Shanxi Taigang Stainless Steel Co., Ltd.
SZSE:000825.SZ
3.85 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 105,274.024 | 97,654.377 | 101,437.35 | 67,419.391 | 70,419.389 | 72,946.106 | 67,789.781 | 56,738.19 | 67,912.713 | 86,766.442 | 105,020.325 | 103,515.284 | 96,220.26 | 87,197.8 | 71,828.36 | 83,062.856 | 81,104.751 | 40,086.117 | 23,750.774 | 22,410.439 | 16,564.814 | 10,082.643 | 6,830.3 | 4,936.819 | 3,545.172 | 2,391.787 | 1,910.603 | 2,552.629 | 2,532.375 |
| Kosten van de omzet
| 105,086.926 | 94,681.668 | 87,881.297 | 59,802.791 | 61,970.257 | 61,236.571 | 56,731.152 | 48,436.581 | 64,693.183 | 80,008.556 | 98,361.274 | 95,829.079 | 87,975.874 | 79,456.798 | 65,331.905 | 74,517.606 | 70,754.171 | 34,356.705 | 22,175.107 | 20,729.016 | 15,387.464 | 9,433.551 | 6,285.036 | 4,425.593 | 3,135.645 | 2,125.4 | 1,681.464 | 2,271.263 | 2,206.794 |
| Brutowinst
| 187.098 | 2,972.709 | 13,556.052 | 7,616.599 | 8,449.131 | 11,709.535 | 11,058.629 | 8,301.609 | 3,219.53 | 6,757.886 | 6,659.05 | 7,686.206 | 8,244.386 | 7,741.001 | 6,496.455 | 8,545.25 | 10,350.58 | 5,729.413 | 1,575.667 | 1,681.423 | 1,177.35 | 649.093 | 545.264 | 511.225 | 409.527 | 266.387 | 229.139 | 281.366 | 325.581 |
| Brutowinstmarge
| 0.002 | 0.03 | 0.134 | 0.113 | 0.12 | 0.161 | 0.163 | 0.146 | 0.047 | 0.078 | 0.063 | 0.074 | 0.086 | 0.089 | 0.09 | 0.103 | 0.128 | 0.143 | 0.066 | 0.075 | 0.071 | 0.064 | 0.08 | 0.104 | 0.116 | 0.111 | 0.12 | 0.11 | 0.129 |
| Onderzoek- en ontwikkelingskosten
| 874.699 | 828.252 | 3,361.882 | 2,148.163 | 2,296.269 | 2,216.993 | 1,908.236 | 2,015.648 | 1,517.232 | 2,292.104 | 2,240.915 | 2,493.451 | 2,692.096 | 2,302.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 128.957 | 166.215 | 204.921 | 172.234 | 156.035 | 157.112 | 163.458 | 114.663 | 133.204 | 168.027 | 182.797 | 198.472 | 185.73 | 193.752 | 2,760.775 | 2,859.631 | 2,316.158 | 1,431.784 | 204.627 | 145.907 | 167.562 | 118.089 | 106.171 | 105.946 | 66.599 | 36.056 | 40.392 | 45.348 | 50.798 |
| Verkoop- en marketingkosten
| 214.421 | 215.708 | 233.035 | 1,659.04 | 1,613.763 | 1,602.301 | 1,632.497 | 1,529.604 | 1,558.58 | 1,706.961 | 1,424.713 | 1,336.156 | 1,236.42 | 1,250.936 | 1,119.742 | 1,299.323 | 1,250.749 | 461.336 | 208.366 | 85.842 | 41.762 | 20.917 | 11.669 | 10.534 | 16.622 | 5.787 | 8.294 | 8.46 | 7.462 |
| Verkoop-, algemene en administratieve kosten
| 629.513 | 381.923 | 437.956 | 1,831.274 | 1,769.798 | 1,759.412 | 1,795.955 | 1,644.267 | 1,691.783 | 1,874.988 | 1,607.51 | 1,534.627 | 1,422.15 | 1,444.688 | 3,880.517 | 4,158.953 | 3,566.908 | 1,893.119 | 412.993 | 231.75 | 209.323 | 139.006 | 117.839 | 116.481 | 83.221 | 41.842 | 48.686 | 53.808 | 58.261 |
| Overige kosten
| -552.56 | 798.327 | 892.029 | 591.189 | 677.036 | -1.623 | -157.041 | 69.976 | 141.95 | 119.498 | 62.129 | 62.267 | 34.886 | 35.423 | 71.494 | 56.995 | 11.498 | 9.096 | -7.679 | -3.959 | 26.857 | 23.522 | 15.517 | 20.625 | 19.208 | 22.882 | 41.658 | 37.608 | 48.367 |
| Bedrijfskosten
| 2,056.772 | 2,008.502 | 4,691.868 | 4,570.626 | 4,743.102 | 4,832.628 | 4,448.976 | 4,376.436 | 3,842.615 | 4,704.724 | 4,544.749 | 4,774.714 | 4,980.657 | 4,319.028 | 3,988.261 | 4,452.95 | 3,852.2 | 1,994.452 | 454.664 | 280.138 | 238.781 | 162.976 | 147.82 | 125.322 | 91.86 | 49.956 | 59.285 | 69.293 | 73.542 |
| Bedrijfsresultaat
