Dezhan Healthcare Company Limited
SZSE:000813.SZ
3.67 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2.063 | 26.958 | -16.805 | 21.949 | 68.93 | -9.424 | 0.583 | -113.075 | 0.829 | 17.74 | 30.445 | -201.061 | 14.755 | 38.409 | 64.182 | 45.145 | 56.963 | 90.875 | 91.562 | -1.312 | 96.299 | 121.131 | 120.803 | 200.413 | 286.39 | 265.841 | 177.881 | 163.605 | 206.225 | 264.501 | 162.847 | 141.707 | 195.757 | -12.733 | -9.406 | -0.761 | 1.334 | 0.437 | 5.15 | -17.683 | 25.037 | 7.793 | 6.357 | 52.717 | -8.951 | -9.623 | -7.887 | 8.485 | -6.1 | -13.51 | -2.427 | 10.604 | -2.954 | -4.219 | 0.15 | 0.701 | 2.836 | 2.872 | -0.086 | -49.584 | 0.05 | 5.066 | -2.18 | -1.906 | 0.836 | -0.247 | 3.516 | 2.608 | 5.656 | 2.923 | 4.36 | 4.368 | 2.928 | 2.576 | 2.794 | 0.507 | 5.122 | 1.91 | 2.357 | -81.033 | 16.252 | -100.823 | -13.471 | -143.751 | -20.923 | -31.756 | -8.352 |
Afschrijvingen & Amortisatie
| 0 | 21.819 | 21.819 | 23.82 | -39.039 | 20.613 | 20.613 | 94.195 | 25.511 | 25.068 | 25.068 | 22.825 | 22.825 | 22.227 | 19.183 | 68.573 | -31.104 | 31.104 | 0 | 52.226 | -24.776 | 24.776 | 0 | 45.051 | -13.838 | 13.838 | 0 | 24.932 | -11.724 | 11.724 | 0 | 20.5 | -9.429 | 9.429 | 0 | 0 | 0 | 0 | 0 | 4.847 | 4.847 | 3.871 | 3.871 | 3.82 | 3.82 | 2.729 | 2.729 | 0 | 0 | 0 | 0 | 0 | 0 | 1.967 | 2.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.018 | 3.542 | 3.687 | 3.681 | 3.797 | 4.58 | 4.398 | 3.939 | 2.997 | 5.454 | 5.207 | 4.119 | 10.745 | 5.968 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 86.179 | -127.158 | 127.158 | 0 | -12.984 | -105.956 | 105.956 | 0 | 55.475 | -6.131 | 6.131 | 0 | 493.866 | -511.707 | 511.707 | 0 | 1,883.253 | -841.609 | 841.609 | 0 | -798.887 | 271.498 | -271.498 | 0 | -858.175 | 185.74 | -185.74 | 0 | -347.026 | 140.861 | -140.861 | 0 | 0 | 0 | 0 | 0 | -86.019 | -86.019 | -5.895 | -5.895 | 14.016 | 14.016 | -62.511 | -62.511 | 0 | 0 | 0 | 0 | 0 | 0 | -28.242 | 13.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.572 | 13.695 | -78.303 | 15.227 | 87.731 | 20.269 | -38.353 | 31.078 | 63.555 | -25.462 | -2.23 | -7.585 | 209.299 | -3.82 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 21.145 | -126.449 | 126.449 | 0 | 9.275 | -74.185 | 74.185 | 0 | 19.891 | 60.335 | -60.335 | 0 | 473.804 | -462.976 | 462.976 | 0 | 1,968.14 | -912.473 | 912.473 | 0 | -744.082 | 298.435 | -298.435 | 0 | -809.245 | 160.076 | -160.076 | 0 | -307.605 | 135.791 | -135.791 | 0 | 0 | 0 | 0 | 0 | -93.325 | -93.325 | 2.087 | 2.087 | 48.027 | 48.027 | -84.022 | -84.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 65.033 | -0.709 | 0.709 | 0 | -22.259 | -31.772 | 31.772 | 0 | 35.584 | -66.466 | 66.466 | 0 | 20.063 | -48.731 | 48.731 | 0 | -84.887 | 69.836 | -69.836 | 0 | -54.805 | -26.938 | 26.938 | 0 | -48.93 | 25.664 | -25.664 | 0 | -39.421 | 5.07 | -5.07 | 0 | 0 | 0 | 0 | 0 | -2.031 | -2.031 | 1.356 | 1.356 | -8.119 | -8.119 | -4.381 | -4.381 | 0 | 0 | 0 | 0 | 0 | 0 | -15.676 | 18.