
Samsung Fire & Marine Insurance Co., Ltd.
KRX:000810.KS
432500 (KRW) • At close July 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,107,104.186 | 858,714.013 | 1,519,118.625 | 1,733,734.342 | 2,075,613.981 | 1,874,997.33 | 2,101,061.548 | 1,766,871.732 | 1,485,368.257 | 1,723,679.926 | 1,980,684.082 | 1,450,558.651 | 1,192,286.833 | 1,233,512.038 | 494,714.812 | 409,382.098 | 702,651.406 | 617,954.248 | 358,452.103 | 32 | 154,514 | 218,085 |
Kortetermijnbeleggingen
| 48,483,929.544 | 48,084,539.02 | 39,997,438.135 | 46,901,621.246 | 47,620,855.018 | 44,795,803.383 | 40,831,038.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 51,591,033.729 | 49,825,715.033 | 41,516,556.76 | 48,635,355.587 | 49,696,468.998 | 46,670,800.713 | 42,932,099.743 | 1,766,871.732 | 1,485,368.257 | 1,723,679.926 | 1,980,684.082 | 1,450,558.651 | 1,192,286.833 | 1,233,512.038 | 494,714.812 | 409,382.098 | 702,651.406 | 617,954.248 | 358,452.103 | 0 | 0 | 0 |
Nettovorderingen
| 805,251.525 | 722,955.66 | 682,201.337 | 1,304,192.312 | 1,253,419.332 | 1,222,483 | 1,223,783 | 1,104,252 | 856,859 | 1,003,621 | 1,098,529 | 1,048,557 | 1,047,704 | 912,524.629 | 878,797.636 | 767,894.228 | 628,081.576 | 629,279.909 | 605,706.2 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 134,543.823 | 87,446.133 | 90,472.41 | 170,084.658 | 146,621.355 | 92,170.188 | 127,434.887 | 74,809.93 | 0 | 214,571 | 102,899 | 66,771 | 41,560 | 68,436 | 30,290.088 | 20,760.751 | 17,099.449 | -255,112.362 | 18,860.013 | 0 | 339,499 | 424,846 |
Totaal vlottende activa
| 52,530,829.077 | 50,636,116.826 | 42,289,230.507 | 50,109,632.557 | 51,096,509.685 | 47,985,453.901 | 44,283,317.63 | 2,945,933.662 | 2,643,377.257 | 2,941,871.926 | 3,182,112.082 | 2,565,886.651 | 2,287,605.833 | 2,214,472.667 | 1,403,802.536 | 1,198,037.077 | 1,361,058.935 | 1,270,722.931 | 983,018.316 | 0 | 339,499 | 424,846 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 1,470,130.76 | 767,341.447 | 771,143.985 | 791,132.419 | 695,079.466 | 703,611.263 | 623,934.808 | 613,215.859 | 753,906.31 | 930,266.933 | 923,760.48 | 920,243.999 | 877,313.848 | 840,080.768 | 1,150,002.836 | 1,142,522.458 | 1,143,429.766 | 1,094,392.907 | 1,027,889.678 | 990,007 | 947,914 | 924,073 |
Goodwill
| 0 | -182,976.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 53.333 | 133.333 | 213.333 | 293 | 373 | 0 |
Immateriële activa
| 247,033.329 | 265,280.989 | 246,635.35 | 224,304.003 | 322,407.065 | 441,887.606 | 503,626.385 | 574,527.403 | 140,704.668 | 163,547.216 | 172,382.326 | 170,357.541 | 168,399.132 | 147,520.957 | 73,391.007 | 74,677.319 | 82,441.459 | 78,307.697 | 79,941.63 | 53,592 | 51,581 | 51,902 |
Goodwill en immateriële activa
| 247,033.329 | 82,304 | 246,635.35 | 224,304.003 | 322,407.065 | 441,887.606 | 503,626.385 | 574,527.403 | 140,704.668 | 163,547.216 | 172,382.326 | 170,357.541 | 168,399.132 | 147,520.957 | 73,391.008 | 74,677.32 | 82,494.792 | 78,441.03 | 80,154.963 | 53,885 | 51,954 | 51,902 |
Langetermijnbeleggingen
| 50,968,880.036 | 50,540,185.768 | 41,281,397.811 | 47,388,648.254 | 48,257,033.284 | 45,250,528.051 | 41,135,295.058 | 40,432,771.998 | 37,736,485.574 | 35,774,621.851 | 33,029,058.136 | 28,657,211.88 | 27,194,918.663 | 21,428,493.468 | 18,538,886.104 | 15,717,504.869 | 13,274,669.817 | 11,885,388.664 | 10,797,870.363 | 0 | 0 | 2,582,868 |
Belastingvorderingen
