Beijing Jingxi Culture & Tourism Co.,Ltd
SZSE:000802.SZ
5.73 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 91.252 | 1.518 | 6.169 | 450.951 | 2.546 | 35.007 | 100.57 | 88.506 | 6.075 | 8.504 | 4.904 | 139.156 | 137.241 | 5.954 | 15.611 | 412.699 | 7.433 | 4.471 | 1.178 | 147.313 | 642.596 | 30.585 | 34.842 | 388.218 | 49.63 | 153.896 | 149.611 | 1,078.793 | 75.478 | 113.006 | 53.725 | 670.284 | 100.164 | 111.19 | 44.913 | 163.623 | 99.173 | 43.318 | 43.238 | 261.766 | 76.532 | 41.309 | 41.088 | 35.914 | 40.252 | 45.288 | 41.407 | 41.568 | 38.749 | 46.579 | 39.217 | 40.901 | 42.048 | 48.673 | 44.687 | 39.823 | 45.347 | 40.568 | 39.614 | 44.42 | 40.71 | 40.917 | 36.182 | 44.568 | 34.683 | 38.592 | 38.469 | 28.546 | 44.726 | 39.267 | 33.08 | 28.974 | 37.935 | 39.888 | 36.122 | 34.309 | 40.138 | 35.201 | 31.926 | 92.726 | 29.51 | 253.264 | 32.122 | 179.566 | 66.933 | 50.867 | 47.915 | 154.121 | 156.216 | 38.363 | 27.231 |
Kosten van de omzet
| 74.485 | 0.667 | 0.75 | 522.777 | 7.341 | 21.857 | 95.496 | 76.632 | 0.052 | -0.001 | 0.263 | 120.287 | 21.375 | 6.276 | 9.361 | 228.785 | 0.737 | 0.539 | 0.797 | 343.248 | 404.325 | 10.115 | 4.698 | 160.463 | 15.194 | 66.479 | 95.397 | 574.834 | 59.744 | 37.111 | 4.888 | 319.703 | 35.609 | 52.796 | 21.471 | 101.95 | 47.137 | 15.172 | 15.79 | 167.931 | 16.951 | 14.868 | 15.808 | 13.728 | 24.665 | 23.849 | 15.906 | 24.039 | 16.583 | 18.21 | 16.241 | 16.325 | 18.546 | 19.262 | 19.016 | 18.847 | 20.16 | 17.681 | 15.886 | 17.274 | 17.536 | 15.797 | 16.574 | 17.024 | 15.401 | 16.701 | 17.758 | 19.301 | 17.322 | 16.628 | 17.304 | 17.55 | 15.77 | 23.102 | 17.492 | 28.625 | 23.089 | 21.343 | 20.011 | 62.058 | 24.178 | 219.814 | 25.235 | 151.487 | 51.905 | 40.638 | 37.656 | 125.869 | 128.021 | 0 | 18.2 |
Brutowinst
| 16.767 | 0.852 | 5.419 | -71.826 | -4.796 | 13.15 | 5.074 | 11.874 | 6.023 | 8.505 | 4.64 | 18.868 | 115.866 | -0.322 | 6.25 | 183.914 | 6.696 | 3.932 | 0.381 | -195.935 | 238.271 | 20.47 | 30.144 | 227.755 | 34.436 | 87.417 | 54.214 | 503.959 | 15.733 | 75.895 | 48.837 | 350.58 | 64.555 | 58.394 | 23.441 | 61.673 | 52.036 | 28.146 | 27.448 | 93.835 | 59.58 | 26.442 | 25.28 | 22.186 | 15.587 | 21.438 | 25.501 | 17.529 | 22.166 | 28.369 | 22.976 | 24.577 | 23.502 | 29.411 | 25.67 | 20.977 | 25.187 | 22.887 | 23.728 | 27.145 | 23.174 | 25.12 | 19.608 | 27.545 | 19.282 | 21.891 | 20.712 | 9.245 | 27.404 | 22.638 | 15.776 | 11.424 | 22.165 | 16.786 | 18.63 | 5.684 | 17.049 | 13.858 | 11.915 | 30.668 | 5.332 | 33.45 | 6.886 | 28.079 | 15.028 | 10.228 | 10.26 | 28.252 | 28.195 | 38.363 | 9.031 |
