Dezhan Healthcare Company Limited
SZSE:000813.SZ
3.67 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,628.102 | 2,774.816 | 2,812.206 | 2,796.417 | 2,835.226 | 2,883.416 | 2,985.285 | 2,599.135 | 2,303.364 | 1,993.514 | 1,592.534 | 1,473.721 | 1,234.239 | 1,223.772 | 2,584.859 | 2,413.451 | 1,433.814 | 1,273.235 | 989.084 | 1,481.706 | 765.309 | 439.239 | 1,041.029 | 1,444.696 | 2,146.176 | 2,202.185 | 2,087.762 | 1,924.443 | 2,047.131 | 2,112.761 | 1,676.122 | 1,685.598 | 352.389 | 148.734 | 134.778 | 148.604 | 167.45 | 93.402 | 128.672 | 150.037 | 176.914 | 145.699 | 70.527 | 52.249 | 48.353 | 25.58 | 31.781 | 46.579 | 90.795 | 73.037 | 49.085 | 148.322 | 137.635 | 200.13 | 204.529 | 192.197 | 170.884 | 189.385 | 100.846 | 141.652 | 129.404 | 63.211 | 116.075 | 77.74 | 44.175 | 48.161 | 70.115 | 69.409 | 64.305 | 90.645 | 80.622 | 91.909 | 77.933 | 53.049 | 117.306 | 96.568 | 65.129 | 70.026 | 137.163 | 107.447 | 112.563 | 110.415 | 94.227 | 102.402 | 127.06 | 136.945 | 193.674 | 122.004 | 101.834 | 158.704 | 128.785 | 121.768 | 153.738 | 185.666 | 91.684 | 88.809 | 110.818 | 58.768 | 86.034 | 54.342 | 67.649 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | -16.749 | -19.601 | -18.788 | 0 | 400 | 0 | -16.435 | 418.412 | 418.412 | 795.847 | 830.992 | 1,074.436 | 1,100.916 | 1,983 | 2,089 | 2,247 | 2,092 | 2,792 | 2,213 | 1,525.002 | 860.002 | 0 | 70 | 0 | 260 | 0 | 30 | 0 | 220 | 5.79 | 0 | 431.081 | -5.662 | 0 | 0 | 0 | 167.259 | 0 | 181.555 | 181.555 | 0 | 0 | 0 | 229.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.115 | 6.11 | 1.208 | 1.386 | 1.65 | 1.917 | -0.825 | 3.975 | 0 | 0 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.199 | 14.368 | 30.366 | 53.416 | 54.366 | 70.664 | 63.091 | 57.338 | 33.324 | 17.486 | 36.986 | 58.067 | 56.872 | 40.659 | 35.074 | 140.541 | 34 | 0 | 34 | 27 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,628.102 | 2,774.816 | 2,812.206 | 2,796.417 | 2,835.226 | 2,883.416 | 2,985.285 | 2,599.135 | 2,303.364 | 1,993.514 | 2,010.946 | 1,892.133 | 2,030.086 | 2,054.764 | 3,659.295 | 3,514.367 | 3,416.814 | 3,362.235 | 3,236.084 | 3,573.706 | 3,557.309 | 2,652.239 | 2,566.031 | 1,444.696 | 2,146.176 | 2,202.185 | 2,087.762 | 1,924.443 | 2,047.131 | 2,112.761 | 1,676.122 | 1,685.598 | 352.389 | 148.734 | 134.778 | 148.604 | 167.45 | 93.402 | 128.672 | 150.037 | 176.914 | 145.699 | 70.527 | 52.249 | 48.353 | 25.58 | 31.781 | 46.579 | 90.795 | 73.037 | 49.085 | 148.322 | 137.635 | 200.13 | 204.529 | 192.197 | 170.884 | 189.385 | 100.846 | 141.652 | 129.404 | 63.211 | 116.075 | 77.74 | 44.175 | 48.161 | 70.115 | 69.409 | 64.305 | 90.645 | 80.622 | 91.909 | 77.933 | 53.049 | 117.456 | 96.718 | 65.279 | 70.176 | 137.313 | 107.646 | 126.931 | 140.781 | 147.643 | 156.768 | 197.724 | 200.036 | 251.012 | 155.328 | 119.32 | 195.689 | 186.851 | 178.64 | 194.397 | 220.74 | 232.225 | 122.809 | 110.818 | 92.768 | 113.034 | 54.342 | 67.649 |
Nettovorderingen
| 576.139 | 556.402 | 178.437 | 203.393 | 203.393 | 573.527 | 283.847 | 698.269 | 271.269 | 294.077 | 379.461 | 369.85 | 334.206 | 935.62 | 813.714 | 901.43 | 533.236 | 476.438 | 756.503 | 921.942 | 1,106.266 | 1,517.912 | 2,001.879 | 2,461.15 | 2,636.111 | 2,286.378 | 2,247.577 | 1,974.137 | 1,385.827 | 1,357.816 | 1,359.321 | 1,203.203 | 1,114.591 | 32.897 | 41.703 | 28.799 | 78.499 | 70.566 | 46.228 | 52.84 | 71.559 | 64.994 | 55.893 | 61.623 | 61.676 | 64.864 | 69.272 | 132.658 | 43.423 | 0 | 60.995 | 53.369 | 62.227 | 0 | 74.919 | 54.98 | 60.136 | 81.882 | 62.524 | 0 | 81.903 | 0 | 69.718 | 77.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155.337 | 0 | 0 | 0 | 4.877 | 3.23 | 16.816 | 283.553 | 204.279 | 0 | 0 |
Voorraad
