Gohigh Networks Co., Ltd.
SZSE:000851.SZ
6.17 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 254.211 | 411.7 | 844.521 | 1,867.927 | 1,678.053 | 1,159.019 | 1,225.991 | 2,972.75 | 1,215.147 | 1,646.403 | 1,023.381 | 3,286.914 | 2,011.145 | 1,925.25 | 1,325.154 | 3,030.769 | 1,343.523 | 1,792.77 | 850.692 | 3,860.114 | 2,478.227 | 3,030.384 | 2,040.821 | 1,182.678 | 2,976.77 | 2,738.666 | 2,366.556 | 2,645.994 | 2,507.219 | 2,060.689 | 1,761.832 | 2,770.54 | 2,438.519 | 1,995.193 | 1,469.382 | 2,653.659 | 1,792.932 | 1,498.597 | 1,479.724 | 2,880.096 | 1,624.465 | 1,241.129 | 1,330.32 | 2,313.862 | 1,578.224 | 1,429.159 | 877.113 | 1,015.45 | 1,369.294 | 1,176.523 | 1,055.593 | 1,226.55 | 986.984 | 922.353 | 946.436 | 866.938 | 745.525 | 438.676 | 480.714 | 711.213 | 540.908 | 414.039 | 220.105 | 285.074 | 114.275 | 206.792 | 123.906 | 247.385 | 124.417 | 82.127 | 65.481 | 175.732 | 103.292 | 137.094 | 50.746 | 112.72 | 72.267 | 125.593 | 64.631 | 108.513 | 69.18 | 76.768 | 27.922 | 22.196 | 39.576 | 58.795 | 7.196 | 29.658 | 31.887 | 33.43 | 12.638 |
Kosten van de omzet
| 228.884 | 398.747 | 815.011 | 1,766.957 | 1,558.658 | 1,027.12 | 1,122.993 | 2,760.793 | 1,140.07 | 1,546.887 | 929.122 | 3,270.708 | 1,847.535 | 1,791.2 | 1,202.503 | 2,798.947 | 1,318.752 | 1,686.254 | 796.255 | 3,863.872 | 2,349.73 | 2,862.152 | 1,932.399 | 1,026.365 | 2,835.038 | 2,552.583 | 2,239.293 | 2,555.22 | 2,384.903 | 1,887.747 | 1,654.549 | 2,602.053 | 2,308.317 | 1,833.842 | 1,375.512 | 2,469.387 | 1,663.308 | 1,352.738 | 1,372.606 | 2,717.512 | 1,520.716 | 1,111.252 | 1,229.997 | 2,232.956 | 1,489.013 | 1,330.087 | 833.227 | 938.704 | 1,298.049 | 1,094.181 | 1,000.92 | 1,154.856 | 919.583 | 843.958 | 897.402 | 806.997 | 679.442 | 354.634 | 429.221 | 637.142 | 478.515 | 358.101 | 203.25 | 270.666 | 94.202 | 171.549 | 110.588 | 215.266 | 104.674 | 73.704 | 52.933 | 148.569 | 83.454 | 106.658 | 38.316 | 80.212 | 55.652 | 94.445 | 51.826 | 85.08 | 53.149 | 47.497 | 19.294 | 10.652 | 26.179 | 29.955 | 6.769 | 22.8 | 40.465 | 29.038 | 12.523 |
Brutowinst
| 25.327 | 12.953 | 29.51 | 100.97 | 119.395 | 131.899 | 102.998 | 211.956 | 75.076 | 99.516 | 94.259 | 16.206 | 163.611 | 134.05 | 122.651 | 231.822 | 24.771 | 106.517 | 54.437 | -3.758 | 128.497 | 168.231 | 108.422 | 156.313 | 141.732 | 186.082 | 127.263 | 90.773 | 122.316 | 172.941 | 107.283 | 168.487 | 130.202 | 161.351 | 93.87 | 184.272 | 129.624 | 145.859 | 107.118 | 162.585 | 103.749 | 129.877 | 100.323 | 80.906 | 89.212 | 99.073 | 43.886 | 76.746 | 71.245 | 82.342 | 54.673 | 71.694 | 67.402 | 78.395 | 49.034 | 59.94 | 66.083 | 84.042 | 51.493 | 74.071 | 62.394 | 55.938 | 16.855 | 14.408 | 20.073 | 35.243 | 13.318 | 32.119 | 19.743 | 8.423 | 12.547 | 27.163 | 19.838 | 30.436 | 12.43 | 32.508 | 16.615 | 31.148 | 12.804 | 23.433 | 16.031 | 29.271 | 8.629 | 11.544 | 13.397 | 28.84 | 0.428 | 6.857 | -8.577 | 4.392 | 0.115 |
Brutowinstmarge
| 0.1 | 0.031 | 0.035 | 0.054 | 0.071 | 0.114 | 0.084 | 0.071 | 0.062 | 0.06 | 0.092 | 0.005 | 0.081 | 0.07 | 0.093 | 0.076 | 0.018 | 0.059 | 0.064 | -0.001 | 0.052 | 0.056 | 0.053 | 0.132 | 0.048 | 0.068 | 0.054 | 0.034 | 0.049 | 0.084 | 0.061 | 0.061 | 0.053 | 0.081 | 0.064 | 0.069 | 0.072 | 0.097 | 0.072 | 0.056 | 0.064 | 0.105 | 0.075 | 0.035 | 0.057 | 0.069 | 0.05 | 0.076 | 0.052 | 0.07 | 0.052 | 0.058 | 0.068 | 0.085 | 0.052 | 0.069 | 0.089 | 0.192 | 0.107 | 0.104 | 0.115 | 0.135 | 0.077 | 0.051 | 0.176 | 0.17 | 0.107 | 0.13 | 0.159 | 0.103 | 0.192 | 0.155 | 0.192 | 0.222 | 0.245 | 0.288 | 0.23 | 0.248 | 0.198 | 0.216 | 0.232 | 0.381 | 0.309 | 0.52 | 0.339 | 0.491 | 0.059 | 0.231 | -0.269 | 0.131 | 0.009 |
Onderzoek- en ontwikkelingskosten
| 11.463 | 10.152 | 24.76 | 52.177 | 29.251 | 42.213 | 27.978 | 50.725 | 28.475 | 37.174 | 21.561 | 49.964 | 29.564 | 22.323 | 26.348 | 56.633 | 22.934 | 22.601 | 21.313 | 25.976 | 14.794 | 19.519 | 5.859 | -18.064 | 14.611 | 52.606 | 10.302 | 106.765 | 12.649 | 61.301 | 0 | 52.507 | 0 | 55.98 | 0 | 59.428 | 0 | 44.124 | 0 | 38.964 | 0 | 33.849 | 0 | 17.114 | 0 | 0 | 0 | 23.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -10.99 | 22.636 | -37.213 | 61.221 | -13.537 | 27.063 | -60.997 | 84.166 | -4.71 | 23.318 | -67.976 | 84.697 | -20.184 | 31.808 | -77.356 | 32.414 | -24.488 | 35.683 | -73.05 | 30.292 | -30.276 | 40.688 | -92.101 | 42.765 | -40.307 | 55.034 | -119.738 | 48.551 | -31.73 | 46.757 | -115.932 | 48.89 | -33.915 | 50.165 | -118.405 | 54.275 | -30.645 | 51.263 | -96.433 | 47.98 | -26.609 | 41.358 | -42.589 | 36.141 | -5.486 | 18.971 | -34.365 | 20.045 | 20.164 | 23.195 | -34.215 | 22.097 | -3.142 | 20.918 | -29.215 | 22.573 | 21.214 | 19.62 | 15.813 | 16.822 | 12.845 | 10.649 | 2.955 | 9.797 | 9.33 | 10.812 | 6.18 | 8.303 | 11.312 | 6.417 | 11.254 | 6.826 | 11.282 | 7.601 | 11.39 | 6.207 | 6.73 | 8.192 | 9.324 | 5.433 | 7.066 | 5.904 | 4.731 | 4.847 | 2.381 | 1.727 | 2.576 | 16.091 | 50.492 | 2.398 |
Verkoop- en marketingkosten
