TUS ENVIRONMENTAL SCIENCE AND TECHNOLOGY DEVELOPMENT Co., LTD.
SZSE:000826.SZ
3.22 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,188.323 | 1,267.967 | 1,226.182 | 1,591.366 | 1,267.815 | 1,283.696 | 1,259.554 | 1,788.679 | 1,732.361 | 1,888.611 | 1,689.955 | 2,586.301 | 2,030.77 | 2,134.215 | 1,729.7 | 2,197.492 | 2,196.667 | 2,251.964 | 2,001.653 | 2,635.789 | 2,558.392 | 2,459.709 | 2,341.743 | 2,142.193 | 3,061.464 | 3,196.246 | 2,220.188 | 2,171.419 | 2,612.251 | 2,095.816 | 1,815.946 | 1,447.743 | 1,938.89 | 1,778.724 | 1,633.897 | 1,869.845 | 1,709.942 | 1,509.585 | 938.995 | 1,506.008 | 1,157.159 | 1,087.229 | 623.902 | 1,105.981 | 541.773 | 586.22 | 449.86 | 819.714 | 474.263 | 490.743 | 327.419 | 583.444 | 391.532 | 370.722 | 262.743 | 330.798 | 242.14 | 246.448 | 152.626 | 199.524 | 191.139 | 170.918 | 122.877 | 175.877 | 124.959 | 137.357 | 84.958 | 133.064 | 101.664 | 61.682 | 53.838 | 80.521 | 72.396 | 39.069 | 37.698 | 48.3 | 25.491 | 30.048 | 26.026 | 47.133 | 14.305 | 12.513 | 9.93 | 13.625 | 7.767 | 3.83 | 2.983 | 4.965 | 0.003 | 24.462 | 19.598 |
Kosten van de omzet
| 890.388 | 915.554 | 922.187 | 1,551.42 | 941.076 | 928.526 | 972.206 | 1,324.604 | 1,235.71 | 1,396.297 | 1,395.95 | 2,421.77 | 1,793.917 | 2,894.625 | 1,320.366 | 2,196.466 | 1,682.346 | 1,736.719 | 1,439.005 | 1,899.785 | 1,932.494 | 1,851.898 | 1,760.892 | 1,839.734 | 2,221.852 | 2,193.621 | 1,430.717 | 1,345.551 | 1,865.221 | 1,403.948 | 1,315.303 | 812.212 | 1,363.028 | 1,192.665 | 1,198.734 | 1,405.121 | 1,226.958 | 944.059 | 622.043 | 925.988 | 810.408 | 726.278 | 402.731 | 780.455 | 321.235 | 348 | 289.839 | 510.007 | 294.606 | 301.017 | 194.168 | 370.176 | 254.482 | 226.909 | 165.436 | 216.52 | 157.534 | 162.274 | 92.287 | 112.545 | 122.722 | 91.216 | 78.53 | 113.199 | 73.331 | 77.907 | 45.055 | 71.261 | 73.3 | 25.364 | 26.685 | 46.62 | 50.357 | 24.787 | 25.81 | 31.083 | 15.076 | 19.493 | 17.265 | 27.194 | 4.28 | 4.692 | 3.806 | 4.131 | 3.167 | 2.006 | 0 | 5.426 | 0.076 | 22.98 | 18.051 |
Brutowinst
| 297.935 | 352.413 | 303.996 | 39.946 | 326.74 | 355.17 | 287.348 | 464.076 | 496.651 | 492.314 | 294.005 | 164.531 | 236.853 | -760.41 | 409.335 | 1.026 | 514.322 | 515.245 | 562.648 | 736.004 | 625.898 | 607.811 | 580.851 | 302.458 | 839.613 | 1,002.625 | 789.471 | 825.868 | 747.03 | 691.868 | 500.643 | 635.531 | 575.862 | 586.059 | 435.163 | 464.724 | 482.985 | 565.526 | 316.952 | 580.019 | 346.751 | 360.95 | 221.171 | 325.526 | 220.538 | 238.22 | 160.021 | 309.707 | 179.657 | 189.725 | 133.251 | 213.267 | 137.049 | 143.812 | 97.306 | 114.279 | 84.606 | 84.174 | 60.339 | 86.979 | 68.416 | 79.702 | 44.347 | 62.678 | 51.628 | 59.45 | 39.903 | 61.802 | 28.364 | 36.318 | 27.153 | 33.902 | 22.039 | 14.283 | 11.888 | 17.217 | 10.415 | 10.555 | 8.761 | 19.94 | 10.025 | 7.821 | 6.124 | 9.494 | 4.6 | 1.824 | 2.983 | -0.46 | -0.073 | 1.483 | 1.547 |