| 210.732 | 203.766 | 200.224 | 207.56 | 219.82 | 235.079 | 234.432 | 250.891 | 322.054 | 274.494 | 270.122 | 300.017 | 308.731 | 279.943 | 291.062 | 312.97 | 291.928 | 295.385 | 239.098 | 331.683 | 369.727 | 356.197 | 344.576 | 286.361 | 205.637 | 204.619 | 205.077 | 231.557 | 225.75 | 208.29 | 189.921 | 182.626 | 166.679 | 177.763 | 188.269 | 183.735 | 173.572 | 196.149 | 215.077 | 235.878 | 244.802 | 247.01 | 272.369 | 253.931 | 234.071 | 237.271 | 254.27 | 239.97 | 254.965 | 212.714 | 223.433 | 238.277 | 261.482 | 193.492 | 178.629 | 196.182 | 183.997 | 205.416 | 138.46 | 139.917 | 142.164 | 155.933 | 186.996 | 202.991 | 213.882 | 219.461 | 237.051 | 243.221 | 229.194 | 175.186 | 194.955 | 210.741 | 214.342 | 216.091 | 187.957 | 221.034 | 247.246 | 248.8 | 247.604 | 268.941 | 313.066 | 319.949 | 310.321 | 322.948 | 485.893 | 464.094 | 414.201 | 442.602 | 431.645 | 453.387 | 462.673 | 473.498 | 474.647 | 461.232 | 476.173 | 477.633 | 402.255 | 402.734 | 424.716 | 437.119 | 465.203 |
Overige vlottende activa
| 13.056 | 8.315 | 341.825 | 335.607 | 341.843 | 5.736 | 359.507 | 409.539 | 1,062.157 | 1,031.37 | 1,065.645 | 835.646 | 1,230.495 | 570.48 | 110.033 | 593.762 | 88.078 | 262.998 | 49.422 | 183.91 | 68.626 | 494.515 | 106.347 | 576.794 | 178.831 | 88.237 | 227.667 | 306.868 | 322.351 | 32.999 | 277.084 | 247.689 | 130.603 | 25.934 | 44.704 | 1,010.94 | 15.899 | 23.002 | 12.481 | 35.698 | 65.213 | 60.751 | 62.073 | 62.719 | 61.978 | 24.945 | 69.408 | 48.604 | 16.674 | 93.055 | 23.634 | 20.225 | 15.674 | 92.19 | 75.026 | 42.249 | 21.904 | 35.955 | 17.395 | 74.295 | 37.572 | 193.26 | 14.283 | 17.394 | 139.127 | 166.15 | 103.19 | 107.609 | 119.829 | 182.843 | 90.338 | 93.979 | 197.544 | 154.839 | 85.736 | 74.156 | 137.804 | 146.057 | 110.978 | 129.273 | 135.476 | 104.563 | 145.567 | 169.819 | 206.255 | 231.617 | 174.296 | 213.682 | 249.636 | 142.948 | 121.286 | 152.254 | 323.444 | 313.752 | 273.563 | 328.893 | 279.477 | 97.59 | 86.367 | 336.395 | 255.015 |
Totaal vlottende activa
| 3,428.03 | 3,543.298 | 3,527.416 | 3,539.033 | 3,605.014 | 3,697.758 | 3,854.78 | 3,957.835 | 3,948.415 | 3,927.12 | 4,056.673 | 3,562.756 | 3,569.313 | 3,321.591 | 4,874.103 | 4,799.419 | 4,330.056 | 4,397.056 | 5,004.836 | 5,011.241 | 5,101.927 | 5,020.864 | 5,018.833 | 4,758.447 | 5,134.029 | 4,827.373 | 4,699.207 | 4,440.215 | 3,922.996 | 3,741.866 | 3,488.508 | 3,321.869 | 1,764.261 | 372.538 | 367.751 | 366.418 | 435.419 | 383.119 | 402.457 | 444.673 | 493.67 | 458.342 | 399.473 | 368.9 | 344.403 | 352.66 | 355.459 | 355.421 | 405.857 | 378.805 | 357.147 | 460.193 | 477.018 | 485.812 | 458.183 | 485.608 | 436.921 | 512.638 | 319.225 | 355.864 | 391.043 | 412.404 | 387.072 | 375.751 | 397.184 | 433.772 | 410.356 | 420.24 | 413.329 | 448.675 | 365.915 | 396.628 | 489.819 | 423.979 | 391.149 | 391.908 | 450.329 | 465.033 | 495.896 | 505.859 | 575.474 | 565.294 | 603.532 | 649.535 | 889.872 | 895.746 | 839.509 | 811.446 | 800.601 | 792.025 | 770.81 | 804.392 | 992.489 | 995.724 | 986.838 | 932.565 | 796.792 | 876.645 | 806.622 | 827.856 | 787.866 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 792.777 | 797.285 | 783.103 | 784.746 | 780.819 | 698.705 | 702.126 | 708.63 | 683.204 | 694.207 | 692.134 | 707.239 | 689.103 | 673.187 | 665.192 | 664.437 | 644.686 | 638.548 | 608.23 | 608.852 | 602.491 | 602.7 | 603.728 | 609.729 | 614.39 | 612.147 | 601.334 | 596.819 | 557.062 | 552.863 | 519.738 | 500.521 | 443.295 | 762.722 | 742.22 | 738.887 | 720.29 | 723.211 | 717.614 | 710.538 | 669.425 | 663.001 | 657.65 | 638.411 | 209.899 | 186.701 | 185.748 | 178.25 | 161.655 | 147.822 | 147.171 | 145.87 | 141.901 | 142.488 | 136.832 | 137.283 | 138.902 | 139.819 | 141.067 | 143.258 | 148.047 | 150.177 | 151.19 | 154.251 | 153.924 | 155.036 | 157.858 | 161.165 | 164.903 | 168.287 | 170.439 | 173.936 | 182.49 | 187.858 | 191.6 | 196.892 | 201.388 | 205.16 | 209.097 | 213.017 | 211.203 | 224.561 | 230.194 | 231.733 | 232.196 | 238.385 | 245.231 | 249.085 | 235.322 | 250.337 | 248.969 | 252.013 | 264.996 | 266.5 | 272.129 | 278.668 | 285.841 | 251.846 | 262.355 | 266.526 | 269.39 |
