
Anhui Huamao Textile Co., Ltd.
SZSE:000850.SZ
3.76 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 761.027 | 824.068 | 839.965 | 876.469 | 794.035 | 1,139.719 | 776.358 | 892.261 | 757.105 | 904.415 | 894.216 | 878.403 | 817.117 | 909.694 | 925.138 | 880.122 | 783.494 | 955.047 | 809.983 | 1,078.888 | 548.133 | 882.686 | 709.991 | 746.102 | 640.138 | 793.833 | 695.13 | 748.509 | 544.035 | 699.622 | 601.346 | 588.411 | 453.492 | 637.453 | 526.629 | 455.923 | 345.504 | 530.679 | 497.355 | 474.975 | 427.483 | 517.355 | 550.82 | 519.245 | 394.442 | 479.97 | 596.73 | 539.023 | 442.576 | 594.962 | 504.208 | 490.17 | 469.947 | 530.888 | 652.744 | 592.902 | 656.957 | 492.196 | 540.396 | 569.353 | 353.835 | 471.962 | 422.811 | 376.274 | 309.685 | 394.293 | 378.624 | 351.675 | 354.065 | 375.139 | 383.482 | 355.795 | 328.992 | 321.111 | 332.602 | 323.669 | 289.366 | 291.565 | 279.02 | 270.561 | 266.549 | 293.268 | 271.676 | 287.61 | 230.137 | 199.631 | 197.161 | 187.6 | 214.599 | 181.999 | 168.018 | 165.925 | 151.21 | 130.878 | 120.435 |
Kosten van de omzet
| 675.981 | 678.809 | 757.996 | 741.951 | 700.067 | 1,000.372 | 651.095 | 769.348 | 688.599 | 823.247 | 802.872 | 745.706 | 697.719 | 720.348 | 758.216 | 694.499 | 646.281 | 750.117 | 704.601 | 812.998 | 494.974 | 746.782 | 626.816 | 633.952 | 579.36 | 643.076 | 604.505 | 666.995 | 507.62 | 607.429 | 547.008 | 509.411 | 420.797 | 556.916 | 480.059 | 419.662 | 332.025 | 434.914 | 485.411 | 452.33 | 413.21 | 518.932 | 542.966 | 489.065 | 331.166 | 439.254 | 532.154 | 509.061 | 424.248 | 556.185 | 502.124 | 503.141 | 488.504 | 527.531 | 622.871 | 508.488 | 549.669 | 383.326 | 454.858 | 494.735 | 310.688 | 404.55 | 395.716 | 356.925 | 285.638 | 362.794 | 360.744 | 324.84 | 312.461 | 312.908 | 339.208 | 310.056 | 288.499 | 267.82 | 286.59 | 279.204 | 242.49 | 270.409 | 239.723 | 218.03 | 222.907 | 263.258 | 251.196 | 251.973 | 181.203 | 167.884 | 164.029 | 142.837 | 182.04 | 149.34 | 127.982 | 0 | 123.543 | 112.699 | 100.254 |
Brutowinst
