Tianjin Futong Information Science&Technology Co.,Ltd.
SZSE:000836.SZ
2.74 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 27.115 | 33.449 | 58.948 | 68.238 | 82.187 | 116.166 | 126.725 | 133.182 | 71.512 | 68.047 | 78.003 | 75.621 | 230.459 | 300.702 | 117.482 | 120.913 | 93.384 | 216.922 | 271.339 | 237.952 | 284.482 | 453.235 | 489.085 | 491.72 | 560.449 | 727.486 | 393.423 | 382.67 | 426.744 | 471.826 | 397.575 | 628.584 | 888.888 | 773.009 | 867.864 | 645.693 | 995.376 | 99.157 | 123.676 | 157.509 | 150.816 | 139.083 | 107.479 | 76.412 | 173.46 | 100.275 | 146.039 | 96.621 | 108.881 | 135.958 | 225.682 | 170.872 | 173.809 | 194.377 | 133.935 | 236.602 | 150.067 | 101.927 | 108.983 | 216.046 | 28.176 | 75.607 | 36.392 | 29.349 | 23.662 | 85.183 | 276.452 | 334.623 | 310.578 | 342.29 | 297.972 | 293.409 | 306.411 | 273.396 | 272.673 | 256.118 | 267.185 | 268.686 | 263.281 | 340.572 | 372.012 | 407.269 | 432.96 | 497.511 | 471.057 | 576.559 | 568.154 | 492.663 | 494.979 | 542.154 | 452.453 | 202.186 | 170.715 | 209.133 | 75.169 | 120.802 | 52.921 | 187.825 |
Kortetermijnbeleggingen
| 1.036 | 1.031 | 1.009 | 1.009 | 1.009 | 1.009 | 1.01 | 203.577 | 203.577 | -1.976 | -1.991 | -2.007 | -2.022 | 0 | -7.77 | -5.417 | -5.776 | -7.486 | -7.202 | -8.044 | -13.915 | -15.468 | -15.693 | -17.312 | -16.889 | -18.015 | -24.101 | -25.274 | -27.7 | -29.1 | 565.272 | 547 | 260.693 | 496.57 | 0 | 320.197 | -94.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -117.447 | -116.522 | 0 | 0 | -135.684 | 0 | 0 | 0.231 | 0 | 0 | 24.336 | 13.026 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.58 | 12.5 | 60.852 | 0 | 18.357 | 34.277 | 59.6 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 28.151 | 34.48 | 59.957 | 69.246 | 83.195 | 117.174 | 127.735 | 133.182 | 71.512 | 68.047 | 78.003 | 75.621 | 230.459 | 300.702 | 117.482 | 120.913 | 93.384 | 216.922 | 271.339 | 237.952 | 284.482 | 453.235 | 489.085 | 491.72 | 560.449 | 727.486 | 393.423 | 382.67 | 426.744 | 471.826 | 397.575 | 628.584 | 888.888 | 773.009 | 867.864 | 645.693 | 995.376 | 99.157 | 123.676 | 157.509 | 150.816 | 139.083 | 107.479 | 76.412 | 173.46 | 100.275 | 146.039 | 96.621 | 108.881 | 135.958 | 225.682 | 170.872 | 173.809 | 194.377 | 133.935 | 236.602 | 150.067 | 101.927 | 108.983 | 216.046 | 28.176 | 75.607 | 36.392 | 29.349 | 23.662 | 85.414 | 276.452 | 334.623 | 334.914 | 355.316 | 297.972 | 293.409 | 306.411 | 273.396 | 272.773 | 256.118 | 267.185 | 268.686 | 263.281 | 340.572 | 372.012 | 407.269 | 432.96 | 497.511 | 471.057 | 576.559 | 568.154 | 492.663 | 494.979 | 542.154 | 474.033 | 214.686 | 231.567 | 209.133 | 93.526 | 155.079 | 112.521 | 187.825 |
Nettovorderingen
| 625.344 | 648.557 | 1,147.439 | 1,187.486 | 1,304.131 | 1,324.101 | 1,054.148 | 984.076 | 981.902 | 953.653 | 984.47 | 768.151 | 729.119 | 725.896 | 824.785 | 730.761 | 671.684 | 637.768 | 633.587 | 907.532 | 721.306 | 701.57 | 1,133.704 | 432.971 | 460.708 | 374.503 | 497.778 | 505.757 | 443.479 | 473.691 | 485.278 | 462.377 | 356.273 | 348.274 | 373.892 | 311.875 | 285.93 | 294.515 | 308.362 | 388.552 | 330.613 | 322.596 | 355.345 | 488.857 | 344.911 | 405.449 | 483.192 | 364.26 | 360.784 | 283.802 | 310.126 | 325.545 | 250.233 | 240.234 | 460.551 | 472.622 | 385.907 | 278.661 | 487.501 | 228.755 | 176.783 | 183.746 | 212.9 | 222.413 | 249.706 | 206.144 | 241.851 | 187.698 | 165.644 | 172.958 | 248.433 | 206.509 | 208.247 | 143.895 | 351.39 | 262.597 | 417.703 | 376.356 | 267.978 | 378.534 | 370.649 | 439.859 | 416.628 | 446.279 | 0 | 580.612 | 414.612 | 453.217 | 316.985 | 421.85 | 0 | 40.61 | 18.844 | 40.56 | 116.754 | 85.356 | 113.945 | 49.262 |
Voorraad
