MCC Meili Cloud Computing Industry Investment Co., Ltd.
SZSE:000815.SZ
11.66 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | -10.396 | 6.85 | -1.564 | -11.852 | 2.491 | -6.437 | -182.418 | -25.083 | -23.173 | -1.373 | -31.593 | -6.541 | 9.726 | 11.128 | 29.792 | 9.311 | -0.714 | 10.143 | 31.787 | 16.648 | 7.177 | -4.676 | 11.271 | 7.863 | 16.113 | 8.998 | 21.882 | 7.114 | 6.384 | -9.883 | 70.277 | -18.751 | -25 | -22.995 | 359.424 | -62.226 | -85.833 | -63.285 | -222.284 | -290.771 | -93.863 | -42.18 | -107.191 | -48.957 | -67.568 | -13.434 | 108.713 | -4.91 | -59.974 | -19.045 | -88.628 | -47.128 | -42.677 | -11.312 | -21.474 | -19.051 | -86.365 | 9.099 | 3.24 | 1.576 | 2.4 | 0.914 | 16.644 | 3.872 | 36.568 | 11.749 | 32.06 | 6.979 | 14.079 | 12.982 | -7.869 | 14.572 | 16.862 | 11.504 | 14.608 | 11.557 | 20.94 | 14.235 | 14.721 | 15.966 | 18.513 | 11.936 | 12.269 | 9.711 | 12.194 | 11.818 |
Afschrijvingen & Amortisatie
| 0 | 26.325 | 26.325 | 28.893 | -52.28 | 28.856 | 28.856 | 107.644 | 31.737 | 22.085 | 22.085 | 23.661 | 23.661 | 23.48 | 23.48 | 76.198 | -38.075 | 38.075 | 0 | 73.125 | -31.129 | 31.129 | 0 | 61.195 | -29.696 | 29.696 | 0 | 0 | -30.491 | 30.491 | 0 | 46.519 | -22.644 | 22.644 | 0 | 47.409 | -24.484 | 24.484 | 0 | 81.625 | -41.417 | 41.417 | 0 | 86.914 | -43.417 | 43.417 | 0 | 107.571 | -48.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.517 | 20.889 | 21.67 | 20.753 | 21.313 | 20.978 | 19.826 | 19.622 | 19.544 | 19.229 | 15.2 | 20.852 | 16.114 | 16.102 | 16.298 | 16.356 | 11.395 | 11.346 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -125.577 | 0 | 72.274 | -13.705 | 13.705 | 0 | 51.221 | 76.792 | -76.792 | 0 | -30.24 | 60.628 | -60.628 | 0 | -55.2 | 25.078 | -25.078 | 0 | -64.414 | 39.315 | -39.315 | 0 | -71.341 | 150.225 | -150.225 | 0 | 0 | 102.637 | -102.637 | 0 | 7.996 | 27.826 | -27.826 | 0 | 40.484 | -12.306 | 12.306 | 0 | 29.697 | -8.684 | 8.684 | 0 | 348.748 | -25.753 | 25.753 | 0 | 884.461 | 95.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.199 | -3.709 | 14.412 | -1.137 | 3.605 | -36.626 | -4.502 | -31.05 | -54.739 | 17.586 | 118.858 | 8.363 | -35.075 | -23.207 | 103.451 | -28.579 | -21.576 | -49.095 |
Vorderingen
| 0 | -123.702 | 0 | 29.444 | -4.208 | 4.208 | 0 | 54.581 | 22.758 | -22.758 | 0 | -34.733 | 69.581 | -69.581 | 0 | -42.042 | 52.565 | -52.565 | 0 | -26.861 | 46.383 | -46.383 | 0 | -66.412 | 117.652 | -117.652 | 0 | 0 | 63.239 | -63.239 | 0 | -19.266 | 37.345 | -37.345 | 0 | 62.48 | -20.747 | 20.747 | 0 | -5.008 | 18.587 | -18.587 | 0 | 387.67 | -59.639 | 59.639 | 0 | 512.126 | 113.