Shaanxi Jinye Science Technology and Education Group Co.,Ltd
SZSE:000812.SZ
4.86 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 359.227 | 365.904 | 329.943 | 335.904 | 316.339 | 298.155 | 288.215 | 355.673 | 311.519 | 327.562 | 295.606 | 414.289 | 301.171 | 325.202 | 243.138 | 273.454 | 228.501 | 247.085 | 176.848 | 226.936 | 290.899 | 178.527 | 216.491 | 307.151 | 228.001 | 249.333 | 191.327 | 260.106 | 148.825 | 182.894 | 181.94 | 372.619 | 339.687 | 115.34 | 166.196 | 140.569 | 127.478 | 145.279 | 114.947 | 124.322 | 148.107 | 141.655 | 175.314 | 152.562 | 138.214 | 183.501 | 162.911 | 162.35 | 157.959 | 138.514 | 114.031 | 131.902 | 162.583 | 127.476 | 119.085 | 144.908 | 82.491 | 121.866 | 114.452 | 197.286 | 112.932 | 105.899 | 95.472 | 251.319 | 94.864 | 96.219 | 95.881 | 85.795 | 85.639 | 112.558 | 48.224 | 104.757 | 64.213 | 60.263 | 54.343 | 76.464 | 69.012 | 76.019 | 80.43 | 127.138 | 75.503 | 71.263 | 52.592 | 20.319 | 109.029 | 67.995 | 50.126 | 131.469 | 43.745 | 70.66 | 51.57 |
Kosten van de omzet
| 272.196 | 254.457 | 236.237 | 247.881 | 241.304 | 201.186 | 204.267 | 261.48 | 234.758 | 248.089 | 204.008 | 327.015 | 226.032 | 234.174 | 173.009 | 164.472 | 168.162 | 185.929 | 120.288 | 141.743 | 176.567 | 119.859 | 150.313 | 216.884 | 153.314 | 171.873 | 122.031 | 172.791 | 103.613 | 138.046 | 134.402 | 279.177 | 283.373 | 80.998 | 120.456 | 99.485 | 90.137 | 105.348 | 70.88 | 87.915 | 99.566 | 94.356 | 110.836 | 100.373 | 89.948 | 122.475 | 107.653 | 109.881 | 98.388 | 92.083 | 72.836 | 64.263 | 117.881 | 85.858 | 76.019 | 88.409 | 54.791 | 84.792 | 77.431 | 144.873 | 80.116 | 69.863 | 65.791 | 202.397 | 68.492 | 68.87 | 70.056 | 51.92 | 59.578 | 86.297 | 32.833 | 90.08 | 55.321 | 46.415 | 39.154 | 64.307 | 54.715 | 58.006 | 59.498 | 106.608 | 59.693 | 54.088 | 38.609 | 32.408 | 77.668 | 53.804 | 37.967 | 96.243 | 33.503 | 47.148 | 41.878 |
Brutowinst
| 87.03 | 111.447 | 93.706 | 88.023 | 75.035 | 96.968 | 83.948 | 94.192 | 76.76 | 79.473 | 91.598 | 87.273 | 75.139 | 91.028 | 70.129 | 108.982 | 60.338 | 61.156 | 56.56 | 85.193 | 114.332 | 58.668 | 66.178 | 90.267 | 74.687 | 77.46 | 69.296 | 87.316 | 45.212 | 44.848 | 47.538 | 93.442 | 56.314 | 34.342 | 45.74 | 41.084 | 37.341 | 39.931 | 44.067 | 36.407 | 48.541 | 47.299 | 64.478 | 52.189 | 48.266 | 61.026 | 55.258 | 52.469 | 59.571 | 46.431 | 41.194 | 67.639 | 44.702 | 41.618 | 43.066 | 56.499 | 27.7 | 37.074 | 37.022 | 52.414 | 32.816 | 36.036 | 29.681 | 48.921 | 26.372 | 27.349 | 25.825 | 33.875 | 26.062 | 26.261 | 15.39 | 14.677 | 8.892 | 13.848 | 15.188 | 12.157 | 14.297 | 18.014 | 20.932 | 20.53 | 15.81 | 17.175 | 13.983 | -12.089 | 31.362 | 14.191 | 12.16 | 35.226 | 10.242 | 23.513 | 9.692 |
