Yueyang Xingchang Petro-Chemical Co., Ltd.
SZSE:000819.SZ
18.27 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,027.325 | 970.542 | 746.401 | 814.899 | 843.473 | 657.193 | 751.835 | 857.501 | 803.289 | 777.652 | 783.478 | 668.317 | 609.255 | 370.833 | 303.966 | 426.487 | 400.648 | 345.187 | 283.496 | 480.711 | 484.842 | 447.251 | 332.635 | 533.442 | 507.762 | 510.64 | 459.214 | 522.587 | 496.236 | 158.496 | 410.751 | 365.424 | 349.704 | 354.347 | 293.139 | 329.326 | 342.076 | 421.408 | 389.505 | 413.743 | 486.575 | 234.369 | 326.182 | 506.333 | 525.46 | 444.223 | 448.56 | 479.748 | 502.751 | 474.936 | 568.261 | 568.698 | 328.113 | 354.751 | 302.507 | 450.772 | 385.809 | 394.869 | 393.504 | 356.514 | 338.008 | 190.868 | 262.063 | 298.686 | 503.347 | 570.699 | 472.831 | 537.878 | 446.214 | 435.65 | 406.74 | 579.083 | 499.096 | 448.109 | 322.263 | 423.783 | 438.306 | 405.963 | 382.335 | 433.83 | 423.652 | 347.85 | 298.644 | 326.132 | 294.791 | 179.376 | 237.99 | 297.187 | 228.186 | 171.133 | 117.906 |
Kosten van de omzet
| 846.13 | 890.846 | 674.653 | 625.84 | 646.303 | 560.638 | 681.989 | 750.624 | 734.633 | 709.063 | 737.729 | 558.651 | 560.669 | 326.539 | 285.069 | 383.95 | 358.688 | 308.722 | 261.753 | 425.077 | 430.117 | 394.17 | 302.912 | 490.559 | 462.721 | 464.942 | 423.311 | 476.368 | 456.945 | 138.766 | 383.82 | 320.716 | 308.366 | 311.892 | 265.711 | 283.228 | 308.011 | 380.126 | 351.681 | 380.306 | 443.496 | 215.465 | 301.707 | 447.456 | 479.096 | 403.788 | 417.779 | 432.226 | 456.583 | 437.807 | 537.505 | 524.992 | 307.168 | 325 | 281.539 | 405.485 | 354.661 | 364.305 | 369.307 | 319.304 | 289.769 | 166.989 | 235.924 | 274.948 | 446.127 | 526.429 | 439.435 | 520.225 | 396.013 | 390.281 | 364.116 | 542.329 | 458.421 | 413.438 | 307.336 | 385.376 | 408.632 | 382.18 | 357.871 | 386.196 | 390.189 | 325.275 | 274.346 | 289.084 | 274.094 | 164.008 | 224.911 | 274.466 | 212.836 | 154.852 | 101.672 |
Brutowinst
| 181.195 | 79.696 | 71.748 | 189.059 | 197.17 | 96.556 | 69.846 | 106.877 | 68.656 | 68.589 | 45.749 | 109.666 | 48.586 | 44.294 | 18.897 | 42.537 | 41.96 | 36.465 | 21.743 | 55.635 | 54.725 | 53.081 | 29.724 | 42.883 | 45.04 | 45.698 | 35.904 | 46.219 | 39.29 | 19.73 | 26.932 | 44.708 | 41.338 | 42.455 | 27.428 | 46.098 | 34.065 | 41.282 | 37.824 | 33.437 | 43.08 | 18.903 | 24.475 | 58.877 | 46.364 | 40.435 | 30.782 | 47.522 | 46.168 | 37.129 | 30.756 | 43.705 | 20.945 | 29.751 | 20.967 | 45.287 | 31.148 | 30.564 | 24.197 | 37.21 | 48.239 | 23.879 | 26.139 | 23.738 | 57.22 | 44.27 | 33.396 | 17.653 | 50.2 | 45.369 | 42.624 | 36.754 | 40.674 | 34.671 | 14.927 | 38.407 | 29.674 | 23.783 | 24.464 | 47.634 | 33.463 | 22.575 | 24.298 | 37.048 | 20.697 | 15.367 | 13.079 | 22.72 | 15.35 | 16.281 | 16.234 |
