BECE Legend Group Co., Ltd.

SZSE:000803.SZ

5.82 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 128.094191.636252.167497.741333.835281.363196.1185.446147.26322.48323.641281.609152.47963.86185.98341.4640.98113.46339.3467.5911.16917.737108.03523.16617.32836.62364.2835.0654.6516.8995.616.5889.1549.2025.3755.38315.0376.78724.56339.79846.1142.76157.69461.36548.22228.34819.45429.71832.82339.22459.7823.31511.773.8715.0176.5994.5544.8298.0494.8744.9622.2652.8514.0325.0475.97914.2566.3267.3586.35120.5199.2885.9836.1844.20217.2014.5314.1974.4663.0113.0160.96127.5552.7375.7964.52816.95313.9536.4999.36513.98943.5935.8698.6838.8031.43.2254.0981.845
Kortetermijnbeleggingen 000-138.483-133.856-69.351-69.752-67.526-149.07-152.2631.6081.616-131.393-132.57-135.821-42.444-41.30300130.348130.348130.348130.34800.0690.0690.0690.0660.0660.0660.0660.0660.0660.0660.0660.0570.0570.0570.0570.0490.0490.0490.0490.0490.0490.0490.0490.0480.0480.0480.0480.0490.0490.0490.0490.0470.0470.0470.0470.0420.0420.0420.0420.040.040.0440.0550.0340.0340.1470.0560.0580.0640.0670.0670.0690.0690.0690.0690.0690.0190.020.020.026.1096.1096.1096.10212.75012.7500000000
Liquide middelen en kortetermijnbeleggingen 128.094191.636252.167497.741333.835281.363196.1185.446147.26322.48323.641283.224152.47963.86185.98341.4640.98113.46339.346137.938141.518148.086238.38323.16617.39736.69264.3525.1314.7186.9655.6766.6549.229.2685.4415.4415.0946.84324.6239.84746.15942.81157.74461.41448.27128.39719.50329.76532.87139.27259.833.36411.8193.925.0666.6474.6014.8778.0964.9175.0042.3072.8934.0715.0876.02314.3116.367.3936.49820.5759.3466.0476.2514.2717.2714.64.2664.5353.083.0350.98127.5752.75711.90510.63623.06220.05519.2499.36526.73943.5935.8698.6838.8031.43.2254.0981.845
Nettovorderingen 529.759368.449347.845424.208573.598786.614831.054638.525666.974471.705367.148291.462179.691215.929189.146148.23161.625112.067110.275231.433247.209272.273406.736325.469426.128345.456322.15559.8266.17975.08964.79296.16103.2191.97487.915122.95473.53265.10262.732125.024119.061138.4566.8990.06564.40442.43456.88431.6640.2542.53719.01825.33568.47668.86869.63294.69880.43479.83181.80593.40492.8280.78174.462104.011102.681107.797106.581106.212100.13398.72377.48991.18391.57890.75882.859118.604117.864120.954115.068120.33198.249133.108141.45778.47368.66651.36632.76831.91531.801031.45736.155.68710.38810.8076.3217.0767.72712.43
Voorraad 41.60385.24949.314145.797145.786217.125163.542181.651117.67337.48742.94756.90320.66412.7119.7897.16213.3615.2515.25116.218116.393116.648117.386108.022109.448134.578170.712114.601114.832115.495116.947312.774313.715315.564316.42306.707306.749308.28309.232319.223309.001317.335315.779150.564140.813132.31196.17687.19576.19274.52570.68617.96315.61515.19313.27516.03513.77216.75718.43128.66124.80824.57628.31528.61429.27234.30137.4249.54355.43153.59159.1480.51692.316104.9113.0566.75960.84760.15564.13690.19825.14925.53731.53939.65738.69542.09339.53640.15440.342038.14935.12732.2327.33622.83741.86847.31951.95755.838
Overige vlottende activa 71.602156.653141.553140.92158.77996.19775.6774.6431.4632.28933.89717.6191.19713.63326.21716.71117.4994.2974.29411.87611.9786.4255.3310.2440.2380.1910.2080.2890.2140.2420.3350.2870.2820.3080.344-36.7320.2990.4410.553-43.897-34.726-35.89-11.473-3.337-3.761-4.391-13.255-3.192-11.638-11.56-1.977-2.815-3.145-1.02-1.855-12.95-5.406-5.186-7.074-10.09-10.432-4.687-2.937-2.884-2.842-7.37-7.332-13.181-10.937-11.266-10.845-12.134-11.762-12.702-10.969-16.557-17.395-17.546-14.946-26.374-15.47-12.931-9.4960.050.1790.3290.0720.0720.07256.9590.1220.07261.153108.837112.872120.728118.554113.96697.194