Brutowinstmarge
| 0.242 | 0.305 | 0.284 | 0.262 | 0.237 | 0.325 | 0.291 | 0.265 | 0.246 | 0.243 | 0.31 | 0.211 | 0.249 | 0.28 | 0.288 | 0.399 | 0.264 | 0.248 | 0.32 | 0.375 | 0.393 | 0.329 | 0.306 | 0.294 | 0.328 | 0.311 | 0.362 | 0.336 | 0.304 | 0.245 | 0.261 | 0.251 | 0.166 | 0.298 | 0.275 | 0.292 | 0.293 | 0.275 | 0.383 | 0.293 | 0.328 | 0.334 | 0.368 | 0.342 | 0.349 | 0.333 | 0.339 | 0.323 | 0.377 | 0.335 | 0.361 | 0.513 | 0.275 | 0.326 | 0.362 | 0.39 | 0.336 | 0.304 | 0.323 | 0.266 | 0.291 | 0.34 | 0.311 | 0.195 | 0.278 | 0.284 | 0.269 | 0.395 | 0.304 | 0.233 | 0.319 | 0.14 | 0.138 | 0.23 | 0.279 | 0.159 | 0.207 | 0.237 | 0.26 | 0.161 | 0.209 | 0.241 | 0.266 | -0.595 | 0.288 | 0.209 | 0.243 | 0.268 | 0.234 | 0.333 | 0.188 |
Onderzoek- en ontwikkelingskosten
| 9.406 | 11.184 | 8.956 | 10.084 | 8.677 | 9.748 | 9.899 | 8.334 | 8.973 | 10.983 | 12.03 | 9.739 | 9.211 | 12.175 | 9.341 | 11.814 | 7.824 | 7.855 | 5.248 | 9.503 | 7.303 | 5.714 | 5.28 | 7.668 | 5.574 | 17.829 | 5.789 | 9.108 | 1.092 | 1.887 | 0 | 4.235 | 0 | 0 | 0 | 3.923 | 0 | 3.013 | 0 | 0 | 0 | 3.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -8.076 | 29.256 | -54.241 | 70.79 | -5.252 | 27.754 | -47.496 | 73.187 | -8.663 | 26.333 | -45.425 | 68.305 | -14.542 | 29.762 | -47.891 | 26.277 | -9.034 | 25.788 | -49.023 | 30.582 | -8.377 | 31.939 | -54.885 | 31.694 | -13.174 | 33.654 | -25.196 | 21.819 | -3.024 | 20.632 | -25.066 | 16.521 | -11.328 | 19.989 | -28.561 | 20.756 | -12.207 | 19.013 | -30.736 | 17.266 | -12.478 | 22.504 | -28.505 | 17.466 | -6.836 | 21.141 | -20.736 | 20.219 | 20.386 | 18.071 | -31.193 | 16.505 | 14.997 | 22.296 | -22.483 | 14.344 | 13.923 | 16.619 | 19.708 | 12.101 | 11.997 | 13.414 | 12.456 | 8.648 | 8.329 | 11.819 | 16.37 | 7.493 | 11.403 | 6.486 | 85.009 | 8.41 | 8.641 | 7.361 | 9.665 | 5.813 | 9.002 | 7.726 | 10.626 | 6.634 | 7.86 | 6.519 | -4.565 | 12.493 | 4.996 | 4.147 | 6.284 | 6.158 | 16.677 | 3.758 |
Verkoop- en marketingkosten