| 18,659.649 | 182,976.989 | 6,181.81 | 40,523.724 | 35,758.375 | 25,258.358 | 26,983.138 | 26,460.457 | 6,216.658 | 4,913.811 | 3,473.913 | 5,369.435 | 4,590.502 | 2,929.324 | 60.851 | 44.083 | 246.845 | 119.82 | 37.083 | 0 | 147 | 147 |
Overige niet-vlottende activa
| -18,001,198.937 | 33,446,175.785 | -3,798,579.028 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 17,122,914.687 | -1,231,500.073 | -1,470,193.851 | -178,292.552 | 0 | 0 | 0 | 0 | -1,043,892 | -1,000,015 | 8,807,583 |
Totaal niet-vlottende activa
| 34,703,504.837 | 85,018,983.989 | 38,506,779.928 | 48,444,608.4 | 49,310,278.19 | 46,421,285.278 | 42,289,839.389 | 41,646,975.717 | 38,637,313.209 | 36,873,349.81 | 34,128,674.855 | 46,876,097.542 | 27,013,722.072 | 20,948,830.666 | 19,584,048.247 | 16,934,748.73 | 14,500,841.22 | 13,058,342.421 | 11,905,952.087 | 0 | 0 | 12,366,573 |
Totaal activa
| 87,234,333.914 | 85,019,029.989 | 80,796,010.435 | 94,934,011.11 | 92,596,378.892 | 85,172,172.094 | 79,416,391.897 | 75,907,657.356 | 68,217,504.527 | 63,233,595.702 | 58,183,557.114 | 49,441,984.193 | 46,148,595.536 | 39,140,751.404 | 31,667,167.425 | 26,712,048.209 | 23,143,394.211 | 20,770,905.244 | 18,533,557.448 | 16,380,820 | 14,485,290 | 12,791,419 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 0 | 0 | 807,972 | 735,515 | 522,320 | 431,185 | 426,641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 66,264 | 0 | 30,000 | 380 | 0 | 0 | 60,000 | 0 | 0 | 0 | 0 | 730 | 366 | 610.2 | 1,348 | 636 | 507 | 0 | 0 |
Belastingschulden
| 282,975.829 | 31,522.396 | 290,082.695 | 204,427.132 | 142,506.401 | 19,847.504 | 108,354.162 | 16,382.155 | 145,676.518 | 81,109.452 | 125,224.443 | 56,300.379 | 83,578.731 | 43,474.284 | 75,537.128 | 40,595.721 | 185,145.826 | 88,324.953 | 55,331.117 | 38,875 | 48,218 | 173 |
Uitgestelde opbrengsten
| 0 | 50,148 | 63,518 | 49,302 | 62,782 | 52,838 | 47,524 | 66,702 | 6,251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,058,955 | 1,831,200.488 | -349,781.695 | -319,993.132 | -205,288.401 | -102,685.504 | -156,258.162 | 50,408,891.247 | 46,721,129.084 | -141,109.452 | -125,224.443 | -56,300.379 | -83,578.731 | -43,474.284 | -76,267.128 | -40,961.721 | -185,756.026 | -89,672.953 | -55,967.117 | -39,382 | -48,218 | -173 |
Totaal kortlopende verplichtingen
| 1,341,930.829 | 1,912,870.884 | 811,791 | 735,515 | 522,320 | 431,185 | 426,641 | 50,491,975.402 | 46,873,056.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 417,657.044 | 149,108.4 | 171,528.641 | 0 | 0 | 30,000 | 380 | 0 | 0 | 60,000 | 1,768 | 2,100 | 4,373 | 189,895 | 26,300 | 36,700 | 25,500 | 1,347.6 | 100 | 13,100 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 80,573 | 0 | 63,518 | 49,302 | 62,782 | 52,838 | 61,429 | 66,702 | 184,013 | 55,680 | 56,380 | 49,206 | 33,453 | 34,300 | 26,870.224 | 26,712.499 | 24,421.529 | 15,272.24 | 15,721.529 | 84,093 | 64,477 | 62,671 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,210,904.493 | 0 | 743,132.369 | 2,735,203.404 | 3,273,809.715 | 2,673,919.06 | 2,010,977.161 | 2,014,792.727 | 1,594,781.418 | 1,535,531.983 | 1,437,143.893 | 1,098,860.499 | 1,460,038.82 | 1,141,255.8 | 590,627.997 | 518,762.542 | 285,086.134 | 402,956.355 | 375,820.139 | 400,646 | 43,596 | 42,132 |
Overige niet-vlottende verplichtingen
| -2,709,134.537 | 67,738,188.912 | -166,388.01 | 0 | 0 | 0 | -1,646,145.161 | 61,898,167.209 | 55,430,477.742 | 51,497,133.006 | 47,149,461.044 | 40,403,303.014 | 34,721,743.294 | 28,815,422.756 | 24,351,920.943 | 20,606,769.729 | 18,619,300.182 | 16,501,350.476 | 14,933,383.36 | -497,839 | -108,073 | -104,803 |
