Hangjin Technology Co., Ltd.
SZSE:000818.SZ
32.53 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 715.597 | 430.165 | 535.938 | 374.834 | 309.05 | 281.849 | 124.845 | 228.734 | 152.301 | 182.229 | 82.949 | 67.75 | 175.279 | 300.195 | 13.065 | 433.281 | 680.331 | 656.437 | 586.981 | 261.376 | 305.004 | 456.756 | 335.786 | 133.545 | 269.975 | 391.621 | 488.084 | 10.024 | 52.13 | 0.048 |
Kortetermijnbeleggingen
| 0 | -55.015 | 0 | 13.439 | 0.5 | 14 | -35.543 | 50 | 0 | 0 | 0 | 4.278 | 48.145 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 715.597 | 430.165 | 535.938 | 388.273 | 309.55 | 281.849 | 124.845 | 228.734 | 152.301 | 182.229 | 82.949 | 72.028 | 175.279 | 300.195 | 13.065 | 433.281 | 680.331 | 656.437 | 587.681 | 262.076 | 305.004 | 456.756 | 335.786 | 133.545 | 269.975 | 431.621 | 488.084 | 10.024 | 52.13 | 0.048 |
Nettovorderingen
| 1,152.305 | 1,088.162 | 1,149.386 | 949.217 | 900.042 | 692.804 | 501.278 | 181.692 | 258.936 | 172.015 | 275.373 | 277.847 | 252.644 | 189.086 | 203.996 | 1,020.696 | 709.42 | 455.075 | 1,518.157 | 1,300.502 | 1,217.563 | 1,080.313 | 320.958 | 24.913 | 7.856 | 7.43 | 22.748 | 34.441 | 5.409 | 6.761 |
Voorraad
| 750.355 | 560.394 | 533.821 | 435.641 | 362.708 | 323.821 | 192.962 | 145.52 | 104.544 | 131.269 | 186.175 | 279.143 | 185.149 | 124.344 | 99.46 | 88.499 | 154.862 | 152.277 | 137.017 | 198.695 | 129.617 | 90.975 | 136.409 | 85.094 | 55.014 | 54.889 | 66.51 | 50.123 | 36.37 | 43.757 |
Overige vlottende activa
| 215.276 | 48.919 | 49.145 | 42.534 | 37.686 | 51.715 | 25.949 | 50 | -2.392 | 20.789 | 62.487 | 32.168 | 21.873 | -13.713 | -53.321 | -124.442 | -121.097 | -106.478 | -613.143 | -470.209 | -506.442 | -460.37 | -76.388 | 204.372 | 367.266 | 250.178 | 95.533 | 55.027 | 50.186 | 61.375 |
Totaal vlottende activa
| 2,833.533 | 2,127.64 | 2,268.291 | 1,815.665 | 1,609.986 | 1,350.188 | 845.035 | 605.946 | 513.389 | 506.302 | 606.984 | 661.186 | 634.946 | 599.912 | 263.2 | 1,418.033 | 1,423.516 | 1,157.311 | 1,629.712 | 1,291.063 | 1,145.742 | 1,167.673 | 716.766 | 447.923 | 700.111 | 744.118 | 672.876 | 149.614 | 144.095 | 111.941 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,290.283 | 1,304.021 | 1,321.994 | 1,294.371 | 1,319.363 | 1,380.605 | 1,465.544 | 1,465.524 | 1,530.243 | 1,607.972 | 1,586.892 | 1,456.03 | 1,412.055 | 1,409.479 | 1,494.553 | 1,589.785 | 1,584.945 | 1,899.51 | 1,619.964 | 1,888.697 | 2,001.946 | 1,863.14 | 1,984.905 | 1,902.227 | 614.186 | 646.225 | 302.457 | 241.268 | 249.016 | 214.033 |
Goodwill