| 0 | 6.16 | 8.888 | 7.566 | 7.019 | 5.984 | 5.795 | 10.642 | 6.283 | 8.333 | 10.845 | -0.272 | 11.982 | 11.808 | 14.448 | 16.713 | 11.313 | 9.755 | 8.686 | 19.236 | 19.69 | 10.496 | 10.089 | 8.875 | 20.007 | 14.775 | 11 | 11.58 | 9.839 | 10.497 | 8.346 | 13.528 | 8.241 | 2.896 | 9.72 | 15.281 | 5.209 | 5.942 | 5.219 | 7.878 | 6.792 | 5.423 | 8.542 | 7.125 | 6.963 | 8.062 | 7.579 | 7.615 | 4.846 | 5.754 | 6.729 | 6.164 | 4.544 | 5.811 | 5.162 | 5.699 | 3.742 | 4.954 | 5.486 | 7.346 | 6.103 | 3.688 | 3.449 | 4.756 | 3.434 | 3.285 | 5.104 | 4.514 | 3.551 | 3.077 | 3.409 | 4.878 | 2.936 | 3.682 | 2.709 | 3.34 | 2.939 | 3.711 | 4.712 | 4.427 | 2.971 | 2.338 | 3.116 | 0.549 | 4.651 | 1.966 | 1.655 | 1.876 | 1.536 | 1.194 | 1.432 |
Verkoop-, algemene en administratieve kosten
| 52.094 | -1.916 | 38.144 | -46.675 | 77.809 | 0.732 | 33.549 | -36.854 | 79.469 | -0.33 | 37.179 | -45.696 | 80.287 | -2.733 | 44.209 | -31.177 | 37.589 | 0.721 | 34.474 | -29.787 | 50.271 | 2.12 | 42.028 | -46.01 | 51.701 | 1.602 | 44.654 | -13.615 | 31.658 | 7.473 | 28.977 | -11.537 | 24.762 | -8.432 | 29.709 | -13.28 | 25.965 | -6.264 | 24.233 | -22.858 | 24.058 | -7.055 | 31.046 | -21.379 | 24.429 | 1.226 | 28.721 | -13.121 | 25.065 | 26.14 | 24.8 | -25.028 | 21.049 | 20.809 | 27.458 | -16.784 | 18.086 | 18.877 | 22.105 | 27.053 | 18.204 | 15.686 | 16.864 | 17.212 | 12.082 | 11.613 | 16.923 | 20.884 | 11.045 | 14.48 | 9.895 | 89.887 | 11.346 | 12.323 | 10.07 | 13.004 | 8.752 | 12.713 | 12.438 | 15.052 | 9.606 | 10.198 | 9.636 | -4.016 | 17.144 | 6.962 | 5.802 | 8.159 | 7.694 | 17.871 | 5.19 |
Overige kosten
| -0.554 | -0.061 | 0.095 | -0.21 | -0.653 | 0.178 | 0.532 | 92.409 | -42.717 | 39.518 | 1.407 | -7.439 | -2.455 | -0.269 | 0.053 | -10.517 | 1.693 | 6.024 | -0.445 | -1.516 | 0.29 | 1.88 | 0.353 | 0.911 | -0.074 | 0.02 | -0.03 | -1.938 | 0.199 | 0.562 | 0.189 | -0.159 | 0.578 | 0.578 | 0.722 | 1.804 | 1.077 | 3.346 | 0.082 | -11.963 | 0.292 | 0.235 | 0.391 | 11.708 | 2.289 | 3.342 | -0.076 | 0.49 | 0.022 | 0.581 | 0.112 | 8.934 | 0.099 | -0.041 | -0.004 | 0.489 | -0.22 | -0.112 | 0.002 | 0.144 | 0.153 | 0.008 | 0.081 | -1.149 | -0.344 | -0.765 | 0.395 | 1.506 | -0.177 | 0.05 | 0.057 | -32.703 | 0.629 | 0.462 | 1.455 | 2.1 | 0.353 | 2.4 | 0.678 | -0.236 | -0.074 | 1.25 | 0.749 | 2.555 | 1.365 | 0.639 | 0.334 | 5.525 | 1.539 | 0.929 | 0.929 |
Bedrijfskosten