Brutowinstmarge
| 0.184 | 0.561 | 0.878 | -0.159 | -1.884 | 0.376 | 0.05 | 0.134 | 0.991 | 1 | 0.946 | 0.136 | 0.844 | -0.054 | 0.4 | 0.446 | 0.901 | 0.88 | 0.324 | -1.33 | 0.371 | 0.669 | 0.865 | 0.587 | 0.694 | 0.568 | 0.362 | 0.467 | 0.208 | 0.672 | 0.909 | 0.523 | 0.644 | 0.525 | 0.522 | 0.377 | 0.525 | 0.65 | 0.635 | 0.358 | 0.779 | 0.64 | 0.615 | 0.618 | 0.387 | 0.473 | 0.616 | 0.422 | 0.572 | 0.609 | 0.586 | 0.601 | 0.559 | 0.604 | 0.574 | 0.527 | 0.555 | 0.564 | 0.599 | 0.611 | 0.569 | 0.614 | 0.542 | 0.618 | 0.556 | 0.567 | 0.538 | 0.324 | 0.613 | 0.577 | 0.477 | 0.394 | 0.584 | 0.421 | 0.516 | 0.166 | 0.425 | 0.394 | 0.373 | 0.331 | 0.181 | 0.132 | 0.214 | 0.156 | 0.225 | 0.201 | 0.214 | 0.183 | 0.18 | 1 | 0.332 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 9.35 | 20.946 | -50.276 | 28.771 | 13.988 | 18.144 | -54.69 | 30.373 | 7.389 | 22.356 | -63.087 | 41.453 | 8.515 | 27.334 | -13.248 | 37.285 | 0.129 | 21.653 | -57.07 | 25.087 | -8.715 | 48.072 | -44.894 | 40.641 | -3.635 | 45.115 | -33.023 | 43.134 | -2.37 | 43.736 | -47.434 | 45.977 | -2.922 | 47.849 | -26.073 | 35.204 | -10.985 | 36.196 | -26.539 | 37.967 | 22.909 | 25.525 | 22.406 | 13.21 | 18.239 | 20.012 | 19.704 | 13.031 | 15.438 | 18.481 | -31.726 | 19.254 | 17.298 | 17.104 | -29.126 | 18.023 | 17.194 | 16.058 | 18.942 | 15.102 | 14.914 | 15.193 | 24.373 | 11.849 | 12.259 | 16.348 | 11.873 | 12.73 | 15.242 | 14.111 | 10.13 | 10.324 | 12.478 | 10.533 | 8.823 | 8.16 | 9.267 | 0.643 | 19.791 | 8.436 | 14.674 | 13.988 | 28.31 | 9.917 | 10.522 | 11.475 | 37.841 | 19.752 | 0 | 8.728 |
Verkoop- en marketingkosten
| 0 | -1.561 | -8.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.972 | 0.412 | 0.514 | 2.1 | 1.112 | 1.408 | -1.842 | 3.281 | 3.209 | 1.276 | 15.94 | 1.141 | 3.137 | 1.398 | 20.394 | 1.694 | 5.316 | 1.157 | 47.203 | 0.831 | 1.068 | 0.832 | -0.344 | 2.349 | 1.321 | 1.652 | 0.723 | 1.42 | 1.142 | 1.327 | 1.803 | 1.106 | 0.816 | 1.779 | 1.886 | 2.735 | 4.631 | 3.719 | 4.236 | 3.729 | 3.095 | 3.28 | 3.13 | 4.411 | 2.85 | 2.369 | 3.773 | 4.225 | 4.904 | 4.863 | 3.18 | 3.382 | 3.554 | 3.012 | 2.876 | 1.614 | 1.654 | 1.802 | 0.512 | 2.921 | 2.481 | 2.192 | 3.474 | 1.882 | 8.232 | 4.237 | -1.125 | 11.123 | 0.946 | 3.916 | 5.968 | 4.081 | 0 | 3.139 |