| 172.007 | 173.951 | 496.481 | 450.331 | 289.098 | 257.777 | 498.862 | 466.482 | 414.095 | 379.806 | 421.979 | 424.255 | 365.341 | 282.905 | 362.695 | 359.849 | 358.348 | 344.793 | 360.932 | 285.066 | 387.549 | 418.158 | 392.403 | 302.505 | 286.686 | 280.733 | 276.95 | 274.122 | 293.736 | 278.067 | 396.687 | 390.086 | 418.412 | 1,039.783 | 1,025.189 | 1,059.883 | 1,079.749 | 1,082.854 | 1,096.468 | 1,078.178 | 1,123.221 | 1,102.013 | 1,154.121 | 1,087.423 | 1,036.556 | 945.08 | 897.778 | 861.485 | 838.046 | 862.001 | 830.166 | 872.482 | 891.452 | 900.519 | 781.748 | 773.31 | 801.481 | 840.178 | 905.448 | 968.612 | 454.86 | 530.668 | 585.966 | 585.216 | 604.143 | 600.5 | 531.009 | 507.271 | 397.823 | 407.539 | 398.119 | 387.338 | 430.106 | 21.917 | 32.03 | 30.65 | 76.978 | 82.439 | 97.5 | 125.208 | 185.397 | 204.489 | 414.602 | 401.025 | 0 | 368.197 | 394.037 | 333.811 | 208.794 | 196.561 | 0 | 140.974 | 147.246 | 133.786 | 67.295 | 91.587 | 35.136 | 30.131 |
Overige vlottende activa
| 643.783 | 8.479 | 15.519 | 21.863 | 4.799 | 9.115 | 25.339 | 23.604 | 61.487 | 60.234 | 54.674 | 81.568 | 76.088 | 67.893 | 61.117 | 69.428 | 74.887 | 78.972 | 80.732 | 71.207 | 56.892 | 80.879 | 66.512 | 253.849 | 171.302 | 182.422 | 548.587 | 625.92 | 584.219 | 594.76 | 565.272 | 547.668 | 260.693 | 496.57 | 1.239 | 330.043 | 1.092 | 14.082 | 6.069 | 1.119 | 1.607 | 3.123 | 5.924 | 7.927 | 9.119 | 7.927 | 2 | 2 | 2 | 2 | -26.862 | -0.086 | -32.401 | -33.323 | -36.971 | -23.203 | -35.974 | -16.061 | -48.164 | -12.677 | -15.699 | -14.165 | 0.031 | 0.031 | -28.719 | -28.388 | -34.303 | -24.979 | -24.507 | -26.697 | -40.67 | -30.525 | -39.497 | 0.102 | -128.909 | 2.244 | -170.909 | -154.728 | -93.305 | -132.139 | -124.26 | -119.357 | 0.263 | -0 | 889.625 | 0.348 | -0.049 | -0.109 | 203.123 | -0.191 | 0.195 | 198.216 | 186.079 | 111.45 | -22.003 | -26.093 | -18.47 | -14.127 |
Totaal vlottende activa
| 1,469.286 | 1,494.041 | 1,719.396 | 1,728.927 | 1,681.223 | 1,708.168 | 1,706.084 | 1,607.344 | 1,528.996 | 1,461.74 | 1,539.127 | 1,349.595 | 1,401.007 | 1,377.396 | 1,366.079 | 1,280.95 | 1,198.304 | 1,278.455 | 1,346.59 | 1,501.756 | 1,450.228 | 1,653.842 | 2,081.704 | 1,481.046 | 1,479.145 | 1,565.143 | 1,716.738 | 1,788.469 | 1,748.178 | 1,818.343 | 1,844.812 | 2,028.715 | 1,924.266 | 2,657.636 | 2,268.184 | 2,347.494 | 2,362.146 | 1,490.608 | 1,534.576 | 1,625.357 | 1,606.257 | 1,566.815 | 1,622.87 | 1,660.619 | 1,564.046 | 1,458.73 | 1,529.009 | 1,324.366 | 1,309.711 | 1,283.76 | 1,339.112 | 1,368.814 | 1,283.093 | 1,301.807 | 1,339.263 | 1,459.33 | 1,301.479 | 1,204.705 | 1,453.768 | 1,400.736 | 644.12 | 775.856 | 835.289 | 837.009 | 848.791 | 863.67 | 1,015.009 | 1,004.614 | 873.874 | 909.116 | 903.855 | 856.731 | 905.266 | 439.311 | 527.285 | 551.609 | 590.957 | 572.754 | 535.454 | 712.176 | 803.799 | 932.26 | 1,264.452 | 1,344.815 | 1,394.399 | 1,525.716 | 1,376.754 | 1,279.582 | 1,223.882 | 1,160.375 | 812.865 | 594.487 | 583.735 | 494.929 | 255.572 | 305.93 | 243.133 | 253.09 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 715.14 | 732.674 | 751.754 | 769.448 | 788.476 | 808.196 | 820.903 | 839.944 | 859.475 | 880.325 | 857.832 | 885.833 | 886.891 | 901.471 | 888.79 | 917.455 | 903.921 | 927.389 | 853.219 | 837.568 | 959.187 | 975.516 | 748.362 | 673.847 | 611.013 | 582.787 | 516.472 | 484.141 | 473.704 | 470.768 | 515.255 | 526.027 | 493.623 | 505.419 | 579.88 | 583.736 | 551.376 | 565.229 | 580.044 | 592.86 | 596.774 | 609.509 | 584.803 | 543.437 | 556.07 | 608.574 | 503.199 | 508.007 | 514.662 | 490.515 | 483.901 | 985.046 | 905.979 | 912.645 | 616.784 | 442.539 | 496.439 | 426.37 | 343.147 | 338.49 | 274.11 | 266.574 | 308.305 | 311.063 | 306.603 | 309.1 | 380.73 | 337.37 | 312.665 | 464.468 | 474.095 | 478.997 | 486.528 | 479.961 | 486.417 | 544.001 | 549.387 | 554.311 | 559.145 | 582.088 | 648.962 | 734.226 | 773.919 | 773.951 | 751.279 | 726.204 | 815.846 | 724.665 | 654.755 | 608.064 | 432.578 | 318.34 | 291.109 | 223.618 | 169.45 | 119.145 | 73.153 | 27.478 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 72.253 | 72.858 | 73.832 | 74.314 | 74.795 | 75.277 | 75.882 | 76.486 | 77.091 | 77.696 | 78.3 | 78.905 | 79.522 | 80.144 | 80.767 | 81.435 | 82.103 | 82.77 | 83.438 | 84.356 | 97.146 | 99.368 | 103.721 | 78.436 | 80.56 | 82.683 | 89.392 | 89.46 | 88.894 | 91.013 | 52.816 | 54.47 | 75.897 | 84.175 | 71.68 | 73.658 | 75.644 | 77.63 | 80.003 | 81.891 | 83.779 | 85.668 | 75.248 | 77.153 | 79.058 | 89.455 | 87.924 | 89.834 | 78.905 | 80.35 | 95.394 | 98.331 | 100.407 | 102.486 | 97.833 | 99.752 | 102.051 | 104.197 | 76.54 | 34.275 | 22.588 | 23.105 | 30.112 | 30.814 | 31.216 | 31.726 | 15.208 | 21.213 | 19.31 | 19.848 | 16.857 | 17.219 | 17.712 | 18.206 | 18.709 | 14.705 | 16.101 | 16.395 | 22.796 | 28.499 | 37.346 | 90.434 | 91.965 | 92.885 | 93.675 | 94.505 | 47.078 | 47.419 | 48 | 48.6 | 39.756 | 48.285 | 36.567 | 33.77 | 17.573 | 18.6 | 19.828 | 18.573 |
Goodwill en immateriële activa
| 72.253 | 72.858 | 73.832 | 74.314 | 74.795 | 75.277 | 75.882 | 76.486 | 77.091 | 77.696 | 78.3 | 78.905 | 79.522 | 80.144 | 80.767 | 81.435 | 82.103 | 82.77 | 83.438 | 84.356 | 97.146 | 99.368 | 103.721 | 78.436 | 80.56 | 82.683 | 89.392 | 89.46 | 88.894 | 91.013 | 52.816 | 54.47 | 75.897 | 84.175 | 71.68 | 73.658 | 75.644 | 77.63 | 80.003 | 81.891 | 83.779 | 85.668 | 75.248 | 77.153 | 79.058 | 89.455 | 87.924 | 89.834 | 78.905 | 80.35 | 95.394 | 98.331 | 100.407 | 102.486 | 97.833 | 99.752 | 102.051 | 104.197 | 76.54 | 34.275 | 22.588 | 23.105 | 30.112 | 30.814 | 31.216 | 31.726 | 15.208 | 21.213 | 19.31 | 19.848 | 16.857 | 17.219 | 17.712 | 18.206 | 18.709 | 14.705 | 16.101 | 16.395 | 22.796 | 28.499 | 37.346 | 90.434 | 91.965 | 92.885 | 93.675 | 94.505 | 47.078 | 47.419 | 48 | 48.6 | 39.756 | 48.285 | 36.567 | 33.77 | 17.573 | 18.6 | 19.828 | 18.573 |
Langetermijnbeleggingen
| 139.717 | 137.877 | 136.869 | 136.869 | 136.869 | 136.869 | 202.567 | 0 | 0 | 205.553 | 205.569 | 205.584 | 205.599 | 203.577 | 211.347 | 208.994 | 209.353 | 211.064 | 210.779 | 211.622 | 217.493 | 219.045 | 141.991 | 143.609 | 143.186 | 209.399 | 221.772 | 185.548 | 188.653 | 90.052 | 63.953 | 33.953 | 36.953 | 36.953 | 36.953 | 36.953 | 131.395 | 36.953 | 36.953 | 36.953 | 36.953 | 36.953 | 36.953 | 36.953 | 36.953 | 36.953 | 39.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176.584 | 192.219 | 0 | 0 | 178.515 | 0 | 0 | 38.883 | 0 | 0 | 15.657 | 32.925 | 0 | 0 | 0 | 0 | 51.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.727 | 29.391 | -26.292 | 0 | -2.294 | -20.288 | -53.212 | 0 |
Belastingvorderingen
| 46.528 | 48.215 | 44.188 | 44.333 | 60.932 | 61.078 | 37.012 | 37.724 | 39.015 | 38.772 | 40.916 | 41.1 | 40.639 | 41.719 | 39.63 | 39.775 | 39.762 | 40.546 | 36.832 | 36.871 | 37.31 | 37.354 | 34.634 | 34.634 | 34.634 | 34.634 | 16.206 | 16.206 | 16.206 | 16.206 | 15.235 | 15.235 | 15.235 | 15.235 | 15.657 | 16.011 | 15.428 | 15.428 | 15.209 | 15.209 | 15.209 | 15.209 | 26.135 | 26.135 | 26.135 | 26.135 | 28.1 | 28.1 | 28.1 | 28.1 | 32.255 | 32.666 | 32.666 | 32.666 | 32.69 | 32.69 | 32.69 | 32.69 | 32.758 | 32.758 | 36.387 | 36.387 | 32.428 | 32.409 | 32.356 | 32.356 | 44.781 | 44.783 | 44.115 | 0 | 0 | 0 | 0 | 0 | 1.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.578 | 14.459 | 61.689 | 0 | 18.444 | 34.277 | 59.6 | 0 |
Overige niet-vlottende activa