| 919.369 | 809.864 | 810.775 | 864.864 | 882.919 | 881.257 | 862.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 635.906 | 596.319 | 624.094 | 647.232 | 514.412 | 529.805 | 544.364 | 547.691 | 486.862 | 499.976 | 513.085 | 526.227 | 524.084 | 555.583 | 454.837 | 383.445 | 398.447 | 269.575 | 47.897 | 25.202 | 37.099 | 36.436 | 47.473 | 58.51 | 12.588 | 10.114 | 11.281 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,555.275 | 1,406.183 | 1,434.869 | 1,512.096 | 1,397.33 | 1,411.062 | 1,406.492 | 547.691 | 486.862 | 499.976 | 513.085 | 526.227 | 524.084 | 555.583 | 454.837 | 383.445 | 398.447 | 269.575 | 47.897 | 25.202 | 37.099 | 36.436 | 47.473 | 58.51 | 12.588 | 10.114 | 11.281 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 143.694 | 148.209 | 83.138 | 55.203 | 50.5 | 36.48 | 55.543 | 20 | 20 | 20 | 20 | 31.802 | 0 | 0 | 0 | 0 | 0 | 0 | 17.786 | 7.183 | 0 | 0 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 48.918 | 43.196 | 35.939 | 37.755 | 22.392 | 24.078 | 28.631 | -20 | -20 | -20 | -20 | 1.175 | 1.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.77 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 142.62 | 85.514 | 106.136 | 113.791 | 50.516 | 19.208 | 0.997 | 46.553 | 45.846 | 54.544 | 54.544 | 38.553 | 76.446 | 146.507 | 134.333 | 280.034 | 285.327 | 87.29 | 14.633 | 12.667 | 14.35 | 32.833 | 88.109 | 126.577 | 129.737 | 39.23 | 15 | 15 | 0 | 0 |
Totaal niet-vlottende activa
| 3,180.79 | 2,987.123 | 2,982.076 | 3,013.217 | 2,840.102 | 2,871.433 | 2,957.207 | 2,059.768 | 2,062.951 | 2,162.492 | 2,154.521 | 2,053.786 | 2,013.76 | 2,111.569 | 2,083.723 | 2,253.264 | 2,268.719 | 2,256.374 | 1,700.28 | 1,933.749 | 2,053.394 | 1,932.409 | 2,120.487 | 2,087.314 | 756.511 | 671.34 | 328.738 | 256.268 | 249.016 | 214.033 |
Totaal activa
| 6,014.323 | 5,114.763 | 5,250.366 | 4,828.881 | 4,450.087 | 4,221.621 | 3,802.242 | 2,665.714 | 2,576.34 | 2,668.795 | 2,761.505 | 2,714.973 | 2,648.705 | 2,711.482 | 2,346.923 | 3,671.296 | 3,692.235 | 3,413.685 | 3,329.992 | 3,224.812 | 3,199.137 | 3,100.083 | 2,837.253 | 2,535.237 | 1,456.622 | 1,415.458 | 1,001.614 | 405.883 | 393.11 | 325.974 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 302.114 | 401.927 | 286.147 | 496.323 | 587.675 | 503.606 | 357.605 | 147.087 | 218.32 | 260.36 | 240.289 | 199.476 | 236.269 | 127.745 | 331.509 | 724.261 | 378.618 | 474.836 | 668.384 | 454.457 | 346.148 | 390.287 | 306.394 | 138.187 | 120.46 | 27.215 | 34.02 | 97.587 | 76.701 | 54.559 |
Kortlopende schulden
| 1,084.572 | 281.276 | 518.182 | 850.288 | 672.81 | 497.366 | 150 | 3.8 | 2 | 165.957 | 334.036 | 242.628 | 111.09 | 0 | 1,462.821 | 1,432.803 | 1,295.961 | 822.721 | 824.648 | 635.598 | 596.008 | 403.047 | 237.538 | 40 | 0 | 40 | 0 | 4.54 | 20.4 | 38.38 |