| 85.047 | 145.259 | 81.969 | 134.518 | 93.968 | 139.347 | 125.263 | 122.913 | 68.506 | 81.168 | 91.344 | 132.697 | 119.398 | 189.345 | 166.922 | 185.623 | 137.213 | 204.93 | 105.382 | 265.89 | 53.16 | 135.905 | 83.175 | 112.151 | 60.778 | 150.757 | 90.626 | 81.514 | 36.415 | 92.193 | 54.338 | 79 | 32.695 | 80.537 | 46.569 | 36.261 | 13.479 | 95.764 | 11.944 | 22.645 | 14.272 | -1.577 | 7.853 | 30.18 | 63.276 | 40.716 | 64.576 | 29.963 | 18.327 | 38.777 | 2.084 | -12.97 | -18.557 | 3.357 | 29.873 | 84.414 | 107.288 | 108.87 | 85.538 | 74.619 | 43.147 | 67.412 | 27.096 | 19.349 | 24.047 | 31.499 | 17.88 | 26.835 | 41.604 | 62.231 | 44.274 | 45.739 | 40.493 | 53.291 | 46.012 | 44.465 | 46.876 | 21.156 | 39.296 | 52.531 | 43.642 | 30.009 | 20.48 | 35.637 | 48.935 | 31.747 | 33.132 | 44.763 | 32.559 | 32.659 | 40.035 | 165.925 | 27.667 | 18.179 | 20.181 |
Brutowinstmarge
| 0.112 | 0.176 | 0.098 | 0.153 | 0.118 | 0.122 | 0.161 | 0.138 | 0.09 | 0.09 | 0.102 | 0.151 | 0.146 | 0.208 | 0.18 | 0.211 | 0.175 | 0.215 | 0.13 | 0.246 | 0.097 | 0.154 | 0.117 | 0.15 | 0.095 | 0.19 | 0.13 | 0.109 | 0.067 | 0.132 | 0.09 | 0.134 | 0.072 | 0.126 | 0.088 | 0.08 | 0.039 | 0.18 | 0.024 | 0.048 | 0.033 | -0.003 | 0.014 | 0.058 | 0.16 | 0.085 | 0.108 | 0.056 | 0.041 | 0.065 | 0.004 | -0.026 | -0.039 | 0.006 | 0.046 | 0.142 | 0.163 | 0.221 | 0.158 | 0.131 | 0.122 | 0.143 | 0.064 | 0.051 | 0.078 | 0.08 | 0.047 | 0.076 | 0.118 | 0.166 | 0.115 | 0.129 | 0.123 | 0.166 | 0.138 | 0.137 | 0.162 | 0.073 | 0.141 | 0.194 | 0.164 | 0.102 | 0.075 | 0.124 | 0.213 | 0.159 | 0.168 | 0.239 | 0.152 | 0.179 | 0.238 | 1 | 0.183 | 0.139 | 0.168 |
Onderzoek- en ontwikkelingskosten
| 22.829 | 26.15 | 28.294 | 32.176 | 22.739 | 32.133 | 28.254 | 31.532 | 25.344 | 31.13 | 32.447 | 34.081 | 28.111 | 41.403 | 29.42 | 31.209 | 27.498 | 35.172 | 32.347 | 32.609 | 19.492 | 28.491 | 26.245 | 24.726 | 20.246 | 27.856 | 20.722 | 36.512 | 14.597 | 38.493 | 14.807 | 26.744 | 0 | 55.269 | 0 | 25.484 | 0 | 64.921 | 0 | 0 | 0 | 49.104 | 0 | 0 | 0 | 0 | 0 | 27.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 27.224 | -56.345 | 68.545 | -16.201 | 28.002 | -58.77 | 69.599 | -13.204 | 27.266 | 37.551 | 61.738 | -12.982 | 23.137 | -58.859 | 72.094 | -20.027 | 30.781 | -53.37 | 23.866 | -16.397 | 26.593 | -66.81 | 24.592 | -19.992 | 28.041 | -65.281 | 25.014 | -25.346 | 32.279 | -74.643 | 30.776 | -17.195 | 29.716 | -72.311 | 31.012 | -20.045 | 30.693 | -64.843 | 29.801 | -19.292 | 30.233 | -40.599 | 25.262 | -5.187 | 14.481 | -45.399 | 24.19 | -11.02 | 18.869 | -20.919 | 13.571 | 21.41 | 14.918 | -35.529 | 20.563 | 19.058 | 16.465 | -27.221 | 13.257 | 16.209 | 15.013 | 14.295 | 13.074 | 14.397 | 12.613 | 11.681 | 11.845 | 9.977 | 12.899 | 9.71 | 10.761 | 12.582 | 9.591 | 14.089 | 12.518 | 16.013 | 11.249 | 22.78 | 11.356 | 15.171 | 10.003 | 10.719 | 8.585 | 11.527 | 8.398 | 8.191 | 7.969 | 9.536 | 8.119 | 8.894 | 7.143 | 0 | 7.069 | 9.756 | 6.865 |
Verkoop- en marketingkosten
| 6.711 | -1.292 | -35.226 | 5.789 | 5.753 | 4.203 | 8.902 | 4.825 | 6.555 | 3.884 | 9.071 | 3.375 | 5.759 | 1.877 | 10.5 | 3.532 | 6.742 | -8.187 | 14.627 | 21.706 | 11.657 | 28.824 | 15.247 | 19.617 | 13.368 | 28.828 | 13.431 | 27.513 | 11.043 | 23.443 | 12.734 | 16.037 | 10.466 | 16.739 | 11.337 | 10.384 | 7.695 | 9.818 | 7.295 | 8.098 | 7.205 | 13.323 | 7.91 | 6.139 | 3.86 | 11.015 | 7.538 | 7.224 | 5.147 | 11.551 | 6.157 | 10.333 | 8.228 | 5.278 | 7.935 | 0.126 | 10.587 | 6.915 | 9.131 | 6.772 | 6.298 | 8.486 | 6.531 | 6.953 | 4.569 | 5.013 | 4.881 | 4.205 | 3.37 | 5.213 | 4.614 | 3.744 | 5.397 | 4.634 | 4.019 | 5.721 | 4.217 | 4.973 | 4.487 | 4.048 | 4.825 | 4.567 | 4.287 | 3.394 | 3.461 | 2.176 | 2.345 | 2.138 | 3.035 | 4.21 | 4.094 | 0 | 3.148 | 2.276 | 2.403 |
Verkoop-, algemene en administratieve kosten
| 33.936 | -57.637 | 33.318 | -10.412 | 33.755 | -54.567 | 78.502 | -8.38 | 33.821 | 53.149 | 70.809 | -9.607 | 28.896 | -56.982 | 82.594 | -16.495 | 37.523 | -61.557 | 38.493 | 5.309 | 38.25 | -37.986 | 39.839 | -0.374 | 41.409 | -36.452 | 38.445 | 2.167 | 43.322 | -51.2 | 43.51 | -1.158 | 40.182 | -55.573 | 42.349 | -9.66 | 38.388 | -55.025 | 37.096 | -11.194 | 37.438 | -27.276 | 33.172 | 0.951 | 18.341 | -34.384 | 31.729 | -3.796 | 24.016 | -9.368 | 19.728 | 31.743 | 23.147 | -30.251 | 28.498 | 19.184 | 27.052 | -20.306 | 22.388 | 22.981 | 21.311 | 22.782 | 19.605 | 21.35 | 17.182 | 16.693 | 16.726 | 14.182 | 16.269 | 14.923 | 15.375 | 16.327 | 14.988 | 18.724 | 16.537 | 21.734 | 15.466 | 27.753 | 15.843 | 19.219 | 14.828 | 15.286 | 12.872 | 14.921 | 11.859 | 10.367 | 10.313 | 11.674 | 11.154 | 13.104 | 11.237 | 0 | 10.217 | 12.032 | 9.268 |
Overige kosten