| 9.685 | 12.138 | 12.669 | 13.308 | 13.068 | 11.876 | 10.955 | 214.139 | 214.383 | 7.551 | 8.894 | 7.652 | 8.296 | 7.353 | 42.554 | 43.071 | 43.186 | 43.004 | 66.34 | 75.142 | 86.042 | 89.391 | 287.192 | 311.19 | 367.486 | 177.267 | 173.115 | 154.724 | 117.19 | 114.514 | 20.163 | 25.657 | 26.551 | 49.719 | 91.461 | 92.484 | 0.372 | 97.344 | 133.567 | 136.269 | 138.873 | 141.641 | 133.784 | 134.791 | 136.706 | 133.013 | 136.993 | 208.263 | 212.666 | 215.593 | 167.773 | 165.025 | 161.495 | 160.066 | 169.018 | 171.5 | 159.138 | 160 | 0.01 | 0.01 | 174.797 | 177.845 | -0.264 | 176.978 | 176.501 | 138.468 | 179.519 | 173.847 | 172.559 | 13.632 | 27.19 | 24.913 | 25.209 | 22.156 | -0.009 | 72.589 | 70.66 | 67.909 | 66.118 | 40.152 | 38.846 | 43.427 | 51.722 | 43.889 | 51.138 | 52.731 | 69.228 | 58.82 | 36.786 | 43.175 | 0.222 | 1.263 | 1.026 | 21.896 | 0.133 | 0.213 | 0.015 | 6.894 |
Totaal niet-vlottende activa
| 983.323 | 1,003.761 | 1,019.312 | 1,038.271 | 1,074.14 | 1,093.294 | 1,147.318 | 1,168.293 | 1,189.963 | 1,209.898 | 1,191.511 | 1,219.074 | 1,220.947 | 1,234.264 | 1,263.088 | 1,290.73 | 1,278.325 | 1,304.773 | 1,250.608 | 1,245.559 | 1,397.177 | 1,420.674 | 1,315.9 | 1,241.717 | 1,236.88 | 1,086.771 | 1,016.956 | 930.078 | 884.646 | 782.552 | 667.422 | 655.342 | 648.26 | 691.501 | 795.631 | 802.841 | 774.215 | 792.584 | 845.776 | 863.181 | 871.588 | 888.98 | 856.923 | 818.469 | 834.922 | 894.131 | 795.601 | 834.204 | 834.333 | 814.558 | 779.322 | 1,281.069 | 1,200.547 | 1,207.862 | 916.325 | 746.481 | 790.318 | 723.257 | 629.039 | 597.752 | 507.882 | 503.91 | 549.096 | 551.265 | 546.677 | 550.534 | 620.238 | 577.212 | 564.306 | 530.873 | 518.142 | 521.129 | 529.449 | 520.324 | 557.867 | 631.296 | 636.148 | 638.615 | 648.06 | 650.739 | 725.154 | 868.087 | 917.606 | 910.725 | 896.092 | 873.439 | 932.153 | 830.904 | 739.541 | 699.839 | 516.861 | 411.738 | 364.1 | 279.284 | 203.306 | 151.948 | 99.385 | 52.945 |
Totaal activa
| 2,452.609 | 2,497.802 | 2,738.708 | 2,767.198 | 2,755.363 | 2,801.462 | 2,853.402 | 2,775.637 | 2,718.959 | 2,671.638 | 2,730.638 | 2,568.67 | 2,621.955 | 2,611.66 | 2,629.167 | 2,571.681 | 2,476.628 | 2,583.228 | 2,597.198 | 2,747.315 | 2,847.405 | 3,074.516 | 3,397.604 | 2,722.762 | 2,716.025 | 2,651.914 | 2,733.693 | 2,718.547 | 2,632.825 | 2,600.895 | 2,512.234 | 2,684.057 | 2,572.525 | 3,349.137 | 3,063.815 | 3,150.335 | 3,136.361 | 2,283.192 | 2,380.351 | 2,488.539 | 2,477.845 | 2,455.794 | 2,479.792 | 2,479.087 | 2,398.968 | 2,352.861 | 2,324.61 | 2,158.57 | 2,144.044 | 2,098.319 | 2,118.434 | 2,649.882 | 2,483.64 | 2,509.67 | 2,255.588 | 2,205.811 | 2,091.797 | 1,927.962 | 2,082.807 | 1,998.489 | 1,152.002 | 1,279.767 | 1,384.386 | 1,388.274 | 1,395.468 | 1,414.204 | 1,635.247 | 1,581.826 | 1,438.18 | 1,439.989 | 1,421.997 | 1,377.86 | 1,434.715 | 959.634 | 1,085.152 | 1,182.905 | 1,227.105 | 1,211.369 | 1,183.513 | 1,362.914 | 1,528.953 | 1,800.347 | 2,182.058 | 2,255.539 | 2,290.491 | 2,399.155 | 2,308.907 | 2,110.485 | 1,963.422 | 1,860.214 | 1,329.726 | 1,006.225 | 947.835 | 774.213 | 458.879 | 457.878 | 342.518 | 306.035 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 173.377 | 191.096 | 360.139 | 327.669 | 295.923 | 347.255 | 391.702 | 391.716 | 314.339 | 309.454 | 527.51 | 386.542 | 332.699 | 318.175 | 321.118 | 314.013 | 263.028 | 333.749 | 324.479 | 285.841 | 375.956 | 457.713 | 578.561 | 334.469 | 296.391 | 313.107 | 248.581 | 293.04 | 241.745 | 285.41 | 258.761 | 302.442 | 281.419 | 373.045 | 382.345 | 363.269 | 332.748 | 340.088 | 351.691 | 398.447 | 343.455 | 345.074 | 428.175 | 515.128 | 346.017 | 354.732 | 345.581 | 317.764 | 327.826 | 264.544 | 266.759 | 607.238 | 514.37 | 526.458 | 212.601 | 211.636 | 244.241 | 219.181 | 289.001 | 255.616 | 64.762 | 83.915 | 51.456 | 107.254 | 141.918 | 127.376 | 195.442 | 193.904 | 93.57 | 102.951 | 163.351 | 202.616 | 250.358 | 32.868 | 30.588 | 26.914 | 31.95 | 20.555 | 21.72 | 40.717 | 57.762 | 86.674 | 132.013 | 181.726 | 251.136 | 318.834 | 320.336 | 288.742 | 111.596 | 249.875 | 58.294 | 73.555 | 102.656 | 36.38 | 62.099 | 95.14 | 3.504 | 6.997 |
Kortlopende schulden
