
BECE Legend Group Co., Ltd.
SZSE:000803.SZ
5.82 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 144.985 | 128.094 | 191.636 | 252.167 | 497.741 | 333.835 | 281.363 | 196.1 | 185.446 | 147.26 | 322.48 | 323.641 | 281.609 | 152.479 | 63.861 | 85.983 | 41.46 | 40.981 | 13.463 | 39.346 | 7.59 | 11.169 | 17.737 | 108.035 | 23.166 | 17.328 | 36.623 | 64.283 | 5.065 | 4.651 | 6.899 | 5.61 | 6.588 | 9.154 | 9.202 | 5.375 | 5.383 | 15.037 | 6.787 | 24.563 | 39.798 | 46.11 | 42.761 | 57.694 | 61.365 | 48.222 | 28.348 | 19.454 | 29.718 | 32.823 | 39.224 | 59.782 | 3.315 | 11.77 | 3.871 | 5.017 | 6.599 | 4.554 | 4.829 | 8.049 | 4.874 | 4.962 | 2.265 | 2.851 | 4.032 | 5.047 | 5.979 | 14.256 | 6.326 | 7.358 | 6.351 | 20.519 | 9.288 | 5.983 | 6.184 | 4.202 | 17.201 | 4.531 | 4.197 | 4.466 | 3.011 | 3.016 | 0.961 | 27.555 | 2.737 | 5.796 | 4.528 | 16.953 | 13.953 | 6.499 | 9.365 | 13.989 | 43.593 | 5.869 | 8.683 | 8.803 | 1.4 | 3.225 | 4.098 | 1.845 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | -138.483 | -133.856 | -69.351 | 0 | -67.526 | -149.07 | -152.263 | 1.608 | 1.616 | -131.393 | -132.57 | -135.821 | -42.444 | -41.303 | 0 | 0 | 130.348 | 130.348 | 130.348 | 130.348 | 0 | 0.069 | 0.069 | 0.069 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.057 | 0.057 | 0.057 | 0.057 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.048 | 0.048 | 0.048 | 0.048 | 0.049 | 0.049 | 0.049 | 0.049 | 0.047 | 0.047 | 0.047 | 0.047 | 0.042 | 0.042 | 0.042 | 0.042 | 0.04 | 0.04 | 0.044 | 0.055 | 0.034 | 0.034 | 0.147 | 0.056 | 0.058 | 0.064 | 0.067 | 0.067 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.019 | 0.02 | 0.02 | 0.02 | 6.109 | 6.109 | 6.109 | 6.102 | 12.75 | 0 | 12.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 144.985 | 128.094 | 191.636 | 252.167 | 497.741 | 333.835 | 281.363 | 196.1 | 185.446 | 147.26 | 322.48 | 323.641 | 283.224 | 152.479 | 63.861 | 85.983 | 41.46 | 40.981 | 13.463 | 39.346 | 137.938 | 141.518 | 148.086 | 238.383 | 23.166 | 17.397 | 36.692 | 64.352 | 5.131 | 4.718 | 6.965 | 5.676 | 6.654 | 9.22 | 9.268 | 5.441 | 5.44 | 15.094 | 6.843 | 24.62 | 39.847 | 46.159 | 42.811 | 57.744 | 61.414 | 48.271 | 28.397 | 19.503 | 29.765 | 32.871 | 39.272 | 59.83 | 3.364 | 11.819 | 3.92 | 5.066 | 6.647 | 4.601 | 4.877 | 8.096 | 4.917 | 5.004 | 2.307 | 2.893 | 4.071 | 5.087 | 6.023 | 14.311 | 6.36 | 7.393 | 6.498 | 20.575 | 9.346 | 6.047 | 6.251 | 4.27 | 17.271 | 4.6 | 4.266 | 4.535 | 3.08 | 3.035 | 0.981 | 27.575 | 2.757 | 11.905 | 10.636 | 23.062 | 20.055 | 19.249 | 9.365 | 26.739 | 43.593 | 5.869 | 8.683 | 8.803 | 1.4 | 3.225 | 4.098 | 1.845 |
Nettovorderingen
| 382.716 | 364.385 | 368.449 | 347.845 | 327.615 | 407.735 | 646.036 | 583.455 | 425.628 | 429.942 | 291.639 | 196.47 | 115.526 | 120.753 | 169.998 | 150.783 | 55.05 | 84.116 | 104.308 | 107.377 | 207.862 | 227.944 | 248.615 | 382.274 | 293.276 | 367.739 | 316.649 | 295.953 | 5.154 | 6.124 | 7.766 | 8.303 | 14.242 | 17.84 | 6.592 | 5.338 | 11.217 | 3.984 | 3.003 | 2.299 | 4.604 | 5.074 | 5.897 | 2.481 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.193 | 78.473 | 54.939 | 51.366 | 32.768 | 31.915 | 31.801 | 0 | 31.457 | 36.15 | 0.385 | 0.276 | 0.316 | 6.321 | 7.076 | 7.727 | 3.807 |
Voorraad
| 81.961 | 41.603 | 85.249 | 49.314 | 145.797 | 145.786 | 217.125 | 163.542 | 181.651 | 117.673 | 37.487 | 42.947 | 56.903 | 20.664 | 12.711 | 9.789 | 7.162 | 13.36 | 15.25 | 15.25 | 116.218 | 116.393 | 116.648 | 117.386 | 108.022 | 109.448 | 134.578 | 170.712 | 114.601 | 114.832 | 115.495 | 116.947 | 312.774 | 313.715 | 315.564 | 316.42 | 306.707 | 306.749 | 308.28 | 309.232 | 319.223 | 309.001 | 317.335 | 315.779 | 150.564 | 140.813 | 132.311 | 96.176 | 87.195 | 76.192 | 74.525 | 70.686 | 17.963 | 15.615 | 15.193 | 13.275 | 16.035 | 13.772 | 16.757 | 18.431 | 28.661 | 24.808 | 24.576 | 28.315 | 28.614 | 29.272 | 34.301 | 37.42 | 49.543 | 55.431 | 53.591 | 59.14 | 80.516 | 92.316 | 104.9 | 113.05 | 66.759 | 60.847 | 60.155 | 64.136 | 90.198 | 25.149 | 25.537 | 31.539 | 39.657 | 38.695 | 42.093 | 39.536 | 40.154 | 40.342 | 0 | 38.149 | 35.127 | 32.23 | 27.336 | 22.837 | 41.868 | 47.319 | 51.957 | 55.838 |