| -1,869.674 | 1,269.318 | 6,898.822 | 3,264.659 | 3,907.959 | 5,324.452 | 4,544.887 | 983.293 | -3,805.768 | 234.464 | 453.923 | 956.26 | 1,805.401 | 1,447.971 | 928.923 | 1,084.359 | 5,289.17 | 3,386.279 | 1,079.143 | 1,348.453 | 902.951 | 466.672 | 374.52 | 360.414 | 350.587 | 235.654 | 179.921 | 204.259 | 241.296 |
| Bedrijfsresultaat ratio
| -0.018 | 0.013 | 0.068 | 0.048 | 0.055 | 0.073 | 0.067 | 0.017 | -0.056 | 0.003 | 0.004 | 0.009 | 0.019 | 0.017 | 0.013 | 0.013 | 0.065 | 0.084 | 0.045 | 0.06 | 0.055 | 0.046 | 0.055 | 0.073 | 0.099 | 0.099 | 0.094 | 0.08 | 0.095 |
| Totaal overige inkomsten en kosten netto
| 464.29 | -1,060.042 | -51.788 | -1,535.208 | -1,749.958 | -1,541.769 | -2,221.807 | -2,887.712 | -3,084.151 | -1,746.924 | -1,608.473 | -1,909.629 | -1,451.598 | -1,964.683 | -1,553.387 | -2,982.186 | -1,197.711 | -411.735 | -71.318 | -75.923 | -116.548 | -68.932 | -58.064 | -54.8 | 7.246 | -4.167 | -26.418 | -53.542 | -60.865 |
| Inkomen voor belasting
| -1,405.384 | 209.277 | 6,847.035 | 1,729.451 | 2,158.001 | 5,335.137 | 4,387.846 | 1,037.462 | -3,707.236 | 306.238 | 505.829 | 1,001.863 | 1,812.13 | 1,457.291 | 954.808 | 1,110.114 | 5,300.668 | 3,359.3 | 1,060.574 | 1,334.927 | 875.915 | 453.689 | 364.709 | 356.072 | 347.354 | 235.4 | 182.507 | 200.2 | 240.419 |
| Inkomen voor belasting ratio
| -0.013 | 0.002 | 0.068 | 0.026 | 0.031 | 0.073 | 0.065 | 0.018 | -0.055 | 0.004 | 0.005 | 0.01 | 0.019 | 0.017 | 0.013 | 0.013 | 0.065 | 0.084 | 0.045 | 0.06 | 0.053 | 0.045 | 0.053 | 0.072 | 0.098 | 0.098 | 0.096 | 0.078 | 0.095 |
| Belastingkosten
| 65.953 | 64.146 | 598.728 | 20.078 | 94.155 | 425.416 | 19.246 | 15.687 | 119.082 | 28.619 | 6.651 | 3.225 | 22.716 | 85.327 | 59.651 | -110.494 | 929.567 | 853.252 | 229.914 | 238.418 | 186.855 | 124.047 | 53.394 | 55.476 | 56.337 | 36.581 | 60.227 | 66.411 | 80.005 |
| Nettowinst
| -1,080.642 | 153.545 | 6,309.79 | 1,735.21 | 2,118.86 | 4,977.269 | 4,621.885 | 1,145.655 | -3,711.398 | 441.957 | 629.736 | 1,105.718 | 1,805.092 | 1,372.311 | 905.754 | 1,234.815 | 4,248.606 | 2,423.602 | 776.704 | 1,008.475 | 610.545 | 283.815 | 296.829 | 291.464 | 283.353 | 197.402 | 122.28 | 133.789 | 160.414 |
| Nettowinstmarge
| -0.01 | 0.002 | 0.062 | 0.026 | 0.03 | 0.068 | 0.068 | 0.02 | -0.055 | 0.005 | 0.006 | 0.011 | 0.019 | 0.016 | 0.013 | 0.015 | 0.052 | 0.06 | 0.033 | 0.045 | 0.037 | 0.028 | 0.043 | 0.059 | 0.08 | 0.083 | 0.064 | 0.052 | 0.063 |
| WPA (Winst Per Aandeel)
| -0.19 | 0.027 | 1.11 | 0.3 | 0.37 | 0.87 | 0.81 | 0.2 | -0.65 | 0.078 | 0.11 | 0.19 | 0.32 | 0.24 | 0.16 | 0.23 | 0.82 | 0.57 | 0.23 | 0.3 | 0.18 | 0.084 | 0.088 | 0.099 | 0.096 | 0.066 | 0.024 | 0.026 | 0.031 |
| Verwaterde WPA
| -0.19 | 0.027 | 1.11 | 0.3 | 0.37 | 0.87 | 0.81 | 0.2 | -0.65 | 0.078 | 0.11 | 0.19 | 0.32 | 0.24 | 0.16 | 0.23 | 0.82 | 0.57 | 0.23 | 0.3 | 0.18 | 0.084 | 0.088 | 0.099 | 0.096 | 0.066 | 0.024 | 0.026 | 0.031 |
| EBITDA
| 1,411.017 | 4,544.178 | 12,532.444 | 6,460.369 | 7,240.043 | 10,524.042 | 10,079.14 | 7,607.633 | 3,157.067 | 5,848.198 | 5,761.075 | 6,947.53 | 7,499.036 | 7,364.549 | 6,380.792 | 7,112.227 | 9,089.475 | 5,090.937 | 1,586.644 | 1,810.034 | 1,338.667 | 697.676 | 607.749 | 585.793 | 411.633 | 279.602 | 169.853 | 212.074 | 252.039 |
| EBITDA ratio
| 0.013 | 0.047 | 0.124 | 0.096 | 0.103 | 0.144 | 0.149 | 0.134 | 0.046 | 0.067 | 0.055 | 0.067 | 0.078 | 0.084 | 0.089 | 0.086 | 0.112 | 0.127 | 0.067 | 0.081 | 0.081 | 0.069 | 0.089 | 0.119 | 0.116 | 0.117 | 0.089 | 0.083 | 0.1 |