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.537 | -13.423 | -21.619 | 27.759 | 39.306 | -27.72 | 18.131 | 19.837 | 41.799 | 9.645 | -13.071 | 13.313 | 137.59 | -19.953 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.028 | -1.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.337 | 9.337 | -9.337 | -9.337 | -25.892 | -25.892 | 25.892 | 25.892 | 0 | 0 | 0 | 0 | 0 | 0 | -12.566 | -4.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.035 | 27.118 | -56.684 | -12.532 | 48.425 | 47.989 | -56.484 | 11.241 | 21.756 | -35.107 | 10.841 | -20.898 | 71.709 | 16.132 | 0 | 0 |
Overige Niet-Contante Posten
| -12.734 | -38.146 | 39.528 | -115.707 | 158.472 | -137.781 | -20.613 | 80.463 | 80.445 | -131.025 | -30.445 | 201.061 | -14.755 | -38.409 | -64.182 | -45.145 | -56.963 | -90.875 | -91.562 | 1.312 | -96.299 | -121.131 | -120.803 | -200.413 | -286.39 | -265.841 | -177.881 | -163.605 | -206.225 | -264.501 | -162.847 | -141.707 | -195.757 | 12.733 | 9.406 | 0.761 | -1.334 | -0.437 | -5.15 | 17.683 | -25.037 | -7.793 | -6.357 | -52.717 | 8.951 | 9.623 | 7.887 | -8.485 | 6.1 | 13.51 | 2.427 | -10.604 | 2.954 | 0.747 | 4.819 | -0.701 | -2.836 | -2.872 | 0.086 | 49.584 | -0.05 | -5.066 | 2.18 | 1.906 | -0.836 | 0.247 | -3.516 | -2.608 | -5.656 | -2.923 | -4.36 | -1.457 | 0.741 | 1.795 | -0.238 | 1.321 | 0.122 | -2.182 | 8.235 | 62.251 | 6.501 | 103.892 | 5.103 | 41.442 | -0.169 | 31.756 | 8.352 |
Kasstroom uit Operationele Activiteiten
| -14.797 | -33.007 | 22.723 | 16.24 | 61.205 | 0.566 | 0.583 | 48.599 | 0.829 | 17.74 | -0 | -201.061 | 14.755 | 2.875 | 154.052 | 30.317 | 43.537 | 297.967 | 455.715 | 125.802 | 654.393 | 392.873 | 385.741 | 154.004 | 88.018 | 136.982 | 0.777 | -34.052 | 131.528 | 255.875 | 31.286 | -44.632 | 233.557 | 28.581 | 14.201 | 38.395 | 67.868 | -5.9 | 24.551 | -6.255 | 79.744 | 71.715 | 71.715 | 32.907 | 32.907 | -2.256 | -2.256 | 0 | 0 | 0 | 5.832 | 0 | 0 | -29.748 | 21.517 | -5.444 | 0 | 0 | 0 | 0 | 0 | 0 | 18.113 | 68.578 | 18.478 | -44.353 | 13.823 | 21.958 | 3.906 | -51.752 | 19.009 | 50.5 | 20.906 | -70.246 | 21.465 | 93.356 | 30.093 | -34.227 | 45.609 | 47.771 | 2.744 | 6.047 | -11.834 | 117.735 | -18.944 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -57.926 | -18.699 | -20.674 | -19.555 | -98.614 | -27.943 | -13.622 | -23.095 | -10.001 | -18.465 | -15.996 | -62.918 | -22.101 | -19.396 | -22.507 | -30.783 | -54.133 | -16.278 | -9.091 | -25.546 | -9.129 | -11.467 | -18.941 | -1.304 | -15.747 | -13.985 | -37.519 | -29.943 | -27.602 | -22.34 | -32.164 | -25.652 | -7.595 | -26.502 | -15.21 | -36.003 | -6.711 | -9.447 | -9.758 | -34.985 | -13.083 | -10.752 | -22.192 | -55.094 | -18.772 | -3.001 | -8.303 | -21.341 | -17.579 | -3.041 | -2.71 | -9.298 | -2.217 | -6.037 | -27.152 | -15.595 | -11.498 | -0.875 | -0.086 | -10.06 | -0.144 | -0.102 | -0.04 | -4.648 | -0.869 | -1.643 | -1.005 | -0.265 | -0.538 | -1.915 | -2.03 | -0.648 | -0.23 | -0.147 | -0.133 | -0.081 | -0.227 | -0.3 | -0.343 | -5.836 | -2.737 | -0.331 | -4.997 | -4.657 | -1.769 | -0.789 | -0.671 |