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -1.875 | 0 | 42.83 | -9.497 | 9.497 | 0 | -3.36 | 54.034 | -54.034 | 0 | 4.492 | -8.953 | 8.953 | 0 | -13.158 | -27.487 | 27.487 | 0 | -37.553 | -7.068 | 7.068 | 0 | -4.929 | 32.574 | -32.574 | 0 | 0 | 39.397 | -39.397 | 0 | 27.262 | -9.518 | 9.518 | 0 | -21.995 | 8.442 | -8.442 | 0 | 34.705 | -27.271 | 27.271 | 0 | -38.922 | 33.886 | -33.886 | 0 | 372.335 | -17.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.09 | -2.043 | 120.756 | -120.393 | -30.927 | 4.905 | -43.317 | 9.64 | -16.225 | -10.142 | -7.642 | 10.233 | -11.003 | 3.95 | -16.812 | -16.04 | -18.655 | -16.802 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.891 | -1.666 | -106.344 | 119.256 | 34.532 | -41.53 | 38.814 | -40.69 | -38.514 | 27.728 | 126.5 | -1.869 | -24.072 | -27.157 | 120.263 | -12.538 | -2.921 | -32.293 |
Overige Niet-Contante Posten
| 0 | -26.01 | -51.092 | -49.914 | 95.524 | -85.294 | -28.856 | 108.126 | -108.528 | 54.706 | -30.142 | 74.472 | 6.541 | -9.726 | -11.128 | -29.792 | -9.311 | 0.714 | -10.143 | -31.787 | -16.648 | -7.177 | 4.676 | -11.271 | -7.863 | -16.113 | -8.998 | -21.882 | -7.114 | -6.384 | 9.883 | -70.277 | 18.751 | 25 | 22.995 | -359.424 | 62.226 | 85.833 | 63.285 | 222.284 | 290.771 | 93.863 | 42.18 | 107.191 | 48.957 | 67.568 | 13.434 | -108.713 | 4.91 | 59.974 | 19.045 | 88.628 | 47.128 | 42.677 | 11.312 | 21.474 | 19.051 | 86.365 | -9.099 | -3.24 | -1.576 | -2.4 | -0.914 | -16.644 | -3.872 | -36.568 | -11.749 | -32.06 | -6.979 | 12.121 | 6.721 | -3.628 | 9.679 | -16.752 | 50.979 | 72.846 | 10.06 | 11.289 | 10.585 | 9.117 | 11.322 | 11.117 | 10.563 | 11.475 | 10.773 | 8.837 | 6.34 |
Kasstroom uit Operationele Activiteiten
| 0 | -62.731 | -44.242 | 49.689 | 17.687 | -40.242 | -6.437 | 84.572 | -25.083 | -23.173 | -31.515 | 16.071 | 56.229 | -23.136 | -16.947 | -38.165 | -59.674 | -36.454 | -40.442 | 157.707 | -9.631 | -51.308 | -6.228 | 106.874 | 54.183 | -7.483 | -34.639 | 42.615 | -21.195 | 29.504 | -127.729 | 124.477 | -3.84 | -31.695 | -0.873 | -3.634 | -4.453 | 8.336 | -5.42 | -18.136 | 3.858 | 11.541 | -58.496 | -13.06 | -97.949 | 46.725 | -228.485 | 53.972 | -4.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.518 | 36.884 | 24.585 | 43.866 | 25.028 | 46.835 | 102.778 | 10.188 | -2.966 | 61.634 | 157.896 | 56.504 | 10.668 | 15.394 | 143.493 | 8.261 | 10.85 | -19.59 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -16.651 | -4.081 | -5.629 | -91.775 | -10.063 | -11.849 | -39.892 | -44.105 | -56.492 | -77.546 | -43.375 | -32.399 | -3.91 | -7.166 | -10.673 | -31.259 | -17.886 | -9.904 | -34.013 | -49.881 | -36.371 | -16.905 | -69.343 | -113.38 | -73.847 | -19.687 | -58.176 | -54.224 | -63.463 | -48.593 | -35.103 | -2.342 | -43.568 | -61.