| 801.647 | 802.947 | 718.628 | 707.056 | 818.39 | 763.261 | 697.284 | 681.023 | 543.222 | 550.264 | 583.8 | 568.8 | 730.327 | 680.984 | 678.3 | 632 | 573.95 | 568.95 | 561.45 | 515.95 | 412 | 477 | 486 | 118.5 | 122 | 78 | 232.25 | 227.25 | 221.5 | 161.5 | 107.836 | 256.167 | 293.327 | 405.744 | 447.577 | 537.25 | 526.25 | 526.166 | 517.367 | 545.615 | 563.532 | 541.116 | 363.517 | 245.291 | 320.541 | 333.433 | 278.577 | 294.77 | 236.946 | 326.74 | 291.7 | 312.9 | 312.9 | 326.415 | 171.81 | 194.26 | 118.41 | 70.77 | 136.2 | 142.76 | 175.978 | 189.323 | 197.767 | 213.014 | 202.691 | 232.391 | 364.154 | 395.304 | 304.94 | 336.49 | 356.853 | 366.44 | 384.74 | 348.19 | 434.35 | 430.2 | 432.8 | 442.9 | 447.9 | 546.5 | 616.9 | 777.986 | 781.231 | 797.756 | 791.681 | 819.575 | 795.307 | 649.828 | 547.544 | 353.615 | 436.258 | 159.744 | 136.582 | 92.663 | 8.45 | 0 | 5 | 0 |
Belastingschulden
| 30.988 | 33.55 | 22.562 | 22.629 | 24.085 | 29.316 | 21.372 | 20.639 | 13.123 | 20.29 | 8.557 | 4.011 | 5.236 | 15.6 | 7.712 | 7.497 | 3.779 | 10.75 | 12.19 | 20.164 | 8.92 | 24.429 | 24.233 | 12.939 | 23.434 | 23.551 | 13.724 | 14.196 | 2.599 | 1.248 | -9.96 | -13.983 | -16.57 | 73.903 | -22.133 | -14.248 | -23.496 | -13.894 | -27.286 | -30.694 | -51.836 | -50.055 | -76.497 | -63.26 | -51.753 | -38.395 | -25.835 | -27.942 | -34.086 | -33.191 | -12.794 | -86.776 | -91.385 | -82.793 | -36.487 | -18.164 | -8.683 | -10.114 | -21.724 | -12.619 | -16.03 | -19.38 | -36.178 | -38.13 | -38.387 | -35.148 | -23.397 | -19.953 | -19.223 | -8.037 | -14.072 | -14.659 | -18.687 | -19.874 | -18.684 | -20.96 | -27.781 | -26.392 | -27.885 | -32.448 | -31.138 | -33.092 | -38.929 | -39.668 | -38.005 | -57.243 | -59.525 | -37.273 | 0 | -31.835 | 15.549 | 11.421 | 6.687 | 16.078 | 3.66 | -2.774 | -0.157 | 1.151 |
Uitgestelde opbrengsten
| 6.609 | 212.55 | 149.005 | 128.78 | 14.017 | 18.94 | 22.397 | 0 | 23.922 | 75.391 | 54.988 | 46.044 | 34.038 | 48.558 | 38.266 | 31.979 | 28.003 | 41.999 | 35.367 | 112.09 | 44.987 | 122.222 | 514.535 | 86.248 | 78.373 | 74.497 | 178.794 | 170.567 | 201.908 | 184.802 | 192.353 | 192.35 | 44.868 | 481.468 | 198.136 | 194.854 | 168.414 | 158.31 | 109.529 | 113.104 | 79.667 | 76.415 | 39.313 | 20.527 | 24.207 | 44.945 | 16.141 | 28.146 | 9.422 | 2.018 | 89.741 | 217.694 | 186.996 | 192.437 | 259.492 | 189.388 | 147.243 | 43.801 | 175.725 | 171.569 | 123.739 | 119.043 | 138.336 | 120.259 | 76.349 | 31.681 | 136.166 | 66.906 | 96.299 | 153.159 | 127.171 | 100.616 | 148.77 | 94.216 | 56.61 | 55.218 | 11.843 | 29.861 | -6.805 | 23.549 | 25.037 | 25.567 | 18.161 | -4.636 | -13.43 | -1.214 | -7.339 | 4.13 | 110.34 | 118.419 | 115.552 | 85.594 | 64.764 | 42.046 | 32.074 | 0 | 2.795 | 0 |
Overige kortlopende verplichtingen
| 261.436 | 44.95 | 1.751 | 3.39 | 85.256 | 107.007 | 80.832 | 80.363 | 100.075 | 0.482 | 2.038 | 1.34 | 0.857 | 0.547 | 0.233 | 1.149 | 0.428 | 2.596 | 0.949 | 1.566 | 1.42 | 3.69 | 14.013 | 14.538 | 20.9 | 23.668 | 32.889 | 20.108 | 16.897 | 16.71 | 27.721 | 22.802 | 24.017 | 115.568 | 115.582 | 119.987 | 118.755 | 122.045 | 121.282 | 123.563 | 115.761 | 116.75 | 122.132 | 149.816 | 129.934 | 108.983 | 125.086 | 112.045 | 115.307 | 117.571 | 63.147 | 58.504 | 79.046 | 57.423 | 51.824 | 55.295 | 82.065 | 123.745 | 84.426 | 73.368 | 56.066 | 123.725 | 281.743 | 229.57 | 234.253 | 281.935 | 179.879 | 159.046 | 172.182 | 390.26 | 376.307 | 350.418 | 326.056 | 247.148 | 178.311 | 26.056 | 59.128 | 26.51 | 46.599 | 71.778 | 78.854 | 70.102 | 31.937 | 25.717 | 33.696 | 26.541 | 3.817 | 8.646 | 57.571 | 13.87 | 4.839 | 18.512 | 14.345 | 11.541 | 10.387 | 39.499 | 15.527 | 16.725 |
Totaal kortlopende verplichtingen
