China Minmetals Rare Earth Co., Ltd.

SZSE:000831.SZ

29.07 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,900.253470.563211.699307.641141.483215.032417.975325.847434.677352.153351.214935.194150.241153.21125.831297.345355.073459.343406.419511.93402.456261.395236.271114.45752.16378.83113.3991.0924.952
Kortetermijnbeleggingen 000359.6460331.4550317.87900-13.124000000000000000000
Liquide middelen en kortetermijnbeleggingen 1,900.253470.563211.699307.641141.483215.032417.975325.847434.677352.153351.214935.194150.241153.21125.831297.345355.073459.343406.419511.93402.456261.395236.271114.45752.16378.83113.3991.0924.952
Nettovorderingen 914.1290659.845376.319315.106601.15450.819584.601344.468546.5931,431.0890118.812213.5110134.039141.802230.265185.553418.508457.7140005.0328.12565.29600
Voorraad 1,641.4191,954.1952,381.0751,521.3831,651.439914.388771.449731.4271,095.8441,240.081641.404882.397202.683226.689245.82347.657441.394414.953453.195405.286312.558280.205185.06242.20483.62374.86776.56679.2745.549
Overige vlottende activa 159.3820137.147453.605151.859167.9228.4493.326102.383-45.648119.183400.451371.60895.48996.027580.328292.005218.129558.189137.542412.164281.062389.52368.879157.304214.97561.92155.87161.062
Totaal vlottende activa 4,586.0052,886.9183,389.7652,662.2242,259.8871,898.4911,668.6921,645.2011,932.9162,093.1792,429.3282,326.269579.205688.899613.6791,225.3311,477.0361,505.7471,417.8021,473.2671,127.179822.662810.85725.481298.122376.797152.083136.232111.563
Niet-vlottende activa:
Materiële vaste activa, netto 482.128112.804107.28585.268111.179111.885120.454136.362156.085175.777163.204175.861628.703704.582866.1171,020.0331,073.2491,153.851,222.4582,960.5622,333.7741,410.192974.728913.354666.05359.914287.329254.634248.099
Goodwill 000000000247.099247.099247.099275.5290000000000000000
Immateriële activa 82.0176.4646.9357.35912.8614.01114.25314.95415.6116.30214.33714.93642.4243.61244.29844.72613.31513.311.50611.7062.8742.9890000000
Goodwill en immateriële activa 82.0176.4646.9357.35912.8614.01114.25314.95415.61263.401261.436262.03542.4243.61244.29844.72613.31513.311.50611.7062.8742.9890000000
Langetermijnbeleggingen 356.609359.637362.37-0357.3540318.845-017.03517.68419.8246.7678.465661.908000000000000000
Belastingvorderingen 29.4113.87810.41716.78624.4126.31753.30364.431115.16964.78323.1459.3150.8331.23500.0255.288000000000000
Overige niet-vlottende activa 0.55400359.6460331.4550317.87900-13.1240912738.252902.988798.124581.3991,848.12513.62120.56220.86200.2650.3620.458000
Totaal niet-vlottende activa 950.718492.783487.007469.059505.802483.667506.854533.626303.899521.646454.485453.911,359.4211,423.3371,648.6671,967.7731,889.9761,748.5493,082.0892,985.8892,357.211,434.043974.728913.619666.411360.372287.329254.634248.099
Totaal activa 5,536.7233,379.7013,876.7723,131.2832,765.6892,382.1582,175.5462,178.8272,236.8152,614.8252,978.622,780.1791,938.6262,112.2362,262.3463,193.1043,367.0123,254.2964,499.8924,459.1563,484.3882,256.7051,785.5781,639.1964.533737.169439.412390.866359.662
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 78.57569.50417.185.065117.72786.8624.5741.151.38614.42518.8062.723160.663406.755367.799486.651422.544792.049937.634791.885395.179110.176124.35788.79522.61840.57224.00253.09334.999
Kortlopende schulden 196.94437.6791,071.108399.164224.91712.79700000301,7016111,451.9461,027.699855.921717.1351,198.9431,006.875864.33736.16159.736194.077203.33574119.4470110.8
