Guangdong Goworld Co., Ltd.
SZSE:000823.SZ
8.91 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,525.245 | 1,422.853 | 1,258.878 | 1,371.818 | 1,449.241 | 1,353.229 | 1,270.282 | 1,611.188 | 1,667.762 | 1,677.415 | 1,716.518 | 1,742.353 | 1,795.153 | 1,686.941 | 1,506.717 | 1,542.3 | 1,329.325 | 1,200.529 | 1,096.399 | 1,290.197 | 1,311.975 | 1,124.865 | 1,114.654 | 1,306.22 | 1,357.461 | 1,193.46 | 1,084.104 | 1,249.159 | 1,079.213 | 1,054.9 | 949.854 | 944.649 | 946.375 | 818.398 | 823.138 | 923.427 | 901.394 | 931.889 | 882.184 | 1,038.263 | 1,099.296 | 981.994 | 861.686 | 941.04 | 926.866 | 857.012 | 819.332 | 918.024 | 877.959 | 911.018 | 933.841 | 902.041 | 861.064 | 791.439 | 738.569 | 807.824 | 789.436 | 737.232 | 648.853 | 644.528 | 615.61 | 587.462 | 446.919 | 531.89 | 703.42 | 647.354 | 546.077 | 684.435 | 598.383 | 539.271 | 482.299 | 544.876 | 450.412 | 471.966 | 405.996 | 416.273 | 366.221 | 334.891 | 268.624 | 292.405 | 272.284 | 297.929 | 256.1 | 210.137 | 201.828 | 169.151 | 156.308 | 166.885 | 143.712 | 145.469 | 113.425 |
Kosten van de omzet
| 1,243.591 | 1,180.483 | 1,065.624 | 1,129.431 | 1,179.926 | 1,131.832 | 1,035.176 | 1,260.328 | 1,344.482 | 1,347.38 | 1,408.587 | 1,429.056 | 1,450.153 | 1,339.665 | 1,194.378 | 1,270.784 | 1,029.38 | 906.577 | 891.622 | 1,007.675 | 1,006.183 | 873.143 | 885.303 | 1,009.062 | 1,078.462 | 984.878 | 879.601 | 998.572 | 866.538 | 831.865 | 739.404 | 739.749 | 749.3 | 656.514 | 666.463 | 762.915 | 738.63 | 768.001 | 720.838 | 841.513 | 894.453 | 783.727 | 682.033 | 735.717 | 733.86 | 687.03 | 667.975 | 744.602 | 714.525 | 714.304 | 716.503 | 702.112 | 702.968 | 644.6 | 589.294 | 647.273 | 625.382 | 591.001 | 530.388 | 511.83 | 482.266 | 473.22 | 365.276 | 446.651 | 579.695 | 531.233 | 441.751 | 554.444 | 505.053 | 452.38 | 394.55 | 452.924 | 377.752 | 393.487 | 333.512 | 324.423 | 301.413 | 271.086 | 221.704 | 252.531 | 215.679 | 231.432 | 212.104 | 193.525 | 183.728 | 130.097 | 123.542 | 150.47 | 123.048 | 0 | 0 |
Brutowinst
| 281.654 | 242.37 | 193.254 | 242.387 | 269.315 | 221.397 | 235.106 | 350.86 | 323.279 | 330.034 | 307.932 | 313.297 | 345 | 347.275 | 312.339 | 271.516 | 299.945 | 293.952 | 204.777 | 282.522 | 305.792 | 251.723 | 229.351 | 297.158 | 278.999 | 208.581 | 204.503 | 250.587 | 212.676 | 223.035 | 210.451 | 204.9 | 197.075 | 161.884 | 156.676 | 160.512 | 162.764 | 163.889 | 161.346 | 196.75 | 204.842 | 198.267 | 179.653 | 205.323 | 193.005 | 169.982 | 151.357 | 173.422 | 163.434 | 196.714 | 217.338 | 199.929 | 158.096 | 146.84 | 149.275 | 160.551 | 164.054 | 146.231 | 118.465 | 132.698 | 133.344 | 114.242 | 81.643 | 85.239 | 123.725 | 116.121 | 104.326 | 129.992 | 93.33 | 86.891 | 87.749 | 91.952 | 72.66 | 78.479 | 72.484 | 91.85 | 64.808 | 63.805 | 46.92 | 39.874 | 56.605 | 66.497 | 43.995 | 16.612 | 18.101 | 39.054 | 32.765 | 16.415 | 20.665 | 145.469 | 113.425 |