Totaal niet-vlottende verplichtingen
| 0 | 67,887,297.312 | 811,791 | 2,784,505.404 | 3,336,591.715 | 2,756,757.06 | 426,641 | 63,979,661.936 | 57,209,272.16 | 53,148,344.989 | 48,644,752.937 | 41,553,469.513 | 36,219,608.114 | 30,180,873.556 | 24,995,719.164 | 21,188,944.77 | 18,954,307.845 | 16,920,926.671 | 15,325,025.028 | 0 | 0 | 0 |
Totaal passiva
| 71,667,277.795 | 68,874,631.708 | 77,182,706.513 | 79,441,679.33 | 76,313,844.152 | 70,850,736.656 | 67,033,343.989 | 63,979,661.936 | 57,209,272.16 | 53,148,344.989 | 48,644,752.937 | 41,553,469.513 | 37,179,562.326 | 31,398,048.996 | 25,847,817.423 | 21,758,064.02 | 19,268,955.311 | 17,350,442.462 | 15,325,025.028 | 13,397,313 | 11,606,160 | 10,015,130 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 1,671 | 0 | 1,671 | 1,671 | 1,671 | 1,671 | 1,671 | 1,671 | 1,671 | 1,671 | 1,671 | 1,671 | 1,671 | 1,671 | 1,671 | 1,671 | 1,671 | 1,671 | 1,671 | 0 | 1,671 | 1,671 |
Gewone aandelen
| 24,802.419 | 24,802.419 | 24,802.419 | 24,802.419 | 24,802.419 | 24,802.419 | 24,802.419 | 24,802.419 | 24,802.419 | 24,802.419 | 24,802.419 | 24,802.419 | 24,802.419 | 24,802.419 | 24,802.419 | 24,802.419 | 24,802.419 | 24,802.419 | 24,802.419 | 26,473 | 24,802 | 24,802 |
Ingehouden winsten
| 13,670,369.711 | 2,161,552 | 11,039,553.801 | 10,270,693.212 | 9,521,647.377 | 9,127,703.61 | 8,989,727.187 | 8,343,503.928 | 7,550,453.448 | 6,914,340.671 | 6,304,886.743 | 5,586,986.658 | 5,207,715.019 | 4,611,015 | 3,167,358.063 | 2,642,188.034 | 2,257,171.224 | 1,797,791.854 | 1,656,099.181 | 1,098,156 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 4,476,647.338 | 2,091,663.663 | 5,837,928.889 | 7,380,921.607 | 5,813,763.01 | 4,015,895.149 | 4,289,334.372 | 4,081,923.889 | 3,661,956.818 | 0 | 2,293,211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,367,245 | 1,454,463 | 2,076,005 |
Overige totale aandeelhoudersvermogen
| 1,870,212.99 | 9,451,210.027 | -544,270.65 | -668,086.65 | -671,428.65 | -668,086.65 | -636,393.777 | -668,086.65 | -669,757.65 | -534,306.65 | 3,193,990.521 | -39,150.918 | 3,675,916.129 | 3,085,441.11 | 2,611,174.906 | 2,271,666.573 | 1,579,326.19 | 1,591,305.881 | 1,521,199.61 | 491,633 | 1,397,213 | 672,806 |
Totaal eigen vermogen van aandeelhouders
| 15,567,056.12 | 16,114,211.783 | 12,495,527.785 | 15,467,008.87 | 16,260,955.753 | 14,299,853.39 | 12,364,009.104 | 11,991,225.069 | 10,990,764.106 | 10,070,135.258 | 9,525,350.683 | 7,867,520.626 | 8,945,799.353 | 7,722,929.528 | 5,805,006.388 | 4,940,328.026 | 3,862,970.833 | 3,415,571.154 | 3,203,772.21 | 2,983,507 | 2,878,149 | 2,775,284 |
Totaal eigen vermogen
| 15,602,214.746 | 16,144,398.281 | 12,495,527.785 | 15,492,331.781 | 16,282,534.74 | 14,321,435.438 | 12,383,047.908 | 12,008,278.815 | 11,008,232.367 | 10,085,250.714 | 9,538,804.177 | 7,888,514.679 | 8,969,033.21 | 7,742,702.408 | 5,819,350.002 | 4,953,984.189 | 3,874,438.9 | 3,420,462.782 | 3,208,532.42 | 2,983,507 | 2,879,130 | 2,776,289 |
Totaal passiva en aandeelhoudersvermogen
| 87,234,333.914 | 85,019,029.989 | 80,768,065.505 | 94,934,011.11 | 92,596,378.892 | 85,172,172.094 | 79,416,391.897 | 75,907,657.356 | 68,217,504.527 | 63,233,595.702 | 58,183,557.114 | 49,441,984.193 | 46,148,595.536 | 39,140,751.404 | 31,667,167.425 | 26,712,048.209 | 23,143,394.211 | 20,770,905.244 | 18,533,557.448 | 16,380,820 | 14,485,290 | 12,791,419 |