Goodwill
| 289.715 | 289.715 | 289.715 | 289.715 | 289.715 | 198.302 | 198.302 | 198.302 | 198.302 | 198.302 | 198.302 | 198.302 | 212.507 | 212.507 | 212.507 | 212.507 | 850.508 | 850.508 | 23.115 | 23.115 | 23.115 | 23.115 | 23.115 | 23.115 | 23.115 | 23.115 | 23.115 | 23.115 | 23.115 | 23.115 | 23.115 | 23.115 | 23.115 | 0 | 0 | 23.115 | 0 | 0 | 0 | 28.48 | 28.48 | 0 | 0 | 5.365 | 5.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 170.459 | 175.459 | 179.771 | 185.275 | 256.087 | 205.033 | 209.818 | 214.881 | 261.958 | 269.658 | 278.461 | 285.005 | 259.636 | 185.539 | 191.075 | 196.852 | 267.556 | 274.568 | 114.215 | 50.241 | 51.459 | 53.026 | 54.586 | 56.162 | 57.744 | 59.228 | 60.801 | 62.375 | 63.735 | 64.98 | 64.984 | 66.297 | 67.605 | 828.142 | 832.399 | 836.987 | 837.865 | 840.805 | 844.777 | 849.962 | 855.793 | 860.929 | 867.632 | 872.842 | 56.48 | 56.749 | 57.077 | 57.405 | 57.717 | 58.011 | 58.341 | 58.671 | 59.406 | 59.933 | 59.769 | 11.349 | 11.428 | 11.507 | 11.586 | 11.665 | 4.457 | 4.5 | 4.586 | 4.588 | 4.626 | 4.711 | 4.714 | 4.758 | 4.802 | 4.766 | 4.794 | 4.822 | 4.867 | 4.91 | 4.953 | 4.996 | 5.039 | 5.083 | 5.165 | 5.169 | 4.914 | 4.916 | 4.925 | 4.927 | 4.998 | 5 | 5.07 | 5.072 | 5.143 | 5.144 | 5.148 | 5.223 | 4.83 | 4.898 | 4.967 | 5.035 | 5.104 | 5.104 | 5.241 | 6.643 | 5.378 |
Goodwill en immateriële activa
| 460.174 | 465.174 | 469.486 | 474.99 | 545.802 | 403.335 | 408.12 | 413.183 | 460.26 | 467.96 | 476.763 | 483.307 | 472.143 | 398.046 | 403.582 | 409.359 | 1,118.064 | 1,125.076 | 137.33 | 73.356 | 74.573 | 76.141 | 77.7 | 79.277 | 80.858 | 82.342 | 83.916 | 85.489 | 86.85 | 88.095 | 88.098 | 89.412 | 90.719 | 828.142 | 832.399 | 836.987 | 837.865 | 840.805 | 844.777 | 849.962 | 855.793 | 860.929 | 867.632 | 872.842 | 56.48 | 56.749 | 57.077 | 57.405 | 57.717 | 58.011 | 58.341 | 58.671 | 59.406 | 59.933 | 59.769 | 11.349 | 11.428 | 11.507 | 11.586 | 11.665 | 4.457 | 4.5 | 4.586 | 4.588 | 4.626 | 4.711 | 4.714 | 4.758 | 4.802 | 4.766 | 4.794 | 4.822 | 4.867 | 4.91 | 4.953 | 4.996 | 5.039 | 5.083 | 5.165 | 5.169 | 4.914 | 4.916 | 4.925 | 4.927 | 4.998 | 5 | 5.07 | 5.072 | 5.143 | 5.144 | 5.148 | 5.223 | 4.83 | 4.898 | 4.967 | 5.035 | 5.104 | 5.104 | 5.241 | 6.643 | 5.378 |
Langetermijnbeleggingen
| 524.532 | 526.838 | 532.919 | 551.443 | 513.978 | 558.548 | 543.805 | 548.229 | 558.382 | 576.705 | 141.454 | 143.705 | -234.551 | -266.918 | -614.959 | -640.597 | -1,519.083 | -1,723.532 | -1,883.268 | -1,940.585 | -2,740.5 | -2,210.5 | -1,522.502 | 407.287 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 0 | 17.486 | 17.775 | 18.162 | 14.669 | 14.834 | 15.074 | 15.241 | 182.5 | 11.476 | 11.476 | 172.5 | 172.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.742 | -2.17 | 0 | 0 | 2.281 | 2.353 | 3.901 | 2.561 | 2.531 | 2.388 | 75.834 | 58.296 | 106.315 | 113.093 | 89.325 | 100.978 | 100.317 | 123.231 | 154.499 | 123.117 | 94.656 | 95.851 | 139.536 | 110.633 | -49.192 | 56.807 | 0 | 21.515 | 23.12 | 0 | 0 |
Belastingvorderingen
| 22.283 | 17.41 | 14.706 | 15.046 | 26.43 | 24.626 | 22.832 | 22.894 | 26.666 | 30.875 | 37.966 | 31.059 | 69.91 | 84.526 | 48.047 | 49.731 | 27.353 | 29.28 | 64.869 | 64.346 | 43.907 | 39.287 | 51.621 | 65.78 | 14.82 | 15.955 | 15.408 | 12.88 | 6.52 | 6.52 | 11.341 | 11.341 | 3.851 | 2.461 | 2.47 | 1.776 | 6.09 | 5.476 | 5.271 | 6.159 | 4.735 | 4.778 | 4.961 | 4.444 | 3.435 | 2.393 | 2.668 | 2.711 | 2.829 | 2.828 | 2.87 | 2.87 | 1.901 | 2.764 | 2.747 | 3.515 | 3.769 | 3.522 | 3.54 | 3.603 | 2.61 | 2.973 | 2.822 | 2.822 | 2.686 | 2.686 | 2.686 | 2.686 | 2.19 | 2.19 | 2.19 | 2.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.641 | 54.947 | 55.922 | 72.167 | 64.557 | 58.948 | 35.025 | 19.418 | 39.048 | 60.27 | 59.252 | 42.703 | 36.523 | 142.012 | 35.591 | 0 | 36.395 | 29.546 | 0 | 0 |