Totaal vlottende activa 771.058886.122872.0231,208.6661,211.9981,381.31,266.3661,080.262963.367863.961767.634649.2444.03306.134311.135213.564233.465145.076169.164497.465517.098543.433767.836456.902553.211516.917557.427179.841185.943197.792187.75415.876426.427417.115410.119398.369395.673380.666397.137440.197439.494462.707428.94298.705249.727198.751159.308145.428137.674144.774147.55743.84792.76586.96186.118104.42993.40196.279101.259116.891112.2102.977102.733133.812134.199140.749150.98148.934152.02147.545146.359168.91178.179189.206189.21186.077165.916167.829168.792187.234110.964146.694191.075120.937119.445104.42595.43892.19591.46492.68996.467114.941104.939155.244155.319170.317176.174177.748167.308
Niet-vlottende activa:
Materiële vaste activa, netto 1,294.331,248.1191,258.6721,284.6251,151.7311,104.9581,082.431500.391492.634465.888353.623473.45422.345409.081419.735143.807141.38625.04324.79584.45899.44199.505101.90689.09889.73390.67491.41990.67191.18291.97492.45720.4220.60820.82821.02517.80717.98617.63217.76427.16521.52521.52723.32522.90221.73222.0622.73623.11922.24522.40522.66621.61121.97222.18522.64623.48823.90723.98624.10821.87922.30721.7521.96423.04723.22422.10822.50775.90275.90376.89981.32382.84981.50180.54981.40685.89186.77987.37187.34659.704122.63896.58995.36134.00333.2332.82233.42533.8234.65137.34534.13242.3555.98557.1158.8858.79260.62768.54671.423
Goodwill 590.464590.464590.464590.464590.865590.865590.865398.827398.827383.44366.655375.36366.655366.655366.6550000129.202129.202129.202129.202316.477316.477321.977321.977000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 2,250.5292,269.4092,280.3752,283.5332,291.4992,266.2712,208.11,7221,574.324866.136896.207639.169387.497392.668396.284402.183402.1812.8882.90652.79555.52258.15760.50762.82865.46268.09770.7323.073.1043.1233.1423.1623.1813.1423.163.1783.1963.2133.2183.243.1273.1220.1415.90515.90615.94216.04816.14516.25116.35216.45716.36216.51216.6916.81216.48621.5521.60121.86937.05237.3237.58837.85647.63247.96748.33948.63625.83526.01226.18926.36531.76131.93731.89742.20951.31252.22252.78253.36968.97969.64560.53718.08377.6378.60579.3980.2781.1481.986083.81483.26351.47752.89754.31755.95457.25628.39128.693
Goodwill en immateriële activa 2,840.9942,859.8732,870.842,873.9982,882.3642,857.1362,798.9652,120.8271,973.1521,249.5761,262.8621,014.529754.151759.323762.939402.183402.1812.8882.906181.997184.724187.36189.71379.305381.939390.074392.7093.073.1043.1233.1423.1623.1813.1423.163.1783.1963.2133.2183.243.1273.1220.1415.90515.90615.94216.04816.14516.25116.35216.45716.36216.51216.6916.81216.48621.5521.60121.86937.05237.3237.58837.85647.63247.96748.33948.63625.83526.01226.18926.36531.76131.93731.89742.20951.31252.22252.78253.36968.97969.64560.53718.08377.6378.60579.3980.2781.1481.986083.81483.26351.47752.89754.31755.95457.25628.39128.693
Langetermijnbeleggingen 211.76429.38729.387164.602228.732160.814161.3265.017242.362232.9177.485-1.218131.936133.45137.65243.39442.2530.950-127.03-127.03-127.03-127.033.5123.4433.5723.572000000000000000049.73449.73449.73449.73449.28549.28549.28549.28549.5540000.7420.7420.7420.7420.8950.7470.7470.7470.7490.7490.7450.7341.1921.1921.0822.99423.66624.38425.10625.831.021.021.021.021.021.070.1751.06964.92659.31558.73259.31559.79152.653053.56500000000