| 62.055 | 44.809 | 44.536 | 34.655 | 48.183 | 49.96 | 43.98 | 63.889 | 45.726 | 50.17 | 50.615 | 45.389 | 42.811 | 59.523 | 54.079 | 54.791 | 46.172 | 42.34 | 40.934 | 78.978 | 60.487 | 46.278 | 50.564 | 60.559 | 59.977 | 56.582 | 47.293 | 50.252 | 34.455 | 35.324 | 32.378 | 53.309 | 40.42 | 20.595 | 30.461 | 40.417 | 27.13 | 23.484 | 25.249 | 40.047 | 25.467 | 27.393 | 32.159 | 40.907 | 25.115 | 30.575 | 29.547 | 32.633 | 26.077 | 27.27 | 25.369 | 25.543 | 21.775 | 22.28 | 28.127 | 21.867 | 18.555 | 20.385 | 22.722 | 30.737 | 18.899 | 16.854 | 17.538 | 26.367 | 12.611 | 11.991 | 17.573 | 21.209 | 11.711 | 14.824 | 10.398 | 90.806 | 11.695 | 12.069 | 10.517 | 13.759 | 9.36 | 13.087 | 13.192 | 16.62 | 9.348 | 10.512 | 9.889 | -3.035 | 17.849 | 7.745 | 6.13 | 8.786 | 7.819 | 18.402 | 6.584 |
Bedrijfsresultaat
| 24.976 | 44.929 | 28.938 | 3.045 | 1.2 | 29.514 | 20.356 | 9.288 | 15.303 | 38.942 | 30.618 | 32.436 | 2.121 | 20.661 | 2.059 | 31.63 | 0.654 | 8.824 | 3.561 | 8.076 | 41.557 | 1.884 | 5.28 | 7.023 | 4.459 | 18.493 | 17.894 | 30.02 | 7.175 | 9.734 | 15.989 | 33.827 | 12.079 | 13.112 | 14.754 | 4.942 | 3.346 | 19.624 | 16.166 | 48.662 | 21.842 | 24.205 | 29.35 | 12.378 | 30.783 | 29.083 | 22.548 | 53.555 | 29.305 | 22.817 | 16.05 | 36.014 | 19.44 | 19.913 | 12.575 | 32.422 | 7.805 | 18.2 | 11.85 | 17.265 | 11.827 | 17.179 | 7.646 | 5.87 | 9.503 | 12.469 | 3.604 | 9.777 | 8.917 | 44.615 | 3.046 | -80.886 | -4.658 | -0.493 | 3.032 | 11.233 | 2.22 | 3.975 | 5.232 | 17.207 | 4.055 | 5.043 | 2.433 | 9.934 | 10.54 | 5.308 | 3.388 | 31.571 | 0.396 | 4.613 | 1.285 |
Bedrijfsresultaat ratio
| 0.07 | 0.123 | 0.088 | 0.009 | 0.004 | 0.099 | 0.071 | 0.026 | 0.049 | 0.119 | 0.104 | 0.078 | 0.007 | 0.064 | 0.008 | 0.116 | 0.003 | 0.036 | 0.02 | 0.036 | 0.143 | 0.011 | 0.024 | 0.023 | 0.02 | 0.074 | 0.094 | 0.115 | 0.048 | 0.053 | 0.088 | 0.091 | 0.036 | 0.114 | 0.089 | 0.035 | 0.026 | 0.135 | 0.141 | 0.391 | 0.147 | 0.171 | 0.167 | 0.081 | 0.223 | 0.158 | 0.138 | 0.33 | 0.186 | 0.165 | 0.141 | 0.273 | 0.12 | 0.156 | 0.106 | 0.224 | 0.095 | 0.149 | 0.104 | 0.088 | 0.105 | 0.162 | 0.08 | 0.023 | 0.1 | 0.13 | 0.038 | 0.114 | 0.104 | 0.396 | 0.063 | -0.772 | -0.073 | -0.008 | 0.056 | 0.147 | 0.032 | 0.052 | 0.065 | 0.135 | 0.054 | 0.071 | 0.046 | 0.489 | 0.097 | 0.078 | 0.068 | 0.24 | 0.009 | 0.065 | 0.025 |
Totaal overige inkomsten en kosten netto