Overige niet-vlottende activa
| 72.003 | 15.249 | 30.204 | 13.354 | 13.201 | 9.185 | 22.862 | 23.625 | 25.796 | 9.707 | 449.79 | 849.977 | 1,515.162 | 1,854.961 | 1,090.545 | 1,117.095 | 2,031.863 | 2,106.447 | 2,259.658 | 2,110.585 | 2,806.102 | 2,220.366 | 1,533.023 | 1.118 | 5.38 | 5.973 | 0.871 | 1.074 | 1.764 | 1.967 | 1.085 | 1.289 | 5.79 | 6.923 | 9.8 | 10.037 | 1.115 | 1.115 | 2.784 | 5.152 | -167.092 | 4.099 | 4.263 | -156.591 | -171.668 | 0.864 | 0.9 | 0.947 | 0.994 | 1.041 | 1.087 | 1.22 | 1.316 | 1.387 | 1.472 | 1.558 | 1.64 | 1.727 | 1.811 | 1.895 | 3.515 | 3.505 | 4.196 | 4.323 | 7.052 | 7.318 | 2.339 | 2.095 | 2.373 | 2.661 | -0.03 | 2.652 | 3.391 | 3.405 | 1.122 | 1.164 | 1.205 | 1.293 | 1.382 | 1.379 | 15.633 | -0.162 | 0.264 | 0.264 | 0.264 | 0.264 | 0.331 | 0.331 | 0.331 | 0.428 | 0.428 | 0.428 | 0.428 | 0.467 | 0.564 | 0.661 | 57.987 | 1.128 | 1.374 | 23.605 | 24.649 |
Totaal niet-vlottende activa
| 1,871.77 | 1,821.956 | 1,830.419 | 1,839.58 | 1,880.23 | 1,694.4 | 1,699.745 | 1,716.561 | 1,754.308 | 1,779.455 | 1,798.107 | 2,215.287 | 2,511.768 | 2,743.801 | 1,592.407 | 1,600.025 | 2,302.882 | 2,175.818 | 1,186.819 | 916.554 | 786.574 | 727.994 | 743.571 | 1,163.191 | 717.949 | 718.918 | 704.029 | 698.762 | 654.696 | 651.945 | 622.762 | 605.062 | 543.656 | 1,617.734 | 1,604.665 | 1,605.849 | 1,580.029 | 1,585.441 | 1,585.52 | 1,587.051 | 1,545.361 | 1,544.283 | 1,545.981 | 1,531.606 | 270.647 | 246.708 | 246.392 | 239.313 | 223.195 | 209.703 | 209.47 | 208.631 | 204.523 | 206.573 | 200.819 | 153.704 | 155.739 | 156.574 | 158.003 | 160.421 | 158.629 | 161.155 | 162.793 | 165.985 | 168.289 | 169.751 | 167.597 | 170.703 | 174.268 | 177.905 | 180.137 | 181.409 | 190.748 | 196.173 | 199.957 | 205.405 | 211.534 | 214.096 | 218.176 | 221.954 | 307.584 | 319.252 | 396.645 | 405.94 | 398.951 | 409.185 | 409.897 | 412.743 | 414.713 | 418.074 | 409.471 | 412.767 | 452.493 | 419.022 | 370.479 | 376.763 | 348.931 | 315.988 | 321.637 | 296.774 | 299.416 |
Totaal activa
| 5,299.8 | 5,365.254 | 5,357.835 | 5,378.613 | 5,485.244 | 5,392.158 | 5,554.525 | 5,674.396 | 5,702.722 | 5,706.575 | 5,854.78 | 5,778.043 | 6,081.081 | 6,065.392 | 6,466.51 | 6,399.443 | 6,632.938 | 6,572.874 | 6,191.655 | 5,927.796 | 5,888.501 | 5,748.858 | 5,762.404 | 5,921.638 | 5,851.978 | 5,546.29 | 5,403.236 | 5,138.977 | 4,577.692 | 4,393.811 | 4,111.27 | 3,926.931 | 2,307.916 | 1,990.272 | 1,972.416 | 1,972.267 | 2,015.448 | 1,968.56 | 1,987.977 | 2,031.724 | 2,039.031 | 2,002.625 | 1,945.455 | 1,900.505 | 615.049 | 599.368 | 601.851 | 594.735 | 629.053 | 588.508 | 566.617 | 668.824 | 681.541 | 692.385 | 659.003 | 639.313 | 592.66 | 669.212 | 477.228 | 516.285 | 549.672 | 573.56 | 549.866 | 541.736 | 565.473 | 603.522 | 577.953 | 590.943 | 587.597 | 626.58 | 546.052 | 578.038 | 680.568 | 620.152 | 591.106 | 597.313 | 661.862 | 679.13 | 714.072 | 727.813 | 883.058 | 884.546 | 1,000.177 | 1,055.475 | 1,288.823 | 1,304.931 | 1,249.405 | 1,224.189 | 1,215.313 | 1,210.099 | 1,180.281 | 1,217.159 | 1,444.982 | 1,414.746 | 1,357.318 | 1,309.328 | 1,145.723 | 1,192.633 | 1,128.259 | 1,124.63 | 1,087.283 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 11.696 | 11.999 | 12.069 | 26.339 | 125.576 | 130.865 | 136.135 | 140.813 | 31.503 | 21.157 | 20.907 | 31.304 | 45.226 | 14.994 | 18.308 | 53.593 | 34.191 | 52.863 | 27.082 | 33.039 | 59.327 | 39.771 | 64.719 | 57.019 | 46.487 | 57.475 | 57.781 | 76.628 | 64.836 | 83.091 | 48.961 | 57.576 | 31.295 | 77.977 | 61.759 | 24.661 | 44.918 | 41.444 | 56.479 | 56.656 | 60.393 | 44.445 | 60.923 | 62.421 | 18.271 | 21.047 | 34.888 | 40.832 | 28.757 | 15.818 | 25.296 | 24.824 | 34.708 | 23.853 | 12.046 | 20.466 | 12.238 | 19.706 | 14.762 | 11.172 | 8.726 | 32.677 | 27.262 | 26.636 | 26.546 | 32.755 | 34.712 | 35.551 | 16.396 | 37.522 | 14.12 | 31.85 | 27.423 | 11.28 | 7.769 | 17.037 | 18.654 | 20.421 | 21.437 | 15.796 | 27.422 | 17.112 | 17.283 | 59.131 | 49.548 | 34.42 | 31.645 | 55.57 | 34.87 | 28.956 | 51.723 | 66.096 | 63.542 | 74.044 | 66.591 | 87.9 | 52.806 | 29.464 | 16.65 | 11.997 | 60.067 |
