Shandong Haihua Co.,Ltd
SZSE:000822.SZ
6.08 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 1,044.106 | 1,108.572 | 605.407 | -251.738 | 163.571 | 586.933 | 657.948 | -123.419 | 122.167 | 146.531 | -1,240.127 | -542.401 | 372.446 | 59.966 | -739.518 | 214.277 | 407.251 | 335.396 | 279.499 | 184.675 | 159.98 | 135.683 | 182.017 | 155.084 | 113.662 | 145.649 |
Afschrijvingen & Amortisatie
| 313.803 | 308.87 | 269.725 | 311.289 | 285.576 | 215.144 | 217.426 | 222.519 | 230.281 | 364.589 | 486.467 | 520.629 | 550.404 | 437.467 | 461.714 | 462.58 | 370.344 | 406.079 | 324.799 | 310.082 | 153.551 | 126.126 | 108.003 | 94.802 | 73.185 | 77.358 |
Uitgestelde Inkomstenbelasting
| -3.093 | 22.378 | 145.877 | -47.752 | 37.571 | 25.079 | 6.917 | -29.078 | 62.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1,663.593 | -301.483 | 28.447 | -805.478 | 148.145 | -418.446 | -995.262 | 216.907 | -206.525 | 172.419 | 83.772 | 70.91 | -601.71 | -56.929 | -425.169 | -207.798 | -524.394 | -292.816 | 112.035 | -484.871 | 6.525 | 49.218 | -84.009 | 172.479 | -152.448 | -328.006 |
Vorderingen
| -1,512.546 | -1,037.4 | -520.215 | -441.036 | 297.055 | 160.002 | -381.248 | -147.96 | -43.202 | 114.632 | -335.472 | 437.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 120.717 | 290.914 | -243.627 | -330.39 | -98.329 | 81.373 | -182.869 | 91.884 | -9.525 | -17.774 | 13.523 | 55.151 | 40.841 | -57.235 | 264.752 | -192.316 | -21.632 | -21.69 | -114.858 | -240.812 | 22.568 | -8.938 | -30.523 | -63.228 | 63.406 | -68.916 |
Crediteuren
| -283.376 | 422.625 | 405.587 | 13.7 | -88.152 | -684.899 | -438.062 | 302.061 | -114.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 11.612 | 22.378 | 386.702 | -47.752 | 37.571 | -499.818 | -812.393 | 125.023 | -197 | 190.193 | 70.249 | 15.759 | -642.551 | 0.306 | -689.921 | -15.483 | -502.763 | -271.126 | 226.893 | -244.058 | -16.043 | 58.156 | -53.486 | 235.707 | -215.854 | -259.09 |
Overige Niet-Contante Posten
| 2,279.88 | -72.779 | 37.275 | 249.175 | -9.897 | -55.971 | 75.278 | -28.301 | 22.673 | 279.353 | 814.603 | 291.383 | 188.397 | 274.625 | 594.767 | -6.03 | 176.849 | 154.261 | 134.716 | 92.564 | 42.774 | 49.938 | 46.928 | 23.057 | 18.258 | 16.535 |
Kasstroom uit Operationele Activiteiten
| -331.705 | 1,043.181 | 940.853 | -496.752 | 587.395 | 327.661 | -44.61 | 287.706 | 168.596 | 962.893 | 144.714 | 340.521 | 509.536 | 715.129 | -108.206 | 463.028 | 430.049 | 602.921 | 851.05 | 102.45 | 362.83 | 360.964 | 252.938 | 445.422 | 52.656 | -88.464 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -185.354 | -132.396 | -29.131 | -23.906 | -33.796 | -80.46 | -31.922 | -12.226 | -14.386 | -137.554 | -78.04 | -114.46 | -164.465 | -141.178 | -87.192 | -544.619 | -649.468 | -1,062.121 | -662.231 | -1,005.75 | -556.16 | -427.395 | -248.004 | -157.664 | -138.11 | -198.948 |
Netto Overnames