Netto Overnames
| 0.001 | 0.069 | 0 | -51.893 | -10.357 | 0 | 0.005 | 0 | 0.034 | 0.996 | 0 | -18.097 | 0 | 0.038 | 0.018 | 426.562 | 0 | -675.378 | -28.11 | 0 | 0.011 | 0 | 0 | 1.304 | 15.825 | 0 | 0 | 29.944 | 27.602 | 0 | 32.164 | 114.623 | 4.987 | 79.439 | -35.108 | 0 | 0 | 0 | 0 | -8.325 | -8.325 | -4.489 | 22.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.579 | 0 | 0 | 0 | 1.094 | 0 | 0 | 0 | 4.638 | 0 | 0 | 0 | 0 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.778 | 0 | 0.707 | 5.009 | 7.961 | 1.268 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | -0.034 | -0.996 | -80 | 0 | -60 | -378.01 | -359.991 | -830 | -310 | -221.5 | -1,071 | -780 | -1,139 | -1,790 | -765 | -810.472 | -126.178 | 0 | 0 | -260 | -200 | 0 | -250 | -910 | 210 | -170 | -150 | -53.282 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | -5 | 0 | 0 | -1.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.119 | -22.884 | 2.765 | -3.765 | -14.95 | 10.55 | -13.5 | -24.1 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 400 | 0 | 300 | 451.164 | 80.407 | 378.599 | 121.546 | 325.084 | 188.104 | 1,158.2 | 449.619 | 281.883 | 822.448 | 1,418.779 | 670.794 | 0 | 0 | 24.963 | 122.142 | 61.426 | 201.521 | 202.908 | 30.444 | 201.504 | 241.402 | 803.071 | -221.105 | 120.408 | 200.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.778 | 0 | 0 | 0 | -0 | 7.514 | 0 | 0 | 0.016 | -0.002 | 0 | 0 | -12.4 | 0 | 0 | 12.433 | 17.113 | 44.776 | 12.597 | 13 | 5.88 | 6.233 | 0 | 0 |
Overige Investeringsactiviteiten
| -12.915 | 0.069 | 0 | -0 | -0 | 0 | 0.005 | 300.302 | 23.543 | 0.996 | 0.144 | 20.084 | -0.084 | -20 | 8 | -399.396 | 0.002 | 625 | -662.585 | -30 | 149 | 806.803 | 0.08 | -1.304 | -15.747 | -70 | -37.519 | -29.943 | -27.602 | -22.34 | -32.164 | 0.5 | 106.528 | -26.502 | -15.21 | 56.541 | -41.81 | 1.026 | -9.758 | 0.059 | 0.015 | 0.002 | -22.192 | 0.049 | 0.003 | -0.152 | 0.213 | -0.074 | 0.482 | 0.156 | -2.71 | 8.544 | 0.204 | 0.143 | 0.072 | 0.041 | -0.007 | 0.059 | 0.007 | -0.564 | 0.614 | -0.102 | -0.04 | -4.647 | 0.013 | 0.809 | 0.017 | 1.529 | -0.538 | 0.401 | 0.1 | -0.709 | 2.758 | 0.268 | 2.887 | 0.349 | 0.021 | 0.002 | 0.127 | -32.836 | 31.836 | 27.992 | -4.997 | -4.657 | -1.769 | 5.532 | 0.111 |
Kasstroom uit Investeringsactiviteiten