Brutowinstmarge
| 0.251 | 0.278 | 0.248 | 0.025 | 0.258 | 0.277 | 0.228 | 0.259 | 0.287 | 0.261 | 0.174 | 0.064 | 0.117 | -0.356 | 0.237 | 0 | 0.234 | 0.229 | 0.281 | 0.279 | 0.245 | 0.247 | 0.248 | 0.141 | 0.274 | 0.314 | 0.356 | 0.38 | 0.286 | 0.33 | 0.276 | 0.439 | 0.297 | 0.329 | 0.266 | 0.249 | 0.282 | 0.375 | 0.338 | 0.385 | 0.3 | 0.332 | 0.354 | 0.294 | 0.407 | 0.406 | 0.356 | 0.378 | 0.379 | 0.387 | 0.407 | 0.366 | 0.35 | 0.388 | 0.37 | 0.345 | 0.349 | 0.342 | 0.395 | 0.436 | 0.358 | 0.466 | 0.361 | 0.356 | 0.413 | 0.433 | 0.47 | 0.464 | 0.279 | 0.589 | 0.504 | 0.421 | 0.304 | 0.366 | 0.315 | 0.356 | 0.409 | 0.351 | 0.337 | 0.423 | 0.701 | 0.625 | 0.617 | 0.697 | 0.592 | 0.476 | 1 | -0.093 | -23.147 | 0.061 | 0.079 |
Onderzoek- en ontwikkelingskosten
| 10.145 | 20.828 | 15.595 | 20.656 | 16.85 | 18.592 | 16.109 | 47.943 | 15.675 | 19.39 | 18.038 | 92.255 | 29.606 | 43.673 | 21.432 | 89.129 | 25.099 | 15.337 | 5.879 | 61.939 | 11.368 | 45.66 | 12.268 | 67.787 | 31.994 | 77.926 | 22.812 | 361.216 | 21.749 | 84.253 | 0 | 143.416 | 0 | 113.661 | 0 | 193.615 | 0 | 127.21 | 0 | 120.881 | 0 | 42.658 | 0 | 78.199 | 0 | 27.43 | 0 | 67.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 126.738 | 125.495 | 150.362 | -239.487 | 133.199 | 153.118 | 140.604 | 183.687 | 137.608 | 181.501 | 173.275 | -383.892 | 221.233 | 355.717 | 195.804 | -301.556 | 205.379 | 189.101 | 175.076 | -353.146 | 224.002 | 201.884 | 177.374 | -445.36 | 255.36 | 302.606 | 201.291 | -361.585 | 184.357 | 209.941 | 136.532 | -249.396 | 129.98 | 169.377 | 87.192 | -263.714 | 99.117 | 204.835 | 48.447 | -70.035 | 48.205 | 40.953 | 30.062 | -55.972 | 31.215 | 24.813 | 24.494 | -61.67 | 30.368 | 26.07 | 22.769 | -61.194 | 28.324 | 25.448 | 23.55 | -12.001 | 7.213 | 6.753 | 8.39 | 8.683 | 8.987 | 9.192 | 6.22 | 7.644 | 4.945 | 5.258 | 4.394 | 6.965 | 2.112 | 3.023 | 2.493 | 7.393 | 2.49 | 2.313 | 2.74 | 2.925 | 1.352 | 1.378 | 1.508 | 2.987 | 1.813 | 1.155 | 0.832 | -13.795 | -0.148 | -0.256 | 3.433 | 19.329 | 2.292 | 2.014 | 4.649 |
Verkoop- en marketingkosten