| 0 | 20.161 | 25.68 | 47.425 | 42.32 | 41.848 | 37.973 | 41.931 | 42.551 | 43.966 | 35.545 | 48.666 | 45.056 | 38.053 | 37.247 | 30.499 | 37.907 | 38.502 | 37.265 | 58.348 | 39.492 | 41.107 | 43.296 | 40.572 | 52.858 | 40.708 | 43.163 | 41.353 | 36.908 | 31.363 | 35.677 | 33.407 | 25.798 | 29.512 | 24.265 | 30.031 | 25.161 | 23.682 | 23.787 | 28.308 | 20.512 | 20.625 | 24.615 | 26.903 | 20.167 | 15.64 | 18.567 | 14.567 | 15.555 | 17.984 | 19.58 | 24.9 | 21.285 | 24.424 | 23.37 | 20.185 | 29.903 | 35.36 | 33.427 | 40.578 | 27.047 | 17.248 | 12.379 | 7.227 | 4.652 | 5.107 | 5.166 | 5.169 | 6.085 | 4.588 | 6.163 | 3.775 | 6.833 | 1.619 | 5.539 | 4.237 | 5.34 | 5.288 | 5.267 | 7.955 | 6.244 | 5.732 | 4.663 | 5.188 | 4.492 | 1.63 | 0.6 | 4.564 | 2.89 | 3.448 | 1.596 |
Verkoop-, algemene en administratieve kosten
| 59.12 | 63.766 | 48.316 | 10.211 | 103.54 | 28.311 | 65.036 | -19.066 | 126.717 | 39.256 | 58.863 | -19.31 | 129.754 | 17.869 | 69.055 | -46.857 | 70.321 | 14.014 | 72.948 | -14.701 | 69.784 | 10.831 | 83.983 | -51.529 | 95.623 | 0.401 | 98.197 | -78.385 | 85.458 | -0.368 | 82.434 | -82.525 | 74.689 | -4.403 | 74.43 | -88.375 | 79.435 | -6.963 | 75.05 | -68.124 | 68.492 | -5.984 | 65.972 | -15.686 | 56.309 | 10.154 | 37.538 | -19.798 | 35.6 | 38.149 | 42.775 | -9.315 | 43.382 | 21.282 | 44.288 | -9.03 | 52.476 | 56.573 | 53.046 | 56.391 | 43.869 | 30.093 | 23.028 | 10.182 | 14.449 | 14.438 | 15.978 | 11.35 | 14.388 | 15.9 | 12.58 | 15.029 | 13.659 | 12.901 | 13.14 | 15.627 | 11.547 | 12.018 | 13.459 | 17.278 | 11.677 | 12.797 | 10.567 | 9.919 | 9.339 | 4.011 | 2.326 | 7.14 | 18.981 | 53.939 | 3.994 |
Overige kosten
| -0.397 | 0.194 | -0.061 | 7.188 | 0.266 | 0.136 | -3.988 | 97.311 | -51.941 | 48.542 | -0.633 | 48.898 | 2.331 | 11.728 | -0.175 | 6.057 | 43.686 | 3.107 | 1.422 | 11.014 | 0.419 | 2.229 | 0.002 | 11.652 | -1.788 | -0.173 | 0.591 | -7.608 | 7.469 | 6.104 | 2.5 | 27.246 | 3.032 | 7.624 | 5.926 | 10.041 | 6.312 | 13.3 | 3.672 | 12.669 | 4.725 | 2.611 | 1.327 | 38.333 | 11.49 | 3.323 | 2.475 | 3.552 | 2.173 | 0.824 | 0.719 | 3.181 | 0.309 | 6.157 | 0.252 | 29.142 | 0.203 | 0.486 | -0.255 | 0.71 | 0.825 | -0.397 | 0.579 | -2.151 | 0.764 | 0.468 | 0.142 | 0.228 | 0.771 | 36.396 | 0.006 | 0.179 | 0.512 | 0.21 | 0.045 | -0.939 | 0.056 | 1.029 | 0.018 | -0.086 | 0.154 | 0.104 | -0.009 | -0.067 | -0.006 | 0.931 | 0.215 | -4.018 | 2.797 | -2.852 | -0.018 |
Bedrijfskosten