Overige vlottende activa
| 206.224 | 236.976 | 240.788 | 222.697 | 237.513 | 324.643 | 236.775 | 323.269 | 287.537 | 268.492 | 212.355 | 204.576 | 170.017 | 150.134 | 59.564 | 64.58 | 109.892 | 95.008 | 116.364 | 114.569 | 35.447 | 31.243 | 30.084 | 29.793 | 32.437 | 58.628 | 28.998 | 28.461 | 54.955 | 60.269 | 67.566 | 56.824 | 96.448 | 103.492 | 92.283 | 88.258 | 75.004 | 69.847 | 65.543 | 60.987 | 76.523 | 79.26 | 96.664 | 52.936 | 7.572 | 60.643 | 38.043 | 43.629 | 19.05 | 28.612 | 30.977 | 17.041 | 22.521 | 65.331 | 67.848 | 67.777 | 81.748 | 75.028 | 74.645 | 74.731 | 83.314 | 82.388 | 76.094 | 71.525 | 101.127 | 99.839 | 100.426 | 109.276 | 93.031 | 89.196 | 87.457 | 66.644 | 79.049 | 79.816 | 78.055 | 71.891 | 102.047 | 100.469 | 103.408 | 100.121 | 93.957 | 82.779 | 120.177 | 129.768 | 78.523 | 13.906 | 51.696 | 33.028 | 31.987 | 31.873 | 83.324 | 31.579 | 36.222 | 66.455 | 118.949 | 123.363 | 126.909 | 110.399 | 121.526 | 107.113 |
Totaal vlottende activa
| 815.886 | 771.058 | 886.122 | 872.023 | 1,208.666 | 1,211.998 | 1,381.3 | 1,266.366 | 1,080.262 | 963.367 | 863.961 | 767.634 | 649.2 | 444.03 | 306.134 | 311.135 | 213.564 | 233.465 | 145.076 | 169.164 | 497.465 | 517.098 | 543.433 | 767.836 | 456.902 | 553.211 | 516.917 | 557.427 | 179.841 | 185.943 | 197.792 | 187.75 | 415.876 | 426.427 | 417.115 | 410.119 | 398.369 | 395.673 | 380.666 | 397.137 | 440.197 | 439.494 | 462.707 | 428.94 | 298.705 | 249.727 | 198.751 | 159.308 | 145.428 | 137.674 | 144.774 | 147.557 | 43.847 | 92.765 | 86.961 | 86.118 | 104.429 | 93.401 | 96.279 | 101.259 | 116.891 | 112.2 | 102.977 | 102.733 | 133.812 | 134.199 | 140.749 | 150.98 | 148.934 | 152.02 | 147.545 | 146.359 | 168.91 | 178.179 | 189.206 | 189.21 | 186.077 | 165.916 | 167.829 | 168.792 | 187.234 | 110.964 | 146.694 | 191.075 | 120.937 | 119.445 | 104.425 | 95.438 | 92.195 | 91.464 | 92.689 | 96.467 | 114.941 | 104.939 | 155.244 | 155.319 | 170.317 | 176.174 | 177.748 | 167.308 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,216.416 | 1,294.33 | 1,248.119 | 1,258.672 | 1,284.625 | 1,151.731 | 1,104.958 | 1,082.431 | 500.391 | 492.634 | 465.888 | 353.623 | 473.45 | 422.345 | 409.081 | 419.735 | 143.807 | 141.386 | 25.043 | 24.795 | 84.458 | 99.441 | 99.505 | 101.906 | 89.098 | 89.733 | 90.674 | 91.419 | 90.671 | 91.182 | 91.974 | 92.457 | 20.42 | 20.608 | 20.828 | 21.025 | 17.807 | 17.986 | 17.632 | 17.764 | 27.165 | 21.525 | 21.527 | 23.325 | 22.902 | 21.732 | 22.06 | 22.736 | 23.119 | 22.245 | 22.405 | 22.666 | 21.611 | 21.972 | 22.185 | 22.646 | 23.488 | 23.907 | 23.986 | 24.108 | 21.879 | 22.307 | 21.75 | 21.964 | 23.047 | 23.224 | 22.108 | 22.507 | 75.902 | 75.903 | 76.899 | 81.323 | 82.849 | 81.501 | 80.549 | 81.406 | 85.891 | 86.779 | 87.371 | 87.346 | 59.704 | 122.638 | 96.589 | 95.361 | 34.003 | 33.23 | 32.822 | 33.425 | 33.82 | 34.651 | 37.345 | 34.132 | 42.35 | 55.985 | 57.11 | 58.88 | 58.792 | 60.627 | 68.546 | 71.423 |
Goodwill