| 1,243.068 | 1,251.542 | 1,229.523 | 1,166.896 | 1,213.585 | 1,236.463 | 1,192.215 | 1,153.102 | 981.558 | 935.591 | 1,168.336 | 1,002.727 | 1,097.922 | 1,048.263 | 1,037.917 | 979.142 | 865.409 | 947.295 | 922.245 | 915.447 | 834.362 | 1,060.625 | 1,593.11 | 553.755 | 517.664 | 489.271 | 692.515 | 710.966 | 682.05 | 648.422 | 586.671 | 773.762 | 643.632 | 1,375.825 | 1,143.639 | 1,215.36 | 1,146.167 | 1,146.61 | 1,099.869 | 1,180.729 | 1,102.414 | 1,079.355 | 953.137 | 930.763 | 820.699 | 842.093 | 765.385 | 752.725 | 689.501 | 710.873 | 711.348 | 1,196.336 | 1,093.312 | 1,102.734 | 695.727 | 650.579 | 591.959 | 457.496 | 685.352 | 643.313 | 420.545 | 516.007 | 669.301 | 670.098 | 655.211 | 673.383 | 875.641 | 815.16 | 666.991 | 982.86 | 1,023.683 | 1,020.09 | 1,109.925 | 722.422 | 699.86 | 538.388 | 535.721 | 519.826 | 509.415 | 682.544 | 778.552 | 960.329 | 963.341 | 1,000.563 | 1,063.083 | 1,163.736 | 1,112.121 | 951.346 | 827.051 | 735.779 | 614.943 | 337.405 | 318.347 | 182.631 | 113.009 | 134.639 | 26.826 | 23.721 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 24.573 | 27.492 | 125.664 | 198.392 | 108.928 | 111.835 | 164.237 | 130.458 | 252.741 | 254.369 | 133.258 | 137.541 | 149.53 | 134 | 173 | 173 | 213 | 214 | 254.5 | 160.5 | 199.5 | 199.5 | 12 | 7.5 | 10.5 | 10.5 | 12 | 12 | 13.5 | 13.5 | 0 | 0 | 30 | 96.45 | 260.534 | 252.117 | 282.034 | 270.034 | 319.75 | 319.75 | 364.75 | 319.75 | 503.867 | 503.867 | 502.867 | 503.867 | 565.95 | 457.23 | 492.45 | 419.45 | 441.44 | 456.44 | 439.7 | 439.7 | 569.1 | 569.1 | 509.1 | 469.1 | 474.4 | 474.4 | 36.55 | 55.23 | 79.65 | 80.7 | 97.573 | 98.623 | 113.631 | 133.11 | 149.667 | 124.964 | 54.816 | 21 | 3.2 | 3.2 | 3.2 | 0 | 0 | 0 | 0 | 0 | 12 | 92 | 92 | 92 | 80 | 80 | 43.979 | 11.7 | 0 | 11.7 | 11.7 | 0 | 42.24 | 42.24 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 107.852 | 108.681 | 112.571 | 112.042 | 110.473 | 111.321 | 104.107 | 104.68 | 105.253 | 105.826 | 107.406 | 109.714 | 110.072 | 111.78 | 113.438 | 114.146 | 113.854 | 116.636 | 116.282 | 116.323 | 116.455 | 116.632 | 96.339 | 96.381 | 96.42 | 96.461 | 7.481 | 6.022 | 5.32 | 5.32 | 5.899 | 5.289 | 0 | 8.499 | 0 | 8.885 | 0 | 6.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.914 | 6.914 | 0 | 165.6 | 69 | 79 | 0 | 0 | -105.253 | 0.09 | -107.406 | 0 | -110.072 | -111.78 | -113.438 | -173 | -213 | -214 | -254.5 | -160.5 | -199.5 | -199.5 | -12 | -7.5 | -10.5 | -10.5 | -12 | -12 | -13.5 | -13.5 | 0 | 0 | 0 | -96.45 | 0 | -252.117 | 0 | -270.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.891 | 2.891 | -0 | -165.6 | -69 | -79 | 0 | 0 | 105.253 | 0 | 107.406 | 0 | 110.072 | 111.78 | 113.438 | 173 | 213 | 214 | 254.5 | 160.5 | 199.5 | 199.5 | 12 | 7.5 | 10.5 | 10.5 | 12 | 12 | 13.5 | 13.5 | 0.003 | 0 | 7.999 | 96.45 | 10.765 | 252.117 | 7.074 | 270.034 | 12.833 | 12.423 | 10.813 | 10.321 | 5.36 | 5.36 | 5.36 | 5.36 | 7.9 | 7.9 | 7.9 | 7.9 | 0.5 | 3.125 | 3.125 | 3.125 | 4.537 | 17.037 | 27.537 | 26.563 | 27.5 | 28.032 | 79.106 | 82.853 | 34.8 | 244.03 | 244.03 | 244.03 | 239.03 | 239.03 | 239.03 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.31 | -0.489 | -0.489 | -0.438 | -0.325 | -0.086 | 1.49 | -0.514 | -0.664 | -0.418 | -0.265 | -0.313 | -0.435 | -827.051 | -0.436 | 0 | -0.525 | -0.461 | -0.451 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 142.229 | 145.977 | 238.235 | 310.434 | 219.401 | 223.156 | 268.345 | 235.138 | 357.995 | 360.286 | 240.664 | 247.255 | 259.602 | 245.78 | 286.438 | 287.146 | 326.854 | 330.636 | 370.782 | 276.823 | 315.955 | 316.132 | 108.339 | 103.881 | 106.92 | 106.961 | 19.481 | 18.022 | 18.82 | 18.82 | 5.902 | 5.289 | 37.999 | 104.949 | 271.299 | 261.002 | 289.108 | 276.803 | 332.583 | 332.173 | 375.564 | 330.071 | 509.227 | 509.227 | 508.227 | 509.227 | 573.85 | 465.13 | 500.35 | 427.35 | 441.94 | 459.565 | 442.825 | 442.825 | 573.637 | 586.137 | 536.637 | 495.663 | 501.9 | 502.432 | 115.656 | 138.083 | 114.45 | 324.73 | 341.603 | 342.653 | 352.661 | 372.14 | 388.697 | 131.764 | 61.616 | 27.8 | 10 | 10 | 10 | 6.31 | -0.489 | -0.489 | -0.438 | -0.325 | 11.914 | 93.49 | 91.486 | 91.336 | 79.582 | 79.735 | 43.666 | 11.265 | -827.051 | 11.264 | 11.7 | -0.525 | 41.778 | 41.789 | 0 | 0 | 0 | 0 |