Belastingvorderingen 86.13933.97131.98654.30449.57444.89546.01230.50744.98236.48443.32137.66234.77629.13623.55523.23722.876-0.95011.64410.4866.396.393.5993.5993.5993.59900000000000000000000000000000000000003.4373.47602.3842.3842.365000000.0930.0970.1020.1060.14658.86159.11759.0850.4946.7540000012.93500000000
Overige niet-vlottende activa 78.212327.515334.34175.664176.527227.72227.856236.917163.86155.807155.316284.419175.792178.786160.542164.957154.385188.904187.19377.01377.119376.984377.218247.922248.425248.272248.589242.179242.204242.229242.25439.08739.42739.38739.38739.74339.74339.80339.22938.79638.40338.41638.41638.42438.43740.11738.43938.35238.40138.40838.32988.34687.787.787.782.05382.05382.05382.05358.67658.54758.54758.5477.5580.0840.0843.6063.6213.6563.8030.0580.0790.0750.0820.08825.88326.60827.32528.0570.8-58.797-59.046-59.0390.780.7697.1887.1766.23412.9146.3840.02266.06766.5241.5851.5943.3593.343.4571.191
Totaal niet-vlottende activa 4,511.4384,498.8654,525.2244,553.1934,488.9284,395.5234,316.5643,153.662,916.992,140.6551,992.6071,808.8431,5191,509.7761,504.423777.578763.082216.835214.891528.079544.741543.208548.193723.435727.14736.192739.888335.92336.49337.326337.85362.66863.21663.35763.57160.72760.92460.64860.21169.20263.05563.06461.881126.965125.808127.853126.957126.901126.182126.449126.737175.873126.184126.575127.158122.768128.251128.382128.771118.501118.921118.632119.11478.98675.46174.75375.484108.934109.147110.336130.74138.355137.897137.635149.533164.199166.726168.6169.898130.649193.417157.371114.559177.831178.674178.132180.187180.985182.19183.729184.469191.679173.987111.592114.791118.105121.223100.394101.306
Totaal activa 5,282.4965,384.9875,397.2475,761.8595,700.9265,776.8235,582.934,233.9223,880.3573,004.6162,760.2412,458.0421,963.031,815.911,815.559991.142996.547361.911384.0551,025.5451,061.8381,086.6411,316.0291,180.3371,280.3521,253.1091,297.316515.761522.433535.118525.603478.545489.642480.471473.69459.097456.597441.314457.348509.399502.549525.771490.82425.67375.535326.604286.266272.329263.857271.223274.294219.72218.949213.536213.276227.197221.652224.66230.03235.392231.121221.609221.848212.798209.659215.502226.463257.868261.167257.881277.099307.265316.076326.841338.743350.276332.642336.429338.691317.884304.381304.065305.634298.768298.118282.556275.625273.18273.654276.418280.935306.621278.926266.836270.11288.423297.397278.142268.614
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 227.189286.044302.461420.427392.734502.066505.907255.162328.659239.383240.541166.809182.223247.739239.521157.007173.453119.051139.051301.614313.499321.407372.536204.505264.53218.27224.575101.234103.37112.16101.27474.63773.52375.11775.44265.85860.57361.10578.3396.09393.166121.88135.11628.44730.7377.5516.2923.55218.41525.58425.2516.62213.09212.06210.3942.3251.8411.982.9922.2554.0821.6781.2371.6081.2511.2393.3518.4028.7689.2884.86624.60929.47128.22829.4976.0195.4621.9644.9513.3083.8082.1823.3644.3673.7453.6444.6474.9543.79202.8754.3014.2347.0896.9698.5489.4417.60410.674
