Tieling Newcity Investment Holding (Group) Limited
SZSE:000809.SZ
3.3 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -25.232 | -25.628 | -27.57 | -22.006 | -27.264 | -26.084 | -12.67 | 77.421 | -11.634 | -5.29 | -32.398 | -65.638 | -22.172 | -24.488 | -29.298 | 8.598 | -21.279 | -18.43 | -29.11 | -34.422 | -5.039 | -17.149 | -28.598 | 85.237 | 5.761 | -24.247 | 29.908 | 64.594 | 116.54 | -45.745 | -34.282 | -128.19 | -39.779 | -51.257 | -21.245 | -102.906 | -32.065 | -37.39 | -6.979 | 26.977 | -33.163 | 64.313 | -29.355 | 626.328 | -17.438 | 125.486 | -24.959 | 559.688 | 87.074 | 10.385 | -24.509 | 610.596 | -0.673 | -1.676 | -1.199 | 1.448 | 0.551 | 1.685 | -0.766 | 0.813 | -0.873 | -4.348 | -0.525 | 1.409 | 0.403 | 1.439 | 0.06 | 3.732 | 0.686 | 2.544 | -1.06 | 1.81 | 2.155 | 3.127 | 1.535 | 3.633 | 2.609 | 2.574 | 2.246 | 3.623 | 4.037 | 5.275 | 1.012 | 70.655 | -9.53 | -48.19 | -3.109 |
Afschrijvingen & Amortisatie
| 0 | 4.257 | 4.257 | 12.78 | -5.567 | 2.802 | 2.802 | 3.702 | 3.702 | 3.256 | 3.256 | 4.296 | 4.296 | 4.424 | 4.424 | 17.748 | -8.856 | 8.856 | 0 | 18.338 | -9.347 | 9.347 | 0 | 19.225 | -9.697 | 9.697 | 0 | 19.576 | -9.612 | 9.612 | 0 | 21.131 | -10.697 | 10.697 | 0 | 22.121 | -11.181 | 11.181 | 0 | 20.378 | -9.492 | 9.492 | 0 | 17.182 | -8.44 | 8.44 | 0 | 16.495 | -8.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.707 | 1.67 | 1.644 | 1.653 | 1.694 | 1.594 | 1.656 | 1.653 | 1.935 | 1.011 | 0.77 | 1.208 | 10.02 | 5.91 | 1.846 | 5.894 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 14.938 | 0 | -98.241 | -2.773 | 2.773 | 0 | 53.743 | 5.718 | -5.718 | 0 | 19.986 | 25.661 | -25.661 | 0 | 161.323 | 72.646 | -72.646 | 0 | 177.352 | 5.185 | -5.185 | 0 | -70.94 | 74.944 | -74.944 | 0 | 2,989.496 | 81.759 | -81.759 | 0 | -288.918 | 135.542 | -135.542 | 0 | 66.498 | 185.382 | -185.382 | 0 | 595.438 | 612.33 | -612.33 | 0 | -1,039.8 | 333.788 | -333.788 | 0 | -112.966 | 252.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.839 | -1.969 | -1.733 | -7.44 | -0.169 | -5.78 | -0.977 | 2.094 | -3.077 | -5.046 | -1.459 | -4.935 | 4.49 | -0.302 | 12.15 | 2.931 |
Vorderingen
| 0 | 32.425 | 0 | -96.85 | -1.447 | 1.447 | 0 | -5.606 | 2.25 | -2.25 | 0 | 0.725 | 11.153 | -11.153 | 0 | 167.047 | 16.579 | -16.579 | 0 | 240.122 | -11.603 | 11.603 | 0 | -1,351.443 | 1.049 | -1.049 | 0 | 3,065.201 | -23.608 | 23.608 | 0 | 50.885 | -183.27 | 183.27 | 0 | 215.444 | -12.573 | 12.573 | 0 | 2,163.32 | -166.978 | 166.978 | 0 | -630.132 | 45.808 | -45.808 | 0 | -136.72 | 87.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -16.677 | 0 | 0.228 | -1.326 | 1.326 | 0 | 59.349 | 3.468 | -3.468 | 0 | 20.88 | 14.508 | -14.508 | 0 | -4.105 | 56.067 | -56.067 | 0 | -61.151 | 15.979 | -15.979 | 0 | 1,282.121 | 73.086 | -73.086 | 0 | -74.086 | 105.367 | -105.367 | 0 | -338.183 | 318.812 | -318.812 | 0 | -147.326 | 197.955 | -197.955 | 0 | -1,567.882 | 779.308 | -779.308 | 0 | -409.667 | 287.221 | -287.221 | 0 | 23.754 | 164.