| 11.786 | 8.131 | 10.372 | 10.802 | 8.276 | 10.045 | 9.044 | 9.552 | 11.896 | 12.814 | 14.568 | 20.523 | 24.02 | 28.331 | 24.197 | 30.851 | 23.568 | 26.94 | 23.272 | 59.246 | 41.656 | 33.066 | 41.045 | 28.746 | 86.556 | 77.601 | 50.654 | 69.652 | 33.935 | 33.262 | 18.856 | 37.144 | 40.679 | 22.775 | 16.701 | 21.057 | 15.607 | 10.442 | 11.148 | 10.895 | 10.287 | 8.735 | 5.771 | 9.958 | 8.634 | 4.874 | 4.436 | 2.676 | 6.595 | 3.581 | 3.537 | 3.248 | 3.779 | 3.151 | 2.699 | 3.376 | 2.975 | 2.667 | 2.625 | 2.373 | 2.234 | 2.805 | 1.281 | 1.066 | 1.664 | 2.215 | 2.229 | 1.762 | 1.941 | 1.816 | 2.152 | 2.092 | 1.651 | 0.135 | 0.045 | -0.013 | 0.022 | 0.131 | 0.197 | 0.236 | 0.261 | 0.261 | 0.243 | 0.228 | 0.199 | 0.263 | 0 | 0.243 | 0.034 | 3.709 | 1.501 |
Verkoop-, algemene en administratieve kosten
| 138.524 | 133.626 | 160.734 | -228.685 | 141.475 | 163.163 | 149.648 | 466.856 | 149.504 | 194.315 | 187.843 | -363.369 | 245.253 | 384.048 | 220.001 | -270.705 | 228.947 | 216.041 | 198.348 | -293.9 | 265.658 | 234.95 | 218.419 | -416.614 | 341.915 | 380.207 | 251.945 | -291.934 | 218.292 | 243.202 | 155.388 | -212.252 | 170.659 | 192.152 | 103.893 | -242.657 | 114.724 | 215.277 | 59.595 | -59.14 | 58.493 | 49.688 | 35.833 | -46.013 | 39.848 | 29.686 | 28.93 | -58.994 | 36.962 | 29.652 | 26.306 | -57.946 | 32.103 | 28.598 | 26.249 | -8.625 | 10.189 | 9.42 | 11.015 | 11.055 | 11.221 | 11.997 | 7.5 | 8.71 | 6.609 | 7.474 | 6.623 | 8.727 | 4.053 | 4.838 | 4.645 | 9.485 | 4.141 | 2.447 | 2.785 | 2.912 | 1.373 | 1.509 | 1.705 | 3.223 | 2.073 | 1.416 | 1.074 | -13.567 | 0.051 | 0.007 | 3.433 | 19.572 | 2.326 | 5.723 | 6.15 |
Overige kosten
| 648.761 | -6.036 | -2.495 | -54.986 | -5.184 | -6.148 | -4.625 | 547.899 | -2.305 | -0.292 | -3.971 | -26.394 | -13.021 | -27.103 | -3.168 | -22.097 | 4.208 | -4.075 | -0.213 | -14.757 | 5.478 | -3.472 | 5.033 | 0.769 | 4.226 | 13.366 | 0.16 | 5.36 | 3.203 | 27.598 | 25.859 | 56.957 | 17.484 | 14.145 | 8.811 | 41.319 | 8.309 | 5.329 | 5.435 | -9.925 | 20.005 | 4.584 | 2.683 | 8.17 | 3.587 | 4.227 | 2.444 | 5.957 | 5.63 | 2.22 | 1.822 | 2.122 | 1.125 | 1.087 | 1.916 | 6.797 | 0.069 | 0.465 | 0.931 | 47.454 | 0.504 | 19.536 | 1.19 | 38.456 | 0.325 | 16.635 | 0.729 | 0.353 | 1.161 | 6.689 | -1.009 | -0.554 | 0.333 | 0.298 | 0.479 | -0.63 | 0.296 | 0.485 | 0.022 | -0.059 | 0.004 | 0.058 | 0.004 | -0.107 | 0.135 | 0.126 | 0 | -25.697 | -4.738 | 3.595 | -0.012 |
Bedrijfskosten