Kortlopende schulden 1,281.1151,067.569973.9971,093.9541,104.165764.781566.378394.327412.856261.402245.26149.379155.55764.26468.94591.35234.178161.2161.2195.7195.7151.2301.2311.2309.1316.6323.6230.031242.571245.411231.903177.363212.198162.543158.883156.857152.697124.037128.877138.716138.556133.40683.24678.70272.47578.31573.15558.13857.97862.81866.60549.50349.34242.43242.27238.59727.93727.77727.61721.47321.31321.15315.99316.80735.21735.05734.89777.28279.78979.84280.06988.62590.11892.12593.49494.79394.76499.09104.096110.516111.878111.528111.177119.145118.647104.348103.85103.884103.340103.40896.76196.76281.16391.12663.89861.51375.69267.85
Belastingschulden 6.23247.20330.1416.45223.30945.15858.8221.5929.82418.25833.7884.57216.2113.42928.8335.14238.52829.2388.2762.67162.7359.13464.55428.6944.59144.52168.16915.36315.11614.45514.49615.02314.90114.60414.38312.78511.51911.29910.01411.71410.1026.8367.576-7.693-4.9574.01713.66611.93314.95815.86717.47417.34217.53518.37519.41418.14719.01717.36118.27714.98416.73216.28717.22319.00419.15420.12521.60318.10619.40119.36520.35217.84117.74318.44818.37818.46117.56117.62914.9387.0136.6947.0666.4124.1624.353.2893.1696.1096.5905.5348.5815.3724.1874.314.9983.9474.4714.009
Uitgestelde opbrengsten 20.527505.056578.337620.126909.78423.631102.12487.554437.551291.852246.951224.71253.703351.917557.686162.535189.05156.122129.884341.305337.768325.433330.602410.805438.278452.705469.86192.8767.23755.49255.25464.95852.12775.23264.37249.38647.13349.45840.32330.18126.93720.13721.30255.44529.67223.67545.1537.26842.53936.52737.02132.44332.13636.73937.55333.37631.82928.88230.48828.95330.830.57933.36842.90249.21658.22658.57350.18545.12654.70957.24536.59734.07946.79760.31747.30932.07336.25430.26834.25614.6914.5413.5810.72712.21413.3329.12512.55912.882012.71427.98213.25211.04915.38526.64430.03513.06213.749
Overige kortlopende verplichtingen 342.9214.2321.8196.7444.5131,125.5291,229.583555.07135.86212.37917.6751.38370.9870.0419.5583.6696.9020.5311.910.06110.44910.469.67514.2915.71714.53619.62512.15411.84112.69413.89314.65415.24316.0815.5813.79217.47522.09723.43741.86841.8852.09648.35797.72369.74663.4745.0716.3917.6074.1545.0646.4185.9115.9593.53719.49219.24525.95729.3848.58838.76532.52536.24732.22716.20614.14223.20621.94229.31711.09612.77739.78346.61942.21735.17129.04321.68620.78921.7811.3924.51.1870.9244.2843.5013.213.193.0152.4122.1684.3845.1627.1195.5843.5154.9675.0063.0193.057
Totaal kortlopende verplichtingen 1,871.7521,862.9011,856.6142,141.2512,411.1962,416.0062,403.9911,292.1141,214.928805.016750.426542.281662.47663.962875.71414.561603.584436.905432.036848.681857.416808.51,014.013940.81,027.6241,002.1121,037.662436.29425.019425.757402.325331.612353.09328.972314.276285.892277.877256.696270.966306.857300.54327.52288.021260.317202.629173.015129.664135.35126.539129.083133.94104.986100.48197.19293.75693.7980.85384.59690.476101.26994.95985.93486.84693.544101.891108.664120.027157.811162.999154.935154.956189.614200.286209.367218.478177.164153.985158.096161.095149.473134.877129.436129.044138.524138.107124.535120.812124.412122.414122.168123.382134.206121.367104.885116.994104.057105.99699.37795.33
Langlopende verplichtingen:
Langetermijnschulden 887.376963.942951.3141,006.804771.254742.482678.969326.87292.642273.793152.062257.013196.79845503.479101010101054.554.554.654.664.764.726.827.827.927.92844414.05814.22114.40314.656000000000000000000000000000000000000.0240.0410.0580.0750.0920.1090.1250.1410.1570.1720.188000000.5212.261.1216.1211.66720.1520.155.4945.284