Verkoop-, algemene en administratieve kosten
| 22.689 | 9.35 | 12.065 | -50.276 | 28.771 | 13.988 | 18.144 | -54.69 | 30.373 | 7.389 | 22.356 | -63.087 | 41.453 | 8.515 | 27.334 | -13.248 | 37.285 | 2.101 | 22.066 | -56.556 | 27.187 | -7.603 | 49.48 | -46.736 | 43.923 | -0.427 | 46.391 | -17.083 | 44.275 | 0.767 | 45.134 | -27.041 | 47.672 | 2.395 | 49.006 | 21.131 | 36.035 | -9.917 | 37.028 | -26.883 | 40.316 | 24.23 | 27.176 | 23.129 | 14.63 | 19.381 | 21.339 | 21.507 | 14.137 | 16.254 | 20.26 | -29.84 | 21.989 | 21.929 | 20.823 | -24.889 | 21.752 | 20.289 | 19.337 | 22.071 | 19.513 | 17.764 | 17.563 | 28.146 | 16.073 | 17.163 | 21.211 | 15.054 | 16.112 | 18.795 | 17.123 | 13.005 | 11.939 | 14.132 | 12.336 | 9.335 | 11.081 | 11.748 | 2.834 | 23.265 | 10.318 | 22.906 | 18.225 | 27.185 | 21.04 | 11.468 | 15.391 | 43.809 | 23.833 | 0 | 11.867 |
Overige kosten
| 0 | 3.256 | -0.021 | -9.02 | -93.773 | -0.261 | 0.108 | 74.618 | -10.014 | 10.155 | -0.034 | -0.576 | 0.488 | 16.912 | -0.026 | 3.504 | 0 | -0.596 | 0.846 | -22.626 | 0.032 | 0.132 | -2.32 | -1.531 | 0.105 | 0.526 | 0.012 | -0.613 | -0.173 | 5.311 | 0.022 | 16.151 | -5.841 | 26.804 | 0.289 | 26.329 | 0.064 | 0.934 | 0.001 | 3.821 | 3.455 | 3.888 | 1.092 | 12.438 | 1.95 | 0.231 | 0.475 | 20.647 | -1.008 | -0.341 | 0.108 | 5.722 | -2.022 | -0.267 | -0.001 | 5.701 | 0.068 | 0.132 | 0.029 | 0.043 | -1.205 | 2.076 | 0.19 | 1.604 | 1.884 | 0.03 | 0.093 | 8.4 | 0.606 | 0.149 | 0.001 | 17.19 | 1.602 | 2.244 | 2.041 | 11.08 | 3.536 | 4.193 | 0.145 | 39.039 | 1.173 | -0.182 | 2.97 | -11.3 | 0.954 | 0.385 | 0.991 | 0.447 | 1.51 | 2.583 | -0 |
Bedrijfskosten
| 22.689 | 18.976 | 12.065 | 9.821 | 17.832 | 22.493 | 18.252 | 19.928 | 20.359 | 17.544 | 22.322 | 22.851 | 24.583 | 25.427 | 27.225 | 14.16 | 36.382 | 29.787 | 22.121 | 28.077 | 27.106 | 48.498 | 50.006 | 45.833 | 44.05 | 44.123 | 47.582 | 76.773 | 44.926 | 45.475 | 47.01 | 78.552 | 48.237 | 56.221 | 50.443 | 110.978 | 37.629 | 33.174 | 38.817 | 47.661 | 44.571 | 26.437 | 28.734 | 25.785 | 16.306 | 21.134 | 23.064 | 24.452 | 15.78 | 18.011 | 21.881 | 28.201 | 23.712 | 23.732 | 22.65 | 27.173 | 23.573 | 21.692 | 20.947 | 23.578 | 21.247 | 19.39 | 19.088 | 29.942 | 17.441 | 18.717 | 22.795 | 17.005 | 17.594 | 20.293 | 18.478 | 14.1 | 13.289 | 15.311 | 13.565 | 10.783 | 12.361 | 12.733 | 3.682 | 31.716 | 11.414 | 31.847 | 19.458 | 29.871 | 24.278 | 17.74 | 17.358 | 52.236 | 31.813 | 17.41 | 13.781 |