| 71.903 | 18.826 | 0 | -0.18 | -0.3 | 8.7 | -0.816 | -7.046 | 4.337 | 9.865 | -44.446 | 37.877 | -0.987 | -0.445 | -0.939 | 0.668 | -0.425 | -8.299 | -0.172 | 0.269 | -0.124 | -3.789 | -7.031 | -1.217 | -0.003 | 0.03 | 0.016 | 0.42 | -0.233 | -3.893 | 3.128 | -13.169 | 13.297 | 18.097 | 10.599 | 8.342 | 6.313 | 19.97 | 7.977 | 3.65 | 6.048 | -102.711 | 2.431 | 10.705 | 4.178 | 45.318 | 2.811 | 2.671 | 1.352 | 37.934 | 19.725 | 2.087 | 90.614 | 1.031 | 3.257 | 2.685 | 10.46 | 4.096 | 8.012 | 1.4 | 18.599 | 3.366 | 0.431 | 0.177 | 0.337 | 3.558 | 0.094 | -0.406 | 3.594 | 3.05 | -0.006 | 2.515 | -0.121 | 0.817 | 0.444 | 0.23 | 0.176 | 0.639 | 0.692 | 0.037 | 0.311 | 0.242 | 0.419 | -0.059 | 0.057 | 0.033 | 0.385 | -0.218 | 0.034 | 0.867 | -0.913 | 1.186 | 0.075 | 1.084 | -0.012 |
Bedrijfskosten
| 128.667 | -11.359 | 61.613 | 66.994 | 51.899 | 73.71 | 72.295 | 67.719 | 63.501 | 94.143 | 58.809 | 62.352 | 56.02 | 72.948 | 65.625 | 59.632 | 68.24 | 70.79 | 66.946 | 45.289 | 55.766 | 93.977 | 31.444 | 79.873 | 49.158 | 94.908 | 56.772 | 65.254 | 29.279 | 61.163 | 35.816 | 42.328 | 44.625 | 81.832 | 45.393 | 48.113 | 41.549 | 83.974 | 40.188 | 40.289 | 43.624 | 69.229 | 35.471 | 41.615 | 19.29 | 48.998 | 35.443 | 33.47 | 25.517 | 46.81 | 24.174 | 35.156 | 25.694 | 30.722 | 34.761 | 23.017 | 28.02 | 29.586 | 28.093 | 25.928 | 22.2 | 24.755 | 21.922 | 23.035 | 18.788 | 20.1 | 17.949 | 15.594 | 16.54 | 18.399 | 17.667 | 18.235 | 16.325 | 20.113 | 19.274 | 24.188 | 17.041 | 29.766 | 18.186 | 20.691 | 16.256 | 16.019 | 14.945 | 16.237 | 12.681 | 10.712 | 11.582 | 13.222 | 11.793 | 13.918 | 12.831 | 9.71 | 13.075 | 13.028 | 10.33 |
Bedrijfsresultaat
| -43.621 | 156.617 | 20.356 | 44.132 | -22.76 | -8.138 | 61.869 | 50.473 | 61.77 | -12.975 | 22.398 | 90.874 | 47.93 | 135.742 | 232.326 | 203.881 | -26.622 | -16.128 | 171.292 | 336.887 | -197.342 | -93.592 | -31.023 | -141.854 | 500.125 | -21.087 | 1.451 | 31.604 | 107.791 | 93.36 | 7.354 | 13.545 | -5.763 | 25.891 | -29.538 | 49.625 | 9.243 | -74.727 | -37.486 | 48.764 | 99.082 | 378.454 | -4.123 | -3.371 | 17.569 | -38.37 | 1.902 | 42.99 | 151.576 | 33.459 | -63.519 | 277.798 | 14.678 | -106.922 | 31.963 | 129.334 | 325.2 | 346.793 | 35.808 | 51.518 | 4.207 | 52.92 | -6.464 | 1.724 | 26.941 | 17.469 | 63.253 | 41.743 | 12.542 | 101.033 | 20.195 | 27.585 | 24.432 | 50.875 | 20.529 | 26.72 | 22.606 | 13.299 | 16.154 | 24.483 | 24.586 | 0.251 | 2.268 | 14.492 | 26.964 | 15.403 | 25.339 | 31.006 | 18.723 | 15.573 | 37.148 | -88.312 | 138.135 | 21.545 | 7.929 |