| 590.464 | 590.464 | 590.464 | 590.464 | 590.464 | 590.865 | 590.865 | 590.865 | 398.827 | 398.827 | 383.44 | 366.655 | 375.36 | 366.655 | 366.655 | 366.655 | 0 | 0 | 0 | 0 | 129.202 | 129.202 | 129.202 | 129.202 | 316.477 | 316.477 | 321.977 | 321.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,228.743 | 2,250.529 | 2,269.409 | 2,280.375 | 2,283.533 | 2,291.499 | 2,266.271 | 2,201.205 | 1,722 | 1,574.324 | 866.136 | 896.207 | 639.169 | 387.497 | 392.668 | 396.284 | 402.183 | 402.181 | 2.888 | 2.906 | 52.795 | 55.522 | 58.157 | 60.507 | 62.828 | 65.462 | 68.097 | 70.732 | 3.07 | 3.104 | 3.123 | 3.142 | 3.162 | 3.181 | 3.142 | 3.16 | 3.178 | 3.196 | 3.213 | 3.218 | 3.24 | 3.127 | 3.122 | 0.14 | 15.905 | 15.906 | 15.942 | 16.048 | 16.145 | 16.251 | 16.352 | 16.457 | 16.362 | 16.512 | 16.69 | 16.812 | 16.486 | 21.55 | 21.601 | 21.869 | 37.052 | 37.32 | 37.588 | 37.856 | 47.632 | 47.967 | 48.339 | 48.636 | 25.835 | 26.012 | 26.189 | 26.365 | 31.761 | 31.937 | 31.897 | 42.209 | 51.312 | 52.222 | 52.782 | 53.369 | 68.979 | 69.645 | 60.537 | 18.083 | 77.63 | 78.605 | 79.39 | 80.27 | 81.14 | 81.986 | 0 | 83.814 | 83.263 | 51.477 | 52.897 | 54.317 | 55.954 | 57.256 | 28.391 | 28.693 |
Goodwill en immateriële activa
| 2,819.208 | 2,840.994 | 2,859.873 | 2,870.84 | 2,873.998 | 2,882.364 | 2,857.136 | 2,792.07 | 2,120.827 | 1,973.152 | 1,249.576 | 1,262.862 | 1,014.529 | 754.151 | 759.323 | 762.939 | 402.183 | 402.181 | 2.888 | 2.906 | 181.997 | 184.724 | 187.36 | 189.71 | 379.305 | 381.939 | 390.074 | 392.709 | 3.07 | 3.104 | 3.123 | 3.142 | 3.162 | 3.181 | 3.142 | 3.16 | 3.178 | 3.196 | 3.213 | 3.218 | 3.24 | 3.127 | 3.122 | 0.14 | 15.905 | 15.906 | 15.942 | 16.048 | 16.145 | 16.251 | 16.352 | 16.457 | 16.362 | 16.512 | 16.69 | 16.812 | 16.486 | 21.55 | 21.601 | 21.869 | 37.052 | 37.32 | 37.588 | 37.856 | 47.632 | 47.967 | 48.339 | 48.636 | 25.835 | 26.012 | 26.189 | 26.365 | 31.761 | 31.937 | 31.897 | 42.209 | 51.312 | 52.222 | 52.782 | 53.369 | 68.979 | 69.645 | 60.537 | 18.083 | 77.63 | 78.605 | 79.39 | 80.27 | 81.14 | 81.986 | 0 | 83.814 | 83.263 | 51.477 | 52.897 | 54.317 | 55.954 | 57.256 | 28.391 | 28.693 |
Langetermijnbeleggingen
| 67.364 | 211.764 | 29.387 | 29.387 | 164.602 | 228.732 | 160.814 | 91.548 | 265.017 | 242.362 | 232.9 | 177.485 | -1.218 | 131.936 | 133.45 | 137.652 | 43.394 | 42.253 | 0.95 | 0 | -127.03 | -127.03 | -127.03 | -127.03 | 3.512 | 3.443 | 3.572 | 3.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.734 | 49.734 | 49.734 | 49.734 | 49.285 | 49.285 | 49.285 | 49.285 | 49.554 | 0 | 0 | 0 | 0.742 | 0.742 | 0.742 | 0.742 | 0.895 | 0.747 | 0.747 | 0.747 | 0.749 | 0.749 | 0.745 | 0.734 | 1.192 | 1.192 | 1.08 | 22.994 | 23.666 | 24.384 | 25.106 | 25.83 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.07 | 0.175 | 1.069 | 64.926 | 59.315 | 58.732 | 59.315 | 59.791 | 52.653 | 0 | 53.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 32.91 | 86.139 | 33.971 | 31.986 | 54.304 | 49.574 | 44.895 | 0 | 30.507 | 44.982 | 36.484 | 43.321 | 37.662 | 34.776 | 29.136 | 23.555 | 23.237 | 22.876 | -0.95 | 0 | 11.644 | 10.486 | 6.39 | 6.39 | 3.599 | 3.599 | 3.599 | 3.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.437 | 3.476 | 0 | 2.384 | 2.384 | 2.365 | 0 | 0 | 0 | 0 | 0 | 0.093 | 0.097 | 0.102 | 0.106 | 0.146 | 58.861 | 59.117 | 59.085 | 0.494 | 6.754 | 0 | 0 | 0 | 0 | 0 | 12.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 259.288 | 78.212 | 327.515 | 334.34 | 175.664 | 176.527 | 227.72 | 350.515 | 236.917 | 163.86 | 155.807 | 155.316 | 284.419 | 175.792 | 178.786 | 160.542 | 164.957 | 154.385 | 188.904 | 187.19 | 377.01 | 377.119 | 376.984 | 377.218 | 247.922 | 248.425 | 248.272 | 248.589 | 242.179 | 242.204 | 242.229 | 242.254 | 39.087 | 39.427 | 39.387 | 39.387 | 39.743 | 39.743 | 39.803 | 39.229 | 38.796 | 38.403 | 38.416 | 38.416 | 38.424 | 38.437 | 40.117 | 38.439 | 38.352 | 38.401 | 38.408 | 38.329 | 88.346 | 87.7 | 87.7 | 87.7 | 82.053 | 82.053 | 82.053 | 82.053 | 58.676 | 58.547 | 58.547 | 58.547 | 7.558 | 0.084 | 0.084 | 3.606 | 3.621 | 3.656 | 3.803 | 0.058 | 0.079 | 0.075 | 0.082 | 0.088 | 25.883 | 26.608 | 27.325 | 28.057 | 0.8 | -58.797 | -59.046 | -59.039 | 0.78 | 0.769 | 7.188 | 7.176 | 6.234 | 12.9 | 146.384 | 0.022 | 66.067 | 66.524 | 1.585 | 1.594 | 3.359 | 3.34 | 3.457 | 1.191 |