Brutowinstmarge
| 0.185 | 0.17 | 0.154 | 0.177 | 0.186 | 0.164 | 0.185 | 0.218 | 0.194 | 0.197 | 0.179 | 0.18 | 0.192 | 0.206 | 0.207 | 0.176 | 0.226 | 0.245 | 0.187 | 0.219 | 0.233 | 0.224 | 0.206 | 0.227 | 0.206 | 0.175 | 0.189 | 0.201 | 0.197 | 0.211 | 0.222 | 0.217 | 0.208 | 0.198 | 0.19 | 0.174 | 0.181 | 0.176 | 0.183 | 0.189 | 0.186 | 0.202 | 0.208 | 0.218 | 0.208 | 0.198 | 0.185 | 0.189 | 0.186 | 0.216 | 0.233 | 0.222 | 0.184 | 0.186 | 0.202 | 0.199 | 0.208 | 0.198 | 0.183 | 0.206 | 0.217 | 0.194 | 0.183 | 0.16 | 0.176 | 0.179 | 0.191 | 0.19 | 0.156 | 0.161 | 0.182 | 0.169 | 0.161 | 0.166 | 0.179 | 0.221 | 0.177 | 0.191 | 0.175 | 0.136 | 0.208 | 0.223 | 0.172 | 0.079 | 0.09 | 0.231 | 0.21 | 0.098 | 0.144 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 70.301 | 70.731 | 72.594 | 61.223 | 62.703 | 67.951 | 71.668 | 72.09 | 65.383 | 68.804 | 67.47 | 68.942 | 68.462 | 73.327 | 65.271 | 59.061 | 60.618 | 55.676 | 48.178 | 58.218 | 53.025 | 51.485 | 51.514 | 56.332 | 49.197 | 133.794 | 40.782 | 193.563 | 41.993 | 69.77 | 0 | 119.081 | 0 | 53.938 | 0 | 115.312 | 0 | 56.925 | 0 | 129.082 | 0 | 62.461 | 0 | 129.029 | 0 | 61.026 | 0 | 118.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 174.964 | -49.095 | 74.035 | -176.984 | 207.379 | -72.777 | 96.732 | -174.029 | 248.694 | -66.491 | 86.584 | -182.15 | 224.191 | -56.654 | 86.178 | -155.298 | 63.207 | -48.45 | 77.381 | -142.236 | 62.259 | -42.023 | 71.818 | -135.221 | 66.299 | -72.945 | 105.419 | -225.054 | 96.829 | -53.067 | 84.439 | -194.77 | 95.385 | -52.156 | 90.27 | -194.984 | 101.908 | -51.538 | 86.974 | -193.642 | 91.092 | -46.156 | 85.335 | -182.105 | 86.278 | -50.621 | 83.549 | -180.732 | 77.494 | 76.37 | 79.185 | -110.786 | 55.733 | 54.187 | 57.822 | 43.583 | 62.609 | 57.083 | 54.992 | 44.246 | 49.529 | 45.309 | 42.611 | 40.697 | 31.583 | 31.235 | 32.953 | 35.916 | 25.992 | 22.331 | 25.871 | 25.863 | 24.723 | 27.915 | 22.127 | 36.737 | 25.995 | 26.426 | 27.661 | 26.574 | 20.097 | 23.697 | 17.683 | 35.303 | 15.226 | 42.078 | 13.41 | 25.43 | 11.885 | 0 | 0 |
Verkoop- en marketingkosten