Bedrijfsresultaat ratio
| -0.057 | 0.19 | 0.024 | 0.05 | -0.029 | -0.007 | 0.08 | 0.057 | 0.082 | -0.014 | 0.025 | 0.103 | 0.059 | 0.149 | 0.251 | 0.232 | -0.034 | -0.017 | 0.211 | 0.312 | -0.36 | -0.106 | -0.044 | -0.19 | 0.781 | -0.027 | 0.002 | 0.042 | 0.198 | 0.133 | 0.012 | 0.023 | -0.013 | 0.041 | -0.056 | 0.109 | 0.027 | -0.141 | -0.075 | 0.103 | 0.232 | 0.732 | -0.007 | -0.006 | 0.045 | -0.08 | 0.003 | 0.08 | 0.342 | 0.056 | -0.126 | 0.567 | 0.031 | -0.201 | 0.049 | 0.218 | 0.495 | 0.705 | 0.066 | 0.09 | 0.012 | 0.112 | -0.015 | 0.005 | 0.087 | 0.044 | 0.167 | 0.119 | 0.035 | 0.269 | 0.053 | 0.078 | 0.074 | 0.158 | 0.062 | 0.083 | 0.078 | 0.046 | 0.058 | 0.09 | 0.092 | 0.001 | 0.008 | 0.05 | 0.117 | 0.077 | 0.129 | 0.165 | 0.087 | 0.086 | 0.221 | -0.532 | 0.914 | 0.165 | 0.066 |
Totaal overige inkomsten en kosten netto
| -0.087 | 0.674 | 140.096 | -0.18 | -0.3 | 8.7 | -0.816 | -7.046 | -0.354 | -1.097 | -140.062 | -1.742 | -0.05 | -1.836 | -0.115 | -0.156 | -0.425 | -8.299 | -0.053 | 0.269 | -0.124 | -3.789 | -7.031 | -1.217 | -0.003 | 0.03 | 0.016 | 0.42 | -0.233 | -14.085 | 2.959 | -13.92 | 13.289 | 13.093 | 10.503 | 8.341 | 5.682 | 18.179 | 8.401 | 3.227 | 6.047 | 35.109 | 2.428 | 10.191 | 3.915 | 45.373 | 2.811 | 2.621 | 160.113 | 30.662 | -22.031 | 1.701 | 88.129 | 0.595 | 2.979 | 2.68 | 10.049 | 2.475 | 7.793 | 1.389 | 18.599 | 3.304 | 0.4 | 0.177 | 0.337 | 3.527 | 0.094 | -0.817 | 3.594 | 3.035 | -0.005 | 2.102 | -0.121 | 0.169 | -0.396 | -0.132 | -0.384 | 0.341 | -0.424 | -0.446 | -0.017 | -0.055 | -0.051 | -0.708 | -0 | -0.021 | 0.66 | -0.258 | 0.002 | 0.836 | -0.873 | -29.792 | 0.062 | 1.041 | -0.018 |
Inkomen voor belasting
| -43.707 | 157.292 | 160.452 | 43.951 | -23.06 | 0.562 | 61.053 | 43.427 | 61.416 | -14.072 | -117.664 | 89.132 | -184.091 | 134.648 | 232.212 | 203.725 | -27.047 | -24.427 | 171.12 | 337.156 | -197.466 | -97.38 | -38.054 | -143.072 | 500.121 | -21.057 | 1.467 | 32.024 | 107.558 | 90.396 | 10.313 | -0.375 | 7.526 | 38.985 | -19.034 | 57.965 | 14.925 | -56.548 | -29.086 | 51.991 | 105.129 | 413.562 | -1.695 | 6.82 | 21.484 | 7.003 | 4.712 | 45.611 | 152.923 | 64.12 | -44.121 | 279.499 | 102.807 | -106.327 | 34.942 | 