| 797.43 | 154.562 | 174.475 | 243.716 | 153.012 | 178.838 | 161.132 | 1,062.699 | 162.874 | 213.412 | 201.91 | 362.52 | 267.253 | 420.493 | 244.642 | 346.502 | 225.26 | 212.866 | 200.704 | 307.714 | 277.747 | 154.689 | 217.993 | 320.157 | 375.995 | 393.281 | 259.416 | 358.13 | 232.006 | 244.827 | 172.926 | 229.515 | 178.08 | 207.251 | 124.343 | 176.365 | 133.83 | 230.81 | 71.647 | 184.451 | 69.51 | 60.832 | 41.618 | 54.566 | 45.6 | 35.984 | 32.748 | 39.766 | 42.222 | 36.25 | 30.955 | 35.683 | 36.22 | 33.185 | 29.493 | 25.204 | 12.419 | 11.732 | 12.707 | 13.466 | 13.22 | 14.399 | 8.932 | 11.29 | 8.395 | 8.035 | 9.512 | 11.55 | 4.467 | 6.528 | 5.546 | 10.945 | 5.049 | 2.974 | 3.565 | 4.601 | 2.309 | 2.574 | 2.163 | 3.857 | 2.653 | 1.893 | 1.4 | -13.084 | 0.266 | 0.133 | 3.433 | 39.314 | 2.326 | 5.986 | 6.15 |
Bedrijfsresultaat
| -61.803 | -42.953 | -24.686 | -1,399.386 | -23.273 | -3.302 | -17.7 | -598.623 | 214.311 | 194.286 | -132.945 | -679.955 | -198.978 | -3,474.206 | -31.435 | -1,967.492 | 132.339 | 174.419 | 185.861 | -31.533 | 151.373 | 244.755 | 232.156 | -312.201 | 299.588 | 358.033 | 377.214 | 368.778 | 400.063 | 315.825 | 233.686 | 328.836 | 322.911 | 278.176 | 230.472 | 226.193 | 279.633 | 251.296 | 185.921 | 351.724 | 217.886 | 206.004 | 150.026 | 243.182 | 167.035 | 153.214 | 106.943 | 186.807 | 115.299 | 115.408 | 77.515 | 134.105 | 81.714 | 89.314 | 55.555 | 73.725 | 65.972 | 61.891 | 37.863 | 44.01 | 46.923 | 55.41 | 26.298 | 36.126 | 35.514 | 37.677 | 23.176 | 46.304 | 21.466 | 22.815 | 20.395 | 16.54 | 17.319 | 11.429 | 7.217 | 12.08 | 9.159 | 7.011 | 5.752 | 14.53 | 6.371 | 4.988 | 3.668 | 20.829 | 2.977 | 0.819 | -1.055 | -45.68 | -5.353 | -9.203 | -5.62 |
Bedrijfsresultaat ratio
| -0.052 | -0.034 | -0.02 | -0.879 | -0.018 | -0.003 | -0.014 | -0.335 | 0.124 | 0.103 | -0.079 | -0.263 | -0.098 | -1.628 | -0.018 | -0.895 | 0.06 | 0.077 | 0.093 | -0.012 | 0.059 | 0.1 | 0.099 | -0.146 | 0.098 | 0.112 | 0.17 | 0.17 | 0.153 | 0.151 | 0.129 | 0.227 | 0.167 | 0.156 | 0.141 | 0.121 | 0.164 | 0.166 | 0.198 | 0.234 | 0.188 | 0.189 | 0.24 | 0.22 | 0.308 | 0.261 | 0.238 | 0.228 | 0.243 | 0.235 | 0.237 | 0.23 | 0.209 | 0.241 | 0.211 | 0.223 | 0.272 | 0.251 | 0.248 | 0.221 | 0.245 | 0.324 | 0.214 | 0.205 | 0.284 | 0.274 | 0.273 | 0.348 | 0.211 | 0.37 | 0.379 | 0.205 | 0.239 | 0.293 | 0.191 | 0.25 | 0.359 | 0.233 | 0.221 | 0.308 | 0.445 | 0.399 | 0.369 | 1.529 | 0.383 | 0.214 | -0.354 | -9.2 | -1,704.325 | -0.376 | -0.287 |
Totaal overige inkomsten en kosten netto