| 14.702 | -643.019 | 139.977 | 37.593 | 60.046 | 56.313 | 0.492 | 32.19 | 4.09 | 143.812 | 0 | 21.296 | 0 | 0 | 19.513 | -135.449 | -25.507 | 1,090.954 | 0 | 1.324 | 0.622 | 0.052 | 248.004 | 187.85 | 1.059 | 0 |
Aankoop van Beleggingen
| -130 | -111.75 | -39.979 | -37.593 | -60.046 | 0 | 0 | 0 | 0 | 0 | 0 | 121.919 | 0 | 0 | -13.893 | -33.678 | -20 | -32.028 | 0 | -22.5 | -88.858 | -116.03 | -8.02 | -111.552 | -0.15 | -223.308 |
Verkoop/verval van Beleggingen
| 60 | 56.574 | 57.427 | 6.951 | 7.326 | 0 | 0 | 0.05 | 0 | 0 | 0 | 34.8 | 0 | 0.258 | 28.925 | 36.613 | 45.874 | 0.798 | 0.168 | 22.723 | 20.127 | 73.29 | 64.8 | 2.72 | 51 | 0 |
Overige Investeringsactiviteiten
| 70.469 | 16.759 | -79.433 | 37.762 | 60.046 | 56.313 | 0.353 | 32.19 | 8.359 | 61.099 | 4.188 | -114.46 | 0.137 | 47.036 | -0.035 | 3.917 | 4.799 | -1,062.121 | 1.489 | 0.318 | -1.446 | -14.604 | -248.004 | -157.664 | 0.05 | 25.685 |
Kasstroom uit Investeringsactiviteiten
| -170.183 | -813.831 | 48.862 | 20.807 | 33.577 | -24.147 | -31.077 | 20.014 | -1.937 | 67.357 | -73.851 | -50.906 | -164.329 | -93.884 | -52.681 | -673.216 | -644.302 | -1,064.518 | -660.574 | -1,003.884 | -625.715 | -484.687 | -191.224 | -236.31 | -86.151 | -396.571 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -89.509 | -44.755 | -99.047 | -80.558 | -179.018 | -44.755 | 0 | -10.795 | -21.656 | -98.738 | -118.213 | -212.074 | -109.222 | -126.92 | -166.044 | -250.36 | -218.489 | -176.91 | -166.318 | -127.806 | -85.003 | -121.276 | -144.301 | -118.943 | -27.78 | -44.345 |
Overige Financieringsactiviteiten
| 365.782 | 215.226 | 53.359 | 0 | 0 | 0 | 0 | -10.795 | 626.5 | 769.364 | 2,218.291 | 1,861.435 | 3,068.069 | 1,988 | 3,343.128 | 3,362.898 | 2,595.377 | 3,261.178 | 2,419.767 | 2,859.937 | 1,482.288 | 513.924 | 1,145.879 | 574.844 | 550.477 | 757.363 |
Kasstroom uit Financieringsactiviteiten
| 87.153 | -240.921 | -103.102 | -80.558 | -179.018 | -44.755 | 0 | -439.795 | -172.656 | -1,078.865 | 120.078 | -292.14 | -379.652 | -950.72 | 181.968 | 101 | 53.539 | 295.369 | 25.036 | 1,284.014 | 458.532 | -308.369 | 379.913 | -196.779 | 98.868 | 580.493 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 79.392 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0.051 | -0.915 | 12.571 | -0.451 | -3.322 | -0.123 | 0 | 0.001 | -0.01 | -0.007 | 0 | 0 | -0.02 | 0 |
Netto Kasstroomverandering
| -335.344 | -11.571 | 886.613 | -556.504 | 441.953 | 258.759 | -75.687 | -132.075 | -5.997 | -48.616 | 190.94 | -2.525 | -34.495 | -330.39 | 33.651 | -109.638 | -164.036 | -166.352 | 215.512 | 382.58 | 195.637 | -432.098 | 441.627 | 12.333 | 65.353 | 95.458 |
Kaspositie aan het Einde van de Periode
| 956.123 | 1,286.26 | 1,226.053 | 339.44 | 895.944 | 453.991 | 195.232 | 270.918 | 402.994 | 408.991 | 457.606 | 266.666 | 269.191 | 303.686 | 634.076 | 600.425 | 706.658 | 871.929 | 1,035.579 | 820.067 | 437.487 | 241.85 | 673.948 | 224.035 | 321.575 | 130.139 |