Uitgestelde opbrengsten niet-vlottend 62.57165.18268.04365.09746.54541.54244.0144.73845.54148.17450.52150.15748.61550.85652.9425.8985.9730013.01613.01613.01613.01613.07213.07213.07213.07214.80914.80914.80914.80914.85214.85214.85214.85215.24415.24415.24415.244000000000000000000000000000000000000000000000000000-0.32-12.26-1.12-16.121-1.667-20.15-20.1500
Uitgestelde belastingverplichtingen niet-vlottend 109.82852.19351.39992.81194.07392.76596.45144.2450.92251.52148.81541.7631.98235.68436.8159.65911.5750051.18451.84552.50953.17521.36622.06522.75323.444.8674.8674.8674.8673.4233.4233.4233.4233.5423.5423.5423.5423.7343.7343.7343.7344.0174.0174.0174.0174.0044.0044.0044.0044.0514.0514.0514.0517.1757.1757.1757.1751.881.881.881.880.0090.0090.5030.009000000000000000000008.0238.02308.649.2579.87411.10811.10812.34212.34200
Overige niet-vlottende verplichtingen 885.184990.8341,028.119984.012879.529962.774880.0861,035.698816.489435.446440.103321.618361.189361.078158.6473.65531.05932.69433.00218.37918.3868.568.777.8087.9478.0818.2418.36813.77414.01414.28817.34618.80719.02919.220.6851.591.6971.70448.6949.24750.96151.55551.32951.9621.9621.9621.9621.9621.9616.942.1462.1462.1462.1460.940.940.940.941.040.740.740.740.7530.7680.3491.0400000000.340.340.340.340.340.341.8421.8421.8421.8421.8420000.2-122.1680.5212.261.1216.1211.66720.1520.1500
Totaal niet-vlottende verplichtingen 1,944.9592,072.1512,098.8742,148.7241,791.4011,839.5641,699.5161,451.5471,205.593808.935691.501670.548638.585492.618298.40322.6958.60742.69443.00292.57993.247128.586129.46296.84697.685108.606109.45454.84461.2561.5961.86463.62141.08341.30541.49633.5334.59734.88635.14652.42452.98154.69555.28955.34655.97725.97725.97725.96425.96425.96420.9446.1986.1986.1986.1988.1158.1158.1158.1152.922.622.622.620.7620.7760.8521.0490.340.340.340.340.340.340.340.3640.3810.3980.4150.4320.4491.9671.9831.9992.0152.031.8421.8428.0238.223-122.1689.3621.51710.99427.22912.77532.49232.4925.4945.284
Totaal passiva 3,816.7113,935.0523,955.4894,289.9754,202.5974,255.574,103.5062,743.6612,420.5221,613.9511,441.9271,212.8291,301.0551,156.581,174.113437.252662.191479.599475.038941.26950.663937.0861,143.4751,037.6461,125.311,110.7181,147.116491.134486.269487.347464.188395.233394.174370.277355.772319.422312.474291.582306.113359.281353.521382.215343.31315.663258.606198.992155.641161.314152.503155.047154.884111.184106.678103.3999.953101.90688.96892.71198.592104.18897.57988.55489.46594.306102.667109.516121.076158.151163.339155.275155.296189.954200.626209.707218.842177.545154.383158.511161.527149.922136.844131.42131.044140.538140.138126.378122.655132.435130.637276.418132.741155.723132.361132.114129.769136.55138.488104.871100.614
Eigen vermogen:
Preferente aandelen 0051.131000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 470.988476.696476.696477.41478.917350.304350.304351.994348.914249.224240.224240.474191.091191.091191.091191.091163.123135.351127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731127.731101.361101.361101.361101.361101.361101.361101.361101.361101.361101.361101.361101.361101.361101.361101.361101.361101.3610101.36177.9777.9777.9777.9777.9777.9751.9851.98
Ingehouden winsten -107.15-63.376-72.148-29.516-6.67-6.869-75.379-49.672-68.774-99.8-140.184-214.665-206.672-210.612-220.691-281.469-281.243-298.552-265.823-154.031-140.794-107.823-90.825-107.433-97.52-103.595-98.965-152.594-141.057-129.45-115.806-88.774-76.616-61.891-54.167-32.449-28.001-22.393-20.889-22.043-23.132-28.604-24.649-49.57-42.554-31.906-28.902-46.373-46.077-41.35-37.144-44.608-41.472-43.629-40.498-28.985-21.647-22.453-22.924-26.71-24.381-24.806-25.4-39.366-49.608-50.633-51.26-60.618-61.133-56.437-35.131-39.182-41.106-39.479-36.76615.26520.90720.56820.02211.87611.4916.46718.35914.40514.15812.33512.112.1024.37309.55713.2568.661-2.083.53912.86119.89727.53222.262