Brutowinstmarge
| 0.176 | 0.082 | 0.096 | 0.232 | 0.234 | 0.147 | 0.093 | 0.125 | 0.085 | 0.088 | 0.058 | 0.164 | 0.08 | 0.119 | 0.062 | 0.1 | 0.105 | 0.106 | 0.077 | 0.116 | 0.113 | 0.119 | 0.089 | 0.08 | 0.089 | 0.089 | 0.078 | 0.088 | 0.079 | 0.124 | 0.066 | 0.122 | 0.118 | 0.12 | 0.094 | 0.14 | 0.1 | 0.098 | 0.097 | 0.081 | 0.089 | 0.081 | 0.075 | 0.116 | 0.088 | 0.091 | 0.069 | 0.099 | 0.092 | 0.078 | 0.054 | 0.077 | 0.064 | 0.084 | 0.069 | 0.1 | 0.081 | 0.077 | 0.061 | 0.104 | 0.143 | 0.125 | 0.1 | 0.079 | 0.114 | 0.078 | 0.071 | 0.033 | 0.113 | 0.104 | 0.105 | 0.063 | 0.081 | 0.077 | 0.046 | 0.091 | 0.068 | 0.059 | 0.064 | 0.11 | 0.079 | 0.065 | 0.081 | 0.114 | 0.07 | 0.086 | 0.055 | 0.076 | 0.067 | 0.095 | 0.138 |
Onderzoek- en ontwikkelingskosten
| 20.279 | 11.199 | 11.442 | 18.693 | 14.336 | 11.857 | 9.934 | 20.383 | 7.967 | 7.49 | 2.956 | 7.34 | 2.169 | 1.214 | 1.143 | 1.778 | 3.32 | 0.745 | 0.522 | 3.732 | 2.634 | 0.526 | 0.418 | 0.827 | 0.426 | 0.573 | 0.388 | 0.646 | 0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 1.06 | 0 | 0 | 0 | 0.977 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 64.797 | -7.678 | 27.162 | -49.712 | 67.203 | -8.579 | 25.745 | -39.076 | 52.662 | -1.918 | 16.622 | -29.974 | 42.932 | -8.534 | 21.555 | -25.903 | 14.47 | -4.32 | 17.485 | -27.695 | 17.449 | -2.053 | 16.272 | -29.381 | 16.055 | -5.214 | 16.551 | -37.454 | 18.964 | -3.044 | 17.396 | -30.517 | 18.187 | -5.704 | 16.02 | -21.7 | 15.912 | -8.48 | 11.873 | -26.344 | 13.996 | -5.083 | 9.596 | -21.261 | 14.305 | -4.212 | 9.604 | 28.843 | 12.073 | 10.81 | 9.2 | 20.094 | 9.63 | 8.501 | 7.741 | 23.404 | 9.228 | 19.312 | 7.152 | 23.352 | 11.666 | 9.758 | 7.987 | 18.379 | 10.543 | 9.839 | 7.759 | 18.673 | 10.879 | 8.762 | 7.648 | 15.491 | 11.241 | 16.572 | 8.277 | 12.508 | 9.614 | 8.35 | 12.128 | 14.903 | 9.05 | 6.884 | 11.881 | 9.844 | 7.113 | 7.729 | 9.77 | 6.312 | 6.49 | 6.917 | 8.955 |
Verkoop- en marketingkosten