| -70.839 | -18.63 | -20.674 | -71.448 | -108.971 | -27.943 | 386.384 | 277.207 | 313.542 | 433.695 | -15.445 | 335.764 | 39.361 | -92.285 | -186.376 | 324.583 | 85.488 | -6.273 | -948.338 | 583.233 | -328.324 | -994.663 | -783.861 | -786.812 | -19.705 | -22.56 | 164.002 | -87.035 | -197.158 | 179.164 | -40.762 | -132.08 | 92.815 | -23.158 | -14.83 | -32.744 | -6.711 | -8.421 | -9.758 | -34.925 | -13.068 | -10.751 | -22.182 | -55.045 | -18.77 | -3.152 | -8.09 | -21.415 | -17.097 | -2.885 | -2.71 | -0.754 | -2.014 | -5.894 | -27.08 | -11.975 | -11.506 | -0.816 | -0.079 | -9.53 | 0.47 | -0.102 | -0.04 | 2.12 | -0.856 | -5.834 | -0.987 | 1.263 | 4.899 | -1.515 | -1.931 | -1.34 | 2.526 | 0.121 | 2.754 | -12.132 | -0.207 | -0.298 | 12.217 | 5.339 | 19.156 | 43.73 | 4.251 | -10.422 | 14.512 | -8.757 | -24.66 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.155 | -0.131 | -0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | -8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120 | 9.713 | -0.015 | -22.5 | -27.169 | -17.6 | -25.231 | 22.538 | -33.429 | 53.111 | 19.83 | -180.274 | 4.092 | 16.546 | 6.019 | -44.539 | 33.576 | 45.475 | -100.417 | -23.938 | -9.659 | 34.24 | 20.288 | 39.822 | -69.343 | 189.147 | -39.804 | 0.349 | -2.253 | 20.042 | 20.383 | -40.498 | -19.891 | 29.625 | -10.877 | -19.221 | -33.403 | 64.064 | -27.503 | -31.872 | 2.784 | 6.489 | -3.432 | -53.889 | -32.9 | -29.374 | -27.724 | -52.247 | 52.247 | -28.298 | 5 | -125.382 | -0.055 | 109.42 | 54.58 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -147.185 | 147.185 | -147.185 | 0 | -11.828 | 0 | 0 | 0 | -10.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.032 | -0.021 | -0.015 | -0.015 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -470.291 | 0 | -0.534 | -0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | -7.451 | -12.383 | -1.246 | -2.529 | -3.407 | -11.213 | -9.019 | -1.869 | -5.444 | -4.137 | -20.159 | -1.101 | -1.683 | -1.105 | -2.431 | -2.358 | -1.51 | -1.944 | -2.698 | -3.472 | -2.997 | -2.392 | -1.396 | -2.394 | -0.395 | -0.421 | -0.505 | -0.612 | 0 | 0 | -0.426 | -1.326 | -1.05 | -0.695 | -1.145 | -1.303 | -0.695 | -0.632 | -1.253 | -1.098 | 0 | 0 | -0.487 | -1.176 | -1.912 | -1.511 | -3.269 | -2.795 | -5.648 | -5.584 | -14.448 | -5.371 | -5.978 | -5.091 |
Overige Financieringsactiviteiten
| -61.612 | -0.631 | -0.55 | 0.382 | -6.639 | -86.89 | -59.912 | -18.599 | -26.954 | -2.568 | 0 | -15.152 | -0.524 | -473.313 | 0.6 | -0 | 39.983 | -3.869 | 0 | 0 | 0 | 0 | -5.546 | -68.672 | -124.324 | 0 | -1.458 | -1.6 | 0 | 1.6 | 0 | 1,509.921 | 0 | 2.419 | 0 | -2.5 | 36.91 | -0 | -0 | -0.325 | 35.079 | 0 | -0 | 191.33 | 35.513 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0.043 | 0.043 | 0 | -0 | 0 | 0 | -0.316 | 0 | 2.5 | -0 | 0 | 0 | 1.5 | 0 | -0 | 0 | -2.448 | -0.03 | -0.502 | 0.016 | 2.809 | 0.004 | -0.102 | 0 | -0.038 | -1.081 | 0.51 | -0 | 7.899 | -0.029 | 0.096 | -0 |
Kasstroom uit Financieringsactiviteiten