Bedrijfsresultaat
| -5.922 | -22.181 | -6.645 | -133.071 | -26.069 | -11.877 | -11.303 | 4.565 | -14.336 | -9.039 | -17.681 | -103.199 | 5.848 | -15.924 | -25.842 | -824.607 | -56.348 | -57.489 | -7.798 | -2,453.745 | 169.877 | -27.742 | -16.287 | 160.356 | 3.463 | 43.634 | 15.492 | 376.106 | -18.535 | 28.894 | 5.904 | 628.495 | 14.181 | 9.198 | -27.555 | -14.622 | 15.561 | 6.455 | -2.347 | 73.36 | 16.555 | 3.552 | 2.224 | 6.548 | 8.141 | 11.386 | 2.702 | -2.912 | 6.162 | 10.3 | 2.023 | 1.77 | 0.217 | 4.801 | 1.174 | -1.803 | -0.267 | 1.89 | 0.567 | 0.932 | -1.638 | 4.406 | -1.406 | -13.233 | -0.036 | -1.653 | -9.587 | 0.017 | 13.989 | -0.236 | -5.049 | 7.382 | 7.02 | -0.354 | 2.301 | 2.275 | 1.529 | 0.989 | 4.764 | -2.033 | -7.962 | -2.649 | -13.388 | -28.239 | -12.524 | -8.95 | -11.72 | -35.983 | -6.433 | -23.945 | 13.45 |
Bedrijfsresultaat ratio
| -0.065 | -14.61 | -1.077 | -0.295 | -10.241 | -0.339 | -0.112 | 0.052 | -2.36 | -1.063 | -3.606 | -0.742 | 0.043 | -2.674 | -1.655 | -1.998 | -7.581 | -12.859 | -6.622 | -16.657 | 0.264 | -0.907 | -0.467 | 0.413 | 0.07 | 0.284 | 0.104 | 0.349 | -0.246 | 0.256 | 0.11 | 0.938 | 0.142 | 0.083 | -0.614 | -0.089 | 0.157 | 0.149 | -0.054 | 0.28 | 0.216 | 0.086 | 0.054 | 0.182 | 0.202 | 0.251 | 0.065 | -0.07 | 0.159 | 0.221 | 0.052 | 0.043 | 0.005 | 0.099 | 0.026 | -0.045 | -0.006 | 0.047 | 0.014 | 0.021 | -0.04 | 0.108 | -0.039 | -0.297 | -0.001 | -0.043 | -0.249 | 0.001 | 0.313 | -0.006 | -0.153 | 0.255 | 0.185 | -0.009 | 0.064 | 0.066 | 0.038 | 0.028 | 0.149 | -0.022 | -0.27 | -0.01 | -0.417 | -0.157 | -0.187 | -0.176 | -0.245 | -0.233 | -0.041 | -0.624 | 0.494 |
Totaal overige inkomsten en kosten netto
| -1.684 | 3.256 | -4.531 | -9.02 | -93.773 | -0.261 | 0.018 | -7.455 | -15.958 | 6.037 | -1.553 | -0.576 | -84.948 | 9.824 | -4.867 | -990.858 | -26.662 | -32.23 | 14.788 | -2,252.36 | -41.256 | 0.418 | 1.256 | -23.097 | 13.182 | 0.865 | 8.873 | -51.563 | 10.445 | 3.783 | 4.013 | 372.612 | -7.933 | 33.788 | -0.267 | 60.863 | 1.212 | 12.404 | 9.022 | 29.825 | 5.002 | 7.435 | 6.769 | 22.583 | 10.81 | 11.088 | 0.74 | 24.658 | -1.232 | -0.399 | 1.036 | 11.117 | -1.595 | -1.146 | -1.847 | 10.095 | -1.813 | 0.827 | -2.185 | -2.664 | -4.77 | 0.687 | -1.735 | -9.457 | 0.007 | -4.796 | -7.411 | 16.222 | 4.785 | -2.478 | -2.347 | -1.303 | -3.501 | -2.424 | -3.069 | -3.33 | -3.573 | -1.369 | -3.525 | 34.094 | -3.593 | -3.814 | -3.799 | -40.286 | -4.213 | -2.527 | -6.105 | -14.252 | -4.411 | 8.248 | -19.775 |