| 70.98 | 73.724 | 72.843 | 134.104 | 97.606 | 103.982 | 89.026 | 128.97 | 103.251 | 124.972 | 79.791 | 113.553 | 103.63 | 96.11 | 89.131 | 101.548 | 85.815 | 88.618 | 92.82 | 110.011 | 86.758 | 91.575 | 92.4 | 43.036 | 110.146 | 98.993 | 96.224 | 68.03 | 86.868 | 84.423 | 85.369 | 88.373 | 75.841 | 80.961 | 76.59 | 88.126 | 82.234 | 76.797 | 76.847 | 79.453 | 70.497 | 58.279 | 70.523 | 74.552 | 59.983 | 40.278 | 38.636 | 39.656 | 38.229 | 40.658 | 44.323 | 51.057 | 44.87 | 48.528 | 45.459 | 44.029 | 53.741 | 57.882 | 54.105 | 58.06 | 44.741 | 31.274 | 23.443 | 11.615 | 14.7 | 15.197 | 16.405 | 12.094 | 15.436 | 16.074 | 12.645 | 15.835 | 14.366 | 12.393 | 13.659 | 16.777 | 12.175 | 11.401 | 13.771 | 14.764 | 12.424 | 13.715 | 11.007 | 9.96 | 9.419 | 4.695 | 2.389 | 7.192 | 19.131 | 54.055 | 3.999 |
Bedrijfsresultaat
| -45.653 | -60.772 | 99.983 | -1,602.135 | -4.025 | 7.254 | -3.127 | -155.482 | -28.175 | 269.221 | -2.484 | -27.099 | 8.28 | 2.876 | 1.664 | -0.079 | -89.518 | -32.386 | -68.481 | -0.985 | 6.517 | 34.911 | -18.604 | 21.268 | 3.116 | 57.77 | 2.155 | 190.611 | -1.33 | 57.129 | -10.498 | 54.513 | 30.432 | 51.856 | -10.302 | 73.926 | 16.886 | 32.369 | 5.113 | 49.52 | 11.204 | 45.721 | 7.044 | 17.187 | 1.064 | 43.504 | -9.242 | 0.917 | 16.398 | 23.771 | -7.316 | 6.132 | 8.666 | 15.154 | -4.974 | 0.663 | 5.688 | 16.95 | -9.778 | 8.224 | 9.456 | 16.918 | -5.953 | 5.326 | 0.563 | 16.723 | -4.484 | 9.305 | 2.233 | -17.163 | -4.791 | 0.841 | 3.063 | 16.482 | -3.614 | 4.288 | 2.999 | 18.386 | -2.504 | 7.209 | 2.871 | 14.942 | -3 | 1.807 | 4.195 | 23.683 | -2.611 | -1.145 | -28.51 | -50.739 | -5.645 |
Bedrijfsresultaat ratio
| -0.18 | -0.148 | 0.118 | -0.858 | -0.002 | 0.006 | -0.003 | -0.052 | -0.023 | 0.164 | -0.002 | -0.008 | 0.004 | 0.001 | 0.001 | -0 | -0.067 | -0.018 | -0.081 | -0 | 0.003 | 0.012 | -0.009 | 0.018 | 0.001 | 0.021 | 0.001 | 0.072 | -0.001 | 0.028 | -0.006 | 0.02 | 0.012 | 0.026 | -0.007 | 0.028 | 0.009 | 0.022 | 0.003 | 0.017 | 0.007 | 0.037 | 0.005 | 0.007 | 0.001 | 0.03 | -0.011 | 0.001 | 0.012 | 0.02 | -0.007 | 0.005 | 0.009 | 0.016 | -0.005 | 0.001 | 0.008 | 0.039 | -0.02 | 0.012 | 0.017 | 0.041 | -0.027 | 0.019 | 0.005 | 0.081 | -0.036 | 0.038 | 0.018 | -0.209 | -0.073 | 0.005 | 0.03 | 0.12 | -0.071 | 0.038 | 0.041 | 0.146 | -0.039 | 0.066 | 0.042 | 0.195 | -0.107 | 0.081 | 0.106 | 0.403 | -0.363 | -0.039 | -0.894 | -1.518 | -0.447 |
Totaal overige inkomsten en kosten netto