Totaal niet-vlottende activa
| 4,395.184 | 4,511.438 | 4,498.865 | 4,525.224 | 4,553.193 | 4,488.928 | 4,395.523 | 4,316.564 | 3,153.66 | 2,916.99 | 2,140.655 | 1,992.607 | 1,808.843 | 1,519 | 1,509.776 | 1,504.423 | 777.578 | 763.082 | 216.835 | 214.891 | 528.079 | 544.741 | 543.208 | 548.193 | 723.435 | 727.14 | 736.192 | 739.888 | 335.92 | 336.49 | 337.326 | 337.853 | 62.668 | 63.216 | 63.357 | 63.571 | 60.727 | 60.924 | 60.648 | 60.211 | 69.202 | 63.055 | 63.064 | 61.881 | 126.965 | 125.808 | 127.853 | 126.957 | 126.901 | 126.182 | 126.449 | 126.737 | 175.873 | 126.184 | 126.575 | 127.158 | 122.768 | 128.251 | 128.382 | 128.771 | 118.501 | 118.921 | 118.632 | 119.114 | 78.986 | 75.461 | 74.753 | 75.484 | 108.934 | 109.147 | 110.336 | 130.74 | 138.355 | 137.897 | 137.635 | 149.533 | 164.199 | 166.726 | 168.6 | 169.898 | 130.649 | 193.417 | 157.371 | 114.559 | 177.831 | 178.674 | 178.132 | 180.187 | 180.985 | 182.19 | 183.729 | 184.469 | 191.679 | 173.987 | 111.592 | 114.791 | 118.105 | 121.223 | 100.394 | 101.306 |
Totaal activa
| 5,211.07 | 5,282.496 | 5,384.987 | 5,397.247 | 5,761.859 | 5,700.926 | 5,776.823 | 5,582.93 | 4,233.922 | 3,880.357 | 3,004.616 | 2,760.241 | 2,458.042 | 1,963.03 | 1,815.91 | 1,815.559 | 991.142 | 996.547 | 361.911 | 384.055 | 1,025.545 | 1,061.838 | 1,086.641 | 1,316.029 | 1,180.337 | 1,280.352 | 1,253.109 | 1,297.316 | 515.761 | 522.433 | 535.118 | 525.603 | 478.545 | 489.642 | 480.471 | 473.69 | 459.097 | 456.597 | 441.314 | 457.348 | 509.399 | 502.549 | 525.771 | 490.82 | 425.67 | 375.535 | 326.604 | 286.266 | 272.329 | 263.857 | 271.223 | 274.294 | 219.72 | 218.949 | 213.536 | 213.276 | 227.197 | 221.652 | 224.66 | 230.03 | 235.392 | 231.121 | 221.609 | 221.848 | 212.798 | 209.659 | 215.502 | 226.463 | 257.868 | 261.167 | 257.881 | 277.099 | 307.265 | 316.076 | 326.841 | 338.743 | 350.276 | 332.642 | 336.429 | 338.691 | 317.884 | 304.381 | 304.065 | 305.634 | 298.768 | 298.118 | 282.556 | 275.625 | 273.18 | 273.654 | 276.418 | 280.935 | 306.621 | 278.926 | 266.836 | 270.11 | 288.423 | 297.397 | 278.142 | 268.614 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 255.918 | 227.189 | 286.044 | 302.461 | 420.427 | 392.734 | 502.066 | 505.907 | 255.162 | 328.659 | 239.383 | 240.541 | 166.809 | 182.223 | 247.739 | 239.521 | 157.007 | 173.453 | 119.051 | 139.051 | 301.614 | 313.499 | 321.407 | 372.536 | 204.505 | 264.53 | 218.27 | 224.575 | 101.234 | 103.37 | 112.16 | 101.274 | 74.637 | 73.523 | 75.117 | 75.442 | 16.472 | 60.573 | 61.105 | 78.33 | 96.093 | 93.166 | 121.88 | 135.116 | 28.447 | 30.737 | 7.551 | 6.29 | 23.552 | 18.415 | 25.584 | 25.25 | 16.622 | 13.092 | 12.062 | 10.394 | 2.325 | 1.841 | 1.98 | 2.992 | 2.255 | 4.082 | 1.678 | 1.237 | 1.608 | 1.251 | 1.239 | 3.351 | 8.402 | 8.768 | 9.288 | 15.547 | 24.609 | 29.471 | 28.228 | 29.497 | 6.019 | 5.462 | 1.964 | 4.951 | 3.308 | 3.808 | 2.182 | 4.063 | 4.367 | 3.745 | 3.644 | 4.701 | 4.954 | 3.792 | 0 | 2.875 | 4.301 | 4.234 | 7.089 | 6.969 | 8.548 | 9.441 | 7.604 | 10.632 |
Kortlopende schulden
