Shandong Haihua Co.,Ltd

SZSE:000822.SZ

6.08 (CNY) • At close October 26, 2023
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operationele Activiteiten:
Nettowinst 1,044.1061,108.572605.407-251.738163.571586.933657.948-123.419122.167146.531-1,240.127-542.401372.44659.966-739.518214.277407.251335.396279.499184.675159.98135.683182.017155.084113.662145.649
Afschrijvingen & Amortisatie 313.803308.87269.725311.289285.576215.144217.426222.519230.281364.589486.467520.629550.404437.467461.714462.58370.344406.079324.799310.082153.551126.126108.00394.80273.18577.358
Uitgestelde Inkomstenbelasting -3.09322.378145.877-47.75237.57125.0796.917-29.07862.10500000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000
Verandering in Werkkapitaal -1,663.593-301.48328.447-805.478148.145-418.446-995.262216.907-206.525172.41983.77270.91-601.71-56.929-425.169-207.798-524.394-292.816112.035-484.8716.52549.218-84.009172.479-152.448-328.006
Vorderingen -1,512.546-1,037.4-520.215-441.036297.055160.002-381.248-147.96-43.202114.632-335.472437.13500000000000000
Voorraden 120.717290.914-243.627-330.39-98.32981.373-182.86991.884-9.525-17.77413.52355.15140.841-57.235264.752-192.316-21.632-21.69-114.858-240.81222.568-8.938-30.523-63.22863.406-68.916
Crediteuren -283.376422.625405.58713.7-88.152-684.899-438.062302.061-114.80700000000000000000
Overig Werkkapitaal 11.61222.378386.702-47.75237.571-499.818-812.393125.023-197190.19370.24915.759-642.5510.306-689.921-15.483-502.763-271.126226.893-244.058-16.04358.156-53.486235.707-215.854-259.09
Overige Niet-Contante Posten 2,279.88-72.77937.275249.175-9.897-55.97175.278-28.30122.673279.353814.603291.383188.397274.625594.767-6.03176.849154.261134.71692.56442.77449.93846.92823.05718.25816.535
Kasstroom uit Operationele Activiteiten -331.7051,043.181940.853-496.752587.395327.661-44.61287.706168.596962.893144.714340.521509.536715.129-108.206463.028430.049602.921851.05102.45362.83360.964252.938445.42252.656-88.464
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -185.354-132.396-29.131-23.906-33.796-80.46-31.922-12.226-14.386-137.554-78.04-114.46-164.465-141.178-87.192-544.619-649.468-1,062.121-662.231-1,005.75-556.16-427.395-248.004-157.664-138.11-198.948
Netto Overnames 14.702-643.019139.97737.59360.04656.3130.49232.194.09143.812021.2960019.513-135.449-25.5071,090.95401.3240.6220.052248.004187.851.0590
Aankoop van Beleggingen -130-111.75-39.979-37.593-60.046000000121.91900-13.893-33.678-20-32.0280-22.5-88.858-116.03-8.02-111.552-0.15-223.308
Verkoop/verval van Beleggingen 6056.57457.4276.9517.326000.0500034.800.25828.92536.61345.8740.7980.16822.72320.12773.2964.82.72510
Overige Investeringsactiviteiten 70.46916.759-79.43337.76260.04656.3130.35332.198.35961.0994.188-114.460.13747.036-0.0353.9174.799-1,062.1211.4890.318-1.446-14.604-248.004-157.6640.0525.685
Kasstroom uit Investeringsactiviteiten -170.183-813.83148.86220.80733.577-24.147-31.07720.014-1.93767.357-73.851-50.906-164.329-93.884-52.681-673.216-644.302-1,064.518-660.574-1,003.884-625.715-484.687-191.224-236.31-86.151-396.571
Financieringsactiviteiten:
Schuldaflossingen 00000000000000000000000000
Uitgifte van Gewone Aandelen 00000000000000000000000000
Terugkoop van Gewone Aandelen 00000000000000000000000000
Uitgekeerde Dividenden -89.509-44.755-99.047-80.558-179.018-44.7550-10.795-21.656-98.738-118.213-212.074-109.222-126.92-166.044-250.36-218.489-176.91-166.318-127.806-85.003-121.276-144.301-118.943-27.78-44.345
Overige Financieringsactiviteiten 365.782215.22653.3590000-10.795626.5769.3642,218.2911,861.4353,068.0691,9883,343.1283,362.8982,595.3773,261.1782,419.7672,859.9371,482.288513.9241,145.879574.844550.477757.363
Kasstroom uit Financieringsactiviteiten 87.153-240.921-103.102-80.558-179.018-44.7550-439.795-172.656-1,078.865120.078-292.14-379.652-950.72181.96810153.539295.36925.0361,284.014458.532-308.369379.913-196.77998.868580.493
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 79.392000-000000-0-0-0.051-0.91512.571-0.451-3.322-0.12300.001-0.01-0.00700-0.020
Netto Kasstroomverandering -335.344-11.571886.613-556.504441.953258.759-75.687-132.075-5.997-48.616190.94-2.525-34.495-330.3933.651-109.638-164.036-166.352215.512382.58195.637-432.098441.62712.33365.35395.458
Kaspositie aan het Einde van de Periode 956.1231,286.261,226.053339.44895.944453.991195.232270.918402.994408.991457.606266.666269.191303.686634.076600.425706.658871.9291,035.579820.067437.487241.85673.948224.035321.575130.139