Kortlopende schulden
| 1.587 | 0.635 | 0.758 | 0.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 27.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 343.081 | 273.435 | 273.383 | 250.776 | 210.983 | 225.883 | 210.878 | 189.715 | 207.809 | 117.732 | 112.997 | 141.233 | 111.166 | 81.12 | 171.088 | 145.391 | 125.357 | 80.992 | 181.41 | 205.348 | 215.007 | 180.767 | 160.48 | 120.158 | 190 | 0.853 | 40.657 | 40.308 | 42.562 | 22.52 | 2.136 | 42.884 | 62.776 | 33.022 | 44.028 | 62.742 | 82.933 | 32.747 | 50.25 | 258.116 | 217.25 | 180.349 | 183.021 | 223.237 | 256.013 | 285.006 | 304.908 | 278.205 | 288.874 | 317.299 | 312.172 | 422.373 | 421.917 | 313.567 | 319.609 | 355.006 | 362.392 | 308.024 | 324.994 | 390.066 | 335.21 | 461.354 | 431.357 | 278.162 | 318.011 | 273.806 | 346.232 | 462.85 |
Belastingschulden
| 0 | 3.051 | 8.991 | 3.435 | 7.043 | 5.689 | 11.727 | 7.971 | 5.886 | 5.684 | 16.689 | 6.665 | 20.932 | 52.64 | 6.593 | 2.305 | 33.696 | 15.286 | 32.826 | 5.129 | 28.626 | 16.071 | 12.312 | 54.051 | 92.848 | 75.156 | 88.454 | 98.739 | 83.707 | 80.151 | 73.67 | 47.19 | 55.805 | 13.544 | 22.674 | 21.81 | 33.882 | 32.141 | 36.372 | 41.531 | 41.829 | 28.991 | 22.158 | 27.773 | -7.641 | -4.518 | -5.386 | -1.908 | -5.953 | -5.383 | 0.433 | -1.387 | -10.715 | -6.204 | 1.901 | -2.982 | -4.04 | -3.556 | 3.249 | 4.35 | -3.203 | -1.791 | -0.408 | -1.453 | -10.445 | -0.412 | -0.78 | 0.322 | -6.862 | -4.842 | 2.834 | 2.142 | -0.311 | -4.471 | 4.091 | 5.935 | -9.545 | -5.958 | 1.65 | 2.608 | -8.02 | 0.348 | 7.41 | 9.623 | -16.032 | -3.56 | 4.388 | 2.991 | -5.152 | -0.696 | 1.058 | -5.613 | -5.754 | -2.336 | -3.185 | -9.322 | 2.872 | 7.802 | 22.478 | -7.846 | 2.162 |
Uitgestelde opbrengsten
| 0.2 | 2.187 | 6.968 | 67.892 | 113.502 | 109.789 | 2.52 | 28.189 | 0 | 134.8 | 282.226 | 213.314 | 325.33 | 432.222 | 26.975 | -5.816 | 0 | 512.032 | 0 | 0 | 0 | 0 | 276.472 | 509.516 | 631.541 | 475.494 | 598.778 | 495 | 105.994 | 111.158 | 128.099 | 97.776 | 0 | 43.954 | 53.949 | 70.043 | 61.314 | 57.354 | 67.341 | 80.037 | 66.152 | 57.11 | 52.559 | 59.538 | 14.233 | 20.605 | 18.117 | 19.07 | 15.21 | 18.91 | 20.004 | 18.052 | 3.794 | 14.288 | 24.465 | 19.233 | 9.005 | 14.891 | 21.342 | 25.669 | 6.467 | 9.974 | 16.368 | 16.098 | 6.762 | 17.119 | 22.966 | 21.617 | 11.503 | 22.031 | 20.998 | 24.286 | 41.327 | 38.04 | 49.532 | 50.333 | 37.975 | 59.874 | 62.143 | 69.396 | 70.775 | 83.82 | 66.344 | 74.266 | 56.9 | 69.978 | 94.306 | 96.756 | 68.056 | 68.974 | 77.382 | 66.183 | 69.681 | 73.628 | 99.581 | 99.201 | 133.952 | 158.302 | 171.953 | 174.481 | 143.584 |
Overige kortlopende verplichtingen
| 77.92 | 85.94 | 91.111 | 65.974 | 109.582 | 106.254 | 125.813 | 186.024 | 144.283 | 126.717 | 266.428 | 185.193 | 299.244 | 374.013 | 398.014 | 362.946 | 672.009 | 513.564 | 380.339 | 260.605 | 167.77 | 158.149 | 272.6 | 512.72 | 543.053 | 405.996 | 515.224 | 396.261 | 24.915 | 31.007 | 55.401 | 52.579 | 77.336 | 78.277 | 75.731 | 162.914 | 125.8 | 108.148 | 57.338 | 129.743 | 90.574 | 86.826 | 124.787 | 68.018 | 20.359 | 37.144 | 35.594 | 83.371 | 34.82 | 36.031 | 30.904 | 32.315 | 31.548 | 36.805 | 37.854 | 34.979 | 32.461 | 36.359 | 34.237 | 35.579 | 19.242 | 18.165 | 23.554 | 38.648 | 32.678 | 35.437 | 37.516 | 32.512 | 34.838 | 36.945 | 26.267 | 30.707 | 59.741 | 63.243 | 68.069 | 64.1 | 80.111 | 94.124 | 93.309 | 93.163 | 111.355 | 194.696 | 172.281 | 169.282 | 91.617 | 89.936 | 107.176 | 109.237 | 75.961 | 71.739 | 78.389 | 74.055 | 78.822 | 77.104 | 94.962 | 110.698 | 132.293 | 151.832 | 164.94 | 182.423 | 181.564 |