| -61.799 | -0.783 | -0.668 | 0.367 | -13.675 | -86.89 | -59.912 | -18.599 | -26.954 | -55.537 | 130.436 | -15.152 | -0.524 | -473.313 | 0.6 | 26.349 | 31.554 | -3.869 | 0 | 0 | 0 | 0 | -5.546 | -68.672 | -124.324 | 0 | -1.458 | -1.6 | 0 | 1.6 | 0 | 1,509.921 | -119.734 | 7.164 | -12.398 | -23.754 | 12.247 | -21.008 | -36.445 | 13.518 | -35.299 | 47.667 | 15.693 | -200.433 | 32.992 | 14.864 | 4.914 | -46.97 | 31.219 | 43.965 | -102.361 | -26.636 | -13.13 | 31.243 | 17.895 | 38.383 | -71.693 | 188.752 | -40.225 | -0.156 | -2.865 | 19.726 | 20.383 | -38.424 | -21.217 | 28.574 | -11.572 | -18.866 | -34.706 | 63.37 | -28.135 | -35.572 | 1.656 | 5.987 | -3.416 | -50.592 | -34.072 | -31.388 | -29.236 | -55.554 | -22.582 | -33.437 | -0.584 | -131.931 | -5.455 | 103.538 | 49.489 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0.247 | 0.117 | -0.14 | 0.045 | -0.389 | 0 | 0 | 0 | -0 | 0.001 | 0.001 | -0.001 | -0 | 0.002 | 0.001 | -0.001 | -0 | -0.001 | -0 | -0 | 0.001 | -0.021 | -0.048 | 0.07 | -0.794 | 0.479 | 0.059 | 0.287 | 0.102 | -0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | -0 | -0.138 | 0.409 | 0 | 0 | 0 | 0 | 0 | 0 | -0.121 | 1.29 | -0.391 | -0.342 | -0.557 | 0.749 | -0.439 | -0.08 | -0.23 | 0.388 | -0.203 | -0.12 | -0.065 | 0.808 | -0.682 | -0.125 | -0 | -2.647 | 0.039 | -0.152 | -0.007 | -0.04 | 0.002 | 0 | 0 |
Netto Kasstroomverandering
| -146.713 | -37.391 | 15.789 | -54.841 | -61.441 | -114.266 | 376.333 | 307.207 | 304.409 | 395.899 | 114.99 | 236.909 | 7.895 | -562.863 | -31.679 | 380.86 | 160.579 | 287.826 | -492.623 | 709.035 | 326.07 | -601.789 | -403.667 | -701.48 | -56.009 | 114.423 | 163.319 | -122.688 | -65.631 | 436.639 | -9.476 | 1,333.209 | 206.618 | 12.539 | -12.958 | -18.896 | 73.882 | -35.27 | -21.364 | -27.56 | 31.215 | 75.172 | 18.278 | 2.38 | 22.773 | -6.201 | -14.798 | -44.216 | 17.759 | 23.952 | -99.238 | 10.688 | -62.495 | -4.399 | 12.332 | 21.373 | -18.561 | 88.539 | -40.806 | 12.247 | 66.193 | -52.863 | 38.335 | 33.565 | -3.986 | -21.954 | 0.706 | 5.104 | -26.34 | 10.023 | -11.287 | 13.975 | 24.884 | -64.257 | 20.738 | 31.44 | -4.898 | -66.01 | 28.59 | -5.091 | 2.122 | 16.188 | -8.174 | -24.658 | -9.885 | 94.781 | 24.828 |
Kaspositie aan het Einde van de Periode
| 2,531.159 | 2,774.816 | 2,812.206 | 2,729.633 | 2,784.473 | 2,845.915 | 2,960.181 | 2,583.847 | 2,276.64 | 1,972.231 | 1,576.332 | 1,461.248 | 1,224.339 | 1,216.444 | 1,779.307 | 1,810.986 | 1,430.126 | 1,269.547 | 981.721 | 1,474.344 | 765.309 | 439.239 | 1,041.029 | 1,444.696 | 2,146.176 | 2,202.185 | 2,087.762 | 1,924.443 | 2,047.131 | 2,112.761 | 1,676.122 | 1,685.598 | 352.389 | 145.771 | 133.232 | 146.19 | 165.086 | 91.204 | 126.474 | 147.838 | 175.398 | 144.183 | 69.011 | 50.733 | 48.353 | 25.58 | 31.781 | 46.579 | 90.795 | 73.037 | 49.085 | 148.322 | 137.635 | 200.13 | 204.529 | 192.197 | 170.824 | 189.385 | 100.846 | 141.652 | 129.404 | 63.211 | 116.075 | 77.74 | 44.175 | 48.161 | 70.115 | 69.409 | 64.305 | 90.645 | 80.622 | 91.909 | 77.933 | 53.049 | 117.306 | 96.568 | 65.129 | 70.026 | 136.036 | 107.447 | 112.538 | 110.415 | 94.227 | 102.402 | 127.06 | 94.781 | 24.828 |