| 21.576 | 8.613 | 8.727 | 8.055 | 8.378 | 11.335 | 6.947 | 6.442 | 7.526 | 6.909 | 6.741 | 14.325 | 3.533 | 2.759 | 2.95 | -1.04 | 4.536 | 4.235 | 3.478 | 7.543 | 4.776 | 4.746 | 3.605 | 6.91 | 3.67 | 4.059 | 4.138 | 7.636 | 4.124 | 2.972 | 2.76 | 1.83 | 6.044 | 5.982 | 4.421 | 5.676 | 4.953 | 4.491 | 4.111 | 5.543 | 3.6 | 2.434 | 2.544 | 4.878 | 4.118 | 3.525 | 3.168 | 4.359 | 3.696 | 3.284 | 3.004 | 3.904 | 2.298 | 2.013 | 1.785 | 4.811 | 2.666 | 3.153 | 2.291 | 4.467 | 3.157 | 2.508 | 2.778 | 4.097 | 2.683 | 2.549 | 2.021 | 6.638 | 13.919 | 7.145 | 4.937 | 8.001 | 5.557 | 9.328 | 2.43 | 23.178 | 3.914 | 2.806 | 3.428 | 16.07 | 3.798 | 3.168 | 3.237 | 3.804 | 3.136 | 3.523 | 3.543 | 4.878 | 2.228 | 2.338 | 1.923 |
Verkoop-, algemene en administratieve kosten
| 86.373 | 32.819 | 34.96 | -41.658 | 75.581 | 2.756 | 32.691 | -32.634 | 60.187 | 4.991 | 23.363 | -15.649 | 46.465 | -5.775 | 24.505 | -26.943 | 19.006 | -0.084 | 20.962 | -20.151 | 22.226 | 2.693 | 19.877 | -22.471 | 19.725 | -1.155 | 20.689 | -29.818 | 23.088 | -0.072 | 20.156 | -28.687 | 24.23 | 0.278 | 20.441 | -16.024 | 20.865 | -3.989 | 15.983 | -20.801 | 17.596 | -2.648 | 12.14 | -16.383 | 18.424 | -0.687 | 12.772 | 33.202 | 15.769 | 14.094 | 12.204 | 23.998 | 11.928 | 10.514 | 9.526 | 28.215 | 11.893 | 22.464 | 9.443 | 27.819 | 14.824 | 12.266 | 10.765 | 22.476 | 13.226 | 12.388 | 9.78 | 25.311 | 24.798 | 15.906 | 12.586 | 23.492 | 16.798 | 25.899 | 10.707 | 35.686 | 13.528 | 11.155 | 15.556 | 30.973 | 12.848 | 10.052 | 15.118 | 13.648 | 10.249 | 11.252 | 13.312 | 11.191 | 8.718 | 9.254 | 10.878 |
Overige kosten
| 58.528 | 0.25 | -0.079 | -0.035 | -0.435 | 0.344 | 4.326 | 82.314 | -22.6 | 30.722 | 3.274 | -1.551 | 0.427 | 0.7 | -0.182 | -0.539 | -2.072 | -0.114 | -24.312 | -0.353 | -0.032 | 0.031 | 0.007 | -0.579 | -0.169 | 0.315 | -0.069 | -1.46 | -0.043 | 1.252 | -0.015 | -0.15 | -0.05 | -0.018 | -0.019 | 1.943 | 0.001 | 0.019 | 0.001 | 3.445 | -0.004 | -0.858 | -0.519 | -1.558 | -0.08 | -0.059 | 0.096 | -1.963 | -0.004 | -0.446 | -0.981 | 46.767 | -44.84 | -0.006 | -0.001 | 0.04 | 0.207 | 0.125 | 0.041 | 0.442 | 0.224 | -0.054 | -0 | -0.112 | -0.007 | -0.004 | 0.053 | -3.331 | -0.001 | -0.016 | -2.145 | -2.648 | -1.049 | -1.697 | -0.79 | -1.087 | -1.898 | -0.792 | -0.739 | -1.079 | -2.215 | -0.037 | -0.873 | 6.245 | 0.61 | 1.709 | 7.017 | 3.048 | 0.854 | 1.144 | 0.503 |
Bedrijfskosten