| 54.591 | 33.614 | 31.965 | 39.908 | 34.156 | 31.478 | 34.024 | 43.695 | 37.24 | 34.212 | 35.088 | 45.11 | 39.842 | 33.635 | 38.554 | 9.276 | 42.57 | 38.779 | 37.262 | 46.676 | 41.979 | 39.503 | 37.371 | 40.726 | 38.207 | 37.04 | 36.595 | 37.69 | 34.788 | 31.623 | 30.158 | 33.023 | 27.419 | 24.953 | 26.375 | 30.297 | 28.672 | 25.66 | 23.87 | 27.251 | 27.676 | 26.977 | 24.856 | 26.327 | 25.792 | 25.638 | 22.441 | 25.503 | 24.483 | 22.52 | 22.055 | 25.798 | 21.605 | 19.299 | 20.171 | 23.336 | 20.033 | 20.381 | 17.883 | 19.861 | 17.213 | 16.77 | 13.471 | 17.783 | 17.221 | 15.511 | 14.704 | 19.72 | 15.417 | 12.097 | 12.265 | 13.366 | 11.814 | 12.294 | 11.652 | 12.301 | 9.337 | 8.874 | 8.304 | 8.826 | 8.494 | 8.477 | 7.873 | 7.575 | 7.714 | 5.614 | 5.111 | 5.113 | 4.72 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 91.652 | -15.48 | 106 | 70.022 | 241.535 | -41.299 | 130.756 | -130.335 | 285.934 | -32.278 | 121.673 | -137.04 | 264.033 | -23.018 | 124.732 | -146.022 | 105.777 | -9.672 | 114.643 | -95.561 | 104.237 | -2.52 | 109.189 | -94.495 | 104.507 | -35.905 | 142.014 | -187.364 | 131.618 | -21.445 | 114.596 | -161.747 | 122.804 | -27.203 | 116.645 | -164.687 | 130.58 | -25.878 | 110.843 | -166.391 | 118.768 | -19.179 | 110.192 | -155.778 | 112.07 | -24.983 | 105.991 | -155.229 | 101.977 | 98.889 | 101.24 | -84.987 | 77.338 | 73.486 | 77.993 | 66.919 | 82.642 | 77.464 | 72.874 | 64.107 | 66.741 | 62.08 | 56.082 | 58.48 | 48.804 | 46.746 | 47.656 | 55.635 | 41.409 | 34.428 | 38.136 | 39.23 | 36.537 | 40.209 | 33.778 | 49.038 | 35.331 | 35.3 | 35.964 | 35.4 | 28.591 | 32.175 | 25.556 | 42.878 | 22.939 | 47.691 | 18.521 | 30.542 | 16.605 | 0 | 0 |
Overige kosten
| -114.032 | 0.172 | 1.278 | -26.018 | -0.377 | -0.449 | 1.778 | 254.003 | -156.239 | 168.855 | 7.704 | -2.34 | -1.601 | -1.281 | -0.172 | -1.969 | -0.996 | -3.148 | -0.151 | -1.247 | -1.081 | -5.067 | -0.17 | -1.108 | -0.575 | -0.711 | -0.177 | -14.255 | 1.102 | 5.693 | 1.719 | 6.025 | 0.595 | 0.852 | 0.336 | 3.668 | -0.349 | 0.775 | 1.672 | 5.109 | -0.269 | 0.453 | 0.478 | 4.02 | 0.056 | 1.315 | 2.067 | 2.974 | 0.148 | 0.425 | 0.51 | 2.768 | -0.43 | 0.731 | 0.399 | 3.321 | 0.414 | 0.232 | 2.123 | 2.865 | 0.125 | 0.456 | 0.12 | 2.217 | 1.882 | -2.471 | -0.092 | 3.418 | 0.099 | -0.083 | -0.011 | 0.241 | 0.787 | 0.402 | 1.587 | -0.403 | 0.596 | 1.007 | 0.669 | 1.393 | 0.096 | 0.104 | 0.508 | -0.826 | 0.351 | 0.825 | 0.648 | 0.918 | 0.676 | 1.256 | 0.146 |
Bedrijfskosten