| -464.704 | -6.036 | -2.495 | -54.986 | -5.184 | -6.148 | -3.827 | -218.136 | -2.149 | -5.609 | -4.035 | -26.394 | -13.021 | -27.103 | -3.168 | -22.097 | 4.208 | -4.075 | -0.213 | -56.113 | 5.478 | -3.472 | 5.033 | -89.425 | 4.226 | 13.366 | 0.16 | 4.868 | 2.908 | 26.683 | 25.859 | 98.384 | 17.484 | 14.109 | 8.807 | 41.188 | 8.309 | 5.329 | 5.435 | -9.992 | 20.005 | 4.583 | 2.683 | 8.145 | 3.587 | -6.163 | -17.887 | 5.957 | -16.505 | 2.22 | 1.822 | 2.122 | 1.125 | 1.087 | 1.916 | 6.797 | 0.069 | 0.465 | 0.931 | 9.912 | 0.504 | 0.551 | 1.19 | 5.611 | 0.325 | 0.49 | 0.729 | 0.353 | 1.161 | 0.633 | -1.009 | -0.564 | 0.321 | 0.278 | -0.075 | -0.657 | 0.198 | 0.451 | -0.001 | -0.06 | -0.002 | 0.049 | 0.004 | -0.004 | 0.032 | 6.414 | 0 | -41.141 | -0.036 | 0 | -0.013 |
Inkomen voor belasting
| -526.507 | -48.99 | -27.181 | -1,454.372 | -28.458 | -9.449 | -21.527 | -816.759 | 212.162 | 111.597 | -188.743 | -706.349 | -212 | -3,501.309 | -34.603 | -1,989.589 | 136.547 | 170.345 | 185.648 | -46.289 | 156.851 | 241.283 | 237.188 | -311.432 | 303.814 | 371.399 | 377.374 | 374.138 | 403.266 | 342.508 | 259.545 | 385.647 | 340.395 | 292.285 | 239.279 | 267.381 | 287.941 | 256.625 | 191.356 | 341.731 | 237.891 | 210.586 | 152.709 | 251.327 | 170.622 | 157.418 | 109.387 | 192.763 | 120.929 | 117.627 | 79.337 | 136.226 | 82.84 | 90.401 | 57.471 | 80.522 | 66.041 | 62.356 | 38.794 | 53.923 | 47.427 | 55.961 | 27.488 | 41.738 | 35.838 | 38.167 | 23.905 | 46.657 | 22.627 | 23.448 | 19.386 | 15.977 | 17.64 | 11.707 | 7.692 | 11.422 | 9.357 | 7.462 | 5.751 | 14.47 | 6.369 | 5.037 | 3.672 | 20.826 | 3.008 | 7.233 | -1.055 | -86.821 | -5.389 | -9.203 | -5.633 |
Inkomen voor belasting ratio
| -0.443 | -0.039 | -0.022 | -0.914 | -0.022 | -0.007 | -0.017 | -0.457 | 0.122 | 0.059 | -0.112 | -0.273 | -0.104 | -1.641 | -0.02 | -0.905 | 0.062 | 0.076 | 0.093 | -0.018 | 0.061 | 0.098 | 0.101 | -0.145 | 0.099 | 0.116 | 0.17 | 0.172 | 0.154 | 0.163 | 0.143 | 0.266 | 0.176 | 0.164 | 0.146 | 0.143 | 0.168 | 0.17 | 0.204 | 0.227 | 0.206 | 0.194 | 0.245 | 0.227 | 0.315 | 0.269 | 0.243 | 0.235 | 0.255 | 0.24 | 0.242 | 0.233 | 0.212 | 0.244 | 0.219 | 0.243 | 0.273 | 0.253 | 0.254 | 0.27 | 0.248 | 0.327 | 0.224 | 0.237 | 0.287 | 0.278 | 0.281 | 0.351 | 0.223 | 0.38 | 0.36 | 0.198 | 0.244 | 0.3 | 0.204 | 0.236 | 0.367 | 0.248 | 0.221 | 0.307 | 0.445 | 0.403 | 0.37 | 1.528 | 0.387 | 1.888 | -0.354 | -17.485 | -1,715.788 | -0.376 | -0.287 |
Belastingkosten
| 13.274 | 41.327 | 30.445 | 9.948 | 26.652 | 27.565 | 28.555 | 48.809 | 63.966 | 47.408 | 41.835 | 32.039 | 50.791 | -31.142 | 44.052 | -197.746 | 50.536 | 40.49 | 49.059 | 57.966 | 42.009 | 56.935 | 45.915 | -26.079 | 49.1 | 45.249 | 73.707 | 73.509 | 58.499 | 55.356 | 51.547 | 60.917 | 62.411 | 46.662 | 45.624 | 56.7 | 47.148 | 39.003 | 31.883 | 54.985 | 39.795 | 29.283 | 23.522 | 33.702 | 26.273 | 23.423 | 16.532 | 31.989 | 18.809 | 11.803 | 11.59 | 24.205 | 12.769 | 13.939 | 8.813 | 8.231 | 9.748 | 8.624 | 5.352 | 7.698 | 5.486 | 12.637 | 2.957 | 8.262 | 6.502 | 4.154 | 6.534 | 14.078 | 2.457 | 5.362 | 5.13 | 5.835 | 1.431 | 0.459 | 0.267 | 0.456 | 0.609 | 0.406 | 0.418 | 0.973 | 0.594 | 0.298 | 1.427 | 0.989 | 1.061 | 10.116 | -2.983 | -6.892 | -2.91 | -3.638 | -1.018 |