| 740.664 | 800.567 | 1,067.569 | 512.936 | 612.817 | 529.091 | 507.042 | 566.378 | 199.25 | 280.227 | 130.387 | 118.037 | 125.438 | 107.5 | 25.5 | 38.4 | 76.793 | 231.107 | 161.2 | 161.2 | 195.7 | 151.2 | 151.2 | 301.2 | 311.2 | 309.1 | 316.6 | 323.6 | 209.3 | 242.571 | 225 | 231.903 | 177.363 | 193.586 | 162.543 | 140.59 | 156.857 | 135.7 | 124.037 | 112.2 | 122.19 | 138.556 | 117.2 | 83.246 | 62.267 | 72.475 | 78.315 | 73.155 | 58.138 | 57.978 | 62.818 | 66.605 | 33.45 | 49.342 | 42.432 | 42.272 | 38.597 | 12.2 | 27.777 | 27.617 | 6.2 | 21.313 | 21.153 | 15.993 | 1.2 | 19.771 | 19.771 | 19.771 | 58.17 | 79.789 | 61.114 | 80.069 | 62.555 | 64.29 | 92.125 | 67.973 | 94.793 | 69.81 | 71.81 | 77.09 | 79.94 | 81.45 | 81.45 | 81.45 | 83.25 | 83.25 | 69.45 | 68.93 | 103.884 | 56.674 | 0 | 57.074 | 56.284 | 96.762 | 81.163 | 91.126 | 32.758 | 31.4 | 53.45 | 46.35 |
Belastingschulden
| 19.937 | 6.232 | 47.203 | 30.14 | 16.452 | 23.309 | 45.158 | 0 | 21.59 | 29.824 | 18.258 | 33.788 | 4.572 | 16.21 | 13.429 | 28.83 | 35.142 | 38.528 | 29.238 | 8.27 | 62.671 | 62.73 | 59.134 | 64.554 | 28.69 | 44.591 | 44.521 | 68.169 | 15.363 | 15.116 | 14.455 | 14.496 | 15.023 | 14.901 | 14.604 | 14.383 | 12.785 | 11.519 | 11.299 | 10.014 | 11.714 | 10.102 | 6.836 | 7.576 | -7.693 | -4.957 | 4.017 | 13.666 | 11.933 | 14.958 | 15.867 | 17.474 | 17.342 | 17.535 | 18.375 | 19.414 | 18.147 | 19.017 | 17.361 | 18.277 | 14.984 | 16.732 | 16.287 | 17.223 | 19.004 | 19.154 | 20.125 | 21.603 | 18.106 | 19.401 | 19.365 | 20.352 | 17.841 | 17.743 | 18.448 | 18.378 | 18.461 | 17.561 | 17.629 | 14.938 | 7.013 | 6.694 | 7.066 | 6.412 | 4.162 | 4.35 | 3.289 | 3.169 | 6.109 | 6.59 | 0 | 5.534 | 8.581 | 5.372 | 4.187 | 4.31 | 4.998 | 3.947 | 4.471 | 4.009 |
Uitgestelde opbrengsten
| 0 | 20.527 | 505.056 | 578.337 | 620.126 | 909.784 | 23.631 | 0 | 87.554 | 437.551 | 291.852 | 246.951 | 224.71 | 253.703 | 351.917 | 557.686 | 162.535 | 189.05 | 156.122 | 129.884 | 341.305 | 337.768 | 325.433 | 330.602 | 410.805 | 438.278 | 452.705 | 469.861 | 92.87 | 67.237 | 55.492 | 55.254 | 64.958 | 52.127 | 75.232 | 64.372 | 49.386 | 47.133 | 49.458 | 40.323 | 30.181 | 26.937 | 20.137 | 21.302 | 55.445 | 29.672 | 23.675 | 45.15 | 37.268 | 42.539 | 36.527 | 37.021 | 32.443 | 32.136 | 36.739 | 37.553 | 33.376 | 31.829 | 28.882 | 30.488 | 28.953 | 30.8 | 30.579 | 33.368 | 42.902 | 49.216 | 58.226 | 58.573 | 50.185 | 45.126 | 54.709 | 57.245 | 36.597 | 34.079 | 46.797 | 60.317 | 47.309 | 32.073 | 36.254 | 30.268 | 34.256 | 14.69 | 14.54 | 13.58 | 10.727 | 12.214 | 13.332 | 9.125 | 12.559 | 12.882 | 0 | 12.714 | 27.982 | 13.252 | 11.049 | 15.385 | 26.644 | 30.035 | 13.062 | 13.749 |
Overige kortlopende verplichtingen
| 830.718 | 817.237 | -42.971 | 432.74 | 471.428 | 556.279 | 1,338.109 | 1,331.706 | 728.559 | 531.742 | 390.22 | 111.11 | 158.961 | 102.834 | 354.418 | 11.273 | -2.358 | -25.483 | 114.083 | -6.37 | -52.61 | 329.987 | 276.759 | 275.723 | 396.406 | 409.404 | -29.985 | 421.318 | 17.523 | 63.962 | 18.651 | -0.602 | -0.368 | 71.082 | 1.476 | 19.489 | 99.778 | 70.085 | 10.798 | 30.099 | 46.68 | 31.778 | 81.603 | 62.083 | 177.296 | 104.375 | 83.132 | 36.554 | 41.726 | 35.187 | 24.814 | 24.611 | 37.572 | 20.512 | 24.323 | 21.676 | 34.722 | 47.795 | 37.478 | 41.59 | 77.83 | 52.832 | 46.816 | 52.393 | 71.732 | 61.716 | 67.53 | 75.303 | 73.132 | 55.042 | 65.169 | 38.988 | 84.609 | 88.783 | 70.566 | 102.631 | 57.892 | 61.152 | 66.694 | 64.117 | 59.212 | 42.924 | 38.739 | 37.12 | 46.744 | 46.762 | 48.152 | 44.012 | 9.465 | 55.359 | 122.168 | 57.899 | 65.039 | 14.999 | 12.446 | 14.589 | 57.753 | 61.208 | 33.852 | 34.34 |
Totaal kortlopende verplichtingen