| 169.743 | 179.541 | 178.594 | 157.263 | 172.915 | 169.514 | 204.202 | 195.758 | 195.078 | 205.381 | 196.847 | 169.243 | 188.705 | 196.726 | 195.698 | 129.317 | 170.459 | 151.344 | 155.309 | 157.159 | 162.69 | 156.557 | 164.895 | 146.825 | 160.873 | 146.116 | 146.591 | 119.252 | 137.136 | 139.454 | 118.719 | 148.406 | 128.975 | 117.175 | 120.55 | 144.514 | 134.579 | 117.993 | 115.156 | 128.064 | 124.816 | 129.563 | 112.709 | 122.104 | 116.252 | 110.542 | 109.975 | 112.541 | 106.344 | 102.221 | 105.816 | 97.187 | 80.619 | 77.136 | 81.639 | 67.878 | 83.004 | 77.862 | 72.963 | 64.281 | 67.018 | 62.441 | 56.394 | 58.844 | 49.418 | 46.983 | 47.99 | 55.897 | 41.862 | 35.086 | 38.463 | 39.704 | 36.839 | 40.474 | 34.02 | 49.418 | 35.657 | 35.537 | 36.211 | 35.564 | 28.766 | 32.332 | 25.81 | 43.067 | 23.074 | 47.801 | 18.622 | 30.728 | 16.698 | 10.74 | 13.75 |
Bedrijfsresultaat
| 95.83 | 66.229 | 14.661 | 85.124 | 84.998 | 74.81 | 19.309 | 112.534 | 167.621 | 153.214 | 106.779 | 91.348 | 156.016 | 135.76 | 110.371 | 107.504 | 117.673 | 139.826 | 54.003 | 110.218 | 151.966 | 103.538 | 49.131 | 100.574 | 159.538 | 110.52 | 3.459 | 89.27 | 54.455 | 62.258 | 81.946 | 83.52 | 77.699 | 63.435 | 25.973 | 2.057 | 56.413 | 42.651 | 39.431 | 40.161 | 72.079 | 63.769 | 61.347 | 65.152 | 67.466 | 41.678 | 29.676 | 36.009 | 50.706 | 87.003 | 101.55 | 80.75 | 64.163 | 59.875 | 60.932 | 66.791 | 74.631 | 53.862 | 38.046 | 49.983 | 57.305 | 45.381 | 13.035 | 8.974 | 62.409 | 50.574 | 38.861 | 40.37 | 36.923 | 36.364 | 35.981 | 37.874 | 24.281 | 26.034 | 29.331 | 29.638 | 21.42 | 20.472 | 5.221 | -0.993 | 20.979 | 26.398 | 14.005 | -29.851 | -9.625 | -9.675 | 10.731 | -17.276 | 1.86 | -58.032 | 99.675 |
Bedrijfsresultaat ratio
| 0.063 | 0.047 | 0.012 | 0.062 | 0.059 | 0.055 | 0.015 | 0.07 | 0.101 | 0.091 | 0.062 | 0.052 | 0.087 | 0.08 | 0.073 | 0.07 | 0.089 | 0.116 | 0.049 | 0.085 | 0.116 | 0.092 | 0.044 | 0.077 | 0.118 | 0.093 | 0.003 | 0.071 | 0.05 | 0.059 | 0.086 | 0.088 | 0.082 | 0.078 | 0.032 | 0.002 | 0.063 | 0.046 | 0.045 | 0.039 | 0.066 | 0.065 | 0.071 | 0.069 | 0.073 | 0.049 | 0.036 | 0.039 | 0.058 | 0.096 | 0.109 | 0.09 | 0.075 | 0.076 | 0.083 | 0.083 | 0.095 | 0.073 | 0.059 | 0.078 | 0.093 | 0.077 | 0.029 | 0.017 | 0.089 | 0.078 | 0.071 | 0.059 | 0.062 | 0.067 | 0.075 | 0.07 | 0.054 | 0.055 | 0.072 | 0.071 | 0.058 | 0.061 | 0.019 | -0.003 | 0.077 | 0.089 | 0.055 | -0.142 | -0.048 | -0.057 | 0.069 | -0.104 | 0.013 | -0.399 | 0.879 |
Totaal overige inkomsten en kosten netto