| -24.272 | -0.061 | 0.095 | -0.03 | -0.653 | 0.178 | 0.159 | -0.775 | -3.937 | 1.341 | -21.438 | -7.439 | -32.662 | -11.113 | -13.937 | -33.079 | -11.82 | -3.968 | -12.51 | 0.345 | -11.999 | -8.626 | -9.981 | -21.773 | -10.325 | -2.365 | -4.138 | -6.667 | -3.503 | -0.531 | 1.018 | -6.97 | -3.31 | -0.105 | 0.196 | 6.076 | -5.788 | 6.431 | -2.569 | 39.905 | -0.942 | 4.534 | -2.578 | 12.375 | 9.921 | -1.333 | -3.239 | 34.093 | -4.217 | 4.031 | 0.337 | 2.853 | -3.387 | 0.533 | -2.368 | -1.69 | -1.561 | 1.4 | -2.448 | -4.317 | -1.956 | -1.995 | -4.415 | -17.833 | -4.602 | -3.654 | -4.254 | -1.383 | -5.611 | 33.229 | -1.889 | -33.695 | -1.825 | -2.865 | -2.353 | 9.286 | -2.882 | -1.912 | -2.783 | 11.78 | -2.86 | -3.984 | -2.737 | 16.898 | -4.816 | -1.627 | -3.287 | -3.386 | -3.399 | -0.916 | -1.889 |
Inkomen voor belasting
| 0.704 | 44.868 | 29.033 | 3.016 | 0.547 | 29.692 | 20.515 | 8.513 | 11.366 | 40.283 | 9.18 | 24.997 | -0.334 | 20.392 | 2.113 | 21.113 | 2.347 | 14.848 | 3.115 | 6.56 | 41.847 | 3.764 | 5.633 | 7.934 | 4.385 | 18.513 | 17.864 | 30.396 | 7.253 | 8.992 | 16.177 | 33.164 | 12.584 | 13.642 | 15.475 | 6.744 | 4.423 | 22.878 | 16.248 | 36.264 | 22.133 | 24.44 | 29.741 | 23.657 | 33.072 | 29.119 | 22.472 | 53.929 | 29.277 | 23.192 | 16.162 | 44.948 | 19.539 | 19.871 | 12.571 | 32.942 | 7.585 | 18.089 | 11.852 | 17.36 | 11.96 | 17.187 | 7.728 | 4.721 | 9.159 | 11.704 | 3.999 | 11.283 | 8.74 | 44.665 | 3.103 | -111.706 | -4.328 | -0.559 | 3.403 | 10.508 | 2.314 | 4.694 | 5.433 | 16.331 | 3.792 | 4.486 | 2.269 | 10.167 | 10.301 | 5.383 | 3.232 | 30.074 | 0.479 | 4.868 | 1.716 |
Inkomen voor belasting ratio
| 0.002 | 0.123 | 0.088 | 0.009 | 0.002 | 0.1 | 0.071 | 0.024 | 0.036 | 0.123 | 0.031 | 0.06 | -0.001 | 0.063 | 0.009 | 0.077 | 0.01 | 0.06 | 0.018 | 0.029 | 0.144 | 0.021 | 0.026 | 0.026 | 0.019 | 0.074 | 0.093 | 0.117 | 0.049 | 0.049 | 0.089 | 0.089 | 0.037 | 0.118 | 0.093 | 0.048 | 0.035 | 0.157 | 0.141 | 0.292 | 0.149 | 0.173 | 0.17 | 0.155 | 0.239 | 0.159 | 0.138 | 0.332 | 0.185 | 0.167 | 0.142 | 0.341 | 0.12 | 0.156 | 0.106 | 0.227 | 0.092 | 0.148 | 0.104 | 0.088 | 0.106 | 0.162 | 0.081 | 0.019 | 0.097 | 0.122 | 0.042 | 0.132 | 0.102 | 0.397 | 0.064 | -1.066 | -0.067 | -0.009 | 0.063 | 0.137 | 0.034 | 0.062 | 0.068 | 0.128 | 0.05 | 0.063 | 0.043 | 0.5 | 0.094 | 0.079 | 0.064 | 0.229 | 0.011 | 0.069 | 0.033 |
Belastingkosten
| 2.334 | 5.501 | 1.685 | 4.295 | 1.246 | 0.953 | 0.774 | 1.364 | 1.477 | 2.086 | 2.174 | 4.199 | 2.209 | 5.586 | 0.929 | 8.117 | 3.259 | 3.999 | 1.894 | 5.82 | 10.03 | 4.838 | 3.909 | 10.141 | 3.555 | 5.653 | 5.674 | 6.175 | 1.929 | 2.714 | 1.425 | 14.576 | 0.346 | 0.82 | 1.558 | 0.081 | 0.747 | 1.181 | 0.856 | 8.436 | 0.062 | 1.017 | 3.145 | 0.452 | 3.28 | 3.817 | 2.292 | 10.158 | 0.98 | 2.086 | 0.81 | 7.445 | 1.623 | 1.206 | 0.65 | 4.483 | 0.074 | 1.663 | 1.1 | 1.482 | 1.397 | 0.417 | 0.85 | 1.837 | 1.473 | 1.887 | 0.994 | 3.65 | 1.055 | 1.623 | 0.094 | -1.201 | 0.582 | 0.238 | 0.751 | -0.728 | 0.453 | 1.46 | 1.563 | 0.969 | 0.644 | 0.574 | 0.608 | 2.115 | 2.467 | 0.891 | 0.641 | 3.288 | 0.085 | 0.486 | 0.326 |