| 165.18 | 43.768 | 46.482 | 155.83 | 169.352 | 51.779 | 46.951 | 70.062 | 45.555 | 43.203 | 29.593 | 66.309 | 24.939 | 22.152 | 26.755 | 28.485 | 24.716 | 20.724 | 23.028 | 43.548 | 27.515 | 25.379 | 22.656 | 38.35 | 23.387 | 25.279 | 23.4 | 32.086 | 26.383 | 23.334 | 22.51 | 30.329 | 26.229 | 25.161 | 21.775 | 32.447 | 22.269 | 21.912 | 17.318 | 31.748 | 19.977 | 16.774 | 13.684 | 39.935 | 21.157 | 18.81 | 14.665 | 34.769 | 18.42 | 16.057 | 13.874 | 25.622 | 13.266 | 11.477 | 10.149 | 29.385 | 13.932 | 24.15 | 11.215 | 29.21 | 16.682 | 13.183 | 12.295 | 23.677 | 15.728 | 14.94 | 12.082 | 27.639 | 26.683 | 17.925 | 14.27 | 29.777 | 18.817 | 27.444 | 11.409 | 36.828 | 14.904 | 12.484 | 16.889 | 32.418 | 14.243 | 11.196 | 16.267 | 14.629 | 11.305 | 11.812 | 13.998 | 12.221 | 9.493 | 9.892 | 11.627 |
Bedrijfsresultaat
| 22.738 | 35.928 | 25.266 | 30.972 | 26.65 | 44.776 | 20.679 | 35.189 | 24.228 | 26.719 | 17.268 | 43.468 | 27.156 | 23.886 | -5.607 | 28.044 | 22.119 | 17.185 | -0.659 | 20.204 | 29.077 | 27.595 | 7.998 | 16.492 | 21.78 | 19.693 | 12.34 | -8.578 | 11.262 | -6.703 | 3.841 | -1.207 | 14.138 | 16.373 | 4.069 | 15.209 | 12.175 | 19.323 | 19.936 | 14.002 | 22.813 | 0.982 | 10.755 | 25.084 | 24.923 | 21.601 | 15.9 | 22.793 | 28.611 | 20.41 | 16.079 | -23.994 | 51.488 | 17.219 | 10.064 | 14.529 | 17.504 | 6.987 | 12.958 | 15.046 | 32.685 | 10.487 | 13.759 | 20.652 | 39.272 | 35.853 | 26.128 | -3.811 | 13.724 | 16.119 | 22.974 | 4.192 | 20.049 | 5.023 | 6.045 | -6.497 | 15.982 | 11.129 | 10.576 | 17.875 | 15.447 | 10.309 | 8.16 | 7.803 | 9.997 | 3.197 | 0.531 | 10.184 | 5.881 | 8.072 | 3.692 |
Bedrijfsresultaat ratio
| 0.022 | 0.037 | 0.034 | 0.038 | 0.032 | 0.068 | 0.028 | 0.041 | 0.03 | 0.034 | 0.022 | 0.065 | 0.045 | 0.064 | -0.018 | 0.066 | 0.055 | 0.05 | -0.002 | 0.042 | 0.06 | 0.062 | 0.024 | 0.031 | 0.043 | 0.039 | 0.027 | -0.016 | 0.023 | -0.042 | 0.009 | -0.003 | 0.04 | 0.046 | 0.014 | 0.046 | 0.036 | 0.046 | 0.051 | 0.034 | 0.047 | 0.004 | 0.033 | 0.05 | 0.047 | 0.049 | 0.035 | 0.048 | 0.057 | 0.043 | 0.028 | -0.042 | 0.157 | 0.049 | 0.033 | 0.032 | 0.045 | 0.018 | 0.033 | 0.042 | 0.097 | 0.055 | 0.053 | 0.069 | 0.078 | 0.063 | 0.055 | -0.007 | 0.031 | 0.037 | 0.056 | 0.007 | 0.04 | 0.011 | 0.019 | -0.015 | 0.036 | 0.027 | 0.028 | 0.041 | 0.036 | 0.03 | 0.027 | 0.024 | 0.034 | 0.018 | 0.002 | 0.034 | 0.026 | 0.047 | 0.031 |
Totaal overige inkomsten en kosten netto