Inkomen voor belasting
| -7.607 | -18.925 | -11.177 | -142.091 | -119.842 | -12.138 | -11.285 | -2.89 | -30.294 | -3.003 | -19.234 | -103.775 | 6.335 | -15.924 | -25.842 | -821.104 | -56.348 | -58.085 | -6.952 | -2,476.371 | 169.909 | -27.61 | -18.607 | 158.825 | 3.568 | 44.159 | 15.504 | 375.622 | -18.748 | 34.203 | 5.84 | 644.641 | 8.385 | 35.96 | -27.269 | 11.559 | 15.618 | 7.376 | -2.347 | 75.999 | 20.011 | 7.44 | 3.316 | 18.985 | 10.091 | 11.392 | 3.177 | 17.735 | 5.154 | 9.959 | 2.131 | 7.492 | -1.805 | 4.534 | 1.173 | 3.898 | -0.199 | 2.021 | 0.596 | 0.903 | -2.843 | 6.417 | -1.216 | -11.855 | 1.848 | -1.622 | -9.494 | 8.462 | 14.595 | -0.132 | -5.049 | 10.296 | 6.999 | 0.47 | 3.169 | 2.463 | 3.09 | 2.469 | 4.809 | 35.026 | -8.232 | -2.521 | -13.395 | -40.809 | -12.516 | -9.302 | -11.966 | -36.886 | -6.476 | -15.696 | -6.325 |
Inkomen voor belasting ratio
| -0.083 | -12.465 | -1.812 | -0.315 | -47.078 | -0.347 | -0.112 | -0.033 | -4.986 | -0.353 | -3.923 | -0.746 | 0.046 | -2.674 | -1.655 | -1.99 | -7.581 | -12.992 | -5.903 | -16.81 | 0.264 | -0.903 | -0.534 | 0.409 | 0.072 | 0.287 | 0.104 | 0.348 | -0.248 | 0.303 | 0.109 | 0.962 | 0.084 | 0.323 | -0.607 | 0.071 | 0.157 | 0.17 | -0.054 | 0.29 | 0.261 | 0.18 | 0.081 | 0.529 | 0.251 | 0.252 | 0.077 | 0.427 | 0.133 | 0.214 | 0.054 | 0.183 | -0.043 | 0.093 | 0.026 | 0.098 | -0.004 | 0.05 | 0.015 | 0.02 | -0.07 | 0.157 | -0.034 | -0.266 | 0.053 | -0.042 | -0.247 | 0.296 | 0.326 | -0.003 | -0.153 | 0.355 | 0.184 | 0.012 | 0.088 | 0.072 | 0.077 | 0.07 | 0.151 | 0.378 | -0.279 | -0.01 | -0.417 | -0.227 | -0.187 | -0.183 | -0.25 | -0.239 | -0.041 | -0.409 | -0.232 |
Belastingkosten
| -0.682 | 0.127 | 2.166 | -5.773 | 0.09 | -0.036 | 0.483 | 19.58 | -9.025 | 2.781 | 1.597 | 0.741 | -10.555 | 4.06 | 1.048 | -170.595 | -3.768 | -10.784 | 12.285 | -32.141 | -2.99 | 0.704 | 0.995 | 83.463 | 1.622 | 12.77 | 2.797 | 72.741 | 1.451 | 1.014 | 1.411 | 131.565 | 4.177 | 7.774 | -2.797 | 0.39 | 7.135 | 3.911 | 0.194 | 17.831 | 7.185 | 2.543 | 1.831 | 6.32 | 3.228 | 1.703 | 0.206 | 5.345 | 0.403 | 2.179 | 1.455 | 1.25 | 0.874 | -0.9 | -1.871 | 1.836 | 0.008 | 0.008 | -2.301 | -2.765 | -3.655 | -1.382 | -2.021 | 9.544 | 0.41 | -5.083 | -7.509 | 14.564 | 4.144 | -2.611 | -2.359 | 6.967 | -1.625 | 1.875 | -1.107 | 5.794 | -3.104 | 1.136 | 2.056 | 52.712 | -1.939 | -5.345 | -3.834 | 1.563 | -2.774 | -1.436 | -1.582 | 4.85 | 0.126 | -0.055 | 0.113 |