| -0.548 | 0.172 | 11.375 | -3.14 | -0.377 | -0.449 | -0.44 | -0.883 | -1.726 | -0.724 | -0.653 | -2.34 | -1.601 | -1.281 | -0.172 | -1.969 | -0.996 | -1.29 | -0.151 | -1.146 | -1.081 | -0.413 | -0.17 | -1.195 | -0.575 | -0.508 | 1.063 | -12.455 | 1.499 | 3.933 | 1.651 | 4.463 | 0.332 | 0.705 | 0.315 | 1.313 | -1.227 | 0.765 | 1.64 | 4.207 | -0.646 | -0.156 | 0.428 | 2.613 | -0.825 | -16.448 | -9.64 | -12.935 | -6.346 | 0.376 | 0.51 | 0.852 | -0.43 | 0.731 | 0.399 | 3.264 | 0.414 | 0.232 | 2.123 | 2.781 | 0.125 | 0.456 | 0.12 | 1.012 | 1.777 | -2.471 | -0.092 | 3.373 | 0.099 | -0.083 | -0.011 | -0.869 | -0.724 | -0.424 | 0.012 | 0.327 | -0.237 | -0.051 | 0.026 | 0.115 | -0.406 | -0.224 | -0.027 | -0.823 | 0.031 | -0.027 | 0.041 | -0.455 | 0.18 | -24.588 | -90.658 |
Inkomen voor belasting
| 95.282 | 66.401 | 26.036 | 83.334 | 84.621 | 74.361 | 18.868 | 111.652 | 165.896 | 152.49 | 106.126 | 89.008 | 154.415 | 134.479 | 110.199 | 105.534 | 116.677 | 138.537 | 53.852 | 109.072 | 150.885 | 103.125 | 48.961 | 99.379 | 158.963 | 109.81 | 3.282 | 77.278 | 55.209 | 66.191 | 83.597 | 87.984 | 78.031 | 64.139 | 26.288 | 3.37 | 55.186 | 43.416 | 41.071 | 44.368 | 71.432 | 63.613 | 61.776 | 67.765 | 66.641 | 42.991 | 31.742 | 38.97 | 50.744 | 87.379 | 102.06 | 81.602 | 63.734 | 60.606 | 61.332 | 70.055 | 75.045 | 54.093 | 40.17 | 52.764 | 57.43 | 45.837 | 13.155 | 9.986 | 64.186 | 48.103 | 38.769 | 43.744 | 37.022 | 36.281 | 35.97 | 37.005 | 23.557 | 25.609 | 29.343 | 29.965 | 21.182 | 20.421 | 5.247 | -0.879 | 20.573 | 26.174 | 13.978 | -30.674 | -9.594 | -9.702 | 10.773 | -17.73 | 2.041 | 29.892 | 9.017 |
Inkomen voor belasting ratio
| 0.062 | 0.047 | 0.021 | 0.061 | 0.058 | 0.055 | 0.015 | 0.069 | 0.099 | 0.091 | 0.062 | 0.051 | 0.086 | 0.08 | 0.073 | 0.068 | 0.088 | 0.115 | 0.049 | 0.085 | 0.115 | 0.092 | 0.044 | 0.076 | 0.117 | 0.092 | 0.003 | 0.062 | 0.051 | 0.063 | 0.088 | 0.093 | 0.082 | 0.078 | 0.032 | 0.004 | 0.061 | 0.047 | 0.047 | 0.043 | 0.065 | 0.065 | 0.072 | 0.072 | 0.072 | 0.05 | 0.039 | 0.042 | 0.058 | 0.096 | 0.109 | 0.09 | 0.074 | 0.077 | 0.083 | 0.087 | 0.095 | 0.073 | 0.062 | 0.082 | 0.093 | 0.078 | 0.029 | 0.019 | 0.091 | 0.074 | 0.071 | 0.064 | 0.062 | 0.067 | 0.075 | 0.068 | 0.052 | 0.054 | 0.072 | 0.072 | 0.058 | 0.061 | 0.02 | -0.003 | 0.076 | 0.088 | 0.055 | -0.146 | -0.048 | -0.057 | 0.069 | -0.106 | 0.014 | 0.205 | 0.079 |
Belastingkosten