Totaal passiva
| 1,385.298 | 1,397.519 | 1,467.758 | 1,477.331 | 1,432.986 | 1,459.619 | 1,460.559 | 1,388.24 | 1,339.553 | 1,295.877 | 1,409.001 | 1,249.981 | 1,357.524 | 1,294.043 | 1,324.355 | 1,266.288 | 1,192.263 | 1,277.93 | 1,293.027 | 1,192.271 | 1,150.317 | 1,376.757 | 1,701.449 | 657.636 | 624.584 | 596.232 | 711.995 | 728.988 | 700.87 | 667.242 | 592.573 | 779.051 | 681.63 | 1,480.774 | 1,414.938 | 1,476.362 | 1,435.274 | 1,423.413 | 1,432.452 | 1,512.902 | 1,477.978 | 1,409.426 | 1,462.363 | 1,439.989 | 1,328.926 | 1,351.32 | 1,339.235 | 1,217.855 | 1,189.851 | 1,138.223 | 1,153.288 | 1,655.901 | 1,536.137 | 1,545.559 | 1,269.364 | 1,236.716 | 1,128.596 | 953.159 | 1,187.252 | 1,145.746 | 536.201 | 654.09 | 783.751 | 994.828 | 996.814 | 1,016.036 | 1,228.302 | 1,187.301 | 1,055.688 | 1,114.624 | 1,085.299 | 1,047.89 | 1,119.925 | 732.422 | 709.86 | 544.698 | 535.233 | 519.336 | 508.976 | 682.219 | 790.466 | 1,053.819 | 1,054.828 | 1,091.9 | 1,142.666 | 1,243.471 | 1,155.786 | 962.611 | 1,963.422 | 747.043 | 626.643 | 336.88 | 360.125 | 224.42 | 113.009 | 134.639 | 26.826 | 23.721 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 4.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 16.304 | 16.304 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 1,208.455 | 402.818 | 402.818 | 402.818 | 402.818 | 292.498 | 292.498 | 292.498 | 292.498 | 292.498 | 292.498 | 292.498 | 292.498 | 292.498 | 292.498 | 292.498 | 292.498 | 292.498 | 292.498 | 292.498 | 292.498 | 292.498 | 292.498 | 292.498 | 224.998 | 224.998 | 224.998 | 224.998 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 122.755 | 0 | 122.755 | 102.755 | 102.755 | 102.755 | 102.755 | 93.755 | 93.755 | 93.755 | 93.755 |
Ingehouden winsten
| -390.015 | -356.421 | -186.305 | -166.648 | -84.423 | -65.096 | -61.529 | -66.568 | -74.397 | -77.745 | -131.017 | -133.843 | -137.308 | -84.264 | -92.281 | -91.343 | -106.13 | -94.133 | -69.445 | -65.326 | -2.84 | -17.709 | 120.595 | 299.423 | 317.306 | 296.36 | 279.743 | 262.879 | 220.691 | 216.08 | 197.608 | 191.405 | 185.754 | 168.633 | -37.829 | -15.536 | 10.154 | 40.209 | 98.416 | 124.646 | 143.888 | 183.833 | 205.362 | 224.715 | 254.411 | 183.255 | 167.298 | 135.4 | 152.438 | 166.106 | 170.711 | 182.126 | 211.637 | 231.109 | 231.468 | 216.392 | 214.697 | 226.334 | 171.133 | 151.578 | 170.886 | 179.773 | 169.727 | -37.407 | -34.067 | -35.572 | -28.107 | -36.281 | -41.331 | -91.353 | -102.454 | -103.631 | -115.65 | -120.125 | -550.298 | -281.606 | -257.535 | -248.39 | -248.693 | -251.397 | -250.609 | -249.956 | 43.945 | 75.714 | 123.086 | 131.827 | 130.686 | 127.708 | 0 | 106.301 | 130.853 | 108.474 | 94.351 | 68.516 | 75.758 | 52.482 | 59.22 | 34.189 |
Overige gereserveerde algehele resultaten
| 187.644 | -0.062 | 189.574 | 189.574 | 140.299 | 140.299 | 189.574 | 189.574 | 189.574 | 189.574 | 189.574 | 189.574 | 132.94 | -0.062 | -0.062 | -0.062 | -0.062 | -0.062 | -16.304 | -16.304 | -0.062 | -0.062 | -0.062 | -0.062 | -0.062 | -0.062 | -0.062 | -0.062 | -0.062 | -0.062 | -0.062 | -0.062 | -0.062 | -0.062 | -0.062 | -0.062 | -0.062 | -0.062 | -0.062 | -0.062 | -0.062 | -0.062 | -0.062 | -0.062 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0 | 182.916 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 132.94 | 131.01 | 131.01 | 130.01 | 135.11 | 113.768 | 113.768 | 130.01 | 134.09 | 3.917 | 259.471 | 259.471 | 259.471 | 255.624 | 255.624 | 255.624 | 255.624 | 255.569 | 255.569 | 255.624 | 1,061.261 | 1,047.818 | 1,047.818 | 1,047.818 | 282.797 | 282.797 | 282.797 | 282.797 | 282.797 | 278.384 | 278.384 | 278.384 | 278.384 | 277.249 | 277.249 | 277.249 | 277.249 | 277.168 | 277.288 | 196.944 | 196.944 | 196.685 | 196.685 | 262.654 | 262.654 | 263.234 | 263.234 | 192.896 | 192.896 | 175.65 | 175.65 | 175.651 | 175.652 | 174.827 | 175.723 | 174.827 | 175.723 | 174.827 | 174.827 | 173.922 | 173.922 | 720.407 | 717.234 | 717.234 | 711.945 | 705.947 | 705.959 | 707.704 | 707.716 | 739.834 | 739.834 | 711.104 | 711.104 | 704.83 | 704.83 | 0 | 704.83 | 306.474 | 310.823 | 289.574 | 289.487 | 163.631 | 163.631 | 155.347 | 154.37 |