Nettowinst
| -7.158 | -19.051 | -13.701 | -145.027 | -112.504 | -10.628 | -11.768 | -22.47 | -21.269 | -5.783 | -20.832 | -105.673 | 17.34 | -18.176 | -26.886 | -650.474 | -52.601 | -45.063 | -19.236 | -2,432.393 | 172.529 | -28.474 | -17.497 | 78.846 | 2.024 | 31.483 | 12.753 | 291.417 | -19.741 | 33.648 | 5.01 | 508.025 | 4.186 | 35.212 | -25.024 | 17.578 | 0.285 | 5.204 | -1.843 | 60.067 | 13.46 | 4.956 | 1.361 | 12.979 | 8.142 | 9.409 | 2.018 | 13.842 | 3.875 | 7.722 | 1.603 | 5.652 | -2.676 | 4.556 | 1.197 | 1.884 | -0.101 | 2.101 | 0.683 | 1.033 | -2.753 | 6.475 | -1.12 | -21.222 | 1.462 | -1.366 | -9.489 | 1.674 | 14.629 | -0.103 | -5.037 | 10.273 | 7 | 0.528 | 3.104 | 5.336 | 4.219 | 2.351 | 2.652 | 25.019 | -7.736 | -1.118 | -13.353 | -42.59 | -13.963 | -8.015 | -11.621 | -39.935 | -6.048 | -15.219 | -6.439 |
Nettowinstmarge
| -0.078 | -12.548 | -2.221 | -0.322 | -44.195 | -0.304 | -0.117 | -0.254 | -3.501 | -0.68 | -4.248 | -0.759 | 0.126 | -3.053 | -1.722 | -1.576 | -7.077 | -10.079 | -16.334 | -16.512 | 0.268 | -0.931 | -0.502 | 0.203 | 0.041 | 0.205 | 0.085 | 0.27 | -0.262 | 0.298 | 0.093 | 0.758 | 0.042 | 0.317 | -0.557 | 0.107 | 0.003 | 0.12 | -0.043 | 0.229 | 0.176 | 0.12 | 0.033 | 0.361 | 0.202 | 0.208 | 0.049 | 0.333 | 0.1 | 0.166 | 0.041 | 0.138 | -0.064 | 0.094 | 0.027 | 0.047 | -0.002 | 0.052 | 0.017 | 0.023 | -0.068 | 0.158 | -0.031 | -0.476 | 0.042 | -0.035 | -0.247 | 0.059 | 0.327 | -0.003 | -0.152 | 0.355 | 0.185 | 0.013 | 0.086 | 0.156 | 0.105 | 0.067 | 0.083 | 0.27 | -0.262 | -0.004 | -0.416 | -0.237 | -0.209 | -0.158 | -0.243 | -0.259 | -0.039 | -0.397 | -0.236 |
WPA (Winst Per Aandeel)
| -0.01 | -0.027 | -0.019 | -0.2 | -0.16 | -0.015 | -0.016 | -0.031 | -0.03 | -0.008 | -0.029 | -0.15 | 0.024 | -0.025 | -0.038 | -0.91 | -0.074 | -0.063 | -0.027 | -3.4 | 0.24 | -0.04 | -0.024 | 0.12 | 0.003 | 0.043 | 0.018 | 0.4 | -0.027 | 0.046 | 0.007 | 0.83 | 0.005 | 0.091 | -0.064 | 0.043 | 0.001 | 0.013 | -0.005 | 0.16 | 0.037 | 0.013 | 0.004 | 0.032 | 0.022 | 0.023 | 0.01 | 0.036 | 0.02 | 0.021 | 0.005 | 0.011 | -0.01 | 0.017 | 0.004 | 0.007 | -0 | 0.008 | 0.003 | 0.004 | -0.01 | 0.023 | -0.004 | -0.073 | 0.005 | -0.005 | -0.035 | 0.006 | 0.055 | -0 | -0.02 | 0.041 | 0.025 | 0.002 | 0.015 | 0.021 | 0.018 | 0.009 | 0.011 | 0.099 | -0.031 | -0.004 | -0.053 | -0.17 | -0.055 | -0.032 | -0.046 | -0.16 | -0.024 | -0.06 | -0.026 |