Nettowinst
| -893.569 | -134.515 | -84.495 | -1,318.121 | -94.457 | -82.111 | -50.082 | -782.022 | 148.196 | 64.189 | -230.578 | -780.061 | -269.059 | -3,368.323 | -122.452 | -1,787.519 | 46.123 | 87.893 | 92.685 | -120.664 | 92.938 | 162.935 | 182.844 | -294.321 | 240.864 | 306.32 | 300.85 | 292.279 | 337.817 | 282.916 | 210.065 | 323.726 | 277.073 | 243.868 | 195.119 | 207.792 | 237.326 | 217.657 | 161.774 | 291.727 | 199.484 | 183.564 | 129.178 | 217.654 | 144.332 | 132.123 | 91.499 | 158.673 | 100.354 | 103.821 | 67.094 | 109.895 | 69.072 | 74.251 | 47.697 | 67.426 | 54.702 | 52.573 | 32.292 | 42.048 | 39.932 | 40.793 | 22.951 | 32.851 | 27.166 | 33.446 | 17.855 | 32.359 | 20.838 | 20.666 | 12.715 | 14.634 | 13.863 | 9.812 | 7.44 | 10.904 | 8.677 | 7.03 | 5.319 | 13.869 | 5.734 | 4.361 | 1.906 | 19.758 | 1.832 | 6.549 | -1.055 | -86.821 | -5.389 | -9.203 | -5.633 |
Nettowinstmarge
| -0.752 | -0.106 | -0.069 | -0.828 | -0.075 | -0.064 | -0.04 | -0.437 | 0.086 | 0.034 | -0.136 | -0.302 | -0.132 | -1.578 | -0.071 | -0.813 | 0.021 | 0.039 | 0.046 | -0.046 | 0.036 | 0.066 | 0.078 | -0.137 | 0.079 | 0.096 | 0.136 | 0.135 | 0.129 | 0.135 | 0.116 | 0.224 | 0.143 | 0.137 | 0.119 | 0.111 | 0.139 | 0.144 | 0.172 | 0.194 | 0.172 | 0.169 | 0.207 | 0.197 | 0.266 | 0.225 | 0.203 | 0.194 | 0.212 | 0.212 | 0.205 | 0.188 | 0.176 | 0.2 | 0.182 | 0.204 | 0.226 | 0.213 | 0.212 | 0.211 | 0.209 | 0.239 | 0.187 | 0.187 | 0.217 | 0.244 | 0.21 | 0.243 | 0.205 | 0.335 | 0.236 | 0.182 | 0.191 | 0.251 | 0.197 | 0.226 | 0.34 | 0.234 | 0.204 | 0.294 | 0.401 | 0.348 | 0.192 | 1.45 | 0.236 | 1.71 | -0.354 | -17.485 | -1,715.788 | -0.376 | -0.287 |
WPA (Winst Per Aandeel)
| -0.63 | -0.094 | -0.059 | -0.82 | -0.087 | -0.079 | -0.049 | -0.42 | 0.11 | 0.049 | -0.17 | -0.52 | -0.24 | -2.72 | -0.099 | -0.75 | 0.02 | 0.049 | 0.052 | -0.068 | 0.052 | 0.099 | 0.11 | -0.18 | 0.15 | 0.2 | 0.19 | 0.31 | 0.25 | 0.21 | 0.16 | 0.31 | 0.23 | 0.21 | 0.16 | 0.27 | 0.2 | 0.18 | 0.14 | 0.25 | 0.17 | 0.16 | 0.11 | 0.18 | 0.12 | 0.11 | 0.077 | 0.16 | 0.099 | 0.1 | 0.066 | 0.11 | 0.068 | 0.073 | 0.047 | 0.066 | 0.054 | 0.053 | 0.032 | 0.043 | 0.041 | 0.044 | 0.025 | 0.035 | 0.029 | 0.038 | 0.016 | 0.035 | 0.041 | 0.024 | 0.016 | 0.017 | 0.018 | 0.011 | 0.008 | 0.012 | 0.01 | 0.008 | 0.006 | 0.016 | 0.007 | 0.005 | 0.002 | 0.023 | 0.002 | 0.008 | -0.001 | -0.099 | -0.006 | -0.011 | -0.006 |