| 1,847.237 | 1,871.752 | 1,862.901 | 1,856.614 | 2,141.251 | 2,411.196 | 2,416.006 | 2,403.991 | 1,292.114 | 1,214.928 | 805.016 | 750.426 | 542.281 | 662.47 | 663.962 | 875.71 | 414.561 | 603.584 | 436.905 | 432.036 | 848.681 | 857.416 | 808.5 | 1,014.013 | 940.8 | 1,027.624 | 1,002.112 | 1,037.662 | 436.29 | 425.019 | 425.757 | 402.325 | 331.612 | 353.09 | 328.972 | 314.276 | 285.892 | 277.877 | 256.696 | 270.966 | 306.857 | 300.54 | 327.52 | 288.021 | 260.317 | 202.629 | 173.015 | 129.664 | 135.35 | 126.539 | 129.083 | 133.94 | 104.986 | 100.481 | 97.192 | 93.756 | 93.79 | 80.853 | 84.596 | 90.476 | 101.269 | 94.959 | 85.934 | 86.846 | 93.544 | 101.891 | 108.664 | 120.027 | 157.811 | 162.999 | 154.935 | 154.956 | 189.614 | 200.286 | 209.367 | 218.478 | 177.164 | 153.985 | 158.096 | 161.095 | 149.473 | 134.877 | 129.436 | 129.044 | 138.524 | 138.107 | 124.535 | 120.812 | 124.412 | 122.414 | 122.168 | 123.382 | 134.206 | 121.367 | 104.885 | 116.994 | 104.057 | 105.996 | 99.377 | 95.33 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,059.003 | 894.652 | 963.942 | 951.314 | 1,006.804 | 771.254 | 742.482 | 1,521.696 | 326.87 | 292.642 | 273.793 | 152.062 | 257.013 | 552.674 | 400.765 | 60.625 | 0 | 10.053 | 10 | 10 | 10 | 10 | 54.5 | 54.5 | 54.6 | 54.6 | 64.7 | 64.7 | 26.8 | 27.8 | 27.9 | 27.9 | 28 | 4 | 4 | 4 | 14.058 | 14.221 | 14.403 | 14.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.041 | 0.058 | 0.075 | 0.092 | 0.109 | 0.125 | 0.141 | 0.157 | 0.172 | 0.188 | 0 | 0 | 0 | 0 | 0 | 0.52 | 12.26 | 1.12 | 16.121 | 1.667 | 20.15 | 20.15 | 5.494 | 5.284 |
Uitgestelde opbrengsten niet-vlottend
| 59.71 | 62.571 | 65.182 | 68.043 | 65.097 | 46.545 | 41.542 | 0 | 44.738 | 45.541 | 48.174 | 50.521 | 50.157 | 48.615 | 50.856 | 52.942 | 5.898 | 5.973 | 0 | 0 | 13.016 | 13.016 | 13.016 | 13.016 | 13.072 | 13.072 | 13.072 | 13.072 | 14.809 | 14.809 | 14.809 | 14.809 | 14.852 | 14.852 | 14.852 | 14.852 | 15.244 | 15.244 | 15.244 | 15.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.32 | -12.26 | -1.12 | -16.121 | -1.667 | -20.15 | -20.15 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 48.061 | 109.828 | 52.193 | 51.399 | 92.811 | 94.073 | 92.765 | 0 | 44.24 | 50.922 | 51.521 | 48.815 | 41.76 | 31.982 | 35.684 | 36.815 | 9.659 | 11.575 | 0 | 0 | 51.184 | 51.845 | 52.509 | 53.175 | 21.366 | 22.065 | 22.753 | 23.44 | 4.867 | 4.867 | 4.867 | 4.867 | 3.423 | 3.423 | 3.423 | 3.423 | 3.542 | 3.542 | 3.542 | 3.542 | 3.734 | 3.734 | 3.734 | 3.734 | 4.017 | 4.017 | 4.017 | 4.017 | 4.004 | 4.004 | 4.004 | 4.004 | 4.051 | 4.051 | 4.051 | 4.051 | 7.175 | 7.175 | 7.175 | 7.175 | 1.88 | 1.88 | 1.88 | 1.88 | 0.009 | 0.009 | 0.503 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.023 | 8.023 | 0 | 8.64 | 9.257 | 9.874 | 11.108 | 11.108 | 12.342 | 12.342 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 777.181 | 1,050.306 | 990.834 | 1,028.119 | 984.012 | 879.529 | 962.774 | 177.819 | 1,035.698 | 816.489 | 435.446 | 440.103 | 321.618 | 5.313 | 5.313 | 211.588 | 7.133 | 31.006 | 32.694 | 33.002 | 18.379 | 18.386 | 8.56 | 8.77 | 7.808 | 7.947 | 8.081 | 8.241 | 8.368 | 13.774 | 14.014 | 14.288 | 17.346 | 18.807 | 19.029 | 19.22 | 0.685 | 1.59 | 20.483 | 20.491 | 48.69 | 49.247 | 50.961 | 51.555 | 55.346 | 51.96 | 21.96 | 21.96 | 21.96 | 21.96 | 21.96 | 16.94 | 2.146 | 2.146 | 2.146 | 2.146 | 0.94 | 0.94 | 0.94 | 0.94 | 1.04 | 0.74 | 0.74 | 0.74 | 0.753 | 0.768 | 0.349 | -1.668 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 1.842 | 1.842 | 1.842 | 1.842 | 1.842 | 1.842 | 1.842 | 0 | 0.2 | -122.168 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,943.955 | 1,944.959 | 2,072.151 | 2,098.874 | 2,148.724 | 1,791.401 | 1,839.564 | 1,699.516 | 1,451.547 | 1,205.593 | 808.935 | 691.501 | 670.548 | 638.585 | 492.618 | 298.403 | 22.69 | 58.607 | 42.694 | 43.002 | 92.579 | 93.247 | 128.586 | 129.462 | 96.846 | 97.685 | 108.606 | 109.454 | 54.844 | 61.25 | 61.59 | 61.864 | 63.621 | 41.083 | 41.305 | 41.496 | 33.53 | 34.597 | 34.886 | 35.146 | 52.424 | 52.981 | 54.695 | 55.289 | 55.346 | 55.977 | 25.977 | 25.977 | 25.964 | 25.964 | 25.964 | 20.944 | 6.198 | 6.198 | 6.198 | 6.198 | 8.115 | 8.115 | 8.115 | 8.115 | 2.92 | 2.62 | 2.62 | 2.62 | 0.762 | 0.776 | 0.852 | 1.049 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.364 | 0.381 | 0.398 | 0.415 | 0.432 | 0.449 | 1.967 | 1.983 | 1.999 | 2.015 | 2.03 | 1.842 | 1.842 | 8.023 | 8.223 | -122.168 | 9.36 | 21.517 | 10.994 | 27.229 | 12.775 | 32.492 | 32.492 | 5.494 | 5.284 |