Verwaterde WPA
| -0.01 | -0.027 | -0.019 | -0.2 | -0.16 | -0.015 | -0.016 | -0.031 | -0.03 | -0.008 | -0.029 | -0.15 | 0.024 | -0.025 | -0.038 | -0.91 | -0.074 | -0.063 | -0.027 | -3.4 | 0.24 | -0.04 | -0.024 | 0.12 | 0.003 | 0.043 | 0.018 | 0.4 | -0.027 | 0.046 | 0.007 | 0.83 | 0.005 | 0.091 | -0.064 | 0.043 | 0.001 | 0.013 | -0.005 | 0.16 | 0.037 | 0.013 | 0.004 | 0.032 | 0.022 | 0.023 | 0.01 | 0.036 | 0.02 | 0.021 | 0.005 | 0.011 | -0.01 | 0.017 | 0.004 | 0.007 | -0 | 0.008 | 0.003 | 0.004 | -0.01 | 0.023 | -0.004 | -0.073 | 0.005 | -0.005 | -0.035 | 0.006 | 0.055 | -0 | -0.02 | 0.041 | 0.025 | 0.002 | 0.015 | 0.021 | 0.018 | 0.009 | 0.011 | 0.099 | -0.031 | -0.004 | -0.053 | -0.17 | -0.055 | -0.032 | -0.046 | -0.16 | -0.024 | -0.06 | -0.026 |
EBITDA
| -1.518 | -14.564 | -15.49 | -90.024 | -115.952 | -8.419 | -13.056 | -2.165 | -13.294 | -9.022 | -19.701 | -2.934 | 92.613 | -26.443 | -20.963 | 172.447 | -29.791 | -25.805 | -20.371 | -242.254 | 212.029 | -29.095 | -20.868 | 184.762 | 3.255 | 47.628 | -0.796 | 460.142 | -29.667 | 37.954 | 2.055 | 699.233 | 19.637 | 36.77 | -22.52 | 62.046 | 16.132 | 13.697 | -16.877 | 112.728 | 14.576 | 14.221 | -3.474 | 46.335 | -0.554 | 12.983 | 2.49 | 14.053 | 6.587 | 13.22 | 1.163 | 4.16 | 0.45 | 5.925 | 2.811 | 7.344 | 1.359 | 0.301 | 3.375 | 3.299 | 3.322 | 6.798 | 2.107 | -8.491 | 0.202 | -6.067 | 2.643 | 24.435 | 3.121 | 2.304 | -2.702 | 23.75 | 13.24 | 12.088 | 8.059 | 13.123 | 9.885 | 10.839 | 12.969 | 52.16 | 0.153 | 4.452 | -12.571 | -35.56 | -9.837 | 0.417 | -3.922 | -34.193 | -0.573 | -2.346 | -13.781 |
EBITDA ratio
| -0.017 | -9.593 | -2.511 | -0.2 | -45.549 | -0.24 | -0.13 | -0.024 | -2.188 | -1.061 | -4.018 | -0.021 | 0.675 | -4.441 | -1.343 | 0.418 | -4.008 | -5.772 | -17.298 | -1.644 | 0.33 | -0.951 | -0.599 | 0.476 | 0.066 | 0.309 | -0.005 | 0.427 | -0.393 | 0.336 | 0.038 | 1.043 | 0.196 | 0.331 | -0.501 | 0.379 | 0.163 | 0.316 | -0.39 | 0.431 | 0.19 | 0.344 | -0.085 | 1.29 | -0.014 | 0.287 | 0.06 | 0.338 | 0.17 | 0.284 | 0.03 | 0.102 | 0.011 | 0.122 | 0.063 | 0.184 | 0.03 | 0.007 | 0.085 | 0.074 | 0.082 | 0.166 | 0.058 | -0.191 | 0.006 | -0.157 | 0.069 | 0.856 | 0.07 | 0.059 | -0.082 | 0.82 | 0.349 | 0.303 | 0.223 | 0.382 | 0.246 | 0.308 | 0.406 | 0.563 | 0.005 | 0.018 | -0.391 | -0.198 | -0.147 | 0.008 | -0.082 | -0.222 | -0.004 | -0.061 | -0.506 |