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.055 | -1.735 | -2.237 | -0.005 | -0.013 | -1.42 | -2.672 | -5.097 | -4.16 | -35.367 | -2.883 | -5.129 | -2.347 | -15.9 | -10.509 | -10.738 | -136.192 | -43.808 | -2.624 | -14.394 | -2.402 | -19.872 | -12.318 | -10.506 | -86.601 | -269.63 | -98.346 | -564.302 | -236.797 | -80.564 | -606.333 | -4.691 | -15.061 | -22.531 | -17.146 | -39.206 | -39.738 | -48.764 | -11.88 | -36.494 | -74.624 | -27.042 | -34.177 | -65.449 |
Netto Overnames
| 0 | 1.436 | 0 | 16.811 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 3.91 | 7.166 | 10.673 | 31.259 | 17.886 | 9.904 | 34.013 | 22.22 | 64.033 | -16.905 | 69.343 | 113.38 | 73.847 | 19.687 | 58.176 | 54.224 | 63.463 | 48.593 | 35.103 | -145.004 | -22.222 | 22.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -40 | -260 | -223 | -120 | 0 | -261 | -250 | -443 | -274 | -449.3 | -474.1 | -294.6 | -401.9 | -514 | -487.3 | -440 | 12.7 | -302 | -530 | -282 | -532 | -273.95 | -760 | -190 | -202 | -700 | -848 | -383 | -953.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 205 | 266.348 | 171.143 | 196.249 | 0 | 307.239 | 391.018 | 378.924 | 416.147 | 453.243 | 457.107 | 262.743 | 456.013 | 470.747 | 514.409 | 223.772 | 322.199 | 234.548 | 625.854 | 288.048 | 571.405 | 334.916 | 574.983 | 431.153 | 183.173 | 847.175 | 918.264 | 393.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 1.436 | 0 | -0 | -0 | -0 | 76.249 | 68.206 | 0 | 141.018 | 0 | 0 | -3.91 | -7.166 | -10.673 | -31.259 | -17.886 | -9.904 | -34.013 | -49.881 | -36.371 | 50.715 | -69.343 | -113.38 | -73.847 | -19.687 | -58.176 | -54.224 | -63.463 | -48.593 | -35.103 | 522.167 | -638 | 0 | 0 | 0 | 0 | 0 | 0 | 3.777 | 3.357 | 0 | 0 | 5.674 | 0.913 | -2.237 | -0.005 | 30 | 1.42 | -2.672 | -5.097 | -4.16 | 0.346 | -2.883 | -5.129 | -2.347 | 0.005 | -10.509 | -10.738 | -136.192 | -43.808 | -2.624 | 0.08 | 0.377 | 0.245 | -12.318 | -10.506 | -73.499 | -269.63 | -98.346 | -564.302 | -6.541 | -80.564 | -2.16 | -4.691 | 15.061 | -22.531 | 0.56 | -39.206 | -0.318 | -27 | 0.683 | -36.494 | -10.5 | -27.042 | -34.177 | -65.449 |
Kasstroom uit Investeringsactiviteiten
| -16.651 | -2.645 | -5.629 | 90.035 | -3.715 | -63.706 | 36.357 | 24.101 | -10.253 | 63.472 | -107.451 | 109.748 | 0.032 | -24.159 | -42.53 | 22.855 | -61.139 | 17.205 | -250.241 | 257.356 | -76.162 | 112.759 | -63.295 | -73.975 | -12.882 | -204.705 | 182.977 | -73.051 | 83.712 | 21.671 | -24.922 | -434.151 | -681.568 | -39.635 | 0 | 0 | 0 | 0 | 0 | 3.777 | 3.357 | 0 | 0 | 1.707 | -0.822 | -2.237 | -0.005 | 29.987 | 1.42 | -2.672 | -5.097 | -4.16 | -35.021 | -2.883 | -5.129 | -2.347 | -15.895 | -10.509 | -10.738 | -136.192 | -43.808 | -2.624 | -14.314 | -2.025 | -19.627 | -12.318 | -10.506 | -160.101 | -269.63 | -98.346 | -564.302 | -243.338 | -80.564 | -608.493 | -4.691 | 15.061 | -22.531 | -16.586 | -39.206 | -38.702 | -75.764 | -11.198 | -36.494 | -85.124 | -27.042 | -34.177 | -65.449 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 15 | 39 | -50 | -17.6 | 0 | 38.5 | -113 | -11.835 | -37.361 | 65 | 31 | -27.426 | -5 | 9 | -5 | -46.214 | -3.5 | 15 | 11 | 85 | 50 | -43 | -9 | 40.9 | -19 | 41 | 41 | -8 | 17 | -8 | 17 | 139.696 | -8 | -147.696 | -8 | -8 | -8 | -8 | -8 | -7 | -7 | 0 | -7 | -7 | -47 | -57 | -84 | -108 | -213 | -200 | -60 | -111.6 | -21.9 | 5.8 | 118.6 | -126.1 | -112.3 | 160.4 | -219.23 | 11.45 | 41.75 | -96.9 | 118 | 10.5 | -154.1 | -84.364 | -26.144 | -295.61 | 302.23 | 63.021 | 239.2 | 406.502 | 406.44 | 441.852 | 13.796 | -57.32 | 23.8 | 32.33 | 18.184 | 24.443 | -26.178 | 1.432 | -24.882 | 105.4 | 98.3 | 63 | 60 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.039 | -3.208 | -4.83 | -3.35 | -3.485 | -3.257 | -3.655 | -4.366 | -4.724 | -4.488 | -3.826 | -2.04 | -5.31 | -3.736 | -3.719 | -2.779 | -4.54 | -4.062 | -4.341 | -4.022 | -3.199 | -3.236 | -3.18 | -2.933 | -2.734 | -2.351 | -2.221 | -0.926 | -1.955 | -1.931 | -2.963 | -1.833 | -1.953 | 0 | -2.456 | -2.571 | -2.715 | -3.119 | -3.341 | -3.494 | -3.649 | 0 | -3.799 | -3.208 | -4.51 | -5.791 | -7.462 | -9.462 | -11.403 | -16.618 | -17.531 | -19.423 | -18.629 | -27.895 | -15.681 | -58.704 | -14.327 | -51.736 | -17.73 | -23.44 | -23.536 | -14.214 | -30.248 | -34.505 | -37.622 | -31.844 | -21.822 | -23.081 | -52.657 | -59.859 | -39.313 | -67.995 | -17.011 | -45.198 | -16.642 | -25.263 | -18.154 | -18.989 | -18.814 | -20.047 | -16.368 | -19.152 | -17.245 | -18.778 | -16.837 | -17.439 | -11.06 |
Overige Financieringsactiviteiten
| -2.181 | 23.69 | -27.789 | -5.734 | 14.715 | 2.038 | 14.093 | 11.726 | 1.833 | -5.622 | -5.023 | 40.646 | -31.482 | 37.537 | 3.02 | 69.598 | -17.948 | 69.479 | 22.851 | -126.371 | 17.496 | 25.52 | 49.154 | -91.776 | -4.759 | -3.816 | 5.382 | -9.093 | -0.343 | -19.247 | 19.555 | -52.544 | 13.086 | 1,252.726 | 8.443 | 9.859 | 13.145 | 1.961 | 13.164 | 41.995 | 3.065 | -7.585 | 63.415 | 25.319 | 126.841 | 41.565 | 247.405 | 98.676 | 211.146 | 275.016 | 66.592 | 108.125 | -37.695 | 48.717 | -55.364 | -114.068 | 12.293 | 98.419 | 195.247 | 77.178 | 118.396 | 111.686 | -91.243 | 18.823 | 236.164 | 16.585 | 41.08 | 278.453 | 40.598 | 10.279 | -6 | 45.596 | -70.705 | 64.233 | 0 | -86.343 | -0 | -0 | 0 | -28.7 | 0 | 0 | 0 | -56.111 | 0.033 | -0.209 | 0.181 |
Kasstroom uit Financieringsactiviteiten