| -16.636 | -35.91 | -0.061 | 7.188 | 0.266 | 0.136 | 10.389 | -7.53 | -26.158 | 0.57 | 7.595 | 40.844 | -49.37 | -23.336 | -32.032 | -124.049 | 15.212 | -47.178 | -28.677 | 122.08 | -34.804 | -39.537 | -34.623 | -80.357 | -30.258 | -29.492 | -28.292 | 160.312 | -29.316 | -25.323 | -29.92 | 2.381 | -21.243 | -21.421 | -22.077 | -12.233 | -24.238 | -23.406 | -21.486 | -22.078 | -17.322 | -23.28 | -21.429 | 47.613 | -16.686 | -12.017 | -12.02 | -33.024 | -14.526 | -17.187 | -16.946 | -11.371 | -13.558 | -8.618 | -8.304 | 13.837 | -6.455 | -8.857 | -7.421 | -7.155 | -7.371 | -8.143 | 1.215 | 0.383 | -4.047 | -2.855 | -1.255 | -10.493 | -1.331 | 26.884 | -4.687 | -10.35 | -2.512 | -1.468 | -2.452 | -12.8 | -1.533 | -0.616 | -1.519 | -1.63 | -0.631 | -0.718 | -0.631 | 0.153 | 0.211 | 0.485 | -0.736 | -4.677 | -0.785 | -1.019 | -1.861 |
Inkomen voor belasting
| -62.288 | -96.682 | 99.922 | -1,594.947 | -3.759 | 7.39 | 7.262 | -163.012 | -54.333 | 269.79 | 5.111 | 13.745 | 10.611 | 14.603 | 1.489 | 6.225 | -45.832 | -29.28 | -67.06 | 8.311 | 6.935 | 37.12 | -18.601 | 32.92 | 1.328 | 57.597 | 2.746 | 183.055 | 6.131 | 63.195 | -8.005 | 82.495 | 33.118 | 58.969 | -4.797 | 83.913 | 23.152 | 45.655 | 8.785 | 61.054 | 15.929 | 48.318 | 8.371 | 53.967 | 12.542 | 46.778 | -6.77 | 4.067 | 18.49 | 24.497 | -6.597 | 9.266 | 8.974 | 21.249 | -4.73 | 29.748 | 5.887 | 17.303 | -10.033 | 8.857 | 10.281 | 16.521 | -5.373 | 3.176 | 1.326 | 17.191 | -4.342 | 9.533 | 2.977 | 19.233 | -4.784 | 0.999 | 3.268 | 16.633 | -3.625 | 3.14 | 2.981 | 19.273 | -2.486 | 7.081 | 3.001 | 14.942 | -3.009 | 1.738 | 4.189 | 24.622 | -2.546 | -5.087 | -28.537 | -50.703 | -5.704 |
Inkomen voor belasting ratio
| -0.245 | -0.235 | 0.118 | -0.854 | -0.002 | 0.006 | 0.006 | -0.055 | -0.045 | 0.164 | 0.005 | 0.004 | 0.005 | 0.008 | 0.001 | 0.002 | -0.034 | -0.016 | -0.079 | 0.002 | 0.003 | 0.012 | -0.009 | 0.028 | 0 | 0.021 | 0.001 | 0.069 | 0.002 | 0.031 | -0.005 | 0.03 | 0.014 | 0.03 | -0.003 | 0.032 | 0.013 | 0.03 | 0.006 | 0.021 | 0.01 | 0.039 | 0.006 | 0.023 | 0.008 | 0.033 | -0.008 | 0.004 | 0.014 | 0.021 | -0.006 | 0.008 | 0.009 | 0.023 | -0.005 | 0.034 | 0.008 | 0.039 | -0.021 | 0.012 | 0.019 | 0.04 | -0.024 | 0.011 | 0.012 | 0.083 | -0.035 | 0.039 | 0.024 | 0.234 | -0.073 | 0.006 | 0.032 | 0.121 | -0.071 | 0.028 | 0.041 | 0.153 | -0.038 | 0.065 | 0.043 | 0.195 | -0.108 | 0.078 | 0.106 | 0.419 | -0.354 | -0.172 | -0.895 | -1.517 | -0.451 |
Belastingkosten
| 3.438 | 1.426 | -0.797 | -41.059 | -2.606 | 4.84 | 2.056 | 1.489 | 2.395 | 8.107 | 2.618 | 4.31 | -0.131 | -0.434 | 1.396 | 11.045 | 0.183 | -8.537 | 1.227 | 6.056 | 1.807 | 2.806 | 2.557 | 16.176 | 4.825 | 10.115 | 5.235 | 38.776 | 6.508 | 9.363 | 3.188 | 21.524 | 12.603 | 8.256 | 6.546 | 18.888 | 8.672 | 9.042 | 7.846 | 14.596 | 4.436 | 6.304 | 5.138 | 16.2 | 4.791 | 9.398 | 0.554 | 5.624 | 4.922 | 7.363 | 0.048 | 0.491 | 1.913 | 3.742 | 1.458 | 17.06 | 1.239 | -0.053 | 0.193 | 2.606 | 1.019 | 0.947 | 0.899 | -3.094 | 1.656 | 4.39 | 0.373 | 1.273 | 0.985 | 2.857 | -1.113 | 0.507 | 0.75 | 1.467 | 0.084 | 0.175 | 0.302 | 1.716 | 0.443 | 2.961 | 0.005 | 1.94 | 0.443 | 2.12 | 0.503 | -0.017 | 0.034 | -0.397 | -1.096 | -1.056 | -1.802 |