| 6.73 | -3.535 | 6.366 | 12.166 | 10.72 | 4.736 | 5.001 | -19.521 | 14.914 | 26.448 | 17.538 | -3.054 | 7.948 | 23.143 | 18.625 | -4.303 | 18.803 | 24.269 | 9.719 | -1.76 | 24.097 | 19.713 | 8.376 | -3.63 | 25.927 | 16.608 | 2.4 | 7.167 | 8.427 | 11.925 | 13.643 | 4.4 | 7.772 | 7.961 | 3.581 | -1.317 | 9.012 | 6.592 | 6.625 | 3.182 | 14.304 | 13.475 | 13.504 | 14.258 | 11.51 | 8.078 | 6.137 | 8.575 | 6.979 | 12.798 | 15.555 | 7.978 | 11.694 | 10.498 | 12.264 | 12.849 | 12.13 | 9.905 | 7.758 | 9.16 | 8.066 | 6.472 | 2.553 | 2.879 | 7.971 | 7.21 | 4.479 | 4.108 | 3.749 | 4.012 | 3.799 | 2.241 | 1.518 | 2.116 | 2.151 | 5.123 | 1.571 | 1.213 | 1.305 | 3.725 | 1.411 | 2.528 | 1.491 | -0.346 | 0.258 | 3.472 | 2.293 | 1.103 | 0.581 | 4.16 | 2.157 |
Nettowinst
| 72.634 | 57.503 | 17.243 | 65.979 | 61.739 | 53.557 | 14.716 | 119.948 | 121.83 | 99.919 | 75.094 | 80.326 | 125.097 | 95 | 75.278 | 99.665 | 80.055 | 92.685 | 37.578 | 97.96 | 103.28 | 68.065 | 33.786 | 87.921 | 105.413 | 74.37 | 2.14 | 59.367 | 36.588 | 39.464 | 56.489 | 74.963 | 55.924 | 41.624 | 14.711 | 3.162 | 31.485 | 29.359 | 27.386 | 37.756 | 46.008 | 39.045 | 37.166 | 45.73 | 42.624 | 27.1 | 17.962 | 28.742 | 33.081 | 58.346 | 67.04 | 61.547 | 40.871 | 40.589 | 38.933 | 49.658 | 50.4 | 35.336 | 24.163 | 36.862 | 37.439 | 29.877 | 7.368 | 7.987 | 43.855 | 31.64 | 26.28 | 31.818 | 25.972 | 25.535 | 24.516 | 27.806 | 16.499 | 17.077 | 20.24 | 20.291 | 14.881 | 13.576 | 3.062 | -4.558 | 16.007 | 18.449 | 10.07 | -24.227 | -8.01 | -9.872 | 5.932 | -15.067 | 0.719 | 17.296 | 6.86 |
Nettowinstmarge
| 0.048 | 0.04 | 0.014 | 0.048 | 0.043 | 0.04 | 0.012 | 0.074 | 0.073 | 0.06 | 0.044 | 0.046 | 0.07 | 0.056 | 0.05 | 0.065 | 0.06 | 0.077 | 0.034 | 0.076 | 0.079 | 0.061 | 0.03 | 0.067 | 0.078 | 0.062 | 0.002 | 0.048 | 0.034 | 0.037 | 0.059 | 0.079 | 0.059 | 0.051 | 0.018 | 0.003 | 0.035 | 0.032 | 0.031 | 0.036 | 0.042 | 0.04 | 0.043 | 0.049 | 0.046 | 0.032 | 0.022 | 0.031 | 0.038 | 0.064 | 0.072 | 0.068 | 0.047 | 0.051 | 0.053 | 0.061 | 0.064 | 0.048 | 0.037 | 0.057 | 0.061 | 0.051 | 0.016 | 0.015 | 0.062 | 0.049 | 0.048 | 0.046 | 0.043 | 0.047 | 0.051 | 0.051 | 0.037 | 0.036 | 0.05 | 0.049 | 0.041 | 0.041 | 0.011 | -0.016 | 0.059 | 0.062 | 0.039 | -0.115 | -0.04 | -0.058 | 0.038 | -0.09 | 0.005 | 0.119 | 0.06 |
WPA (Winst Per Aandeel)
| 0.14 | 0.11 | 0.032 | 0.12 | 0.12 | 0.1 | 0.027 | 0.22 | 0.23 | 0.19 | 0.14 | 0.17 | 0.23 | 0.18 | 0.14 | 0.19 | 0.15 | 0.17 | 0.07 | 0.18 | 0.19 | 0.13 | 0.063 | 0.16 | 0.2 | 0.14 | 0.004 | 0.11 | 0.068 | 0.074 | 0.11 | 0.14 | 0.1 | 0.078 | 0.027 | 0.006 | 0.059 | 0.055 | 0.051 | 0.071 | 0.086 | 0.089 | 0.084 | 0.1 | 0.097 | 0.062 | 0.041 | 0.065 | 0.075 | 0.13 | 0.15 | 0.14 | 0.092 | 0.092 | 0.088 | 0.11 | 0.11 | 0.08 | 0.055 | 0.089 | 0.085 | 0.068 | 0.017 | 0.018 | 0.1 | 0.072 | 0.06 | 0.082 | 0.067 | 0.073 | 0.06 | 0.079 | 0.046 | 0.049 | 0.06 | 0.058 | 0.028 | 0.039 | 0.006 | -0.013 | 0.031 | 0.053 | 0.019 | -0.069 | -0.023 | -0.028 | 0.011 | -0.043 | 0.002 | 0.049 | 0.013 |