Belastingschulden 39.30127.54727.90423.27915.27612.826.65817.7549.101-37.099221.09329.91510.004-0.8526.44635.94917.53828.73341.23214.0071.15412.058-11.82-11.0928.9066.3961.6511.6041.215
Uitgestelde opbrengsten 062.59472.92445.84635.28712.820.4730.819000542.80673.87169.35673.44993.92478.6490.086115.157176.207105.94339.67941.36258.42425.71126.72912.2074.0922.973
Overige kortlopende verplichtingen 121.911184.01138.919.4058.34454.51161.58291.07752.09153.025281.863214.957525.46493.154135.59292.48133.113143.185215.182249.015257.08360.701161.0988.53630.76980.60663.30354.00827.924
Totaal kortlopende verplichtingen 436.731229.4191,165.572572.76401.55179.8172.814109.98161.77230.351233.773577.5951,877.2771,110.0581,937.5162,072.4281,730.9911,999.2812,392.9912,061.7811,517.745919.095433.363360.316265.628200.56208.396178.705174.938
Langlopende verplichtingen:
Langetermijnschulden 3.1954.0574.529000000000496373106.5167.917160.0611,023.9871,184.283744.334369.862470.99465.275108.34194092.80792.058
Uitgestelde opbrengsten niet-vlottend 00.0140.0140.1930.5191.0741.4661.5284.4647.5541.346016.7860000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 4.3044.1985.2185.2385.8082.2152.3252.4992.6722.9113.3943.9086.094010.3450-0.564000000000000
Overige niet-vlottende verplichtingen 65.32619.69500.40551.336000000011.33406.97465.0696.342.12718.411147.438226.3043.53000000
Totaal niet-vlottende verplichtingen 72.82430.049.7615.83657.6633.2893.7914.0277.13610.4653.3943.90838.214988.30390.319171.569173.692163.5611,042.3981,331.72970.638373.362473.99465.275108.34194092.80792.058
Totaal passiva 509.555259.4591,175.333578.596459.213183.09976.605114.00868.90840.817237.167581.5031,915.4912,098.3612,027.8352,243.9971,904.6832,162.8413,435.3893,393.5022,488.3841,292.457907.354825.592373.969209.56248.396271.512266.996
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000
Gewone aandelen 1,061.221980.889980.889980.889980.889980.889980.889980.889980.889980.889980.889966.653653.4653.4653.4653.4363363363363363363363242215215140140140
Ingehouden winsten 1,729.9461,072.977666.059523.079296.549209.795108.01177.5161.116558.936583.577359.379-966.33-972.657-772.723-60.621632.985325.644280.746276.725221.387204.757134.647129.0299.91749.1138.84500
Overige gereserveerde algehele resultaten 0223.497214.428218.316206.29204.836195.765194.054196.57131.38824.736000000000000000000
Overige totale aandeelhoudersvermogen 2,064.7761,607.525739.063957.379945.354943.899739.063933.1171,042.207754.337924.312872.645330.666206.743351.98354.28463.18437.268417.788342.576409.279393.805377.589470.508270.493263.90647.26200
Totaal eigen vermogen van aandeelhouders 4,855.9433,016.4262,600.4392,461.3472,222.7922,123.7982,023.7291,991.5062,092.9132,485.8222,646.6462,198.67617.73610.772232.657947.0591,459.1651,093.1931,061.5341,058.64993.666961.562875.235811.675585.411525.641191.016119.35392.666
Totaal eigen vermogen 5,027.1683,120.2422,701.4392,552.6872,306.4762,199.0592,098.9412,064.8192,167.9072,574.0082,741.4532,198.67623.13513.875234.511949.1061,462.3291,091.4551,064.5031,065.654996.005964.248878.225813.509590.564527.61191.016119.35392.666
Totaal passiva en aandeelhoudersvermogen 5,536.7233,379.7013,876.7723,131.2832,765.6892,382.1582,175.5462,178.8272,236.8152,614.8252,978.622,780.1791,938.6262,112.2362,262.3463,193.1043,367.0123,254.2964,499.8924,459.1563,484.3882,256.7051,785.5781,639.1964.533737.169439.412390.866359.662