Nettowinst
| -67.488 | -101.942 | 106.519 | -1,557.098 | -2.227 | -4.498 | 5.207 | -164.5 | -56.728 | 260.785 | 2.059 | -9.275 | 17.175 | 6.323 | 1.136 | -8.359 | -30.461 | -23.733 | -59.058 | -3.285 | 10.93 | 35.692 | -20.221 | -1.768 | -0.716 | 35.7 | 0.749 | 134.467 | 3.361 | 45.799 | -4.32 | 39.229 | 13.832 | 42.016 | -14.981 | 53.264 | 6.561 | 31.103 | -5.54 | 36.263 | 6.093 | 22.84 | -6.828 | 24.626 | 0.843 | 34.135 | -7.427 | 5.478 | 11.882 | 15.17 | -7.525 | 13.251 | 4.145 | 12.384 | -6.307 | 8.261 | 2.824 | 12.083 | -9.013 | 5.702 | 5.366 | 9.474 | -3.892 | 4.717 | 1.14 | 10.277 | -4.971 | 4.22 | 0.844 | 10.532 | -4.978 | -2.586 | 1.468 | 10.542 | -3.729 | 1.439 | 1.091 | 12.771 | -4.722 | 4.494 | 1.758 | 12.722 | -3.452 | 1.592 | 3.686 | 20.375 | -2.581 | -5.425 | -28.2 | -50.703 | -5.704 |
Nettowinstmarge
| -0.265 | -0.248 | 0.126 | -0.834 | -0.001 | -0.004 | 0.004 | -0.055 | -0.047 | 0.158 | 0.002 | -0.003 | 0.009 | 0.003 | 0.001 | -0.003 | -0.023 | -0.013 | -0.069 | -0.001 | 0.004 | 0.012 | -0.01 | -0.001 | -0 | 0.013 | 0 | 0.051 | 0.001 | 0.022 | -0.002 | 0.014 | 0.006 | 0.021 | -0.01 | 0.02 | 0.004 | 0.021 | -0.004 | 0.013 | 0.004 | 0.018 | -0.005 | 0.011 | 0.001 | 0.024 | -0.008 | 0.005 | 0.009 | 0.013 | -0.007 | 0.011 | 0.004 | 0.013 | -0.007 | 0.01 | 0.004 | 0.028 | -0.019 | 0.008 | 0.01 | 0.023 | -0.018 | 0.017 | 0.01 | 0.05 | -0.04 | 0.017 | 0.007 | 0.128 | -0.076 | -0.015 | 0.014 | 0.077 | -0.073 | 0.013 | 0.015 | 0.102 | -0.073 | 0.041 | 0.025 | 0.166 | -0.124 | 0.072 | 0.093 | 0.347 | -0.359 | -0.183 | -0.884 | -1.517 | -0.451 |
WPA (Winst Per Aandeel)
| -0.06 | -0.09 | 0.094 | -1.3 | -0.002 | -0.004 | 0.005 | -0.14 | -0.05 | 0.23 | 0.002 | -0.008 | 0.02 | 0.007 | 0.001 | -0.01 | -0.035 | -0.027 | -0.067 | -0.004 | 0.012 | 0.04 | -0.023 | -0.001 | -0.001 | 0.041 | 0.001 | 0.15 | 0.005 | 0.052 | -0.005 | 0.047 | 0.017 | 0.051 | -0.018 | 0.064 | 0.008 | 0.038 | -0.007 | 0.048 | 0.008 | 0.032 | -0.01 | 0.033 | -0.002 | 0.047 | -0.01 | 0.012 | 0.026 | 0.033 | -0.016 | 0.028 | 0.009 | 0.027 | -0.014 | 0.018 | 0.005 | 0.026 | -0.019 | 0.016 | 0.015 | 0.035 | -0.011 | 0.013 | 0.003 | 0.03 | -0.014 | 0.011 | 0.002 | 0.03 | -0.014 | -0.007 | 0.005 | 0.03 | -0.014 | 0.004 | 0.003 | 0.037 | -0.014 | 0.013 | 0.004 | 0.037 | -0.01 | 0.005 | 0.009 | 0.059 | -0.007 | -0.016 | -0.081 | -0.15 | -0.016 |