Nettowinst
| -4.256 | 37.002 | 26.162 | -2.432 | -3.707 | 26.735 | 19.164 | 7.476 | 10.78 | 37.916 | 6.501 | 19.518 | -3.129 | 13.954 | 0.89 | 14.443 | -2.749 | 10.794 | 1.462 | 0.064 | 28.413 | -4.495 | 1.581 | -2.662 | 0.396 | 12.452 | 12.158 | 19.92 | -2.868 | 3.633 | 6.487 | 13.392 | 8.088 | 7.16 | 6.287 | 0.038 | -1.93 | 14.61 | 7.082 | 24.596 | 13.999 | 16.252 | 16.745 | 17.469 | 23.077 | 19.841 | 12.09 | 38.445 | 21.639 | 14.454 | 8.332 | 31.178 | 13.783 | 14.334 | 8.16 | 22.495 | 4.427 | 12.668 | 7.74 | 14.741 | 9.574 | 14.012 | 5.381 | -1.142 | 6.697 | 9.794 | 3.639 | 5.575 | 7.421 | 41.753 | 2.997 | -105.089 | -3.938 | -0.54 | 2.85 | 11.335 | 1.249 | 3.119 | 4.38 | 15.57 | 3.113 | 3.06 | 2.066 | 12.695 | 8.036 | 4.458 | 3.281 | 20.236 | 1.074 | 4.566 | 1.292 |
Nettowinstmarge
| -0.012 | 0.101 | 0.079 | -0.007 | -0.012 | 0.09 | 0.066 | 0.021 | 0.035 | 0.116 | 0.022 | 0.047 | -0.01 | 0.043 | 0.004 | 0.053 | -0.012 | 0.044 | 0.008 | 0 | 0.098 | -0.025 | 0.007 | -0.009 | 0.002 | 0.05 | 0.064 | 0.077 | -0.019 | 0.02 | 0.036 | 0.036 | 0.024 | 0.062 | 0.038 | 0 | -0.015 | 0.101 | 0.062 | 0.198 | 0.095 | 0.115 | 0.096 | 0.115 | 0.167 | 0.108 | 0.074 | 0.237 | 0.137 | 0.104 | 0.073 | 0.236 | 0.085 | 0.112 | 0.069 | 0.155 | 0.054 | 0.104 | 0.068 | 0.075 | 0.085 | 0.132 | 0.056 | -0.005 | 0.071 | 0.102 | 0.038 | 0.065 | 0.087 | 0.371 | 0.062 | -1.003 | -0.061 | -0.009 | 0.052 | 0.148 | 0.018 | 0.041 | 0.054 | 0.122 | 0.041 | 0.043 | 0.039 | 0.625 | 0.074 | 0.066 | 0.065 | 0.154 | 0.025 | 0.065 | 0.025 |
WPA (Winst Per Aandeel)
| -0.006 | 0.048 | 0.034 | -0.003 | -0.005 | 0.035 | 0.025 | 0.01 | 0.014 | 0.05 | 0.009 | 0.025 | -0.004 | 0.019 | 0.001 | 0.019 | -0.004 | 0.014 | 0.002 | 0 | 0.037 | -0.006 | 0.002 | -0.004 | 0.001 | 0.016 | 0.024 | 0.03 | -0.006 | 0.005 | 0.01 | 0.02 | 0.012 | 0.011 | 0.009 | 0 | -0.003 | 0.022 | 0.011 | 0.037 | 0.021 | 0.024 | 0.025 | 0.026 | 0.034 | 0.03 | 0.018 | 0.057 | 0.032 | 0.022 | 0.012 | 0.047 | 0.021 | 0.021 | 0.012 | 0.034 | 0.008 | 0.019 | 0.012 | 0.022 | 0.014 | 0.02 | 0.008 | -0.002 | 0.01 | 0.016 | 0.006 | 0.008 | 0.012 | 0.07 | 0.005 | -0.18 | -0.006 | -0.001 | 0.005 | 0.019 | 0.002 | 0.005 | 0.005 | 0.026 | 0.004 | 0.005 | 0.002 | 0.021 | 0.009 | 0.008 | 0.005 | 0.034 | 0.002 | 0.008 | 0.002 |
