | 447.372 | 436.757 | 439.646 | 448.103 | 451.097 | 445.496 | 450.415 | 444.685 | 450.371 | 436.913 | 436.838 | 433.466 | 365.125 | 350.508 | 363.62 | 352.88 | 357.603 | 352.997 | 349.438 | 384.025 | 381.352 | 272.639 | 295.936 | 429.675 | 454.608 | 503.281 | 529.517 | 584.181 | 589.278 | 575.711 | 581.038 | 502.912 | 495.492 | 493.635 | 508.002 | 449.286 | 465.267 | 468.015 | 460.816 | 445.439 | 422.704 | 400.197 | 39.495 | 62.797 | 86.107 | 103.778 | 130.217 | 167.589 | 68.833 | 59.813 | 79.363 | 166.513 | 202.381 | 233.165 | 253.922 | 398.643 | 397.086 | 396.61 | 399.209 | 413.494 | 409.072 | 401.933 | 421.261 | 418.645 | 411.679 | 403.479 | 409.681 | 470.583 | 472.737 | 457.11 | 458.317 | 528.869 | 519.058 | 531.946 | 538.289 | 535.564 | 519.117 | 529.244 | 538.11 | 572.114 | 564.467 | 442.282 | 433.455 | 432.761 | 396.245 | 374.702 |
Totaal passiva en aandeelhoudersvermogen
| 2,183.723 | 2,079.09 | 2,125.536 | 2,108.136 | 2,102.135 | 2,247.402 | 2,191.83 | 2,426.939 | 2,217.205 | 2,125.795 | 1,980.965 | 1,998.141 | 2,302.286 | 2,592.859 | 2,487.56 | 2,504.708 | 2,515.165 | 2,302.936 | 2,306.289 | 2,147.282 | 2,172.635 | 2,137.634 | 2,071.734 | 1,870.853 | 1,808.225 | 1,758.422 | 1,840.364 | 1,758.492 | 1,672.235 | 1,657.119 | 1,647.087 | 1,721.179 | 1,853.436 | 2,219.508 | 2,238.087 | 2,383.248 | 2,453.732 | 2,418.375 | 2,443.519 | 2,506.534 | 2,293.597 | 2,090.686 | 2,100.443 | 1,832.369 | 1,775.247 | 1,793.406 | 1,849.17 | 1,832.146 | 1,747.714 | 1,627.257 | 1,716.289 | 1,743.315 | 1,656.722 | 1,511.34 | 855.717 | 894.215 | 889.218 | 864.389 | 868.671 | 918.902 | 983.019 | 961.747 | 959.018 | 1,019.37 | 1,027.996 | 1,035.873 | 1,030.009 | 1,125.035 | 1,097.053 | 1,083.653 | 1,062.697 | 1,122.71 | 1,088.141 | 1,039.998 | 1,135.214 | 1,099.611 | 1,083.152 | 1,093.68 | 1,090.92 | 1,087.476 | 1,078.187 | 1,063.966 | 1,058.025 | 1,133.203 | 1,114.989 | 1,101.795 | 1,101.384 | 1,069.61 | 1,063.26 | 1,063.311 | 1,080.493 | 1,141.533 | 1,039.034 | 778.559 | 775.466 | 870.145 | 807.207 | 678.411 |