Totaal eigen vermogen van aandeelhouders
| 1,006.084 | 1,039.678 | 1,211.724 | 1,231.381 | 1,264.33 | 1,283.658 | 1,336.5 | 1,331.461 | 1,323.632 | 1,320.284 | 1,267.012 | 1,264.186 | 1,204.087 | 1,257.131 | 1,247.184 | 1,248.123 | 1,232.335 | 1,249.432 | 1,252.778 | 1,256.898 | 1,335.625 | 1,324.836 | 1,332.967 | 1,767.35 | 1,785.232 | 1,764.287 | 1,743.822 | 1,726.958 | 1,684.77 | 1,680.159 | 1,661.632 | 1,655.429 | 1,649.833 | 1,632.712 | 1,412.807 | 1,435.1 | 1,460.79 | 615.503 | 673.71 | 699.94 | 719.182 | 759.128 | 776.243 | 795.597 | 825.293 | 754.137 | 737.045 | 705.147 | 722.185 | 735.854 | 740.377 | 751.911 | 701.079 | 720.551 | 720.651 | 705.575 | 702.35 | 713.987 | 659.365 | 639.81 | 486.536 | 495.423 | 468.131 | 260.997 | 264.338 | 262.834 | 269.475 | 262.196 | 256.251 | 207.125 | 195.128 | 193.95 | 181.027 | 176.552 | 292.864 | 558.382 | 582.454 | 586.31 | 580.009 | 577.316 | 579.85 | 580.515 | 906.533 | 938.302 | 956.944 | 965.685 | 958.27 | 955.293 | 946.829 | 933.886 | 540.082 | 522.051 | 486.679 | 460.758 | 333.143 | 309.868 | 308.321 | 282.314 |
Totaal eigen vermogen
| 1,067.312 | 1,100.282 | 1,270.95 | 1,289.868 | 1,322.377 | 1,341.843 | 1,392.843 | 1,387.397 | 1,379.406 | 1,375.761 | 1,321.637 | 1,318.688 | 1,264.43 | 1,317.617 | 1,304.812 | 1,305.393 | 1,284.365 | 1,305.297 | 1,304.171 | 1,555.044 | 1,697.088 | 1,697.759 | 1,696.155 | 2,065.127 | 2,091.441 | 2,055.682 | 2,021.698 | 1,989.558 | 1,931.955 | 1,933.653 | 1,919.661 | 1,905.006 | 1,890.895 | 1,868.363 | 1,648.878 | 1,673.973 | 1,701.087 | 859.779 | 947.899 | 975.637 | 999.867 | 1,046.368 | 1,017.429 | 1,039.098 | 1,070.042 | 1,001.541 | 985.375 | 940.715 | 954.193 | 960.096 | 965.147 | 993.982 | 947.502 | 964.111 | 986.224 | 969.095 | 963.201 | 974.803 | 895.555 | 852.743 | 615.8 | 625.677 | 600.635 | 393.446 | 398.654 | 398.168 | 406.944 | 394.526 | 382.492 | 325.365 | 336.697 | 329.97 | 314.79 | 227.213 | 375.292 | 638.207 | 691.872 | 692.032 | 674.537 | 680.696 | 738.487 | 746.527 | 1,127.23 | 1,163.64 | 1,147.826 | 1,155.684 | 1,153.121 | 1,147.875 | 1,124.567 | 1,113.171 | 703.082 | 669.344 | 587.71 | 549.793 | 345.87 | 323.238 | 315.692 | 282.314 |
Totaal passiva en aandeelhoudersvermogen
| 2,452.609 | 2,497.802 | 2,738.708 | 2,767.198 | 2,755.363 | 2,801.462 | 2,853.402 | 2,775.637 | 2,718.959 | 2,671.638 | 2,730.638 | 2,568.67 | 2,621.955 | 2,611.66 | 2,629.167 | 2,571.681 | 2,476.628 | 2,583.228 | 2,597.198 | 2,747.315 | 2,847.405 | 3,074.516 | 3,397.604 | 2,722.762 | 2,716.025 | 2,651.914 | 2,733.693 | 2,718.547 | 2,632.825 | 2,600.895 | 2,512.234 | 2,684.057 | 2,572.525 | 3,349.137 | 3,063.815 | 3,150.335 | 3,136.361 | 2,283.192 | 2,380.351 | 2,488.539 | 2,477.845 | 2,455.794 | 2,479.792 | 2,479.087 | 2,398.968 | 2,352.861 | 2,324.61 | 2,158.57 | 2,144.044 | 2,098.319 | 2,118.434 | 2,649.882 | 2,483.64 | 2,509.67 | 2,255.588 | 2,205.811 | 2,091.797 | 1,927.962 | 2,082.807 | 1,998.489 | 1,152.002 | 1,279.767 | 1,384.386 | 1,388.274 | 1,395.468 | 1,414.204 | 1,635.247 | 1,581.826 | 1,438.18 | 1,439.989 | 1,421.997 | 1,377.86 | 1,434.715 | 959.634 | 1,085.152 | 1,182.905 | 1,227.105 | 1,211.369 | 1,183.513 | 1,362.914 | 1,528.953 | 1,800.347 | 2,182.058 | 2,255.539 | 2,290.491 | 2,399.155 | 2,308.907 | 2,110.485 | 1,963.422 | 1,860.214 | 1,329.726 | 1,006.225 | 947.835 | 774.213 | 458.879 | 457.878 | 342.518 | 306.035 |