Verwaterde WPA
| -0.006 | 0.048 | 0.034 | -0.003 | -0.005 | 0.035 | 0.025 | 0.01 | 0.014 | 0.05 | 0.009 | 0.025 | -0.004 | 0.019 | 0.001 | 0.019 | -0.004 | 0.014 | 0.002 | 0 | 0.037 | -0.006 | 0.002 | -0.003 | 0.001 | 0.016 | 0.024 | 0.03 | -0.006 | 0.005 | 0.01 | 0.02 | 0.012 | 0.011 | 0.009 | 0 | -0.003 | 0.022 | 0.011 | 0.037 | 0.021 | 0.024 | 0.025 | 0.026 | 0.034 | 0.03 | 0.018 | 0.057 | 0.032 | 0.022 | 0.012 | 0.047 | 0.021 | 0.021 | 0.012 | 0.034 | 0.008 | 0.019 | 0.012 | 0.022 | 0.014 | 0.02 | 0.008 | -0.002 | 0.01 | 0.016 | 0.006 | 0.008 | 0.012 | 0.07 | 0.005 | -0.18 | -0.006 | -0.001 | 0.005 | 0.019 | 0.002 | 0.005 | 0.005 | 0.026 | 0.004 | 0.005 | 0.002 | 0.021 | 0.009 | 0.008 | 0.005 | 0.034 | 0.002 | 0.008 | 0.002 |
EBITDA
| 25.829 | 64.591 | 46.203 | 42.736 | 23.741 | 45.335 | 38.157 | 23.268 | 32.6 | 49.505 | 41.637 | 37.065 | 35.193 | 31.345 | 14.378 | 47.859 | 15.579 | 29.244 | 13.771 | 8.54 | 54.714 | 17.331 | 15.967 | 31.29 | 14.813 | 26.641 | 21.665 | 44.642 | 11.478 | 17.579 | 12.43 | 46.569 | 19.214 | 20.303 | 15.364 | 6.288 | 12.985 | 28.095 | 18.916 | 47.52 | 22.167 | 22.851 | 33.119 | 31.623 | 22.873 | 32.233 | 25.652 | 54.104 | 35.256 | 21.389 | 12.485 | 52.47 | 25.157 | 19.583 | 15.739 | 38.293 | 8.985 | 14.109 | 14.551 | 23.636 | 14.148 | 18.179 | 13.211 | 35.329 | 12.307 | 14.389 | 9.383 | 14.166 | 15.166 | 47.768 | 4.992 | -92.738 | 2.516 | 9.377 | 9.303 | 18.714 | 11.121 | 13.429 | 14.261 | 28.39 | 11.926 | 14.827 | 9.704 | 14.706 | 28.785 | 13.167 | 9.679 | 43.1 | -2.979 | 10.512 | 3.108 |
EBITDA ratio
| 0.072 | 0.177 | 0.14 | 0.127 | 0.075 | 0.152 | 0.132 | 0.065 | 0.105 | 0.151 | 0.141 | 0.089 | 0.117 | 0.096 | 0.059 | 0.175 | 0.068 | 0.118 | 0.078 | 0.038 | 0.188 | 0.097 | 0.074 | 0.102 | 0.065 | 0.107 | 0.113 | 0.172 | 0.077 | 0.096 | 0.068 | 0.125 | 0.057 | 0.176 | 0.092 | 0.045 | 0.102 | 0.193 | 0.165 | 0.382 | 0.15 | 0.161 | 0.189 | 0.207 | 0.165 | 0.176 | 0.157 | 0.333 | 0.223 | 0.154 | 0.109 | 0.398 | 0.155 | 0.154 | 0.132 | 0.264 | 0.109 | 0.116 | 0.127 | 0.12 | 0.125 | 0.172 | 0.138 | 0.141 | 0.13 | 0.15 | 0.098 | 0.165 | 0.177 | 0.424 | 0.104 | -0.885 | 0.039 | 0.156 | 0.171 | 0.245 | 0.161 | 0.177 | 0.177 | 0.223 | 0.158 | 0.208 | 0.185 | 0.724 | 0.264 | 0.194 | 0.193 | 0.328 | -0.068 | 0.149 | 0.06 |