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.067 | -0.717 | 0 | 0 | -0.125 | 17.939 | 3.181 | 0.447 | -22.25 | -0.655 | -0.662 | -1.236 | -6.644 | 6.163 | -0.783 | 2.406 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -0.809 | 0 | -1.619 | 0.809 | -0.809 | 0 | -1.619 | 0.809 | -0.809 | 0 | -1.619 | 0 | 0 | 0 | -1.619 | 0 | 0 | 0 | -1.619 | 0.809 | -0.809 | 0 | -1.619 | 0.809 | -0.809 | 0 | -1.619 | 0 | 0 | 0 | -1.62 | 0 | 0 | 0 | -1.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.759 | -0.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.906 | -1.252 | 0 | 0 | -0.044 | -23.719 | -4.158 | 1.647 | 19.173 | -4.391 | -0.798 | -3.699 | 11.134 | -6.465 | 12.933 | 0.525 |
Overige Niet-Contante Posten
| -46.397 | -9.706 | 4.22 | 73.152 | 32.3 | 21.266 | -2.802 | -57.445 | -9.421 | 2.463 | 32.398 | 154.188 | 22.172 | 24.488 | 29.298 | -8.598 | 21.279 | 18.43 | 29.11 | 34.422 | 5.039 | 17.149 | 28.598 | -85.237 | -5.761 | 24.247 | -29.908 | -64.594 | -116.54 | 45.745 | 34.282 | 128.19 | 39.779 | 51.257 | 21.245 | 102.906 | 32.065 | 37.39 | 6.979 | -26.977 | 33.163 | -64.313 | 29.355 | -626.328 | 17.438 | -125.486 | 24.959 | -559.688 | -87.074 | -10.385 | 24.509 | -610.596 | 0.673 | 1.676 | 1.199 | -1.448 | -0.551 | -1.685 | 0.766 | -0.813 | 0.873 | 4.348 | 0.525 | -1.409 | -0.403 | -1.439 | -0.06 | -3.732 | -0.686 | -2.544 | 1.06 | -0.876 | 1.814 | 1.718 | 0.607 | -1.265 | 0.367 | 0.979 | 0.802 | 1.037 | 0.898 | 0.502 | 0.299 | -81.219 | 1.898 | 35.322 | 2.258 |
Kasstroom uit Operationele Activiteiten
| -71.629 | -39.591 | -23.349 | -34.315 | -3.304 | 0.757 | -12.67 | 77.421 | -11.634 | -5.29 | -0 | 84.254 | 12.732 | 4.854 | -43.319 | 54.045 | 76.791 | 57.094 | 10.401 | 145.232 | 86.3 | -4.489 | 32.101 | 106.133 | 85.347 | -13.298 | 33.508 | 279.756 | 466.72 | -19.395 | -49.268 | -42.547 | -60.15 | -7.538 | -188.615 | 226.964 | -50.49 | -30.278 | -41.57 | 94.87 | -142.438 | -272.092 | -468.931 | -48.691 | 18.978 | 56.619 | -132.044 | 204.985 | -0.934 | 0 | 0 | 0 | 18.788 | 0 | 0 | 10.768 | 4.552 | 0 | 0 | -19.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.481 | 3.67 | 4.756 | -3.645 | 3.893 | -1.21 | 4.233 | 6.794 | 3.518 | 0.9 | 5.087 | -2.417 | 3.946 | -2.024 | 1.128 | 7.974 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -22.067 | -5.645 | -1.068 | -2.299 | -0.187 | -0.362 | -0.082 | -0.336 | 0 | -0.013 | -0.764 | -0.216 | -0.07 | -0.085 | -1.121 | -0.687 | -0.025 | -0.015 | -0.082 | -0.768 | -0.035 | -0.151 | -0.38 | -0.2 | -0.012 | -0.2 | -5.033 | -0.647 | -0.256 | -0.297 | -0.056 | -1.46 | -0.273 | -1.183 | -0.411 | -0.311 | -0.331 | -1.159 | -0.546 | -0.147 | -20.775 | -1.555 | -3.642 | -3.568 | -5.494 | -0.573 | -2.29 | -0.112 | -1.815 | -1.772 | -2.351 | -97.427 | -0.134 | -0.152 | -0.162 | -1.793 | -3.33 | -0.715 | -1.11 | -8.736 | -0.233 | -1.011 | -1.049 | -23.453 | -0.816 | -0.154 | -0.367 | -8.798 | -4.606 | -10.088 | -0.268 | -0.556 | -1.246 | -0.336 | -0.181 | -2.849 | -4.066 | -0.098 | -0.289 | -4.416 | -8.921 | -31.835 | -0.8 | -0.711 | -1.536 | 0 | -0.196 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 38.652 | 0.006 | 0 | 0 | 0.009 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 800 | 0 | 0 | 0 | -0 | 0.005 | 0 | 38.652 | 0.006 | 0 | 0 | 0.009 | 0.01 | -0.085 | -1.121 | -0.687 | -0.025 | -0.015 | -0.082 | 0.247 | 0.913 | -0.151 | 1.265 | -0.2 | -0.012 | 0.007 | -5.033 | 1.22 | 0.063 | 0.374 | -0.056 | 115.874 | -108.323 | -1.183 | -0.411 | -0.311 | -0.331 | 0.56 | -0.546 | -30 | -20.775 | -1.555 | -3.642 | -0.02 | 0 | 0 | 0.02 | 0.112 | -1.815 | -1.772 | -2.351 | 148 | -0.134 | -0.152 | -0.162 | -1.793 | 0.119 | 1.443 | -1.11 | -8.736 | -0.233 | -1.011 | -1.049 | 0.201 | 0.008 | -0.154 | 0.006 | -0.5 | -4.606 | -10.088 | -0.268 | 0.029 | -1.246 | -4.849 | -0.181 | 3.338 | 9.467 | -2.1 | -0.289 | 3 | -8.921 | -0.5 | -1.5 | 26.402 | 0 | 0.235 | -0.196 |
Kasstroom uit Investeringsactiviteiten
| 777.933 | -5.645 | -1.068 | -2.299 | 599.813 | -0.357 | -0.082 | 38.316 | 0.006 | -0.013 | -0.764 | -0.207 | -0.06 | -0.085 | -1.121 | -0.687 | -0.025 | -0.015 | -0.082 | -0.521 | 0.877 | -0.151 | 0.885 | -0.2 | -0.012 | -0.193 | -5.033 | 0.573 | -0.193 | 0.077 | -0.056 | 114.415 | -108.597 | -1.183 | -0.411 | -0.311 | -0.331 | -0.598 | 29.463 | -30.147 | -20.775 | -1.555 | -3.642 | -3.588 | -5.494 | -0.573 | -2.27 | 0.112 | -1.815 | -1.772 | -2.351 | 50.573 | -0.134 | -0.152 | -0.162 | -1.793 | -3.211 | 0.727 | -1.11 | -8.736 | -0.233 | -1.011 | -1.049 | -23.252 | -0.807 | -0.154 | -0.361 | -9.298 | -4.606 | -10.088 | -0.268 | -0.528 | -26.396 | -5.185 | -0.181 | 0.489 | 5.401 | -2.198 | -0.289 | -1.416 | -8.921 | -32.335 | -2.3 | 25.691 | -1.536 | 0.235 | -0.196 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -290.9 | -5.934 | -21.366 | -23.85 | -251.35 | 7.15 | -1.44 | -100.3 | 19.75 | 10.55 | -19.01 | -25.2 | -25 | 5.2 | 13 | -1 | 20 | -3.9 | 48 | -116.85 | -45.753 | -7.78 | 46.421 | -122.99 | -27.5 | 7.25 | -27 | -185.63 | -458 | 30 | 145.732 | -20 | 25 | -199.25 | 496.25 | 0 | 216.25 | 0 | 0 | 0 | 50 | 100 | 655.943 | 449.193 | 0 | -30 | 28 | -50 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 40 | -15.9 | 0 | -25 | 28 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -1.838 | -3.162 | -2 | -2 | 0 | 0 | 0 | 20 | -19.818 | 0.219 | 5.066 | -2.686 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -8.49 | -10.179 | -31.445 | -5.864 | -25.527 | -7.641 | -30.609 | -22.467 | -27.389 | -7.923 | -33.72 | -8.718 | -29.557 | -9.319 | -33.62 | -28.593 | -46.106 | -26.458 | -50.996 | -27.995 | -47.198 | -27.705 | -64.267 | -19.414 | -55.141 | -18.529 | -57.996 | -19.257 | -53.421 | -19.417 | -131.16 | -16.191 | -47.356 | -13.145 | -105.952 | -73.52 | -30.538 | -30.446 | -112.379 | -33.634 | -26.33 | -23.036 | -37.347 | -37.845 | -13.628 | -28.397 | -22.449 | -34.029 | -23.776 | 0 | 0 | -86.207 | -1.473 | -1.279 | -1.359 | -1.04 | -1.345 | -1.38 | -1.404 | -3.318 | -1.233 | -0.889 | -1.799 | -2.942 | -1.407 | -2.402 | -0.283 | -2.768 | -1.238 | 0 | 0 | -1.12 | -1.292 | -1.273 | -0 | -8.087 | -0.369 | -0.225 | -0.359 | -0.342 | -0.859 | -0.087 | -0.172 | -0.947 | -0.783 | -0.562 | -0.745 |
Overige Financieringsactiviteiten