Overige gereserveerde algehele resultaten 75.8590.029-0.0131,054.67884.7631,264.60345.5281,277.91986.3861,318.70527.0451,221.86827.485700.0212.3092.9472.378-005.2915.2915.2915.2915.2915.2915.2915.2915.2915.2915.2915.2910000000-0000-00-0000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 941.0731,011.235960.105-62.811905.016-130.091,080.655-143.1131,031.93-133.1691,159.83-35.944613.85-63.994625.703617.134358.25444.70546.27344.244.244.244.244.244.244.244.244.244.244.244.244.244.244.244.244.244.244.244.244.244.244.244.231.67131.67131.67131.67128.69528.69528.69528.69525.64125.98625.98625.98625.98625.98625.98625.98627.02627.02627.02627.02627.02627.02627.02627.02630.62529.16529.16527.00126.42552.79552.79552.79553.06352.79552.79552.55351.66251.66251.68751.68739.25739.25739.25739.25737.0537.05037.0559.47559.73658.83258.83261.04261.04293.75993.759
Totaal eigen vermogen van aandeelhouders 1,380.771,424.5861,415.7711,439.7611,462.0261,477.9481,401.1091,437.1281,398.4571,334.961,286.9151,211.734625.754616.507598.413529.702242.512-118.495-91.81923.1936.42769.39886.39669.78879.70173.62678.25624.62736.16447.77161.41583.15795.314110.04117.763139.481143.929149.537151.041149.887148.799143.326147.282109.832116.848127.497130.5110.053110.349115.076119.282108.764112.245110.088113.219124.732132.07131.264130.793128.047130.376129.951129.357115.391105.149104.124103.49797.73895.763100.459119.602114.974113.05114.677117.39169.689175.063174.724173.936164.899164.513169.515171.406155.024154.776152.954152.729140.513142.784144.659147.967150.701146.367134.722140.342151.873158.909173.271168
Totaal eigen vermogen 1,403.2141,449.9351,441.7591,471.8851,498.3291,521.2531,479.4241,490.2621,459.8361,390.6651,318.3141,245.214661.975659.33641.446553.89334.356-117.688-90.98384.285111.175149.555172.554142.691155.042142.391150.224.62736.16447.77161.41583.31195.469110.194117.918139.675144.123149.731151.236150.118149.029143.556147.51110.007116.929127.612130.625111.015111.353116.176119.411108.537112.27110.146113.322125.292132.684131.949131.438131.204133.543133.055132.382118.492106.992105.986105.38799.71897.828102.605121.803117.311115.45117.134119.901172.73178.259177.917177.163167.962167.537172.646174.591158.23157.981156.179152.97140.745143.017144.89148.194150.898146.565134.722140.342151.873158.909173.271168
Totaal passiva en aandeelhoudersvermogen 5,282.4965,384.9875,397.2475,761.8595,700.9265,776.8235,582.934,233.9223,880.3573,004.6162,760.2412,458.0421,963.031,815.911,815.559991.142996.547361.911384.0551,025.5451,061.8381,086.6411,316.0291,180.3371,280.3521,253.1091,297.316515.761522.433535.118525.603478.545489.642480.471473.69459.097456.597441.314457.348509.399502.549525.771490.82425.67375.535326.604286.266272.329263.857271.223274.294219.72218.949213.536213.276227.197221.652224.66230.03235.392231.121221.609221.848212.798209.659215.502226.463257.868261.167257.881277.099307.265316.076326.841338.743350.276332.642336.429338.691317.884304.381304.065305.634298.768298.118282.556275.625273.18273.654421.076280.935306.621278.926266.836270.11288.423297.397278.142268.614