Verwaterde WPA
| -0.63 | -0.094 | -0.059 | -0.82 | -0.087 | -0.079 | -0.049 | -0.42 | 0.11 | 0.049 | -0.17 | -0.52 | -0.24 | -2.72 | -0.099 | -0.75 | 0.02 | 0.049 | 0.052 | -0.068 | 0.052 | 0.099 | 0.11 | -0.18 | 0.15 | 0.2 | 0.19 | 0.31 | 0.25 | 0.21 | 0.16 | 0.31 | 0.23 | 0.21 | 0.16 | 0.27 | 0.2 | 0.18 | 0.14 | 0.25 | 0.17 | 0.16 | 0.11 | 0.18 | 0.12 | 0.11 | 0.077 | 0.16 | 0.099 | 0.1 | 0.066 | 0.11 | 0.068 | 0.073 | 0.047 | 0.066 | 0.054 | 0.053 | 0.032 | 0.043 | 0.041 | 0.044 | 0.025 | 0.035 | 0.029 | 0.038 | 0.016 | 0.035 | 0.041 | 0.024 | 0.016 | 0.017 | 0.018 | 0.011 | 0.008 | 0.012 | 0.01 | 0.008 | 0.006 | 0.016 | 0.007 | 0.005 | 0.002 | 0.023 | 0.002 | 0.008 | -0.001 | -0.099 | -0.006 | -0.011 | -0.006 |
EBITDA
| -403.673 | 135.279 | 340.889 | -930.075 | 122.244 | 366.237 | 370.214 | 140.339 | 604.877 | 545.615 | 13.514 | -108.912 | 226.066 | -3,276.85 | 538.34 | -1,717.218 | 291.479 | 320.812 | 354.373 | 110.398 | 328.122 | 420.593 | 388.224 | 135.837 | 468.649 | 639.746 | 530.055 | 528.735 | 519.52 | 482.151 | 327.717 | 504.201 | 397.782 | 375.608 | 310.82 | 334.984 | 349.154 | 321.826 | 245.305 | 363.168 | 277.241 | 258.948 | 179.553 | 263.106 | 174.938 | 201.429 | 127.273 | 237.408 | 137.434 | 153.475 | 102.296 | 157.414 | 100.829 | 111.977 | 67.814 | 99.175 | 72.187 | 74.659 | 47.632 | 68.824 | 55.197 | 67.554 | 35.415 | 54.348 | 43.233 | 47.326 | 30.391 | 49.157 | 23.898 | 27.258 | 21.608 | 25.498 | 20.39 | 14.539 | 9.583 | 10.968 | 9.009 | 9.621 | 8.413 | 17.136 | 8.945 | 7.826 | 6.313 | 33.855 | 4.808 | 11.546 | -0.348 | -80.698 | -1.602 | -5.3 | -4.603 |
EBITDA ratio
| -0.34 | 0.107 | 0.092 | -0.25 | 0.127 | 0.134 | 0.087 | 0.078 | 0.173 | 0.145 | 0.008 | -0.071 | -0.054 | -0.569 | 0.086 | -0.257 | 0.133 | 0.142 | 0.177 | 0.155 | 0.129 | 0.182 | 0.166 | -0.003 | 0.155 | 0.2 | 0.239 | 0.237 | 0.197 | 0.242 | 0.181 | 0.338 | 0.207 | 0.225 | 0.19 | 0.177 | 0.205 | 0.213 | 0.261 | 0.239 | 0.244 | 0.238 | 0.288 | 0.236 | 0.323 | 0.299 | 0.283 | 0.348 | 0.29 | 0.313 | 0.312 | 0.27 | 0.258 | 0.302 | 0.258 | 0.3 | 0.298 | 0.303 | 0.312 | 0.345 | 0.289 | 0.395 | 0.288 | 0.309 | 0.34 | 0.345 | 0.358 | 0.422 | 0.235 | 0.442 | 0.401 | 0.317 | 0.282 | 0.372 | 0.254 | 0.227 | 0.353 | 0.32 | 0.323 | 0.364 | 0.625 | 0.625 | 0.636 | 2.485 | 0.619 | 3.014 | -0.117 | -16.252 | -510.057 | -0.217 | -0.235 |