Verwaterde WPA
| 0.14 | 0.11 | 0.032 | 0.11 | 0.12 | 0.1 | 0.027 | 0.21 | 0.23 | 0.18 | 0.14 | 0.17 | 0.23 | 0.18 | 0.14 | 0.19 | 0.15 | 0.17 | 0.07 | 0.18 | 0.19 | 0.13 | 0.063 | 0.16 | 0.2 | 0.14 | 0.004 | 0.11 | 0.068 | 0.074 | 0.11 | 0.14 | 0.1 | 0.078 | 0.027 | 0.006 | 0.059 | 0.055 | 0.051 | 0.071 | 0.086 | 0.089 | 0.084 | 0.1 | 0.097 | 0.062 | 0.041 | 0.065 | 0.075 | 0.13 | 0.15 | 0.14 | 0.092 | 0.092 | 0.088 | 0.11 | 0.11 | 0.08 | 0.055 | 0.089 | 0.085 | 0.068 | 0.017 | 0.018 | 0.1 | 0.072 | 0.06 | 0.082 | 0.067 | 0.073 | 0.06 | 0.079 | 0.046 | 0.049 | 0.06 | 0.058 | 0.028 | 0.039 | 0.006 | -0.013 | 0.031 | 0.053 | 0.019 | -0.069 | -0.023 | -0.028 | 0.011 | -0.043 | 0.002 | 0.049 | 0.013 |
EBITDA
| 108.981 | 82.064 | 121.984 | 182.939 | 180.228 | 160.869 | 103.626 | 193.292 | 239.22 | 222.221 | 174.922 | 157.207 | 224.757 | 200.793 | 176.563 | 165.061 | 175.449 | 197.597 | 112.156 | 169.539 | 208.178 | 157.834 | 104.281 | 161.633 | 163.429 | 66.847 | 61.587 | 69.887 | 74.248 | 67.86 | 91.732 | 132.04 | 68.1 | 67.901 | 36.126 | 63.707 | 28.185 | 59.723 | 46.19 | 83.272 | 80.026 | 77.382 | 66.944 | 72.723 | 76.753 | 50.153 | 41.383 | 92.834 | 57.09 | 94.493 | 111.522 | 80.054 | 77.477 | 66.55 | 67.636 | 70.522 | 81.05 | 66.376 | 45.502 | 73.627 | 66.326 | 54.691 | 25.249 | 20.349 | 74.307 | 58.122 | 56.336 | 54.756 | 51.468 | 47.145 | 49.287 | 78.979 | 65.29 | 69.565 | 67.615 | 68.455 | 58.204 | 60.283 | 36.568 | 30 | 50.211 | 57.987 | 39.098 | 1.308 | 13.701 | 8.494 | 25.585 | -11.256 | 1.557 | 56.89 | -13.75 |
EBITDA ratio
| 0.071 | 0.058 | 0.033 | 0.12 | 0.068 | 0.073 | 0.026 | 0.087 | 0.107 | 0.098 | 0.068 | 0.076 | 0.092 | 0.086 | 0.082 | 0.081 | 0.086 | 0.118 | 0.057 | 0.085 | 0.127 | 0.097 | 0.05 | 0.107 | 0.122 | 0.051 | 0.057 | 0.056 | 0.069 | 0.066 | 0.097 | 0.166 | 0.072 | 0.083 | 0.044 | 0.103 | 0.032 | 0.064 | 0.052 | 0.08 | 0.073 | 0.079 | 0.078 | 0.077 | 0.084 | 0.059 | 0.051 | 0.071 | 0.065 | 0.104 | 0.119 | 0.089 | 0.09 | 0.084 | 0.092 | 0.087 | 0.103 | 0.09 | 0.07 | 0.114 | 0.108 | 0.091 | 0.059 | 0.038 | 0.106 | 0.09 | 0.103 | 0.08 | 0.086 | 0.087 | 0.102 | 0.145 | 0.145 | 0.147 | 0.167 | 0.164 | 0.159 | 0.18 | 0.136 | 0.103 | 0.184 | 0.195 | 0.153 | 0.006 | 0.068 | 0.05 | 0.164 | -0.067 | 0.011 | 0.391 | -0.121 |