Belastingschulden
| 35.168 | 19.72 | 60.812 | 62.389 | 49.912 | 84.114 | 162.138 | 38.633 | 41.377 | 28.807 | 3.776 | 17.049 | 17.769 | 6.919 | 12.126 | 21.369 | 44.341 | 18.591 | 49.749 | 22.837 | 30.229 | 38.642 | 0.892 | 14.777 | 16.17 | 2.671 | 3.464 | 0.446 | 2.046 | 3.383 |
Uitgestelde opbrengsten
| 41.637 | 49.629 | 222.057 | 235.271 | 342.308 | 84.114 | 606.456 | 51.243 | 114.459 | 131.114 | 133.545 | 122.327 | 178.065 | 0 | 493.608 | 186.428 | 158.042 | 75.108 | 95.635 | 74.985 | 78.076 | 113.01 | 54.352 | 71.355 | 0 | 114.617 | 0 | 5.234 | 18.193 | 19.925 |
Overige kortlopende verplichtingen
| -259.746 | -164.682 | -52.825 | -545.992 | -569.092 | 59.231 | -469.554 | -70.409 | -220.377 | -249.804 | -183.656 | -173.96 | -191.435 | 489.847 | -313.9 | -668.76 | -285.769 | -455.524 | -651.417 | -380.813 | -324.641 | -414.467 | -282.03 | -130.092 | -101.849 | -19.637 | -28.04 | -95.582 | -74.157 | -51.256 |
Totaal kortlopende verplichtingen
| 1,505.861 | 989.796 | 1,320.52 | 1,594.602 | 1,671.287 | 1,732.037 | 1,164.251 | 317.44 | 374.1 | 596.794 | 768.278 | 606.996 | 588.027 | 752.257 | 2,317.673 | 2,420.362 | 1,969.813 | 1,410.569 | 1,655.383 | 1,261.52 | 1,071.968 | 920.807 | 623.539 | 272.415 | 155.241 | 192.081 | 43.465 | 109.812 | 119.884 | 119.55 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 98.005 | 234.796 | 197.942 | 51.822 | 0 | 0 | 0 | 0 | 0 | 0 | -8.049 | 0 | 0 | 0 | 64.088 | 206.134 | 446.853 | 737.28 | 462.672 | 772.498 | 944.247 | 1,032.54 | 1,253.448 | 1,282.99 | 344.131 | 280.765 | 12.71 | 51.9 | 52.9 | 71.99 |
Uitgestelde opbrengsten niet-vlottend
| 12.998 | 15.396 | 17.768 | 19.986 | 22.008 | 19.529 | 21.529 | 14.502 | 22.564 | 7.751 | 8.049 | 0 | 0 | 0 | 0 | 7.37 | 6.35 | -731.748 | -458.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 29.411 | 26.534 | 9.153 | 5.16 | 1.874 | 4.924 | 10.973 | 14.294 | 22.772 | 31.445 | 40.214 | 64.332 | 73.464 | 88.163 | 82.431 | 66.116 | 52.249 | 43.613 | 19.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 250.939 | 9.439 | 1.289 | 0.408 | 0 | 0 | 0 | 0 | 0 | 0 | 8.049 | 9.004 | 5.864 | 16.5 | 16.639 | 3.98 | 3.45 | 737.28 | 462.672 | 0 | 0 | 0 | 1.553 | 3.882 | 6.211 | 8.54 | 10.87 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 391.352 | 286.165 | 226.152 | 77.376 | 23.881 | 24.453 | 32.502 | 28.796 | 45.335 | 39.196 | 48.263 | 73.336 | 79.329 | 104.663 | 163.158 | 283.6 | 508.902 | 786.426 | 486.533 | 772.498 | 944.247 | 1,032.54 | 1,255.001 | 1,286.872 | 350.343 | 289.305 | 23.58 | 51.9 | 52.9 | 71.99 |