Totaal passiva
| 3,791.192 | 3,816.711 | 3,935.052 | 3,955.489 | 4,289.975 | 4,202.597 | 4,255.57 | 4,103.506 | 2,743.661 | 2,420.522 | 1,613.951 | 1,441.927 | 1,212.829 | 1,301.055 | 1,156.58 | 1,174.113 | 437.252 | 662.191 | 479.599 | 475.038 | 941.26 | 950.663 | 937.086 | 1,143.475 | 1,037.646 | 1,125.31 | 1,110.718 | 1,147.116 | 491.134 | 486.269 | 487.347 | 464.188 | 395.233 | 394.174 | 370.277 | 355.772 | 319.422 | 312.474 | 291.582 | 306.113 | 359.281 | 353.521 | 382.215 | 343.31 | 315.663 | 258.606 | 198.992 | 155.641 | 161.314 | 152.503 | 155.047 | 154.884 | 111.184 | 106.678 | 103.39 | 99.953 | 101.906 | 88.968 | 92.711 | 98.592 | 104.188 | 97.579 | 88.554 | 89.465 | 94.306 | 102.667 | 109.516 | 121.076 | 158.151 | 163.339 | 155.275 | 155.296 | 189.954 | 200.626 | 209.707 | 218.842 | 177.545 | 154.383 | 158.511 | 161.527 | 149.922 | 136.844 | 131.42 | 131.044 | 140.538 | 140.138 | 126.378 | 122.655 | 132.435 | 130.637 | 276.418 | 132.741 | 155.723 | 132.361 | 132.114 | 129.769 | 136.55 | 138.488 | 104.871 | 100.614 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 51.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 470.86 | 470.988 | 476.696 | 476.696 | 477.41 | 478.917 | 350.304 | 350.304 | 351.994 | 348.914 | 249.224 | 240.224 | 240.474 | 191.091 | 191.091 | 191.091 | 191.091 | 163.123 | 135.351 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 127.731 | 101.361 | 101.361 | 101.361 | 101.361 | 101.361 | 101.361 | 101.361 | 101.361 | 101.361 | 101.361 | 101.361 | 101.361 | 101.361 | 101.361 | 101.361 | 101.361 | 101.361 | 0 | 101.361 | 77.97 | 77.97 | 77.97 | 77.97 | 77.97 | 77.97 | 51.98 | 51.98 |
Ingehouden winsten
| -83.92 | -107.15 | -63.376 | -72.148 | -29.516 | -6.67 | -6.869 | -29.869 | -49.672 | -68.774 | -99.8 | -140.184 | -214.665 | -206.672 | -210.612 | -220.691 | -281.469 | -281.243 | -298.552 | -265.823 | -154.031 | -140.794 | -107.823 | -90.825 | -107.433 | -97.52 | -103.595 | -98.965 | -152.594 | -141.057 | -129.45 | -115.806 | -88.774 | -76.616 | -61.891 | -54.167 | -32.449 | -28.001 | -22.393 | -20.889 | -22.043 | -23.132 | -28.604 | -24.649 | -49.57 | -42.554 | -31.906 | -28.902 | -46.373 | -46.077 | -41.35 | -37.144 | -44.608 | -41.472 | -43.629 | -40.498 | -28.985 | -21.647 | -22.453 | -22.924 | -26.71 | -24.381 | -24.806 | -25.4 | -39.366 | -49.608 | -50.633 | -51.26 | -60.618 | -61.133 | -56.437 | -35.131 | -39.182 | -41.106 | -39.479 | -36.766 | 15.265 | 20.907 | 20.568 | 20.022 | 11.876 | 11.49 | 16.467 | 18.359 | 14.405 | 14.158 | 12.335 | 12.11 | 2.102 | 4.373 | 0 | 9.557 | 13.256 | 8.661 | -2.08 | 3.539 | 12.861 | 19.897 | 27.532 | 22.262 |
Overige gereserveerde algehele resultaten
| 0 | 75.859 | 0.029 | -0.013 | 1,054.678 | 84.763 | 1,264.603 | 0.018 | 1,277.919 | 86.386 | 1,318.705 | 27.045 | 1,221.868 | 27.485 | 700.021 | 2.309 | 2.947 | 2.378 | -0 | 0 | 5.291 | 5.291 | 5.291 | 5.291 | 5.291 | 5.291 | 5.291 | 5.291 | 5.291 | 5.291 | 5.291 | 5.