Totaal kortlopende verplichtingen
| 91.403 | 101.625 | 112.929 | 97.203 | 242.201 | 242.807 | 273.674 | 334.808 | 181.672 | 158.291 | 305.84 | 250.12 | 377.184 | 453.641 | 422.915 | 413.027 | 758.896 | 608.914 | 440.246 | 298.774 | 255.723 | 213.99 | 349.631 | 623.791 | 682.756 | 538.627 | 661.459 | 575.001 | 173.458 | 196.6 | 178.033 | 157.345 | 164.436 | 512.88 | 487.549 | 482.769 | 455.376 | 392.717 | 376.072 | 438.809 | 382.511 | 368.071 | 289.427 | 266.376 | 186.455 | 164.84 | 146.216 | 138.311 | 203.014 | 171.822 | 137.626 | 237.161 | 260.89 | 269.461 | 232.568 | 212.943 | 160.819 | 242.509 | 53.101 | 91.759 | 65.073 | 91.613 | 72.928 | 62.448 | 91.664 | 130.555 | 104.47 | 112.413 | 107.114 | 152.558 | 75.968 | 127 | 344.969 | 287.303 | 260.279 | 270.093 | 312.457 | 364.6 | 401.403 | 416.474 | 408.962 | 501.03 | 514.273 | 555.939 | 547.507 | 542.713 | 456.777 | 487.407 | 460.685 | 462.391 | 439.194 | 464.917 | 526.676 | 484.023 | 619.722 | 620.632 | 466.133 | 507.11 | 477.875 | 532.806 | 706.643 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 16.133 | -6.876 | 4.698 | 4.635 | 5.297 | 6.59 | 6.527 | 6.9 | 5.058 | 5.719 | 8.089 | 7.091 | 4.537 | 6.326 | 0 | 11.149 | 0 | 5 | 5 | 5 | 5 | 5 | 5 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.123 | 60 | 85 | 127.624 | 123.06 | 166.741 | 182.022 | 218.987 | 203.892 | 30.909 | 26.904 | 40.404 | 269.417 | 14.653 | 1.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 15 | 15 | 102 | 27 | 27 | 27 | 125 | 125 | 125 | 60 | 101.75 | 101.75 | 101.75 | 101.75 | 91.75 | 90 | 90 | 30 | 30 | 30 | 30 | 30 | 30 |
Uitgestelde opbrengsten niet-vlottend
| 6.48 | 6.869 | 7.259 | 7.648 | 8.037 | 8.46 | 8.899 | 9.339 | 9.778 | 10.217 | 10.657 | 11.096 | 10.027 | 10.42 | 10.459 | 10.843 | 11.227 | 11.611 | 11.995 | 12.379 | 14.125 | 11.967 | 11.001 | 11.323 | 12.611 | 13.113 | 13.113 | 13.113 | 14.037 | 14.037 | 13.737 | 12.437 | 0 | 25.089 | 25.589 | 24.228 | 24.482 | 24.575 | 0 | 19.453 | 0 | 0 | 0 | 19.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 20.584 | 18.938 | 20.992 | 22.66 | 23.206 | 18.912 | 18.269 | 18.155 | 15.565 | 16.45 | 17.012 | 19.334 | 15.216 | 15.673 | 17.039 | 17.496 | 19.616 | 20.056 | -5 | 0 | 0.026 | 0.028 | 0.029 | 0.039 | 0.409 | 0.416 | 0.371 | 0.451 | 0.54 | 0.559 | 0.58 | 0.59 | 0.794 | 0 | 0 | 0.803 | 96.775 | 97.281 | 0 | 98.122 | 0 | 0 | 0 | -19.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -6.869 | 5 | 5 | 5 | 5 | 21.076 | 21.179 | 5 | 5 | 20.225 | 20.412 | 5 | 5 | 5 | 4.694 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 17.581 | 94.898 | 92.439 | -10.652 | 0.319 | 0.313 | 121.456 | 0.302 | 19.98 | 20.012 | 20.132 | 20.207 | 11.353 | 10.44 | 8.05 | -228.191 | 5.242 | 3.125 | 2.682 | 2.732 | 2.664 | 1.718 | 1.053 | 1.105 | 3.504 | 1.142 | 1.18 | 0.913 | 0.977 | 0.894 | 0.624 | 0.644 | 0.541 | 0.391 | 0.398 | 8.478 | 12.579 | 12.179 | 12.179 | 0.129 | 0.045 | 0.048 | 0.08 | 0 | 0.004 | 0.004 | 1.685 | 0.21 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.498 | -2.498 | 11.646 | 10.075 | 9.119 | 7.514 | 9.218 | 15.327 |
Totaal niet-vlottende verplichtingen
| 43.197 | 23.932 | 37.948 | 39.943 | 41.541 | 38.962 | 54.771 | 55.573 | 35.401 | 37.387 | 55.982 | 57.933 | 34.78 | 37.418 | 32.498 | 33.339 | 35.843 | 36.667 | 16.995 | 17.379 | 19.151 | 16.995 | 16.03 | 16.362 | 18.02 | 18.529 | 18.484 | 18.564 | 19.577 | 19.596 | 19.317 | 18.027 | 18.375 | 119.987 | 118.028 | 116.627 | 181.575 | 207.169 | 249.08 | 240.937 | 186.72 | 202.034 | 239.119 | 224.1 | 42.262 | 37.344 | 48.454 | 41.226 | 19.896 | 4.235 | 2.682 | 2.732 | 2.664 | 1.718 | 1.053 | 1.105 | 3.504 | 1.142 | 1.18 | 0.913 | 0.977 | 0.894 | 0.624 | 0.644 | 0.541 | 0.391 | 0.398 | 8.478 | 12.579 | 12.179 | 12.179 | 0.129 | 0.045 | 0.048 | 0.08 | 12.05 | 15.004 | 15.004 | 16.685 | 15.21 | 102.03 | 27.03 | 27.03 | 27.03 | 125 | 125 | 125 | 60 | 101.75 | 101.75 | 101.75 | 101.75 | 91.75 | 87.502 | 87.502 | 41.646 | 40.075 | 39.119 | 37.514 | 39.218 | 45.327 |