| -1.319 | -0.46 | 5.582 | -0.035 | -0.435 | 0.344 | 0.067 | -0.859 | -0.048 | 0.376 | 0.078 | -1.551 | 3.936 | 2.444 | 2.068 | 13.454 | 2.802 | 1.329 | -23.686 | 7.764 | 1.835 | -0.077 | 0.937 | 11.38 | -0.042 | -0.541 | -0.233 | -22.801 | -2.093 | -2.813 | -0.595 | -15.968 | -1.02 | -0.936 | -1.606 | 3.052 | 0.38 | -0.035 | -1.821 | 15.636 | -0.293 | -1.559 | -0.036 | 4.333 | -0.364 | -0.084 | -0.125 | 7.704 | 0.859 | -0.299 | -0.803 | 4.59 | -1.031 | -1.062 | -0.755 | -1.503 | 0.496 | 0.698 | -0.057 | 7.882 | 0.28 | -0.263 | -0.086 | 19.432 | -2.226 | 6.518 | 4.866 | 2.709 | -9.794 | -11.342 | -7.525 | -5.515 | -1.402 | -2.276 | 3.426 | -7.714 | 1.209 | 0.699 | 3.869 | 3.113 | -4.982 | -1.631 | 0.936 | -3.838 | 0.094 | -2.097 | 7.544 | 1.271 | -0.845 | 0.581 | -1.504 |
Inkomen voor belasting
| 21.419 | 35.468 | 30.848 | 30.937 | 26.215 | 45.119 | 20.746 | 34.331 | 24.18 | 27.095 | 17.346 | 41.917 | 27.583 | 24.586 | -5.789 | 27.505 | 20.047 | 17.071 | -24.971 | 19.85 | 29.045 | 27.626 | 8.005 | 15.913 | 21.611 | 19.878 | 12.27 | -8.669 | 10.814 | -6.417 | 3.826 | -1.589 | 14.089 | 16.359 | 4.047 | 16.703 | 12.176 | 19.335 | 18.686 | 17.325 | 22.81 | 0.571 | 10.755 | 23.276 | 24.843 | 21.541 | 15.992 | 20.457 | 28.607 | 20.773 | 16.079 | 22.673 | 6.649 | 17.212 | 10.063 | 14.399 | 17.712 | 7.112 | 12.925 | 15.882 | 31.837 | 10.432 | 13.759 | 19.493 | 39.265 | 35.848 | 26.18 | -7.276 | 13.723 | 16.103 | 20.828 | 1.503 | 19.728 | 4.138 | 6.1 | -6.859 | 15.032 | 11.168 | 10.64 | 17.374 | 13.735 | 10.01 | 8.127 | 16.137 | 10.047 | 3.182 | 7.087 | 12.501 | 5.874 | 8.093 | 3.649 |
Inkomen voor belasting ratio
| 0.021 | 0.037 | 0.041 | 0.038 | 0.031 | 0.069 | 0.028 | 0.04 | 0.03 | 0.035 | 0.022 | 0.063 | 0.045 | 0.066 | -0.019 | 0.064 | 0.05 | 0.049 | -0.088 | 0.041 | 0.06 | 0.062 | 0.024 | 0.03 | 0.043 | 0.039 | 0.027 | -0.017 | 0.022 | -0.04 | 0.009 | -0.004 | 0.04 | 0.046 | 0.014 | 0.051 | 0.036 | 0.046 | 0.048 | 0.042 | 0.047 | 0.002 | 0.033 | 0.046 | 0.047 | 0.048 | 0.036 | 0.043 | 0.057 | 0.044 | 0.028 | 0.04 | 0.02 | 0.049 | 0.033 | 0.032 | 0.046 | 0.018 | 0.033 | 0.045 | 0.094 | 0.055 | 0.053 | 0.065 | 0.078 | 0.063 | 0.055 | -0.014 | 0.031 | 0.037 | 0.051 | 0.003 | 0.04 | 0.009 | 0.019 | -0.016 | 0.034 | 0.028 | 0.028 | 0.04 | 0.032 | 0.029 | 0.027 | 0.049 | 0.034 | 0.018 | 0.03 | 0.042 | 0.026 | 0.047 | 0.031 |
Belastingkosten
| 5.848 | 3.353 | 13.544 | 8.741 | 7.581 | 11.904 | 4.267 | 3.738 | 1.27 | 3.832 | 2.861 | 5.746 | 4.853 | 3.565 | 1.517 | 6.255 | 3.445 | 1.619 | 1.018 | 8.809 | 7.502 | 6.628 | 3.011 | 6.879 | 6.052 | 6.392 | 3.792 | 6.658 | 1.829 | 1.694 | 1.95 | 7.963 | 5.093 | 5.977 | 2.296 | 7.129 | 4.341 | 5.276 | 3.005 | 4.609 | 6.719 | 0.52 | 3.126 | 9.034 | 6.278 | 7.534 | 2.665 | 7.47 | 6.947 | 5.376 | 4.543 | 5.234 | 2.683 | 6.08 | 3.034 | 5.046 | 4.703 | 4.593 | 3.404 | 5.71 | 8.281 | 2.829 | 4.183 | 1.487 | 10.248 | 7.814 | 5.932 | 13.91 | 13.468 | 8.808 | 10.745 | 11.401 | 11.193 | 7.13 | 3.567 | 7.408 | 5.764 | 4.949 | 5.17 | 11.433 | 5.598 | 4.733 | 4.125 | 8.702 | 3.614 | 1.97 | 3.289 | 4.365 | 0.425 | 2.234 | 2.438 |