Totaal passiva
| 1,897.213 | 1,275.962 | 1,546.672 | 1,671.978 | 1,695.168 | 1,756.49 | 1,196.753 | 346.236 | 419.436 | 635.99 | 816.541 | 680.332 | 667.355 | 856.919 | 2,480.832 | 2,703.962 | 2,478.715 | 2,196.995 | 2,141.916 | 2,034.018 | 2,016.214 | 1,953.346 | 1,878.54 | 1,559.287 | 505.584 | 481.386 | 67.045 | 161.712 | 172.784 | 191.54 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 679.156 | 679.156 | 679.156 | 682.614 | 689.89 | 690 | 691.843 | 691.231 | 680 | 680 | 680 | 680 | 680 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 83.244 | 82.564 | 82.564 |
Ingehouden winsten
| 1,932.118 | 1,851.22 | 1,691.436 | 1,196.684 | 1,011.145 | 839.852 | 430.495 | 230.435 | 129.083 | 18.4 | -66.64 | 19.611 | 1.94 | -112.701 | -1,257.146 | -155.903 | 80.462 | 64.049 | 40.287 | 31.131 | 44.891 | 38.44 | 41.534 | 58.43 | 37.256 | 14.343 | 24.966 | 60.941 | 53.367 | 12.78 |
Overige gereserveerde algehele resultaten
| 469.146 | 462.182 | 458.005 | 361.712 | 345.083 | 265.482 | 322.793 | 299.817 | 289.093 | 0.033 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 618.257 | 618.257 | 618.257 | 636.332 | 636.332 | 626.982 | 1,051.74 | 1,049.369 | 1,007.56 | 1,282.89 | 1,283.32 | 1,279.96 | 1,278.952 | 1,627.263 | 783.237 | 783.237 | 784.15 | 803.057 | 798.401 | 792.781 | 768.296 | 768.296 | 577.178 | 577.52 | 573.783 | 579.729 | 569.604 | 99.987 | 84.396 | 39.09 |
Totaal eigen vermogen van aandeelhouders
| 3,698.676 | 3,610.815 | 3,446.853 | 2,877.343 | 2,682.45 | 2,422.316 | 2,496.871 | 2,270.853 | 2,105.736 | 1,981.323 | 1,896.679 | 1,979.57 | 1,960.892 | 1,854.562 | -133.909 | 967.334 | 1,204.611 | 1,207.106 | 1,178.688 | 1,163.912 | 1,153.186 | 1,146.736 | 958.713 | 975.95 | 951.038 | 934.072 | 934.57 | 244.171 | 220.327 | 134.434 |
Totaal eigen vermogen
| 4,104.112 | 3,838.801 | 3,703.695 | 3,156.903 | 2,754.919 | 2,465.131 | 2,605.49 | 2,319.478 | 2,156.904 | 2,032.805 | 1,944.964 | 2,034.64 | 1,981.35 | 1,854.562 | -133.909 | 967.334 | 1,213.52 | 1,216.691 | 1,188.076 | 1,190.794 | 1,182.922 | 1,146.736 | 958.713 | 975.95 | 951.038 | 934.072 | 934.57 | 244.171 | 220.327 | 134.434 |
Totaal passiva en aandeelhoudersvermogen
| 6,014.323 | 5,114.763 | 5,250.366 | 4,828.881 | 4,450.087 | 4,221.621 | 3,802.242 | 2,665.714 | 2,576.34 | 2,668.795 | 2,761.505 | 2,714.973 | 2,648.705 | 2,711.482 | 2,346.923 | 3,671.296 | 3,692.235 | 3,413.685 | 3,329.992 | 3,224.812 | 3,199.137 | 3,100.083 | 2,837.253 | 2,535.237 | 1,456.622 | 1,415.458 | 1,001.614 | 405.883 | 393.11 | 325.974 |