132.014 | 335.249 | 349.268 | 43.601 | 52.907 | 22.806 | 56.225 | -6.065 | 1.901 | 27.278 | 20.996 | 63.347 | 40.925 | 16.136 | 104.068 | 20.19 | 29.687 | 24.311 | 51.044 | 20.564 | 26.587 | 22.563 | 13.641 | 15.731 | 24.037 | 24.569 | 0.196 | 2.217 | 13.783 | 26.964 | 15.381 | 25.999 | 30.748 | 18.725 | 16.409 | 36.274 | 33.066 | 15.707 | 22.585 | 7.911 |
Inkomen voor belasting ratio
| -0.057 | 0.191 | 0.191 | 0.05 | -0.029 | 0 | 0.079 | 0.049 | 0.081 | -0.016 | -0.132 | 0.101 | -0.225 | 0.148 | 0.251 | 0.231 | -0.035 | -0.026 | 0.211 | 0.313 | -0.36 | -0.11 | -0.054 | -0.192 | 0.781 | -0.027 | 0.002 | 0.043 | 0.198 | 0.129 | 0.017 | -0.001 | 0.017 | 0.061 | -0.036 | 0.127 | 0.043 | -0.107 | -0.058 | 0.109 | 0.246 | 0.799 | -0.003 | 0.013 | 0.054 | 0.015 | 0.008 | 0.085 | 0.346 | 0.108 | -0.088 | 0.57 | 0.219 | -0.2 | 0.054 | 0.223 | 0.51 | 0.71 | 0.081 | 0.093 | 0.064 | 0.119 | -0.014 | 0.005 | 0.088 | 0.053 | 0.167 | 0.116 | 0.046 | 0.277 | 0.053 | 0.083 | 0.074 | 0.159 | 0.062 | 0.082 | 0.078 | 0.047 | 0.056 | 0.089 | 0.092 | 0.001 | 0.008 | 0.048 | 0.117 | 0.077 | 0.132 | 0.164 | 0.087 | 0.09 | 0.216 | 0.199 | 0.104 | 0.173 | 0.066 |
Belastingkosten
| -2.565 | 32.61 | 29.123 | 3.844 | -2.78 | 6.204 | 14.43 | 7.85 | 13.602 | 9.251 | -15.908 | 9.466 | -27.03 | 10.905 | 36.686 | 32.697 | -0.32 | 32.489 | 29.363 | 42.013 | -23.119 | 10.677 | -3.893 | -22.536 | 79.568 | 3.166 | 2.658 | -2.313 | 20.077 | 18.517 | 2.822 | 2.906 | 0.9 | 18.151 | 2.488 | 0.981 | 6.609 | -1.524 | -4.958 | 3.171 | 29.946 | 71.725 | 5.034 | 2.518 | 3.93 | 1.351 | 4.484 | 1.693 | 27.098 | -9.889 | -15.381 | 61.471 | 31.116 | -20.078 | 11.202 | 25.234 | 82.548 | 86.68 | 3.19 | 5.688 | 6.334 | 13.388 | 0.334 | -1.639 | 2.164 | 2.763 | -0.638 | -2.473 | 4.415 | 8.768 | 6.344 | 8.807 | 7.517 | -0.992 | 6.826 | 5.395 | 7.55 | 2.531 | 5.263 | 8.445 | 7.101 | 1.316 | 0.909 | 3.647 | 8.873 | 6.072 | 8.557 | 11.108 | 6.155 | 7.652 | 9.573 | 10.706 | 1.535 | 5.949 | -0.389 |
Nettowinst