Totaal passiva
| 134.6 | 125.557 | 150.877 | 137.145 | 283.742 | 281.769 | 328.446 | 390.382 | 217.073 | 195.679 | 361.822 | 308.053 | 411.965 | 491.059 | 455.413 | 446.367 | 794.739 | 645.581 | 457.241 | 316.153 | 274.874 | 230.985 | 365.661 | 640.152 | 700.775 | 557.156 | 679.943 | 593.565 | 193.035 | 216.197 | 197.35 | 175.372 | 182.812 | 632.867 | 605.576 | 599.396 | 636.951 | 599.886 | 625.153 | 679.746 | 569.232 | 570.105 | 528.546 | 490.475 | 228.717 | 202.184 | 194.67 | 179.536 | 222.91 | 176.057 | 140.308 | 239.894 | 263.554 | 271.178 | 233.621 | 214.048 | 164.322 | 243.651 | 54.281 | 92.672 | 66.05 | 92.507 | 73.552 | 63.092 | 92.205 | 130.947 | 104.868 | 120.891 | 119.693 | 164.737 | 88.147 | 127.128 | 345.014 | 287.351 | 260.359 | 270.093 | 327.461 | 379.604 | 418.088 | 431.684 | 510.992 | 528.06 | 541.303 | 582.969 | 672.507 | 667.713 | 581.777 | 547.407 | 562.435 | 564.141 | 540.944 | 566.667 | 618.426 | 571.524 | 707.224 | 662.279 | 506.209 | 546.23 | 515.389 | 572.024 | 751.97 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 869.084 | 869.084 | 869.084 | 869.084 | 869.084 | 877.609 | 930.523 | 930.523 | 936.916 | 936.916 | 936.916 | 945.61 | 945.61 | 945.61 | 945.61 | 945.61 | 945.61 | 945.61 | 945.61 | 945.61 | 945.61 | 945.61 | 945.61 | 945.61 | 945.61 | 945.61 | 945.61 | 945.61 | 945.61 | 945.61 | 198.449 | 198.449 | 46.792 | 467.495 | 467.495 | 467.495 | 467.495 | 467.495 | 467.495 | 467.495 | 467.495 | 467.495 | 467.495 | 467.495 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 363.456 | 338.076 | 338.076 | 338.076 | 338.076 | 187.82 | 187.82 | 140.82 |
Ingehouden winsten
| 3,942.071 | 3,944.134 | 3,917.176 | 3,933.981 | 3,912.061 | 3,839.998 | 3,849.422 | 3,847.562 | 3,960.595 | 3,959.983 | 3,924.916 | 3,894.471 | 4,076.487 | 4,054.6 | 4,485.12 | 4,420.938 | 4,375.794 | 4,318.831 | 4,227.956 | 4,136.394 | 4,137.706 | 4,041.407 | 3,920.276 | 3,799.473 | 3,599.06 | 3,312.67 | 3,046.828 | 2,868.947 | 2,705.343 | 2,499.117 | 2,234.616 | 2,071.77 | 1,930.063 | -546.781 | -534.048 | -524.642 | -523.88 | -525.215 | -525.652 | -530.801 | -411.147 | -436.183 | -443.976 | -450.333 | -555.558 | -546.608 | -536.984 | -529.098 | -537.582 | -531.482 | -517.972 | -515.545 | -526.149 | -523.195 | -519.311 | -519.017 | -519.718 | -522.554 | -525.426 | -525.339 | -472.351 | -474.608 | -479.673 | -477.493 | -476.966 | -477.803 | -477.555 | -481.071 | -482.719 | -488.375 | -491.298 | -497.961 | -502.329 | -505.256 | -507.832 | -510.627 | -510.873 | -516.22 | -519.401 | -520.487 | -445.037 | -455.621 | -360.479 | -347.008 | -202.898 | -182.285 | -150.53 | -142.178 | -144.64 | -151.506 | -158.088 | -147.017 | 11.657 | 29.97 | 32.577 | 33.595 | 24.554 | 36.298 | 96.232 | 52.176 | 42.802 |
Overige gereserveerde algehele resultaten
| 427.629 | 46.508 | 427.721 | 46.581 | 428.86 | 49.055 | 563.5 | 49.171 | 568.783 | 48.87 | 568.363 | 48.633 | 587.889 | 48.714 | 587.804 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 1,494.301 | 0 | 0 | 0 | 0 | 0 | 0 | 8.666 | 8.666 | 0 | 0 | 0 | 376.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -59.949 | 427.629 | 0 | 388.256 | 0 | 420.172 | -107.458 | 514.589 | -53.897 | 540.962 | -27.599 | 532.031 | -56.923 | 530.938 | -56.923 | 530.857 | 387.78 | 530.857 | 530.857 | 530.857 | 530.857 | 530.857 | 530.857 | 536.403 | 606.533 | 730.855 | 730.855 | 730.855 | 735.926 | 735.926 | 1,483.086 | 1,483.086 | 149.151 | 1,122.619 | 2,029.077 | -813.672 | 1,122.035 | 1,120.45 | 1,120.486 | 1,557.252 | 1,557.283 | 1,120.222 | 1,120.278 | 1,659.062 | 1,155.282 | 567.356 | 567.36 | 1,034.74 | 566.844 | 566.82 | 567.179 | 567.298 | 567.364 | 567.459 | 567.415 | 567.448 | 567.996 | 567.982 | 567.977 | 568.01 | 568.683 | 568.681 | 568.683 | 569.856 | 568.405 | 568.425 | 568.522 | 569.999 | 569.479 | 569.551 | 569.611 | 570.002 | 457.814 | 457.865 | 457.932 | 456.944 | 456.537 | 430.545 | 429.071 | 430.376 | 431.358 | 431.444 | 427.464 | 421.733 | 428.189 | 428.189 | 428.188 | 428.189 | 427.474 | 427.475 | 427.475 | 427.877 | 444.509 | 444.438 | 309.167 | 271.087 | 277.127 | 266.996 | 355.928 | 307.288 | 146.307 |