Verwaterde WPA
| -0.06 | -0.09 | 0.092 | -1.3 | -0.002 | -0.004 | 0.005 | -0.14 | -0.05 | 0.23 | 0.002 | -0.008 | 0.02 | 0.007 | 0.001 | -0.01 | -0.034 | -0.027 | -0.065 | -0.004 | 0.012 | 0.04 | -0.022 | -0.002 | -0.001 | 0.041 | 0.001 | 0.15 | 0.004 | 0.052 | -0.005 | 0.047 | 0.017 | 0.051 | -0.018 | 0.064 | 0.008 | 0.038 | -0.007 | 0.048 | 0.008 | 0.032 | -0.01 | 0.033 | -0.002 | 0.047 | -0.01 | 0.012 | 0.026 | 0.033 | -0.016 | 0.028 | 0.009 | 0.027 | -0.014 | 0.018 | 0.005 | 0.026 | -0.019 | 0.016 | 0.015 | 0.035 | -0.011 | 0.013 | 0.003 | 0.03 | -0.014 | 0.011 | 0.002 | 0.03 | -0.014 | -0.007 | 0.005 | 0.03 | -0.014 | 0.004 | 0.003 | 0.037 | -0.014 | 0.013 | 0.004 | 0.037 | -0.01 | 0.005 | 0.009 | 0.059 | -0.007 | -0.016 | -0.081 | -0.15 | -0.016 |
EBITDA
| -48.391 | -34.287 | 124.386 | -7.606 | 48.328 | 35.384 | 23.455 | 63.993 | -27.475 | 307.222 | 23.087 | -28.274 | 66.871 | 44.804 | 31.633 | 149.029 | -14.527 | 17.481 | -35.521 | 152.363 | 45.367 | 79.613 | 19.208 | 131.399 | 36.765 | 93.557 | 34.898 | 253.87 | 40.957 | 97.119 | 24.907 | 127.396 | 57.034 | 97.86 | 20.869 | 128.501 | 52.029 | 89.231 | 31.146 | 99.317 | 36.165 | 82.92 | 35.878 | 91.667 | 41.851 | 65.472 | 9.401 | 38.661 | 36.987 | 44.475 | 13.95 | 21.342 | 25.226 | 36.869 | 4.005 | 39.941 | 13.509 | 29.804 | -1.313 | 20.987 | 19.566 | 26.705 | -6.363 | 19.023 | 6.928 | 22.763 | -2.319 | 48.726 | 5.487 | 27.851 | 1.136 | 6.359 | 8.019 | 19.902 | 1.392 | 8.295 | 7.105 | 22.758 | 1.789 | 11.893 | 6.407 | 18.156 | 0.357 | 4.277 | 6.722 | 27.667 | -0.592 | -3.782 | -27.708 | -49.663 | -3.884 |
EBITDA ratio
| -0.19 | -0.083 | 0.147 | -0.004 | 0.029 | 0.031 | 0.019 | 0.022 | -0.023 | 0.187 | 0.023 | -0.009 | 0.033 | 0.023 | 0.024 | 0.049 | -0.011 | 0.01 | -0.042 | 0.039 | 0.018 | 0.026 | 0.009 | 0.111 | 0.012 | 0.034 | 0.015 | 0.096 | 0.016 | 0.047 | 0.014 | 0.046 | 0.023 | 0.049 | 0.014 | 0.048 | 0.029 | 0.06 | 0.021 | 0.034 | 0.022 | 0.067 | 0.027 | 0.04 | 0.027 | 0.046 | 0.011 | 0.038 | 0.027 | 0.038 | 0.013 | 0.017 | 0.026 | 0.04 | 0.004 | 0.046 | 0.018 | 0.068 | -0.003 | 0.03 | 0.036 | 0.064 | -0.029 | 0.067 | 0.061 | 0.11 | -0.019 | 0.197 | 0.044 | 0.339 | 0.017 | 0.036 | 0.078 | 0.145 | 0.027 | 0.074 | 0.098 | 0.181 | 0.028 | 0.11 | 0.093 | 0.236 | 0.013 | 0.193 | 0.17 | 0.471 | -0.082 | -0.128 | -0.869 | -1.486 | -0.307 |