Nettowinst
| 19.422 | 31.449 | 21.6 | 27.485 | 22.218 | 34.882 | 16.492 | 29.733 | 19.861 | 18.582 | 11.797 | 33.049 | 18.735 | 17.723 | -5.715 | 21.875 | 17.307 | 14.678 | -26.718 | 12.079 | 21.607 | 19.861 | 6.753 | 10.374 | 16.604 | 15.54 | 9.556 | -15.625 | 10.895 | -8.156 | 3.036 | 2.509 | 11.641 | 12.771 | 3.417 | 12.159 | 10.341 | 14.172 | 11.932 | 14.419 | 16.89 | 1.066 | 8.198 | 15.464 | 19.142 | 14.312 | 13.536 | 13.216 | 21.659 | 15.397 | 11.536 | 16.125 | 3.969 | 11.137 | 7.04 | 10.729 | 13.015 | 10.144 | 9.525 | 10.152 | 23.557 | 7.604 | 9.576 | 18.006 | 29.017 | 28.029 | 20.252 | -20.181 | 0.357 | 7.369 | 10.301 | 15.318 | 15.311 | 8.01 | 5.133 | -0.187 | 13.371 | 8.426 | 8.477 | 14.78 | 9.728 | 6.94 | 6.13 | -1.153 | 7.227 | 1.585 | 5.338 | 2.42 | 6.517 | 6.403 | 2.3 |
Nettowinstmarge
| 0.019 | 0.032 | 0.029 | 0.034 | 0.026 | 0.053 | 0.022 | 0.035 | 0.025 | 0.024 | 0.015 | 0.049 | 0.031 | 0.048 | -0.019 | 0.051 | 0.043 | 0.043 | -0.094 | 0.025 | 0.045 | 0.044 | 0.02 | 0.019 | 0.033 | 0.03 | 0.021 | -0.03 | 0.022 | -0.051 | 0.007 | 0.007 | 0.033 | 0.036 | 0.012 | 0.037 | 0.03 | 0.034 | 0.031 | 0.035 | 0.035 | 0.005 | 0.025 | 0.031 | 0.036 | 0.032 | 0.03 | 0.028 | 0.043 | 0.032 | 0.02 | 0.028 | 0.012 | 0.031 | 0.023 | 0.024 | 0.034 | 0.026 | 0.024 | 0.028 | 0.07 | 0.04 | 0.037 | 0.06 | 0.058 | 0.049 | 0.043 | -0.038 | 0.001 | 0.017 | 0.025 | 0.026 | 0.031 | 0.018 | 0.016 | -0 | 0.031 | 0.021 | 0.022 | 0.034 | 0.023 | 0.02 | 0.021 | -0.004 | 0.025 | 0.009 | 0.022 | 0.008 | 0.029 | 0.037 | 0.02 |
WPA (Winst Per Aandeel)
| 0.053 | 0.087 | 0.06 | 0.076 | 0.074 | 0.12 | 0.055 | 0.099 | 0.066 | 0.063 | 0.039 | 0.12 | 0.062 | 0.059 | -0.019 | 0.073 | 0.058 | 0.049 | -0.089 | 0.041 | 0.072 | 0.067 | 0.023 | 0.035 | 0.055 | 0.052 | 0.032 | -0.053 | 0.036 | -0.028 | 0.01 | 0.008 | 0.039 | 0.043 | 0.011 | 0.041 | 0.035 | 0.048 | 0.04 | 0.048 | 0.057 | 0.004 | 0.027 | 0.052 | 0.064 | 0.048 | 0.046 | 0.044 | 0.073 | 0.051 | 0.039 | 0.055 | 0.014 | 0.037 | 0.026 | 0.036 | 0.048 | 0.034 | 0.032 | 0.034 | 0.079 | 0.025 | 0.032 | 0.06 | 0.097 | 0.094 | 0.068 | -0.073 | 0.001 | 0.025 | 0.034 | 0.051 | 0.04 | 0.027 | 0.014 | -0.001 | 0.052 | 0.028 | 0.033 | 0.049 | 0.038 | 0.023 | 0.024 | -0.004 | 0.028 | 0.005 | 0.021 | 0.008 | 0.022 | 0.021 | 0.009 |