Totaal eigen vermogen van aandeelhouders
| 5,178.834 | 5,240.847 | 5,213.981 | 5,237.903 | 5,210.005 | 5,137.779 | 5,235.987 | 5,292.645 | 5,412.397 | 5,437.861 | 5,402.596 | 5,372.112 | 5,553.063 | 5,531.148 | 5,961.611 | 5,897.405 | 5,709.183 | 5,795.298 | 5,704.422 | 5,612.861 | 5,614.173 | 5,517.873 | 5,396.742 | 5,281.486 | 5,151.202 | 4,989.134 | 4,723.293 | 4,545.412 | 4,386.878 | 4,180.653 | 3,916.152 | 3,753.305 | 2,126.006 | 1,043.333 | 1,055.668 | 1,063.922 | 1,065.65 | 1,062.731 | 1,062.33 | 1,056.951 | 1,176.637 | 1,151.534 | 1,143.797 | 1,137.257 | 375.375 | 384.205 | 393.832 | 401.704 | 392.718 | 398.794 | 412.663 | 415.21 | 404.671 | 407.72 | 411.56 | 411.887 | 411.734 | 408.884 | 406.007 | 406.127 | 459.788 | 457.529 | 452.465 | 454.622 | 454.895 | 454.079 | 454.422 | 451.005 | 450.217 | 444.632 | 441.77 | 434.153 | 318.941 | 316.065 | 313.556 | 309.773 | 309.12 | 277.781 | 273.126 | 273.346 | 349.776 | 339.279 | 430.44 | 443.911 | 588.747 | 609.36 | 641.115 | 649.467 | 646.29 | 639.425 | 632.843 | 643.915 | 819.622 | 837.864 | 645.228 | 642.758 | 635.469 | 641.37 | 607.636 | 547.283 | 330.9 |
Totaal eigen vermogen
| 5,160.2 | 5,227.828 | 5,206.957 | 5,241.467 | 5,201.503 | 5,110.389 | 5,226.079 | 5,284.014 | 5,485.649 | 5,510.897 | 5,492.958 | 5,469.99 | 5,669.116 | 5,574.332 | 6,011.097 | 5,953.077 | 5,838.199 | 5,927.293 | 5,734.413 | 5,611.643 | 5,613.627 | 5,517.873 | 5,396.742 | 5,281.486 | 5,151.202 | 4,989.134 | 4,723.293 | 4,545.412 | 4,384.657 | 4,177.614 | 3,913.92 | 3,751.559 | 2,125.105 | 1,357.405 | 1,366.84 | 1,372.871 | 1,378.497 | 1,368.674 | 1,362.824 | 1,351.978 | 1,469.799 | 1,432.52 | 1,416.909 | 1,410.03 | 386.333 | 397.184 | 407.182 | 415.198 | 406.143 | 412.451 | 426.309 | 428.93 | 417.987 | 421.207 | 425.382 | 425.264 | 428.337 | 425.562 | 422.946 | 423.612 | 483.621 | 481.053 | 476.313 | 478.644 | 473.268 | 472.576 | 473.085 | 470.052 | 467.905 | 461.842 | 457.904 | 450.909 | 335.553 | 332.802 | 330.747 | 327.22 | 334.401 | 299.526 | 295.985 | 296.129 | 372.065 | 356.486 | 458.874 | 472.506 | 616.316 | 637.218 | 667.629 | 676.782 | 652.878 | 645.958 | 639.338 | 650.492 | 826.556 | 843.222 | 650.094 | 647.049 | 640.497 | 646.403 | 612.87 | 552.605 | 335.313 |
Totaal passiva en aandeelhoudersvermogen
| 5,299.8 | 5,365.254 | 5,357.835 | 5,378.613 | 5,485.244 | 5,392.158 | 5,554.525 | 5,674.396 | 5,702.722 | 5,706.575 | 5,854.78 | 5,778.043 | 6,081.081 | 6,065.392 | 6,466.51 | 6,399.443 | 6,632.938 | 6,572.874 | 6,191.655 | 5,927.796 | 5,888.501 | 5,748.858 | 5,762.404 | 5,921.638 | 5,851.978 | 5,546.29 | 5,403.236 | 5,138.977 | 4,577.692 | 4,393.811 | 4,111.27 | 3,926.931 | 2,307.916 | 1,990.272 | 1,972.416 | 1,972.267 | 2,015.448 | 1,968.56 | 1,987.977 | 2,031.724 | 2,039.031 | 2,002.625 | 1,945.455 | 1,900.505 | 615.049 | 599.368 | 601.851 | 594.735 | 629.053 | 588.508 | 566.617 | 668.824 | 681.541 | 692.385 | 659.003 | 639.313 | 592.66 | 669.212 | 477.228 | 516.285 | 549.672 | 573.56 | 549.866 | 541.736 | 565.473 | 603.522 | 577.953 | 590.943 | 587.597 | 626.58 | 546.052 | 578.038 | 680.568 | 620.152 | 591.106 | 597.313 | 661.862 | 679.13 | 714.072 | 727.813 | 883.058 | 884.546 | 1,000.177 | 1,055.475 | 1,288.823 | 1,304.931 | 1,249.405 | 1,224.189 | 1,215.313 | 1,210.099 | 1,180.281 | 1,217.159 | 1,444.982 | 1,414.746 | 1,357.318 | 1,309.328 | 1,141.677 | 1,192.633 | 1,128.259 | 1,124.63 | 1,087.283 |