| 9.781 | 59.483 | -82.62 | -26.684 | 11.23 | 37.281 | -102.562 | -4.475 | -40.253 | 54.89 | 22.15 | 11.18 | -41.792 | 42.8 | -5.699 | 20.604 | -25.988 | 80.417 | 29.51 | -45.393 | 64.297 | -20.716 | 36.973 | -53.808 | -26.493 | 34.833 | 44.161 | -18.019 | 14.702 | -29.178 | 33.592 | 85.319 | 3.132 | 1,105.03 | -2.013 | -0.711 | 2.431 | -9.158 | 1.824 | 31.502 | -7.584 | -7.585 | 52.616 | 15.112 | 75.331 | -21.225 | 155.943 | -18.786 | -13.257 | 58.399 | -10.939 | -22.898 | -78.224 | 26.622 | 47.555 | -298.872 | -114.334 | 207.083 | -41.713 | 65.188 | 136.611 | 0.572 | -3.491 | -5.182 | 44.443 | -99.623 | -6.885 | -40.238 | 290.171 | 13.441 | 193.887 | 384.103 | 318.724 | 460.887 | -2.846 | -168.926 | 5.646 | 13.341 | -0.631 | -24.304 | -42.546 | -17.72 | -42.127 | 30.511 | 81.495 | 45.352 | 49.12 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0.024 | -0.003 | -0.008 | 0.002 | 0.002 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.002 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.828 | 0 | -21.459 | 21.459 | 1.646 | 0 | -28.7 | 0 | -0 | -0 | -53.607 | 0 | -0 | -0 | -0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| -18.626 | -5.735 | -122.458 | 116.968 | 25.202 | -66.667 | -53.303 | 104.198 | -55.186 | 127.362 | -116.819 | 136.992 | 14.472 | -4.492 | -65.176 | 5.294 | -146.801 | 61.168 | -261.173 | 369.67 | -21.496 | 40.797 | -32.55 | -20.909 | 14.808 | -177.355 | 192.499 | -48.431 | 77.197 | 21.995 | -119.059 | -224.355 | -682.275 | 1,033.701 | -2.886 | -4.345 | -2.023 | -0.822 | -3.596 | 17.143 | -0.368 | 3.956 | -5.879 | 3.759 | -23.44 | 23.263 | -72.547 | 65.173 | -16.1 | -31.461 | -30.114 | 44.128 | -40.22 | -2.825 | 4.855 | -66.845 | -49.696 | 120.054 | -28.894 | -83.704 | 93.721 | 7.248 | -13.687 | 4.599 | 47.296 | -63.595 | 13.619 | -163.809 | 20.541 | 13.441 | -333.531 | 143.891 | 303.485 | -120.932 | 39.298 | -79.788 | -6.696 | -6.211 | 21.797 | 41.283 | -61.806 | -18.249 | -63.227 | 88.88 | 62.714 | 22.024 | -35.918 |
Kaspositie aan het Einde van de Periode
| 92.953 | 134.853 | 140.588 | 263.045 | 136.923 | 111.721 | 178.387 | 231.69 | 127.492 | 182.677 | 55.315 | 172.134 | 35.142 | 20.67 | 25.163 | 90.339 | 85.045 | 231.846 | 170.679 | 431.851 | 62.182 | 83.678 | 42.881 | 75.492 | 96.401 | 81.594 | 258.949 | 66.449 | 114.88 | 37.683 | 15.688 | 134.748 | 359.103 | 1,041.378 | 7.677 | 10.564 | 14.908 | 16.931 | 17.753 | 21.349 | 4.206 | 4.575 | 0.618 | 6.498 | 2.739 | 26.179 | 2.915 | 75.462 | 10.289 | 26.389 | 57.85 | 87.964 | 43.836 | 84.056 | 86.881 | 82.026 | 148.871 | 198.568 | 78.514 | 107.409 | 191.112 | 97.391 | 90.144 | 103.831 | 99.232 | 51.937 | 115.532 | 101.913 | 20.541 | 13.441 | 258.256 | 591.787 | 447.895 | 144.41 | 265.342 | 226.044 | 305.832 | 312.528 | 318.74 | 268.242 | 226.96 | 288.766 | 307.015 | 316.635 | 227.755 | 165.041 | 143.017 |