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,017.067 | 965.813 | 960.105 | 1,011.235 | 991.791 | 989.779 | 1,134.421 | 1,080.655 | 1,134.743 | 1,092.68 | 2,500.607 | 1,186.875 | 1,157.892 | 613.85 | 608.229 | 600.363 | 591.793 | 301.688 | 44.705 | 46.273 | 20.099 | 20.099 | 20.099 | 20.099 | 20.099 | 20.099 | 20.099 | -21.391 | 20.099 | 2.709 | 20.099 | 20.099 | 44.2 | 44.2 | 20.099 | 44.2 | 44.2 | 44.2 | 44.2 | 44.2 | 44.2 | 44.2 | 44.2 | 44.2 | 31.671 | 31.671 | 31.671 | 31.671 | 28.695 | 28.695 | 28.695 | 28.695 | 25.641 | 25.986 | 25.986 | 25.986 | 25.986 | 25.986 | 25.986 | 26.286 | 27.026 | 27.026 | 27.026 | 27.026 | 27.026 | 27.026 | 27.026 | 46.069 | 30.625 | 29.165 | 29.165 | 49.216 | 26.425 | 52.795 | 52.795 | 52.795 | 53.063 | 52.795 | 52.795 | 52.553 | 51.662 | 51.662 | 51.687 | 52.427 | 39.257 | 39.257 | 39.257 | 42.941 | 37.05 | 37.05 | 144.659 | 37.378 | 59.475 | 61.215 | 58.832 | 58.832 | 61.042 | 78.614 | 93.759 | 93.793 |
Totaal eigen vermogen van aandeelhouders
| 1,404.007 | 1,380.77 | 1,424.586 | 1,415.771 | 1,439.761 | 1,462.026 | 1,477.948 | 1,401.109 | 1,437.128 | 1,398.457 | 1,334.96 | 1,286.915 | 1,211.734 | 625.754 | 616.507 | 598.413 | 529.702 | 242.512 | -118.495 | -91.819 | 23.19 | 36.427 | 69.398 | 86.396 | 69.788 | 79.701 | 73.626 | 78.256 | 24.627 | 36.164 | 47.771 | 61.415 | 83.157 | 95.314 | 110.04 | 117.763 | 139.481 | 143.929 | 149.537 | 151.041 | 149.887 | 148.799 | 143.326 | 147.282 | 109.832 | 116.848 | 127.497 | 130.5 | 110.053 | 110.349 | 115.076 | 119.282 | 108.764 | 112.245 | 110.088 | 113.219 | 124.732 | 132.07 | 131.264 | 130.793 | 128.047 | 130.376 | 129.951 | 129.357 | 115.391 | 105.149 | 104.124 | 103.497 | 97.738 | 95.763 | 100.459 | 119.602 | 114.974 | 113.05 | 114.677 | 117.39 | 169.689 | 175.063 | 174.724 | 173.936 | 164.899 | 164.513 | 169.515 | 171.406 | 155.024 | 154.776 | 152.954 | 152.729 | 140.513 | 142.784 | 144.659 | 147.967 | 150.701 | 146.367 | 134.722 | 140.342 | 151.873 | 158.909 | 173.271 | 168 |
Totaal eigen vermogen
| 1,419.879 | 1,403.214 | 1,449.935 | 1,441.759 | 1,471.885 | 1,498.329 | 1,521.253 | 1,479.424 | 1,490.262 | 1,459.836 | 1,390.665 | 1,318.314 | 1,245.214 | 661.975 | 659.33 | 641.446 | 553.89 | 334.356 | -117.688 | -90.983 | 84.285 | 111.175 | 149.555 | 172.554 | 142.691 | 155.042 | 142.391 | 150.2 | 24.627 | 36.164 | 47.771 | 61.415 | 83.311 | 95.469 | 110.194 | 117.918 | 139.675 | 144.123 | 149.731 | 151.236 | 150.118 | 149.029 | 143.556 | 147.51 | 110.007 | 116.929 | 127.612 | 130.625 | 111.015 | 111.353 | 116.176 | 119.411 | 108.537 | 112.27 | 110.146 | 113.322 | 125.292 | 132.684 | 131.949 | 131.438 | 131.204 | 133.543 | 133.055 | 132.382 | 118.492 | 106.992 | 105.986 | 105.387 | 99.718 | 97.828 | 102.605 | 121.803 | 117.311 | 115.45 | 117.134 | 119.901 | 172.73 | 178.259 | 177.917 | 177.163 | 167.962 | 167.537 | 172.646 | 174.591 | 158.23 | 157.981 | 156.179 | 152.97 | 140.745 | 143.017 | 144.89 | 148.194 | 150.898 | 146.565 | 134.722 | 140.342 | 151.873 | 158.909 | 173.271 | 168 |
Totaal passiva en aandeelhoudersvermogen
| 5,211.07 | 5,282.496 | 5,384.987 | 5,397.247 | 5,761.859 | 5,700.926 | 5,776.823 | 5,582.93 | 4,233.922 | 3,880.357 | 3,004.616 | 2,760.241 | 2,458.042 | 1,963.03 | 1,815.91 | 1,815.559 | 991.142 | 996.547 | 361.911 | 384.055 | 1,025.545 | 1,061.838 | 1,086.641 | 1,316.029 | 1,180.337 | 1,280.352 | 1,253.109 | 1,297.316 | 515.761 | 522.433 | 535.118 | 525.603 | 478.545 | 489.642 | 480.471 | 473.69 | 459.097 | 456.597 | 441.314 | 457.348 | 509.399 | 502.549 | 525.771 | 490.82 | 425.67 | 375.535 | 326.604 | 286.266 | 272.329 | 263.857 | 271.223 | 274.294 | 219.72 | 218.949 | 213.536 | 213.276 | 227.197 | 221.652 | 224.66 | 230.03 | 235.392 | 231.121 | 221.609 | 221.848 | 212.798 | 209.659 | 215.502 | 226.463 | 257.868 | 261.167 | 257.881 | 277.099 | 307.265 | 316.076 | 326.841 | 338.743 | 350.276 | 332.642 | 336.429 | 338.691 | 317.884 | 304.381 | 304.065 | 305.634 | 298.768 | 298.118 | 282.556 | 275.625 | 273.18 | 273.654 | 421.076 | 280.935 | 306.621 | 278.926 | 266.836 | 270.11 | 288.423 | 297.397 | 278.142 | 268.614 |