| -40.818 | 134.977 | 131.745 | 40.198 | -19.861 | 8.451 | 46.274 | 34.941 | 48.738 | 2.365 | -101.756 | 79.635 | -157.062 | 136.77 | 197.879 | 170.686 | -24.627 | -31.5 | 143.338 | 279.309 | -168.931 | -79.017 | -29.641 | -117.051 | 423.405 | -15.16 | 1.625 | 39.988 | 92.219 | 80.285 | 10.453 | 2.365 | 10.93 | 36.637 | -15.143 | 63.061 | 14.019 | -33.988 | -19.22 | 54.309 | 79.888 | 351.099 | -0.16 | 9.708 | 17.301 | 11.848 | 2.072 | 46.241 | 129.478 | 78.503 | -24.117 | 221.863 | 77.232 | -81.709 | 29.17 | 107.121 | 250.216 | 258.753 | 38.513 | 45.815 | 16.95 | 42.753 | -4.119 | 5.402 | 27.06 | 17.232 | 64.758 | 43.641 | 11.974 | 95.558 | 13.828 | 20.52 | 16.711 | 51.648 | 13.402 | 20.937 | 14.6 | 10.948 | 10.492 | 15.28 | 17.191 | -1.5 | 1.323 | 9.801 | 18.058 | 9.305 | 17.432 | 19.633 | 12.558 | 8.729 | 26.689 | 22.338 | 14.172 | 16.624 | 8.301 |
Nettowinstmarge
| -0.054 | 0.164 | 0.157 | 0.046 | -0.025 | 0.007 | 0.06 | 0.039 | 0.064 | 0.003 | -0.114 | 0.091 | -0.192 | 0.15 | 0.214 | 0.194 | -0.031 | -0.033 | 0.177 | 0.259 | -0.308 | -0.09 | -0.042 | -0.157 | 0.661 | -0.019 | 0.002 | 0.053 | 0.17 | 0.115 | 0.017 | 0.004 | 0.024 | 0.057 | -0.029 | 0.138 | 0.041 | -0.064 | -0.039 | 0.114 | 0.187 | 0.679 | -0 | 0.019 | 0.044 | 0.025 | 0.003 | 0.086 | 0.293 | 0.132 | -0.048 | 0.453 | 0.164 | -0.154 | 0.045 | 0.181 | 0.381 | 0.526 | 0.071 | 0.08 | 0.048 | 0.091 | -0.01 | 0.014 | 0.087 | 0.044 | 0.171 | 0.124 | 0.034 | 0.255 | 0.036 | 0.058 | 0.051 | 0.161 | 0.04 | 0.065 | 0.05 | 0.038 | 0.038 | 0.056 | 0.064 | -0.005 | 0.005 | 0.034 | 0.078 | 0.047 | 0.088 | 0.105 | 0.059 | 0.048 | 0.159 | 0.135 | 0.094 | 0.127 | 0.069 |
WPA (Winst Per Aandeel)
| -0.045 | 0.14 | 0.14 | 0.043 | -0.021 | 0.009 | 0.049 | 0.037 | 0.052 | 0.003 | -0.11 | 0.085 | -0.17 | 0.14 | 0.24 | 0.21 | -0.026 | -0.033 | 0.15 | 0.3 | -0.18 | -0.085 | -0.031 | -0.12 | 0.45 | -0.019 | 0.002 | 0.042 | 0.098 | 0.085 | 0.011 | 0.003 | 0.012 | 0.039 | -0.016 | 0.067 | 0.015 | -0.035 | -0.02 | 0.058 | 0.085 | 0.44 | -0 | 0.01 | 0.018 | 0.011 | 0.002 | 0.049 | 0.14 | 0.085 | -0.026 | 0.24 | 0.082 | -0.087 | 0.031 | 0.11 | 0.27 | 0.27 | 0.061 | 0.049 | 0.027 | 0.069 | -0.007 | 0.006 | 0.029 | 0.018 | 0.069 | 0.046 | 0.013 | 0.1 | 0.015 | 0.022 | 0.018 | 0.056 | 0.014 | 0.023 | 0.015 | 0.012 | 0.008 | 0.017 | 0.014 | -0.002 | 0.001 | 0.011 | 0.015 | 0.01 | 0.015 | 0.021 | 0.011 | 0.009 | 0.029 | 0.024 | 0.012 | 0.018 | 0.009 |
Verwaterde WPA