| 795.942 | -1.555 | -5.348 | -1.555 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 50 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0.107 | 0.107 | 0.072 | 0 | -0.069 | 0.038 | 0.019 | -6.987 | -4.685 | 0 | 0.02 | 0.023 | 0.142 | -0 | 50 | 0 | 0 | 0 | -5 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 188.641 | -19.391 | -86.333 | 0.016 | -0.142 | 0.161 | -1.032 | -0.268 | -15.906 | 0.158 | -2.578 | 0 | 2.565 | 0 | -2.779 | 0.172 | -2.248 | 0 | 0.165 | 0.647 | 0 | 0 | 6.834 | -6.064 | 30.674 | -1.099 | 8.727 | -7.668 | 3.242 | -2.815 | 0.651 | 0.065 | -1.704 | 2.661 | 17.687 | 0.01 | -0.007 | -0.208 |
Kasstroom uit Financieringsactiviteiten
| 496.552 | -17.667 | -58.159 | -31.27 | -276.877 | -0.491 | -32.049 | -122.767 | -7.639 | 2.627 | -52.73 | 16.082 | -54.557 | -4.119 | -20.62 | -79.593 | -26.106 | -30.358 | -2.996 | -144.845 | -92.951 | -35.485 | -17.846 | -142.512 | -82.605 | -11.207 | -84.996 | -204.849 | -511.383 | 10.602 | 7.584 | -40.876 | -22.356 | -212.375 | 390.321 | -73.379 | 185.712 | 19.554 | -112.379 | -33.634 | 23.67 | 71.964 | 618.596 | 411.348 | -13.628 | -58.397 | 5.551 | -84.029 | 11.224 | 188.641 | -19.391 | -172.54 | -1.457 | -1.421 | -1.198 | -2.072 | 8.387 | -17.286 | -1.246 | 40.74 | -17.133 | 1.676 | -26.799 | 22.279 | -1.235 | -4.65 | -0.283 | 17.397 | -0.591 | 0 | 0 | 5.614 | -7.356 | 29.402 | -1.1 | -1.198 | -11.198 | 1.018 | -5.174 | 0.309 | -0.794 | -1.617 | 22.49 | -3.078 | -0.554 | 4.497 | -3.639 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -0 | 0 | 1.277 | 51.549 | 19.883 | 2.591 | -13.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.123 | 0.107 | 0 | 0 | -0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 |
Netto Kasstroomverandering
| 402.856 | -62.903 | -82.577 | -67.884 | 319.632 | -0.091 | -43.524 | 44.52 | 0.615 | -0.085 | -66.645 | 50.129 | 8.115 | 0.65 | -65.061 | -26.235 | 50.66 | 26.721 | 7.323 | -0.134 | -5.774 | -40.125 | 15.14 | -36.578 | 2.729 | -24.697 | -56.521 | 75.48 | -44.856 | -8.716 | -41.74 | 30.992 | -191.102 | -221.096 | 201.295 | 153.274 | 134.89 | -11.323 | -124.486 | 31.09 | -139.544 | -201.684 | 146.022 | 359.069 | -0.144 | -2.351 | -128.763 | 121.068 | 8.475 | -22.383 | -106.826 | 114.236 | 17.197 | -2.648 | -9.471 | 6.78 | 9.835 | -15.011 | -7.668 | 12.598 | 6.779 | 6.802 | -28.412 | 8.212 | 1.327 | 1.421 | -2.728 | 11.715 | -1.786 | -0.165 | -10.188 | 11.567 | -30.083 | 28.972 | -4.926 | 3.184 | -7.007 | 3.052 | 1.331 | 2.411 | -8.815 | -28.865 | 17.772 | 26.559 | -4.115 | 5.859 | 4.139 |
Kaspositie aan het Einde van de Periode
| 511.518 | 108.663 | 171.566 | 254.143 | 322.026 | 2.395 | 2.486 | 46.01 | 1.491 | 0.875 | 0.96 | 67.606 | 17.477 | 9.361 | 8.711 | 73.772 | 100.007 | 49.347 | 22.626 | 15.303 | 15.437 | 21.211 | 61.336 | 46.196 | 82.775 | 80.046 | 104.743 | 161.264 | 85.784 | 130.641 | 139.357 | 181.097 | 150.105 | 341.207 | 562.303 | 361.008 | 207.734 | 72.844 | 84.167 | 208.652 | 177.563 | 317.106 | 518.79 | 372.768 | 13.698 | 13.843 | 16.194 | 144.957 | 23.889 | 15.414 | 37.797 | 144.624 | 30.388 | 13.191 | 15.839 | 25.31 | 18.529 | 8.694 | 23.705 | 32.755 | 20.156 | 13.377 | 6.576 | 34.988 | 26.776 | 25.449 | 24.029 | 26.757 | 15.042 | 16.828 | 16.993 | 27.18 | 15.613 | 45.696 | 16.724 | 21.649 | 18.466 | 25.473 | 22.421 | 21.09 | 18.678 | 27.493 | 56.358 | 38.586 | 12.026 | 16.141 | 10.283 |