Verwaterde WPA
| 0.053 | 0.086 | 0.06 | 0.076 | 0.072 | 0.12 | 0.055 | 0.099 | 0.066 | 0.061 | 0.039 | 0.12 | 0.062 | 0.059 | -0.019 | 0.073 | 0.058 | 0.049 | -0.089 | 0.041 | 0.072 | 0.067 | 0.023 | 0.035 | 0.055 | 0.052 | 0.032 | -0.052 | 0.036 | -0.028 | 0.01 | 0.008 | 0.039 | 0.043 | 0.011 | 0.041 | 0.035 | 0.048 | 0.04 | 0.048 | 0.057 | 0.004 | 0.027 | 0.052 | 0.064 | 0.048 | 0.046 | 0.044 | 0.073 | 0.051 | 0.039 | 0.055 | 0.014 | 0.037 | 0.026 | 0.036 | 0.048 | 0.034 | 0.032 | 0.034 | 0.079 | 0.025 | 0.032 | 0.06 | 0.097 | 0.094 | 0.068 | -0.073 | 0.001 | 0.025 | 0.034 | 0.051 | 0.04 | 0.027 | 0.014 | -0.001 | 0.052 | 0.028 | 0.033 | 0.049 | 0.038 | 0.023 | 0.024 | -0.004 | 0.028 | 0.005 | 0.021 | 0.008 | 0.022 | 0.021 | 0.009 |
EBITDA
| 22.076 | 56.289 | 30.708 | 32.851 | 28.875 | 45.775 | 23.233 | 39.024 | 24.342 | 27.237 | 20.221 | 42.515 | 27.096 | 24.607 | -6.672 | 22.652 | 19.38 | 16.552 | -24.102 | 24.331 | 29.414 | 28.02 | 7.657 | 18.643 | 21.728 | 20.655 | 12.795 | 14.788 | 13.199 | -4.292 | 4.074 | 15.571 | 15.417 | 15.024 | 6.509 | 22.198 | 11.622 | 18.262 | 22.046 | 13.27 | 23.041 | 1.55 | 11.017 | 25.445 | 25.854 | 21.028 | 16.198 | 10.537 | 27.767 | 21.514 | 17.068 | 67.412 | -37.487 | 18.187 | 11.019 | 20.908 | 16.891 | 6.253 | 13.198 | 7.393 | 32.753 | 10.536 | 13.944 | 12.704 | 43.519 | 40.531 | 21.286 | -18.358 | 24.467 | 26.15 | 29.095 | 9.054 | 28.083 | 12.806 | 9.241 | 1.792 | 20.775 | 22.339 | 13.668 | 16.289 | 24.704 | 16.974 | 13.615 | 34.202 | 14.803 | 12.204 | -0.919 | 20.075 | 1.209 | 11.037 | 4.607 |
EBITDA ratio
| 0.021 | 0.058 | 0.041 | 0.04 | 0.034 | 0.07 | 0.031 | 0.046 | 0.03 | 0.035 | 0.026 | 0.064 | 0.044 | 0.066 | -0.022 | 0.053 | 0.048 | 0.048 | -0.085 | 0.051 | 0.061 | 0.063 | 0.023 | 0.035 | 0.043 | 0.04 | 0.028 | 0.028 | 0.027 | -0.027 | 0.01 | 0.043 | 0.044 | 0.042 | 0.022 | 0.067 | 0.034 | 0.043 | 0.057 | 0.032 | 0.047 | 0.007 | 0.034 | 0.05 | 0.049 | 0.047 | 0.036 | 0.022 | 0.055 | 0.045 | 0.03 | 0.119 | -0.114 | 0.051 | 0.036 | 0.046 | 0.044 | 0.016 | 0.034 | 0.021 | 0.097 | 0.055 | 0.053 | 0.043 | 0.086 | 0.071 | 0.045 | -0.034 | 0.055 | 0.06 | 0.072 | 0.016 | 0.056 | 0.029 | 0.029 | 0.004 | 0.047 | 0.055 | 0.036 | 0.038 | 0.058 | 0.049 | 0.046 | 0.105 | 0.05 | 0.068 | -0.004 | 0.068 | 0.005 | 0.064 | 0.039 |