| -0.045 | 0.14 | 0.14 | 0.043 | -0.021 | 0.009 | 0.049 | 0.037 | 0.052 | 0.003 | -0.11 | 0.085 | -0.17 | 0.14 | 0.24 | 0.21 | -0.026 | -0.033 | 0.15 | 0.3 | -0.18 | -0.083 | -0.031 | -0.12 | 0.45 | -0.019 | 0.002 | 0.042 | 0.098 | 0.085 | 0.011 | 0.003 | 0.012 | 0.039 | -0.016 | 0.067 | 0.015 | -0.035 | -0.02 | 0.058 | 0.085 | 0.44 | -0 | 0.01 | 0.018 | 0.011 | 0.002 | 0.049 | 0.14 | 0.085 | -0.026 | 0.24 | 0.082 | -0.087 | 0.031 | 0.11 | 0.27 | 0.27 | 0.061 | 0.049 | 0.027 | 0.069 | -0.007 | 0.006 | 0.029 | 0.018 | 0.069 | 0.046 | 0.013 | 0.1 | 0.015 | 0.022 | 0.018 | 0.056 | 0.014 | 0.023 | 0.015 | 0.012 | 0.008 | 0.017 | 0.014 | -0.002 | 0.001 | 0.011 | 0.015 | 0.01 | 0.015 | 0.021 | 0.011 | 0.009 | 0.029 | 0.024 | 0.012 | 0.018 | 0.009 |
EBITDA
| -34.053 | 228.185 | 171.161 | 106.678 | 66.222 | 17.812 | 133.093 | 113.492 | 136.75 | 11.816 | 35.911 | 162.479 | -104.998 | 145.449 | 299.486 | 293.249 | 72.586 | 74.166 | 255.123 | 420.814 | -111.099 | 15.882 | 48.968 | -65.783 | 529.648 | 59.17 | 34.089 | 190.438 | 7.137 | 167.326 | 17.878 | 79.678 | -11.93 | 257.562 | 1.918 | 163.53 | -27.438 | 278.992 | -27.581 | 244.615 | -29.352 | -70.806 | -27.617 | 53.525 | 43.986 | 324.053 | 29.132 | 272.374 | -7.19 | 709.465 | -22.09 | -48.126 | -44.251 | 424.456 | -21.973 | 446.537 | 79.268 | 424.806 | 57.445 | 94.112 | 20.947 | 135.854 | 5.174 | 54.392 | 5.259 | 148.257 | -0.068 | 60.034 | 25.064 | 145.943 | 26.607 | 55.119 | 18.075 | 95.33 | 27.121 | 55.889 | 50.982 | 45.056 | 42.061 | 53.996 | 47.511 | 19.857 | 21.31 | 33.882 | 50.575 | 40.585 | 31.639 | 43.428 | 29.986 | 35.283 | 22.597 | 67.466 | -13.075 | 39.389 | -5.398 |
EBITDA ratio
| -0.045 | 0.277 | 0.204 | 0.122 | 0.083 | 0.016 | 0.171 | 0.127 | 0.181 | 0.013 | 0.04 | 0.185 | -0.128 | 0.16 | 0.324 | 0.333 | 0.093 | 0.078 | 0.315 | 0.39 | -0.203 | 0.018 | 0.069 | -0.088 | 0.827 | 0.075 | 0.049 | 0.254 | 0.013 | 0.239 | 0.03 | 0.135 | -0.026 | 0.404 | 0.004 | 0.359 | -0.079 | 0.526 | -0.055 | 0.515 | -0.069 | -0.137 | -0.05 | 0.103 | 0.112 | 0.675 | 0.049 | 0.505 | -0.016 | 1.192 | -0.044 | -0.098 | -0.094 | 0.8 | -0.034 | 0.753 | 0.121 | 0.863 | 0.106 | 0.165 | 0.059 | 0.288 | 0.012 | 0.145 | 0.017 | 0.376 | -0 | 0.171 | 0.071 | 0.389 | 0.069 | 0.155 | 0.055 | 0.297 | 0.082 | 0.173 | 0.176 | 0.155 | 0.151 | 0.2 | 0.178 | 0.068 | 0.078 | 0.118 | 0.22 | 0.203 | 0.16 | 0.231 | 0.14 | 0.194 | 0.134 | 0.407 | -0.086 | 0.301 | -0.045 |